Investments In Unconsolidated Joint Ventures (Summary Of Unconsolidated Joint Ventures) (Details)
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
9 Months Ended |
|
|
|
|
Sep. 29, 2017
USD ($)
|
Sep. 21, 2017
USD ($)
|
Mar. 31, 2017
USD ($)
|
Feb. 15, 2017
USD ($)
|
Feb. 03, 2017
USD ($)
|
Sep. 30, 2017
USD ($)
ft²
item
|
Jun. 30, 2017
USD ($)
|
Sep. 30, 2017
USD ($)
ft²
item
|
Sep. 30, 2016
USD ($)
|
Apr. 30, 2017 |
Feb. 28, 2017
shares
|
Feb. 02, 2017 |
Dec. 31, 2016
USD ($)
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 238,440,000
|
|
$ 238,440,000
|
|
|
|
|
$ 320,047,000
|
Cash consideration |
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
|
|
|
|
182,929,000
|
|
182,929,000
|
|
|
|
|
159,874,000
|
Purchase price of property |
|
|
|
|
|
|
|
|
67,797,000
|
$ 94,017,000
|
|
|
|
|
Proceeds from the sale of investments in unconsolidated joint ventures |
|
|
|
|
|
|
|
|
107,009,000
|
6,420,000
|
|
|
|
|
Debt |
|
|
|
|
|
|
2,856,676,000
|
|
2,856,676,000
|
|
|
|
|
2,357,055,000
|
Gain (loss) on sale of investment in unconsolidated joint venture |
|
|
|
|
|
|
$ 10,568,000
|
|
$ 23,131,000
|
$ 5,670,000
|
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
|
|
|
12.50%
|
|
12.50%
|
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
|
|
|
85.00%
|
|
85.00%
|
|
|
|
|
|
RoseGarden Monaco Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
|
|
|
|
|
|
|
|
13.80%
|
|
|
Preferred units shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
9,122
|
|
|
Percentage of interest in venture |
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
Crystal House Apartments Investors LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of interest in developable land |
|
|
|
|
|
|
50.00%
|
|
50.00%
|
|
|
|
|
|
Number of units available for development | item |
|
|
|
|
|
|
295
|
|
295
|
|
|
|
|
|
Number of approved units available for development | item |
|
|
|
|
|
|
252
|
|
252
|
|
|
|
|
|
RoseGarden Marbella South, L.L.C. [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of extension options | item |
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
Loan extension period |
|
|
|
1 year
|
|
|
|
|
1 year
|
|
|
|
|
|
Extension fee |
|
|
|
|
|
|
|
|
0.25%
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
$ 75,000,000
|
|
|
$ 77,400,000
|
|
$ 77,400,000
|
|
|
|
|
|
Harborside Unit A Urban Renewal, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
|
|
|
85.00%
|
|
85.00%
|
|
|
|
|
|
Harborside Unit A Urban Renewal, LLC [Member] | Construction/Permanent Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
|
$ 192,000,000
|
|
$ 192,000,000
|
|
|
|
|
|
RoseGarden Monaco, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of investment in unconsolidated joint venture |
|
|
$ (1,400,000)
|
|
|
|
|
|
|
|
|
|
|
|
Plaza VIII & IX Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
KPG-MCG Curtis JV, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the sale of investments in unconsolidated joint ventures |
|
$ 102,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
75,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of investment in unconsolidated joint venture |
|
$ 12,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
The Shops At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
50,973
|
|
50,973
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
$ 6,213,000
|
|
$ 6,213,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Aug. 01, 2018
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
3.63%
|
|
3.63%
|
|
|
|
|
|
Residual ownership interest |
|
|
|
|
|
|
12.50%
|
|
12.50%
|
|
|
|
|
|
Lofts At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
59
|
|
59
|
|
|
|
|
|
Indirect ownership interest |
|
|
|
|
|
|
25.00%
|
|
25.00%
|
|
|
|
|
|
Number of stories | item |
|
|
|
|
|
|
5
|
|
5
|
|
|
|
|
|
Lofts At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
$ 6,337,000
|
|
|
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
Feb. 01, 2020
|
|
|
|
|
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
|
|
|
|
|
2.50%
|
|
|
|
|
|
|
|
|
Metropolitan Property [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
$ 37,044,000
|
|
$ 37,044,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Sep. 01, 2020
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
3.25%
|
|
3.25%
|
|
|
|
|
|
Port Imperial North Land [Member] | Roseland/Port Imperial Partners, L.P. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
836
|
|
836
|
|
|
|
|
|
Residual ownership interest |
|
|
|
|
|
|
20.00%
|
|
20.00%
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
3,275
|
|
3,275
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Marbella RoseGarden, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
412
|
|
412
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
24.27%
|
|
24.27%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 14,738,000
|
|
$ 14,738,000
|
|
|
|
|
15,150,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 95,000,000
|
|
$ 95,000,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
May 01, 2018
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
4.99%
|
|
4.99%
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | RoseGarden Monaco Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[2] |
|
|
|
|
|
523
|
|
523
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[3],[4] |
|
|
|
|
|
130
|
|
130
|
|
|
|
|
|
Company's Effective Ownership % |
[1],[3],[4] |
|
|
|
|
|
12.50%
|
|
12.50%
|
|
|
|
|
|
Carrying Amount |
[3],[4] |
|
|
|
|
|
$ 6,911,000
|
|
$ 6,911,000
|
|
|
|
|
7,145,000
|
Property Debt, Balance |
[3],[4],[5] |
|
|
|
|
|
$ 49,594,000
|
|
$ 49,594,000
|
|
|
|
|
|
Property Debt, Interest Rate |
[3],[4] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Riverwalk G Urban Renewal, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
316
|
|
316
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
22.50%
|
|
22.50%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 9,090,000
|
|
$ 9,090,000
|
|
|
|
|
9,707,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 82,000,000
|
|
$ 82,000,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Nov. 10, 2026
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
3.21%
|
|
3.21%
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Elmajo Urban Renewal Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
355
|
|
355
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
7.50%
|
|
7.50%
|
|
|
|
|
|
Percentage of interest in venture |
|
|
|
|
7.50%
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of investment in unconsolidated joint venture |
|
|
|
|
$ 5,100,000
|
|
|
|
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Crystal House Apartments Investors LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[6] |
|
|
|
|
|
825
|
|
825
|
|
|
|
|
|
Company's Effective Ownership % |
[1],[6] |
|
|
|
|
|
25.00%
|
|
25.00%
|
|
|
|
|
|
Carrying Amount |
[6] |
|
|
|
|
|
$ 30,914,000
|
|
$ 30,914,000
|
|
|
|
|
30,565,000
|
Property Debt, Balance |
[6] |
|
|
|
|
|
$ 165,000,000
|
|
$ 165,000,000
|
|
|
|
|
|
Property Debt, Maturity Date |
[6] |
|
|
|
|
|
|
|
Apr. 01, 2020
|
|
|
|
|
|
Property Debt, Interest Rate |
[6] |
|
|
|
|
|
3.17%
|
|
3.17%
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Roseland/Port Imperial Partners, L.P. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[3],[7] |
|
|
|
|
|
360
|
|
360
|
|
|
|
|
|
Company's Effective Ownership % |
[1],[3],[7] |
|
|
|
|
|
20.00%
|
|
20.00%
|
|
|
|
|
|
Carrying Amount |
[3],[7] |
|
|
|
|
|
$ 2,311,000
|
|
$ 2,311,000
|
|
|
|
|
1,678,000
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | RoseGarden Marbella South, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
311
|
|
311
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
24.27%
|
|
24.27%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 16,812,000
|
|
$ 16,812,000
|
|
|
|
|
18,050,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 74,690,000
|
|
$ 74,690,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Mar. 30, 2018
|
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
[8] |
|
|
|
|
|
|
|
L+2.25
|
|
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
[8] |
|
|
|
|
|
|
|
2.25%
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Estuary Urban Renewal Unit B, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[9] |
|
|
|
|
|
227
|
|
227
|
|
|
|
|
|
Company's Effective Ownership % |
[1],[9] |
|
|
|
|
|
7.50%
|
|
7.50%
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Riverpark At Harrison I, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
141
|
|
141
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
45.00%
|
|
45.00%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 1,711,000
|
|
$ 1,711,000
|
|
|
|
|
2,085,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 30,000,000
|
|
$ 30,000,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Aug. 01, 2025
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
3.70%
|
|
3.70%
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Capitol Place Mezz LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
378
|
|
378
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
50.00%
|
|
50.00%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 40,772,000
|
|
$ 40,772,000
|
|
|
|
|
43,073,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 100,449,000
|
|
$ 100,449,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Jul. 01, 2033
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
4.82%
|
|
4.82%
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Harborside Unit A Urban Renewal, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
762
|
|
762
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
85.00%
|
|
85.00%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 95,611,000
|
|
$ 95,611,000
|
|
|
|
|
100,188,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 187,893,000
|
|
$ 187,893,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Aug. 01, 2029
|
|
|
|
|
|
Property Debt, Interest Rate |
[10] |
|
|
|
|
|
5.197%
|
|
5.197%
|
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | RoseGarden Monaco, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[11] |
|
|
|
|
|
250
|
|
250
|
|
|
|
|
|
Company's Effective Ownership % |
[1],[11] |
|
|
|
|
|
41.67%
|
|
41.67%
|
|
|
|
|
|
Carrying Amount |
[11] |
|
|
|
|
|
|
|
|
|
|
|
|
1,400,000
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Grand Jersey Waterfront URA, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
850
|
|
850
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
50.00%
|
|
50.00%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 337,000
|
|
$ 337,000
|
|
|
|
|
337,000
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Hillsborough 206 Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
160,000
|
|
160,000
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
50.00%
|
|
50.00%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 1,962,000
|
|
$ 1,962,000
|
|
|
|
|
1,962,000
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Plaza VIII & IX Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[12] |
|
|
|
|
|
1,225,000
|
|
1,225,000
|
|
|
|
|
|
Company's Effective Ownership % |
[1],[12] |
|
|
|
|
|
50.00%
|
|
50.00%
|
|
|
|
|
|
Carrying Amount |
[12] |
|
|
|
|
|
|
|
|
|
|
|
|
4,448,000
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Elmajo Urban Renewal Associates, LLC And Estuary Urban Renewal Associates, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of interest in venture |
|
|
|
|
7.50%
|
|
|
|
|
|
|
|
|
|
Proceeds from the sale of investments in unconsolidated joint ventures |
|
|
|
|
$ 5,100,000
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of investment in unconsolidated joint venture |
|
|
|
|
$ 5,100,000
|
|
|
|
|
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | Red Bank Corporate Plaza, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
92,878
|
|
92,878
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
50.00%
|
|
50.00%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 4,669,000
|
|
$ 4,669,000
|
|
|
|
|
4,339,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 14,026,000
|
|
$ 14,026,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
May 17, 2018
|
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
|
|
|
|
|
L+3.00
|
|
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
|
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | 12 Vreeland Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
139,750
|
|
139,750
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
50.00%
|
|
50.00%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 6,554,000
|
|
$ 6,554,000
|
|
|
|
|
6,237,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 9,885,000
|
|
$ 9,885,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Jul. 01, 2023
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
2.87%
|
|
2.87%
|
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | BNES Associates III [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
106,345
|
|
106,345
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
31.25%
|
|
31.25%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 3,199,000
|
|
$ 3,199,000
|
|
|
|
|
3,124,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 4,969,000
|
|
$ 4,969,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Nov. 01, 2023
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
4.76%
|
|
4.76%
|
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | KPG-P 100 IMW JV, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[13] |
|
|
|
|
|
339,615
|
|
339,615
|
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | Keystone-Penn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[13] |
|
|
|
|
|
1,842,820
|
|
1,842,820
|
|
|
|
|
|
Company's Effective Ownership % |
[1],[13] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
[13] |
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | Keystone-TriState [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[13] |
|
|
|
|
|
1,266,384
|
|
1,266,384
|
|
|
|
|
|
Company's Effective Ownership % |
[1],[13] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount |
[13] |
|
|
|
|
|
|
|
|
|
|
|
|
2,285,000
|
Property Debt, Interest Rate |
[13] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | KPG-MCG Curtis JV, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[14] |
|
|
|
|
|
885,000
|
|
885,000
|
|
|
|
|
|
Company's Effective Ownership % |
[1],[14] |
|
|
|
|
|
50.00%
|
|
50.00%
|
|
|
|
|
|
Carrying Amount |
[14] |
|
|
|
|
|
|
|
|
|
|
|
|
65,400,000
|
Property Debt, Balance |
[14] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Interest Rate |
[14] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Joint Venture Other Property [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 238,440,000
|
|
$ 238,440,000
|
|
|
|
|
320,047,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 912,617,000
|
|
$ 912,617,000
|
|
|
|
|
|
Unconsolidated Joint Venture Other Property [Member] | Roseland/North Retail, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
30,745
|
|
30,745
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
20.00%
|
|
20.00%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 1,646,000
|
|
$ 1,646,000
|
|
|
|
|
1,706,000
|
Unconsolidated Joint Venture Other Property [Member] | South Pier At Harborside [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
350
|
|
350
|
|
|
|
|
|
Company's Effective Ownership % |
[1] |
|
|
|
|
|
50.00%
|
|
50.00%
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
$ 223,000
|
|
$ 223,000
|
|
|
|
|
163,000
|
Property Debt, Balance |
|
|
|
|
|
|
$ 99,111,000
|
|
$ 99,111,000
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
|
Oct. 01, 2026
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
3.668%
|
|
3.668%
|
|
|
|
|
|
Unconsolidated Joint Venture Other Property [Member] | Other [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount |
[15] |
|
|
|
|
|
$ 980,000
|
|
$ 980,000
|
|
|
|
|
$ 1,005,000
|
|
|