Real Estate Investments And Accumulated Depreciation |
P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES |
|
|
|
|
|
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III |
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
|
|
|
|
|
|
Costs |
Carried at Close of |
|
|
|
|
|
|
|
|
Initial Costs |
Capitalized |
Period (a) |
|
|
|
|
Property |
Year |
|
Related |
|
Building and |
Subsequent to |
|
Building and |
|
|
Accumulated |
Property Location |
Type |
Built |
Acquired |
Encumbrances |
Land |
Improvements |
Acquisition (d) |
Land |
Improvements |
Total (d) |
|
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
Essex County |
|
|
|
|
|
|
|
|
|
|
|
|
Millburn (Short Hills) |
|
|
|
|
|
|
|
|
|
|
|
|
150 J.F. Kennedy Parkway |
Office |
1980 |
1997 |
- |
12,606 |
50,425 |
20,557 |
12,606 |
70,981 |
83,588 |
|
33,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
51 J.F. Kennedy Parkway |
Office |
1988 |
2017 |
69,592 |
5,873 |
100,359 |
1,827 |
5,873 |
102,186 |
108,059 |
|
10,575 |
101 J.F. Kennedy Parkway |
Office |
1981 |
2017 |
29,254 |
4,380 |
59,730 |
3,611 |
4,380 |
63,341 |
67,721 |
|
6,304 |
103 J.F. Kennedy Parkway |
Office |
1981 |
2017 |
24,922 |
3,158 |
50,813 |
1,416 |
3,158 |
52,230 |
55,387 |
|
5,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson County |
|
|
|
|
|
|
|
|
|
|
|
|
Hoboken |
|
|
|
|
|
|
|
|
|
|
|
|
111 River Street |
Office |
2002 |
2016 |
148,752 |
- |
198,609 |
21,683 |
- |
220,292 |
220,292 |
|
27,079 |
Soho Lofts |
Multi-Family |
2017 |
2019 |
158,993 |
27,601 |
224,039 |
2,603 |
27,601 |
226,642 |
254,243 |
|
11,832 |
Jersey City |
|
|
|
|
|
|
|
|
|
|
|
|
Harborside Plaza 2 |
Office |
1990 |
1996 |
- |
17,655 |
101,546 |
70,511 |
8,363 |
181,349 |
189,712 |
|
82,073 |
Harborside Plaza 3 |
Office |
1990 |
1996 |
- |
17,655 |
101,878 |
70,179 |
8,363 |
181,349 |
189,712 |
|
82,073 |
Harborside Plaza 4A |
Office |
2000 |
2000 |
- |
1,244 |
56,144 |
14,729 |
1,244 |
70,873 |
72,117 |
|
36,218 |
Harborside Plaza 5 |
Office |
2002 |
2002 |
- |
6,218 |
170,682 |
62,793 |
5,705 |
233,988 |
239,693 |
|
111,452 |
101 Hudson Street |
Office |
1992 |
2005 |
248,857 |
45,530 |
271,376 |
48,131 |
45,530 |
319,507 |
365,037 |
|
121,970 |
Liberty Towers |
Multi-Family |
2003 |
2019 |
263,484 |
66,670 |
328,347 |
3,434 |
66,670 |
331,782 |
398,451 |
|
10,792 |
BLVD 475 N/S |
Multi-Family |
2011 |
2017 |
164,900 |
58,761 |
240,871 |
6,268 |
58,761 |
247,140 |
305,900 |
|
25,198 |
BLVD 425 |
Multi-Family |
2003 |
2018 |
130,293 |
48,820 |
160,740 |
5,030 |
48,820 |
165,770 |
214,590 |
|
10,989 |
BLVD 401 |
Multi-Family |
2016 |
2019 |
116,349 |
36,595 |
152,440 |
225 |
36,595 |
152,664 |
189,260 |
|
7,859 |
Weehawken |
|
|
|
|
|
|
|
|
|
|
|
|
100 Avenue at Port Imperial |
Other |
2016 |
2016 |
- |
350 |
- |
30,734 |
1,958 |
29,126 |
31,084 |
|
4,443 |
500 Avenue at Port Imperial |
Other |
2013 |
2013 |
36,750 |
13,099 |
56,669 |
(19,362) |
13,099 |
37,308 |
50,406 |
|
8,174 |
Port Imperial South 11 |
Multi-Family |
2018 |
2018 |
99,834 |
22,047 |
- |
112,052 |
22,047 |
112,051 |
134,099 |
|
7,428 |
Residence Inn/Envue Autograph Collection |
Other |
2019 |
2015 |
93,481 |
23,660 |
- |
81,362 |
18,059 |
86,963 |
105,022 |
|
9,171 |
West New York |
|
|
|
|
|
|
|
|
|
|
|
|
Port Imperial North Retail |
Other |
2008 |
2020 |
- |
4,305 |
8,216 |
695 |
4,305 |
8,911 |
13,216 |
|
369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mercer County |
|
|
|
|
|
|
|
|
|
|
|
|
Princeton |
|
|
|
|
|
|
|
|
|
|
|
|
100 Overlook Center |
Office |
1988 |
1997 |
- |
2,378 |
21,754 |
9,424 |
2,378 |
31,178 |
33,556 |
|
14,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Middlesex County |
|
|
|
|
|
|
|
|
|
|
|
|
Edison |
|
|
|
|
|
|
|
|
|
|
|
|
333 Thornall Street |
Office |
1984 |
2015 |
- |
5,542 |
40,762 |
6,770 |
5,542 |
47,533 |
53,074 |
|
5,994 |
343 Thornall Street |
Office |
1991 |
2006 |
- |
6,027 |
39,101 |
15,605 |
6,027 |
54,706 |
60,733 |
|
16,399 |
Iselin |
|
|
|
|
|
|
|
|
|
|
|
|
99 Wood Avenue South |
Office |
1987 |
2019 |
- |
9,261 |
45,576 |
435 |
9,261 |
46,011 |
55,272 |
|
2,064 |
101 Wood Avenue South |
Office |
1990 |
2016 |
- |
8,509 |
72,738 |
1,111 |
7,384 |
74,973 |
82,358 |
|
9,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Monmouth County |
|
|
|
|
|
|
|
|
|
|
|
|
Holmdel |
|
|
|
|
|
|
|
|
|
|
|
|
23 Main Street |
Office |
1977 |
2005 |
- |
4,336 |
19,544 |
6,400 |
4,336 |
25,944 |
30,280 |
|
10,486 |
Middletown |
|
|
|
|
|
|
|
|
|
|
|
|
One River Center, Building 1 |
Office |
1983 |
2004 |
- |
3,070 |
17,414 |
17,290 |
2,451 |
35,323 |
37,774 |
|
9,762 |
One River Center, Building 2 |
Office |
1983 |
2004 |
- |
2,468 |
15,043 |
3,657 |
2,452 |
18,716 |
21,168 |
|
8,081 |
One River Center, Building 3 |
Office |
1984 |
2004 |
- |
4,051 |
24,790 |
7,660 |
4,627 |
31,874 |
36,501 |
|
12,478 |
Red Bank |
|
|
|
|
|
|
|
|
|
|
|
|
100 Schultz Drive |
Office |
1989 |
2017 |
- |
1,953 |
6,790 |
3,932 |
1,953 |
10,722 |
12,675 |
|
949 |
200 Schultz Drive |
Office |
1989 |
2017 |
- |
2,184 |
8,259 |
3,528 |
2,184 |
11,787 |
13,971 |
|
1,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES |
|
|
|
|
|
|
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
|
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III |
|
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
|
|
|
|
|
|
|
Costs |
Carried at Close of |
|
|
|
|
|
|
|
|
|
Initial Costs |
Capitalized |
Period (a) |
|
|
|
|
|
Property |
Year |
|
Related |
|
Building and |
Subsequent to |
|
Building and |
|
|
Accumulated |
|
Property Location |
Type |
Built |
Acquired |
Encumbrances |
Land |
Improvements |
Acquisition (d) |
Land |
Improvements |
Total (d) |
|
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morris County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Madison |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 Giralda Farms |
Office |
1997 |
2017 |
- |
5,402 |
37,664 |
1,295 |
5,402 |
38,959 |
44,361 |
|
4,251 |
|
Morris Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature Place |
Multi-Family |
2018 |
2018 |
42,656 |
930 |
- |
56,410 |
930 |
56,410 |
57,340 |
|
4,403 |
|
Parsippany |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Gatehall Drive |
Office |
1988 |
2000 |
- |
8,452 |
33,929 |
10,521 |
8,452 |
44,450 |
52,902 |
|
20,052 |
|
34 Sylvan Way |
Other |
|
|
|
37,873 |
550 |
42,390 |
45,840 |
34,973 |
80,813 |
|
6,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
Westchester County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastchester |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarry Place at Tuckahoe |
Multi-Family |
2016 |
2016 |
40,565 |
5,585 |
3,400 |
48,934 |
5,585 |
52,334 |
57,919 |
|
6,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MASSACHUSETTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Middlesex County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Malden |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Emery at Overlook Ridge |
Multi-Family |
2020 |
2014 |
71,361 |
4,115 |
86,093 |
9,740 |
9,104 |
90,844 |
99,948 |
|
1,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suffolk County |
|
|
|
|
|
|
|
|
|
|
|
|
|
East Boston |
|
|
|
|
|
|
|
|
|
|
|
|
|
Portside at Pier One |
Multi-Family |
2016 |
2016 |
58,801 |
- |
73,713 |
634 |
- |
74,347 |
74,347 |
- |
11,523 |
|
Portside 5/6 |
Multi-Family |
2018 |
2018 |
96,545 |
- |
37,114 |
77,240 |
- |
114,354 |
114,354 |
- |
8,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worcester County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Worcester |
|
|
|
|
|
|
|
|
|
|
|
|
|
145 Front Street |
Multi-Family |
2018 |
2015 |
62,574 |
4,380 |
- |
92,148 |
4,380 |
92,148 |
96,528 |
|
7,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects Under Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
and Developable Land |
|
|
|
246,180 |
282,423 |
811,274 |
- |
282,423 |
811,274 |
1,093,697 |
|
49,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture, Fixtures |
|
|
|
|
|
|
|
|
|
|
|
|
|
and Equipment |
|
|
|
- |
- |
- |
83,552 |
- |
83,552 |
83,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTALS |
|
|
|
2,204,144 |
815,166 |
3,728,392 |
1,037,158 |
803,847 |
4,776,868 |
5,580,716 |
(e) |
825,361 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)The aggregate cost for federal income tax purposes at December 31, 2020 was approximately $4.0 billion.
(b)Depreciation of buildings and improvements are calculated over lives ranging from the life of the lease to 40 years.
(c)This property is located on land leased by the Company.
(d)These costs are net of impairments and valuation allowances recorded, if any.
(e)Includes properties classified as held for sale at December 31, 2020. The gross amount includes $164.2 million of land and $779.9 million of building improvements related to these held for sale assets at period end.
(f)Accumulated depreciation includes $169.0 million from assets classified as held for sale as of December 31, 2020.
MACK-CALI REALTY CORPORATION/MACK-CALI REALTY, L.P. AND SUBSIDIARIES
NOTE TO SCHEDULE III
Changes in rental properties and accumulated depreciation for the periods ended December 31, 2020, 2019 and 2018 are as follows: (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
Rental Properties |
|
|
|
|
|
|
|
|
Balance at beginning of year |
$ |
4,256,681 |
|
$ |
5,306,017 |
|
$ |
5,102,844 |
Additions |
|
1,776,276 |
|
|
1,349,959 |
|
|
686,452 |
Real estate held for sale |
|
(944,082) |
|
|
(1,553,383) |
|
|
(184,233) |
Properties sold |
|
(443,755) |
|
|
(824,167) |
|
|
(238,873) |
Retirements/disposals |
|
(6,477) |
|
|
(21,745) |
|
|
(60,173) |
Balance at end of year |
$ |
4,638,643 |
|
$ |
4,256,681 |
|
$ |
5,306,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
Balance at beginning of year |
$ |
558,617 |
|
$ |
1,097,868 |
|
$ |
1,087,083 |
Depreciation expense |
|
104,421 |
|
|
156,250 |
|
|
140,726 |
Real estate held for sale |
|
2,238 |
|
|
(411,833) |
|
|
(30,404) |
Properties sold |
|
- |
|
|
(261,923) |
|
|
(39,364) |
Impairments |
|
(2,469) |
|
|
- |
|
|
- |
Retirements/disposals |
|
(6,477) |
|
|
(21,745) |
|
|
(60,173) |
Balance at end of year |
$ |
656,331 |
|
$ |
558,617 |
|
$ |
1,097,868 |
|
Real Estate Investments And Accumulated Depreciation |
P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES |
|
|
|
|
|
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III |
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
|
|
|
|
|
|
Costs |
Carried at Close of |
|
|
|
|
|
|
|
|
Initial Costs |
Capitalized |
Period (a) |
|
|
|
|
Property |
Year |
|
Related |
|
Building and |
Subsequent to |
|
Building and |
|
|
Accumulated |
Property Location |
Type |
Built |
Acquired |
Encumbrances |
Land |
Improvements |
Acquisition (d) |
Land |
Improvements |
Total (d) |
|
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
Essex County |
|
|
|
|
|
|
|
|
|
|
|
|
Millburn (Short Hills) |
|
|
|
|
|
|
|
|
|
|
|
|
150 J.F. Kennedy Parkway |
Office |
1980 |
1997 |
- |
12,606 |
50,425 |
20,557 |
12,606 |
70,981 |
83,588 |
|
33,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
51 J.F. Kennedy Parkway |
Office |
1988 |
2017 |
69,592 |
5,873 |
100,359 |
1,827 |
5,873 |
102,186 |
108,059 |
|
10,575 |
101 J.F. Kennedy Parkway |
Office |
1981 |
2017 |
29,254 |
4,380 |
59,730 |
3,611 |
4,380 |
63,341 |
67,721 |
|
6,304 |
103 J.F. Kennedy Parkway |
Office |
1981 |
2017 |
24,922 |
3,158 |
50,813 |
1,416 |
3,158 |
52,230 |
55,387 |
|
5,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson County |
|
|
|
|
|
|
|
|
|
|
|
|
Hoboken |
|
|
|
|
|
|
|
|
|
|
|
|
111 River Street |
Office |
2002 |
2016 |
148,752 |
- |
198,609 |
21,683 |
- |
220,292 |
220,292 |
|
27,079 |
Soho Lofts |
Multi-Family |
2017 |
2019 |
158,993 |
27,601 |
224,039 |
2,603 |
27,601 |
226,642 |
254,243 |
|
11,832 |
Jersey City |
|
|
|
|
|
|
|
|
|
|
|
|
Harborside Plaza 2 |
Office |
1990 |
1996 |
- |
17,655 |
101,546 |
70,511 |
8,363 |
181,349 |
189,712 |
|
82,073 |
Harborside Plaza 3 |
Office |
1990 |
1996 |
- |
17,655 |
101,878 |
70,179 |
8,363 |
181,349 |
189,712 |
|
82,073 |
Harborside Plaza 4A |
Office |
2000 |
2000 |
- |
1,244 |
56,144 |
14,729 |
1,244 |
70,873 |
72,117 |
|
36,218 |
Harborside Plaza 5 |
Office |
2002 |
2002 |
- |
6,218 |
170,682 |
62,793 |
5,705 |
233,988 |
239,693 |
|
111,452 |
101 Hudson Street |
Office |
1992 |
2005 |
248,857 |
45,530 |
271,376 |
48,131 |
45,530 |
319,507 |
365,037 |
|
121,970 |
Liberty Towers |
Multi-Family |
2003 |
2019 |
263,484 |
66,670 |
328,347 |
3,434 |
66,670 |
331,782 |
398,451 |
|
10,792 |
BLVD 475 N/S |
Multi-Family |
2011 |
2017 |
164,900 |
58,761 |
240,871 |
6,268 |
58,761 |
247,140 |
305,900 |
|
25,198 |
BLVD 425 |
Multi-Family |
2003 |
2018 |
130,293 |
48,820 |
160,740 |
5,030 |
48,820 |
165,770 |
214,590 |
|
10,989 |
BLVD 401 |
Multi-Family |
2016 |
2019 |
116,349 |
36,595 |
152,440 |
225 |
36,595 |
152,664 |
189,260 |
|
7,859 |
Weehawken |
|
|
|
|
|
|
|
|
|
|
|
|
100 Avenue at Port Imperial |
Other |
2016 |
2016 |
- |
350 |
- |
30,734 |
1,958 |
29,126 |
31,084 |
|
4,443 |
500 Avenue at Port Imperial |
Other |
2013 |
2013 |
36,750 |
13,099 |
56,669 |
(19,362) |
13,099 |
37,308 |
50,406 |
|
8,174 |
Port Imperial South 11 |
Multi-Family |
2018 |
2018 |
99,834 |
22,047 |
- |
112,052 |
22,047 |
112,051 |
134,099 |
|
7,428 |
Residence Inn/Envue Autograph Collection |
Other |
2019 |
2015 |
93,481 |
23,660 |
- |
81,362 |
18,059 |
86,963 |
105,022 |
|
9,171 |
West New York |
|
|
|
|
|
|
|
|
|
|
|
|
Port Imperial North Retail |
Other |
2008 |
2020 |
- |
4,305 |
8,216 |
695 |
4,305 |
8,911 |
13,216 |
|
369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mercer County |
|
|
|
|
|
|
|
|
|
|
|
|
Princeton |
|
|
|
|
|
|
|
|
|
|
|
|
100 Overlook Center |
Office |
1988 |
1997 |
- |
2,378 |
21,754 |
9,424 |
2,378 |
31,178 |
33,556 |
|
14,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Middlesex County |
|
|
|
|
|
|
|
|
|
|
|
|
Edison |
|
|
|
|
|
|
|
|
|
|
|
|
333 Thornall Street |
Office |
1984 |
2015 |
- |
5,542 |
40,762 |
6,770 |
5,542 |
47,533 |
53,074 |
|
5,994 |
343 Thornall Street |
Office |
1991 |
2006 |
- |
6,027 |
39,101 |
15,605 |
6,027 |
54,706 |
60,733 |
|
16,399 |
Iselin |
|
|
|
|
|
|
|
|
|
|
|
|
99 Wood Avenue South |
Office |
1987 |
2019 |
- |
9,261 |
45,576 |
435 |
9,261 |
46,011 |
55,272 |
|
2,064 |
101 Wood Avenue South |
Office |
1990 |
2016 |
- |
8,509 |
72,738 |
1,111 |
7,384 |
74,973 |
82,358 |
|
9,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Monmouth County |
|
|
|
|
|
|
|
|
|
|
|
|
Holmdel |
|
|
|
|
|
|
|
|
|
|
|
|
23 Main Street |
Office |
1977 |
2005 |
- |
4,336 |
19,544 |
6,400 |
4,336 |
25,944 |
30,280 |
|
10,486 |
Middletown |
|
|
|
|
|
|
|
|
|
|
|
|
One River Center, Building 1 |
Office |
1983 |
2004 |
- |
3,070 |
17,414 |
17,290 |
2,451 |
35,323 |
37,774 |
|
9,762 |
One River Center, Building 2 |
Office |
1983 |
2004 |
- |
2,468 |
15,043 |
3,657 |
2,452 |
18,716 |
21,168 |
|
8,081 |
One River Center, Building 3 |
Office |
1984 |
2004 |
- |
4,051 |
24,790 |
7,660 |
4,627 |
31,874 |
36,501 |
|
12,478 |
Red Bank |
|
|
|
|
|
|
|
|
|
|
|
|
100 Schultz Drive |
Office |
1989 |
2017 |
- |
1,953 |
6,790 |
3,932 |
1,953 |
10,722 |
12,675 |
|
949 |
200 Schultz Drive |
Office |
1989 |
2017 |
- |
2,184 |
8,259 |
3,528 |
2,184 |
11,787 |
13,971 |
|
1,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES |
|
|
|
|
|
|
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
|
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III |
|
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
|
|
|
|
|
|
|
Costs |
Carried at Close of |
|
|
|
|
|
|
|
|
|
Initial Costs |
Capitalized |
Period (a) |
|
|
|
|
|
Property |
Year |
|
Related |
|
Building and |
Subsequent to |
|
Building and |
|
|
Accumulated |
|
Property Location |
Type |
Built |
Acquired |
Encumbrances |
Land |
Improvements |
Acquisition (d) |
Land |
Improvements |
Total (d) |
|
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morris County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Madison |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 Giralda Farms |
Office |
1997 |
2017 |
- |
5,402 |
37,664 |
1,295 |
5,402 |
38,959 |
44,361 |
|
4,251 |
|
Morris Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature Place |
Multi-Family |
2018 |
2018 |
42,656 |
930 |
- |
56,410 |
930 |
56,410 |
57,340 |
|
4,403 |
|
Parsippany |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Gatehall Drive |
Office |
1988 |
2000 |
- |
8,452 |
33,929 |
10,521 |
8,452 |
44,450 |
52,902 |
|
20,052 |
|
34 Sylvan Way |
Other |
|
|
|
37,873 |
550 |
42,390 |
45,840 |
34,973 |
80,813 |
|
6,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
Westchester County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastchester |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarry Place at Tuckahoe |
Multi-Family |
2016 |
2016 |
40,565 |
5,585 |
3,400 |
48,934 |
5,585 |
52,334 |
57,919 |
|
6,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MASSACHUSETTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Middlesex County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Malden |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Emery at Overlook Ridge |
Multi-Family |
2020 |
2014 |
71,361 |
4,115 |
86,093 |
9,740 |
9,104 |
90,844 |
99,948 |
|
1,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suffolk County |
|
|
|
|
|
|
|
|
|
|
|
|
|
East Boston |
|
|
|
|
|
|
|
|
|
|
|
|
|
Portside at Pier One |
Multi-Family |
2016 |
2016 |
58,801 |
- |
73,713 |
634 |
- |
74,347 |
74,347 |
- |
11,523 |
|
Portside 5/6 |
Multi-Family |
2018 |
2018 |
96,545 |
- |
37,114 |
77,240 |
- |
114,354 |
114,354 |
- |
8,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worcester County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Worcester |
|
|
|
|
|
|
|
|
|
|
|
|
|
145 Front Street |
Multi-Family |
2018 |
2015 |
62,574 |
4,380 |
- |
92,148 |
4,380 |
92,148 |
96,528 |
|
7,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects Under Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
and Developable Land |
|
|
|
246,180 |
282,423 |
811,274 |
- |
282,423 |
811,274 |
1,093,697 |
|
49,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture, Fixtures |
|
|
|
|
|
|
|
|
|
|
|
|
|
and Equipment |
|
|
|
- |
- |
- |
83,552 |
- |
83,552 |
83,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTALS |
|
|
|
2,204,144 |
815,166 |
3,728,392 |
1,037,158 |
803,847 |
4,776,868 |
5,580,716 |
(e) |
825,361 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)The aggregate cost for federal income tax purposes at December 31, 2020 was approximately $4.0 billion.
(b)Depreciation of buildings and improvements are calculated over lives ranging from the life of the lease to 40 years.
(c)This property is located on land leased by the Company.
(d)These costs are net of impairments and valuation allowances recorded, if any.
(e)Includes properties classified as held for sale at December 31, 2020. The gross amount includes $164.2 million of land and $779.9 million of building improvements related to these held for sale assets at period end.
(f)Accumulated depreciation includes $169.0 million from assets classified as held for sale as of December 31, 2020.
MACK-CALI REALTY CORPORATION/MACK-CALI REALTY, L.P. AND SUBSIDIARIES
NOTE TO SCHEDULE III
Changes in rental properties and accumulated depreciation for the periods ended December 31, 2020, 2019 and 2018 are as follows: (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
Rental Properties |
|
|
|
|
|
|
|
|
Balance at beginning of year |
$ |
4,256,681 |
|
$ |
5,306,017 |
|
$ |
5,102,844 |
Additions |
|
1,776,276 |
|
|
1,349,959 |
|
|
686,452 |
Real estate held for sale |
|
(944,082) |
|
|
(1,553,383) |
|
|
(184,233) |
Properties sold |
|
(443,755) |
|
|
(824,167) |
|
|
(238,873) |
Retirements/disposals |
|
(6,477) |
|
|
(21,745) |
|
|
(60,173) |
Balance at end of year |
$ |
4,638,643 |
|
$ |
4,256,681 |
|
$ |
5,306,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
Balance at beginning of year |
$ |
558,617 |
|
$ |
1,097,868 |
|
$ |
1,087,083 |
Depreciation expense |
|
104,421 |
|
|
156,250 |
|
|
140,726 |
Real estate held for sale |
|
2,238 |
|
|
(411,833) |
|
|
(30,404) |
Properties sold |
|
- |
|
|
(261,923) |
|
|
(39,364) |
Impairments |
|
(2,469) |
|
|
- |
|
|
- |
Retirements/disposals |
|
(6,477) |
|
|
(21,745) |
|
|
(60,173) |
Balance at end of year |
$ |
656,331 |
|
$ |
558,617 |
|
$ |
1,097,868 |
|