Consolidated Statements Of Cash Flows - USD ($)
|
12 Months Ended |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net income (loss) |
|
$ (33,598,000)
|
|
$ 143,836,000
|
|
$ 106,401,000
|
|
Net (income) loss from discontinued operations |
|
(81,925,000)
|
|
108,984,000
|
|
(23,577,000)
|
|
Net income (loss) from continuing operations |
|
(115,523,000)
|
|
252,820,000
|
|
82,824,000
|
|
Adjustments to reconcile net income (loss) to net cash provided by Operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization, including related intangible assets |
|
118,345,000
|
|
129,725,000
|
|
109,352,000
|
|
Amortization of directors deferred compensation stock units |
|
291,000
|
|
319,000
|
|
507,000
|
|
Amortization of stock compensation |
|
7,635,000
|
|
8,161,000
|
|
6,894,000
|
|
Amortization of deferred financing costs |
|
4,625,000
|
|
4,625,000
|
|
5,028,000
|
|
Amortization of debt discount and mark-to-market |
|
(1,083,000)
|
|
(949,000)
|
|
(948,000)
|
|
Equity in (earnings) loss of unconsolidated joint ventures |
|
3,832,000
|
|
1,319,000
|
|
127,000
|
|
Distributions of cumulative earnings from unconsolidated joint ventures |
|
5,300,000
|
|
6,923,000
|
|
9,182,000
|
|
Gain on change of control of interests |
|
|
|
(13,790,000)
|
|
(14,217,000)
|
|
Realized (gains) losses and unrealized losses on disposition of rental property, net |
|
(5,481,000)
|
|
(343,102,000)
|
|
(99,436,000)
|
|
Gain on disposition of developable land |
|
(5,787,000)
|
|
(522,000)
|
|
(30,939,000)
|
|
Property impairments on continuing operations |
|
36,582,000
|
|
|
|
|
|
Land and other impairments |
|
16,817,000
|
|
32,444,000
|
|
24,566,000
|
|
Gain on sale from in unconsolidated joint ventures |
|
(35,184,000)
|
|
(903,000)
|
|
|
|
(Gain)Loss from extinguishment of debt |
|
272,000
|
|
(1,648,000)
|
|
10,750,000
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Increase in unbilled rents receivable, net |
|
(1,135,000)
|
|
(7,240,000)
|
|
(7,627,000)
|
|
Increase in deferred charges, goodwill and other assets |
|
(806,000)
|
|
(21,921,000)
|
|
(23,389,000)
|
|
(Increase) decrease in accounts receivable, net |
|
(5,117,000)
|
|
2,132,000
|
|
871,000
|
|
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
|
(9,577,000)
|
|
1,820,000
|
|
12,567,000
|
|
(Decrease) Increase in rents received in advance and security deposits |
|
(2,446,000)
|
|
2,002,000
|
|
736,000
|
|
(Decrease) increase in accrued interest payable |
|
(184,000)
|
|
1,068,000
|
|
(157,000)
|
|
Net cash flows provided by operating activities - continuing operations |
|
11,376,000
|
|
53,283,000
|
|
86,691,000
|
|
Net cash flows provided by operating activities - discontinuing operations |
|
74,046,000
|
|
78,559,000
|
|
80,382,000
|
|
Net cash provided by operating activities |
|
85,422,000
|
|
131,842,000
|
|
167,073,000
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Rental property acquisitions and related intangibles |
|
(16,811,000)
|
|
(956,040,000)
|
|
(164,838,000)
|
|
Rental property additions and improvements |
|
(138,688,000)
|
|
(88,240,000)
|
|
(113,523,000)
|
|
Development of rental property and other related costs |
|
(295,892,000)
|
|
(172,309,000)
|
|
(184,764,000)
|
|
Proceeds from the sales of rental property |
|
64,947,000
|
|
825,613,000
|
|
338,015,000
|
|
Proceeds from the sale of investments in unconsolidated joint ventures |
|
64,773,000
|
|
4,039,000
|
|
|
|
Repayment of notes receivable |
|
458,000
|
|
46,597,000
|
|
12,102,000
|
|
Investment in unconsolidated joint ventures |
|
(2,959,000)
|
|
(9,011,000)
|
|
(11,789,000)
|
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
13,826,000
|
|
8,697,000
|
|
11,553,000
|
|
Net cash used in investing activities - continuing operations |
|
(310,346,000)
|
|
(340,654,000)
|
|
(113,244,000)
|
|
Net cash provided by (used in) investing activities - discontinuing operations |
|
338,811,000
|
|
(75,421,000)
|
|
(54,910,000)
|
|
Net cash provided by (used in) investing activities |
|
28,465,000
|
|
(416,075,000)
|
|
(168,154,000)
|
|
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Borrowings from revolving credit facility |
|
212,000,000
|
|
829,000,000
|
|
461,000,000
|
|
Repayment of revolving credit facility |
|
(516,000,000)
|
|
(617,000,000)
|
|
(494,000,000)
|
|
Repayment of unsecured term loan |
|
|
|
(675,000,000)
|
|
|
|
Proceeds from mortgages and loans payable |
|
381,577,000
|
|
877,126,000
|
|
434,293,000
|
|
Repayment of mortgages, loans payable and other obligations |
|
(86,561,000)
|
|
(155,115,000)
|
|
(418,495,000)
|
|
Acquisition of noncontrolling interests |
|
|
|
(5,017,000)
|
|
|
|
(Redemption) issuance of redeemable noncontrolling interests, net |
|
(3,153,000)
|
|
145,000,000
|
|
105,000,000
|
|
Common unit redemptions |
|
(2,693,000)
|
|
(7,769,000)
|
|
|
|
Payment of financing costs |
|
(1,677,000)
|
|
(12,339,000)
|
|
(3,576,000)
|
|
(Contributions) distributions to noncontrolling interests |
|
171,000
|
|
(466,000)
|
|
(7,542,000)
|
|
Distributions to redeemable noncontrolling interests |
|
(25,883,000)
|
|
(21,883,000)
|
|
(13,449,000)
|
|
Payment of dividends and distributions |
|
(60,532,000)
|
|
(80,692,000)
|
|
(80,568,000)
|
|
Net cash (used in) provided by financing activities |
|
(102,751,000)
|
|
275,845,000
|
|
(17,337,000)
|
|
Net increase (decrease) in cash and cash equivalents |
|
11,136,000
|
|
(8,388,000)
|
|
(18,418,000)
|
|
Cash, cash equivalents and restricted cash, beginning of period |
[2] |
41,166,000
|
[1] |
49,554,000
|
[1] |
67,972,000
|
|
Cash, cash equivalents and restricted cash, end of period |
[1] |
52,302,000
|
|
41,166,000
|
[2] |
49,554,000
|
[2] |
Mack-Cali Realty LP [Member] |
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net income (loss) |
|
(33,598,000)
|
|
143,836,000
|
|
106,401,000
|
|
Net (income) loss from discontinued operations |
|
(81,925,000)
|
|
108,984,000
|
|
(23,577,000)
|
|
Net income (loss) from continuing operations |
|
(115,523,000)
|
|
252,820,000
|
|
82,824,000
|
|
Adjustments to reconcile net income (loss) to net cash provided by Operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization, including related intangible assets |
|
118,345,000
|
|
129,725,000
|
|
109,352,000
|
|
Amortization of directors deferred compensation stock units |
|
291,000
|
|
319,000
|
|
507,000
|
|
Amortization of stock compensation |
|
7,635,000
|
|
8,161,000
|
|
6,894,000
|
|
Amortization of deferred financing costs |
|
4,625,000
|
|
4,625,000
|
|
5,028,000
|
|
Amortization of debt discount and mark-to-market |
|
(1,083,000)
|
|
(949,000)
|
|
(948,000)
|
|
Equity in (earnings) loss of unconsolidated joint ventures |
|
3,832,000
|
|
1,319,000
|
|
127,000
|
|
Distributions of cumulative earnings from unconsolidated joint ventures |
|
5,300,000
|
|
6,923,000
|
|
9,182,000
|
|
Gain on change of control of interests |
|
|
|
(13,790,000)
|
|
(14,217,000)
|
|
Realized (gains) losses and unrealized losses on disposition of rental property, net |
|
(5,481,000)
|
|
(343,102,000)
|
|
(99,436,000)
|
|
Gain on disposition of developable land |
|
(5,787,000)
|
|
(522,000)
|
|
(30,939,000)
|
|
Property impairments on continuing operations |
|
36,582,000
|
|
|
|
|
|
Land and other impairments |
|
16,817,000
|
|
32,444,000
|
|
24,566,000
|
|
Gain on sale from in unconsolidated joint ventures |
|
(35,184,000)
|
|
(903,000)
|
|
|
|
(Gain)Loss from extinguishment of debt |
|
272,000
|
|
(1,648,000)
|
|
10,750,000
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Increase in unbilled rents receivable, net |
|
(1,135,000)
|
|
(7,240,000)
|
|
(7,627,000)
|
|
Increase in deferred charges, goodwill and other assets |
|
(806,000)
|
|
(21,921,000)
|
|
(23,389,000)
|
|
(Increase) decrease in accounts receivable, net |
|
(5,117,000)
|
|
2,132,000
|
|
871,000
|
|
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
|
(9,577,000)
|
|
1,820,000
|
|
12,567,000
|
|
(Decrease) Increase in rents received in advance and security deposits |
|
(2,446,000)
|
|
2,002,000
|
|
736,000
|
|
(Decrease) increase in accrued interest payable |
|
(184,000)
|
|
1,068,000
|
|
(157,000)
|
|
Net cash flows provided by operating activities - continuing operations |
|
11,376,000
|
|
53,283,000
|
|
86,691,000
|
|
Net cash flows provided by operating activities - discontinuing operations |
|
74,046,000
|
|
78,559,000
|
|
80,382,000
|
|
Net cash provided by operating activities |
|
85,422,000
|
|
131,842,000
|
|
167,073,000
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Rental property acquisitions and related intangibles |
|
(16,811,000)
|
|
(956,040,000)
|
|
(164,838,000)
|
|
Rental property additions and improvements |
|
(138,688,000)
|
|
(88,240,000)
|
|
(113,523,000)
|
|
Development of rental property and other related costs |
|
(295,892,000)
|
|
(172,309,000)
|
|
(184,764,000)
|
|
Proceeds from the sales of rental property |
|
64,947,000
|
|
825,613,000
|
|
338,015,000
|
|
Proceeds from the sale of investments in unconsolidated joint ventures |
|
64,773,000
|
|
4,039,000
|
|
|
|
Repayment of notes receivable |
|
458,000
|
|
46,597,000
|
|
12,102,000
|
|
Investment in unconsolidated joint ventures |
|
(2,959,000)
|
|
(9,011,000)
|
|
(11,789,000)
|
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
13,826,000
|
|
8,697,000
|
|
11,553,000
|
|
Net cash used in investing activities - continuing operations |
|
(310,346,000)
|
|
(340,654,000)
|
|
(113,244,000)
|
|
Net cash provided by (used in) investing activities - discontinuing operations |
|
338,811,000
|
|
(75,421,000)
|
|
(54,910,000)
|
|
Net cash provided by (used in) investing activities |
|
28,465,000
|
|
(416,075,000)
|
|
(168,154,000)
|
|
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Borrowings from revolving credit facility |
|
212,000,000
|
|
829,000,000
|
|
461,000,000
|
|
Repayment of revolving credit facility |
|
(516,000,000)
|
|
(617,000,000)
|
|
(494,000,000)
|
|
Repayment of unsecured term loan |
|
|
|
(675,000,000)
|
|
|
|
Proceeds from mortgages and loans payable |
|
381,577,000
|
|
877,126,000
|
|
434,293,000
|
|
Repayment of mortgages, loans payable and other obligations |
|
(86,561,000)
|
|
(155,115,000)
|
|
(418,495,000)
|
|
Acquisition of noncontrolling interests |
|
|
|
(5,017,000)
|
|
|
|
(Redemption) issuance of redeemable noncontrolling interests, net |
|
(3,153,000)
|
|
145,000,000
|
|
105,000,000
|
|
Common unit redemptions |
|
(2,693,000)
|
|
(7,769,000)
|
|
|
|
Payment of financing costs |
|
(1,677,000)
|
|
(12,339,000)
|
|
(3,576,000)
|
|
(Contributions) distributions to noncontrolling interests |
|
171,000
|
|
(466,000)
|
|
(7,542,000)
|
|
Distributions to redeemable noncontrolling interests |
|
(25,883,000)
|
|
(21,883,000)
|
|
(13,449,000)
|
|
Payment of dividends and distributions |
|
(60,532,000)
|
|
(80,692,000)
|
|
(80,568,000)
|
|
Net cash (used in) provided by financing activities |
|
(102,751,000)
|
|
275,845,000
|
|
(17,337,000)
|
|
Net increase (decrease) in cash and cash equivalents |
|
11,136,000
|
|
(8,388,000)
|
|
(18,418,000)
|
|
Cash, cash equivalents and restricted cash, beginning of period |
[2] |
41,166,000
|
[1] |
49,554,000
|
[1] |
67,972,000
|
|
Cash, cash equivalents and restricted cash, end of period |
[1] |
$ 52,302,000
|
|
$ 41,166,000
|
[2] |
$ 49,554,000
|
[2] |
|
|