Real Estate Investments And Accumulated Depreciation (Schedule Of Real Estate Investments And Accumulated Depreciation) (Details) - USD ($)
$ in Thousands |
12 Months Ended |
|
|
|
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Related Encumbrances |
$ 2,204,144
|
|
|
|
| Initial Costs, Land |
815,166
|
|
|
|
| Initial Costs, Building and Improvements |
3,728,392
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
1,037,158
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
803,847
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
4,776,868
|
|
|
|
| Total |
4,638,643
|
$ 4,256,681
|
$ 5,306,017
|
$ 5,102,844
|
| Accumulated Depreciation |
656,331
|
$ 558,617
|
$ 1,097,868
|
$ 1,087,083
|
| Real Estate Aggregate Cost, Tax Purpose |
4,000,000
|
|
|
|
| Real Estate Held-for-sale Accumulated Depreciation |
$ 169,000
|
|
|
|
| Office [Member] | 150 J.F. Kennedy Parkway [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1980
|
|
|
|
| Acquired |
1997
|
|
|
|
| Initial Costs, Land |
$ 12,606
|
|
|
|
| Initial Costs, Building and Improvements |
50,425
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
20,557
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
12,606
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
70,981
|
|
|
|
| Total |
83,588
|
|
|
|
| Accumulated Depreciation |
$ 33,544
|
|
|
|
| Office [Member] | 51 J.F. Kennedy Parkway [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1988
|
|
|
|
| Acquired |
2017
|
|
|
|
| Related Encumbrances |
$ 69,592
|
|
|
|
| Initial Costs, Land |
5,873
|
|
|
|
| Initial Costs, Building and Improvements |
100,359
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
1,827
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
5,873
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
102,186
|
|
|
|
| Total |
108,059
|
|
|
|
| Accumulated Depreciation |
$ 10,575
|
|
|
|
| Office [Member] | 101 J.F. Kennedy Parkway [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1981
|
|
|
|
| Acquired |
2017
|
|
|
|
| Related Encumbrances |
$ 29,254
|
|
|
|
| Initial Costs, Land |
4,380
|
|
|
|
| Initial Costs, Building and Improvements |
59,730
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
3,611
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
4,380
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
63,341
|
|
|
|
| Total |
67,721
|
|
|
|
| Accumulated Depreciation |
$ 6,304
|
|
|
|
| Office [Member] | 103 J.F. Kennedy Parkway [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1981
|
|
|
|
| Acquired |
2017
|
|
|
|
| Related Encumbrances |
$ 24,922
|
|
|
|
| Initial Costs, Land |
3,158
|
|
|
|
| Initial Costs, Building and Improvements |
50,813
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
1,416
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
3,158
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
52,230
|
|
|
|
| Total |
55,387
|
|
|
|
| Accumulated Depreciation |
$ 5,316
|
|
|
|
| Office [Member] | 111 River St. [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2002
|
|
|
|
| Acquired |
2016
|
|
|
|
| Related Encumbrances |
$ 148,752
|
|
|
|
| Initial Costs, Building and Improvements |
198,609
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
21,683
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
220,292
|
|
|
|
| Total |
220,292
|
|
|
|
| Accumulated Depreciation |
$ 27,079
|
|
|
|
| Office [Member] | Harborside Plaza 2 [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1990
|
|
|
|
| Acquired |
1996
|
|
|
|
| Initial Costs, Land |
$ 17,655
|
|
|
|
| Initial Costs, Building and Improvements |
101,546
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
70,511
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
8,363
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
181,349
|
|
|
|
| Total |
189,712
|
|
|
|
| Accumulated Depreciation |
$ 82,073
|
|
|
|
| Office [Member] | Harborside Plaza 3 [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1990
|
|
|
|
| Acquired |
1996
|
|
|
|
| Initial Costs, Land |
$ 17,655
|
|
|
|
| Initial Costs, Building and Improvements |
101,878
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
70,179
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
8,363
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
181,349
|
|
|
|
| Total |
189,712
|
|
|
|
| Accumulated Depreciation |
$ 82,073
|
|
|
|
| Office [Member] | Harborside Plaza 4A [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2000
|
|
|
|
| Acquired |
2000
|
|
|
|
| Initial Costs, Land |
$ 1,244
|
|
|
|
| Initial Costs, Building and Improvements |
56,144
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
14,729
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
1,244
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
70,873
|
|
|
|
| Total |
72,117
|
|
|
|
| Accumulated Depreciation |
$ 36,218
|
|
|
|
| Office [Member] | Harborside Plaza 5 [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2002
|
|
|
|
| Acquired |
2002
|
|
|
|
| Initial Costs, Land |
$ 6,218
|
|
|
|
| Initial Costs, Building and Improvements |
170,682
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
62,793
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
5,705
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
233,988
|
|
|
|
| Total |
239,693
|
|
|
|
| Accumulated Depreciation |
$ 111,452
|
|
|
|
| Office [Member] | 101 Hudson [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1992
|
|
|
|
| Acquired |
2005
|
|
|
|
| Related Encumbrances |
$ 248,857
|
|
|
|
| Initial Costs, Land |
45,530
|
|
|
|
| Initial Costs, Building and Improvements |
271,376
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
48,131
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
45,530
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
319,507
|
|
|
|
| Total |
365,037
|
|
|
|
| Accumulated Depreciation |
$ 121,970
|
|
|
|
| Office [Member] | 100 Overlook Center [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1988
|
|
|
|
| Acquired |
1997
|
|
|
|
| Initial Costs, Land |
$ 2,378
|
|
|
|
| Initial Costs, Building and Improvements |
21,754
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
9,424
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
2,378
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
31,178
|
|
|
|
| Total |
33,556
|
|
|
|
| Accumulated Depreciation |
$ 14,453
|
|
|
|
| Office [Member] | 333 Thornall Street [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1984
|
|
|
|
| Acquired |
2015
|
|
|
|
| Initial Costs, Land |
$ 5,542
|
|
|
|
| Initial Costs, Building and Improvements |
40,762
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
6,770
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
5,542
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
47,533
|
|
|
|
| Total |
53,074
|
|
|
|
| Accumulated Depreciation |
$ 5,994
|
|
|
|
| Office [Member] | 343 Thornall Street [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1991
|
|
|
|
| Acquired |
2006
|
|
|
|
| Initial Costs, Land |
$ 6,027
|
|
|
|
| Initial Costs, Building and Improvements |
39,101
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
15,605
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
6,027
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
54,706
|
|
|
|
| Total |
60,733
|
|
|
|
| Accumulated Depreciation |
$ 16,399
|
|
|
|
| Office [Member] | 99 Wood Avenue South [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1987
|
|
|
|
| Acquired |
2019
|
|
|
|
| Initial Costs, Land |
$ 9,261
|
|
|
|
| Initial Costs, Building and Improvements |
45,576
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
435
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
9,261
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
46,011
|
|
|
|
| Total |
55,272
|
|
|
|
| Accumulated Depreciation |
$ 2,064
|
|
|
|
| Office [Member] | 101 Wood Avenue South [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1990
|
|
|
|
| Acquired |
2016
|
|
|
|
| Initial Costs, Land |
$ 8,509
|
|
|
|
| Initial Costs, Building and Improvements |
72,738
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
1,111
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
7,384
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
74,973
|
|
|
|
| Total |
82,358
|
|
|
|
| Accumulated Depreciation |
$ 9,342
|
|
|
|
| Office [Member] | 23 Main Street [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1977
|
|
|
|
| Acquired |
2005
|
|
|
|
| Initial Costs, Land |
$ 4,336
|
|
|
|
| Initial Costs, Building and Improvements |
19,544
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
6,400
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
4,336
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
25,944
|
|
|
|
| Total |
30,280
|
|
|
|
| Accumulated Depreciation |
$ 10,486
|
|
|
|
| Office [Member] | One River Center, Building 1 [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1983
|
|
|
|
| Acquired |
2004
|
|
|
|
| Initial Costs, Land |
$ 3,070
|
|
|
|
| Initial Costs, Building and Improvements |
17,414
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
17,290
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
2,451
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
35,323
|
|
|
|
| Total |
37,774
|
|
|
|
| Accumulated Depreciation |
$ 9,762
|
|
|
|
| Office [Member] | One River Center, Building 2 [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1983
|
|
|
|
| Acquired |
2004
|
|
|
|
| Initial Costs, Land |
$ 2,468
|
|
|
|
| Initial Costs, Building and Improvements |
15,043
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
3,657
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
2,452
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
18,716
|
|
|
|
| Total |
21,168
|
|
|
|
| Accumulated Depreciation |
$ 8,081
|
|
|
|
| Office [Member] | One River Center, Building 3 [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1984
|
|
|
|
| Acquired |
2004
|
|
|
|
| Initial Costs, Land |
$ 4,051
|
|
|
|
| Initial Costs, Building and Improvements |
24,790
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
7,660
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
4,627
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
31,874
|
|
|
|
| Total |
36,501
|
|
|
|
| Accumulated Depreciation |
$ 12,478
|
|
|
|
| Office [Member] | 100 Schultz Drive [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1989
|
|
|
|
| Acquired |
2017
|
|
|
|
| Initial Costs, Land |
$ 1,953
|
|
|
|
| Initial Costs, Building and Improvements |
6,790
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
3,932
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
1,953
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
10,722
|
|
|
|
| Total |
12,675
|
|
|
|
| Accumulated Depreciation |
$ 949
|
|
|
|
| Office [Member] | 200 Schultz Drive [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1989
|
|
|
|
| Acquired |
2017
|
|
|
|
| Initial Costs, Land |
$ 2,184
|
|
|
|
| Initial Costs, Building and Improvements |
8,259
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
3,528
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
2,184
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
11,787
|
|
|
|
| Total |
13,971
|
|
|
|
| Accumulated Depreciation |
$ 1,477
|
|
|
|
| Office [Member] | 7 Giralda Farms [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1997
|
|
|
|
| Acquired |
2017
|
|
|
|
| Initial Costs, Land |
$ 5,402
|
|
|
|
| Initial Costs, Building and Improvements |
37,664
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
1,295
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
5,402
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
38,959
|
|
|
|
| Total |
44,361
|
|
|
|
| Accumulated Depreciation |
$ 4,251
|
|
|
|
| Office [Member] | 4 Gatehall Drive [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
1988
|
|
|
|
| Acquired |
2000
|
|
|
|
| Initial Costs, Land |
$ 8,452
|
|
|
|
| Initial Costs, Building and Improvements |
33,929
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
10,521
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
8,452
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
44,450
|
|
|
|
| Total |
52,902
|
|
|
|
| Accumulated Depreciation |
20,052
|
|
|
|
| Land [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Real Estate Held-for-sale |
$ 164,200
|
|
|
|
| Multi-Family Properties [Member] | Soho Lofts [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2017
|
|
|
|
| Acquired |
2019
|
|
|
|
| Related Encumbrances |
$ 158,993
|
|
|
|
| Initial Costs, Land |
27,601
|
|
|
|
| Initial Costs, Building and Improvements |
224,039
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
2,603
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
27,601
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
226,642
|
|
|
|
| Total |
254,243
|
|
|
|
| Accumulated Depreciation |
$ 11,832
|
|
|
|
| Multi-Family Properties [Member] | Liberty Towers [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2003
|
|
|
|
| Acquired |
2019
|
|
|
|
| Related Encumbrances |
$ 263,484
|
|
|
|
| Initial Costs, Land |
66,670
|
|
|
|
| Initial Costs, Building and Improvements |
328,347
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
3,434
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
66,670
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
331,782
|
|
|
|
| Total |
398,451
|
|
|
|
| Accumulated Depreciation |
$ 10,792
|
|
|
|
| Multi-Family Properties [Member] | BLVD 475 N/S [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2011
|
|
|
|
| Acquired |
2017
|
|
|
|
| Related Encumbrances |
$ 164,900
|
|
|
|
| Initial Costs, Land |
58,761
|
|
|
|
| Initial Costs, Building and Improvements |
240,871
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
6,268
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
58,761
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
247,140
|
|
|
|
| Total |
305,900
|
|
|
|
| Accumulated Depreciation |
$ 25,198
|
|
|
|
| Multi-Family Properties [Member] | Marbella [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2003
|
|
|
|
| Acquired |
2018
|
|
|
|
| Related Encumbrances |
$ 130,293
|
|
|
|
| Initial Costs, Land |
48,820
|
|
|
|
| Initial Costs, Building and Improvements |
160,740
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
5,030
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
48,820
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
165,770
|
|
|
|
| Total |
214,590
|
|
|
|
| Accumulated Depreciation |
$ 10,989
|
|
|
|
| Multi-Family Properties [Member] | Marbella II [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2016
|
|
|
|
| Acquired |
2019
|
|
|
|
| Related Encumbrances |
$ 116,349
|
|
|
|
| Initial Costs, Land |
36,595
|
|
|
|
| Initial Costs, Building and Improvements |
152,440
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
225
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
36,595
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
152,664
|
|
|
|
| Total |
189,260
|
|
|
|
| Accumulated Depreciation |
$ 7,859
|
|
|
|
| Multi-Family Properties [Member] | Port Imperial South 11 [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2018
|
|
|
|
| Acquired |
2018
|
|
|
|
| Related Encumbrances |
$ 99,834
|
|
|
|
| Initial Costs, Land |
22,047
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
112,052
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
22,047
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
112,051
|
|
|
|
| Total |
134,099
|
|
|
|
| Accumulated Depreciation |
$ 7,428
|
|
|
|
| Multi-Family Properties [Member] | Signature Place At Morris Plains [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2018
|
|
|
|
| Acquired |
2018
|
|
|
|
| Related Encumbrances |
$ 42,656
|
|
|
|
| Initial Costs, Land |
930
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
56,410
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
930
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
56,410
|
|
|
|
| Total |
57,340
|
|
|
|
| Accumulated Depreciation |
$ 4,403
|
|
|
|
| Multi-Family Properties [Member] | Quarry Place At Tuckahoe [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2016
|
|
|
|
| Acquired |
2016
|
|
|
|
| Related Encumbrances |
$ 40,565
|
|
|
|
| Initial Costs, Land |
5,585
|
|
|
|
| Initial Costs, Building and Improvements |
3,400
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
48,934
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
5,585
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
52,334
|
|
|
|
| Total |
57,919
|
|
|
|
| Accumulated Depreciation |
$ 6,148
|
|
|
|
| Multi-Family Properties [Member] | Emery At Overlook Ridge [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2020
|
|
|
|
| Acquired |
2014
|
|
|
|
| Related Encumbrances |
$ 71,361
|
|
|
|
| Initial Costs, Land |
4,115
|
|
|
|
| Initial Costs, Building and Improvements |
86,093
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
9,740
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
9,104
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
90,844
|
|
|
|
| Total |
99,948
|
|
|
|
| Accumulated Depreciation |
$ 1,904
|
|
|
|
| Multi-Family Properties [Member] | Portside At Pier One [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2016
|
|
|
|
| Acquired |
2016
|
|
|
|
| Related Encumbrances |
$ 58,801
|
|
|
|
| Initial Costs, Building and Improvements |
73,713
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
634
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
74,347
|
|
|
|
| Total |
74,347
|
|
|
|
| Accumulated Depreciation |
$ 11,523
|
|
|
|
| Multi-Family Properties [Member] | Portside 5/6 [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2018
|
|
|
|
| Acquired |
2018
|
|
|
|
| Related Encumbrances |
$ 96,545
|
|
|
|
| Initial Costs, Building and Improvements |
37,114
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
77,240
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
114,354
|
|
|
|
| Total |
114,354
|
|
|
|
| Accumulated Depreciation |
$ 8,694
|
|
|
|
| Multi-Family Properties [Member] | 145 Front Street [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2018
|
|
|
|
| Acquired |
2015
|
|
|
|
| Related Encumbrances |
$ 62,574
|
|
|
|
| Initial Costs, Land |
4,380
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
92,148
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
4,380
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
92,148
|
|
|
|
| Total |
96,528
|
|
|
|
| Accumulated Depreciation |
$ 7,695
|
|
|
|
| Other Property [Member] | 100 Avenue At Port Imperial [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2016
|
|
|
|
| Acquired |
2016
|
|
|
|
| Initial Costs, Land |
$ 350
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
30,734
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
1,958
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
29,126
|
|
|
|
| Total |
31,084
|
|
|
|
| Accumulated Depreciation |
$ 4,443
|
|
|
|
| Other Property [Member] | 500 Avenue At Port Imperial [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2013
|
|
|
|
| Acquired |
2013
|
|
|
|
| Related Encumbrances |
$ 36,750
|
|
|
|
| Initial Costs, Land |
13,099
|
|
|
|
| Initial Costs, Building and Improvements |
56,669
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
(19,362)
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
13,099
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
37,308
|
|
|
|
| Total |
50,406
|
|
|
|
| Accumulated Depreciation |
$ 8,174
|
|
|
|
| Other Property [Member] | Autograph Collection By Marriott (Phase II) [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2019
|
|
|
|
| Acquired |
2015
|
|
|
|
| Related Encumbrances |
$ 93,481
|
|
|
|
| Initial Costs, Land |
23,660
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
81,362
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
18,059
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
86,963
|
|
|
|
| Total |
105,022
|
|
|
|
| Accumulated Depreciation |
$ 9,171
|
|
|
|
| Other Property [Member] | Port Imperial North Retail, L.L.C. [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Year Built |
2008
|
|
|
|
| Acquired |
2020
|
|
|
|
| Initial Costs, Land |
$ 4,305
|
|
|
|
| Initial Costs, Building and Improvements |
8,216
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
695
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
4,305
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
8,911
|
|
|
|
| Total |
13,216
|
|
|
|
| Accumulated Depreciation |
369
|
|
|
|
| Other Property [Member] | 34 Sylvan Way [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Initial Costs, Land |
37,873
|
|
|
|
| Initial Costs, Building and Improvements |
550
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
42,390
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
45,840
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
34,973
|
|
|
|
| Total |
80,813
|
|
|
|
| Accumulated Depreciation |
6,634
|
|
|
|
| Projects Under Development And Developable Land [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Related Encumbrances |
246,180
|
|
|
|
| Initial Costs, Land |
282,423
|
|
|
|
| Initial Costs, Building and Improvements |
811,274
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Land |
282,423
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
811,274
|
|
|
|
| Total |
1,093,697
|
|
|
|
| Accumulated Depreciation |
49,717
|
|
|
|
| Furniture, Fixtures And Equipment [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Costs Capitalized Subsequent to Acquisition |
83,552
|
|
|
|
| Gross Amount at Which Carried at Close of Period, Building and Improvements |
83,552
|
|
|
|
| Total |
$ 83,552
|
|
|
|
| Buildings And Improvements [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Useful Live |
40 years
|
|
|
|
| Real Estate Held-for-sale |
$ 779,900
|
|
|
|
| Disposal Group, Held-for-sale, Not Discontinued Operations [Member] |
|
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
|
| Total |
5,580,716
|
|
|
|
| Accumulated Depreciation |
$ 825,361
|
|
|
|