Quarterly report pursuant to Section 13 or 15(d)

Deferred Charges, Goodwill And Other Assets, Net (Tables)

v3.8.0.1
Deferred Charges, Goodwill And Other Assets, Net (Tables)
9 Months Ended
Sep. 30, 2017
Deferred Charges, Goodwill And Other Assets [Line Items]  
Schedule Of Deferred Charges, Goodwill And Other Assets



 

 

 

 

 



 

 

 

 

 



 

September 30,

 

 

December 31,

(dollars in thousands)

 

2017

 

 

2016

Deferred leasing costs

$

200,486 

 

$

220,947 

Deferred financing costs - unsecured revolving credit facility (a)

 

4,945 

 

 

5,400 



 

205,431 

 

 

226,347 

Accumulated amortization

 

(95,819)

 

 

(107,359)

Deferred charges, net

 

109,612 

 

 

118,988 

Notes receivable (b)

 

114,760 

 

 

13,251 

In-place lease values, related intangibles and other assets, net

 

110,163 

 

 

72,046 

Goodwill (c)

 

2,945 

 

 

2,945 

Prepaid expenses and other assets, net (d)

 

102,384 

 

 

60,720 



 

 

 

 

 

Total deferred charges, goodwill and other assets, net

$

439,864 

 

$

267,950 



(a)

Pursuant to recently issued accounting standards, deferred financing costs related to all other debt liabilities (other than for the unsecured revolving credit facility) are netted against those debt liabilities for all periods presented. See Note 2: Significant Accounting Policies – Deferred Financing Costs.

(b)

Includes as of September 30, 2017,  a mortgage receivable with a balance of $45.1 million (acquired in August 2017)  which bears interest at 5.85 percent and matures in July 2019 with a three-month extension option; mortgages receivable for $40.2 million (provided to buyers in connection with property sales in August 2017) which bear interest at 4.0 percent and mature in November 2017; mortgages receivable for $24.8 million (provided to buyers in connection with property sales in August 2017) which bear interest at rates of 5.0 and 7.0 percent and mature in November 2017, with three 30-day extension options; and an interest-free note receivable with a net present value of $2.6 million which matures in April 2023.  The Company believes these balances are fully collectible.

(c)

All goodwill is attributable to the Company’s Multi-family Services segment.

(d)

Includes $45.3 million of proceeds from property sales held by a qualified intermediary as of September 30, 2017.

Schedule Of Fair Value Of The Derivative Financial Instruments



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

Fair Value

 

 

 

 

Asset  Derivatives designated

 

 

September 30,

 

 

December 31,

 

 

 

 

as hedging instruments

 

 

2017

 

 

2016

 

 

Balance sheet location

 

Interest rate swaps

 

$

3,426 

 

$

2,847 

 

 

Deferred charges, goodwill and other assets

 



 

 

 

 

 

 

 

 

 

 

Liability Derivatives designated

 

 

 

 

 

 

 

 

 

 

as hedging instruments

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

$

 -

 

 

Accounts payable, accrued expenses and other liabilities

 



Schedule Of Cash Flow Hedging, Derivative Financial Instruments On The Income Statement



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in Cash Flow Hedging Relationships

 

Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)

 

Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 

Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)

 

 

Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion, Reclassification for Forecasted Transactions No Longer Probable of Occurring and Amount Excluded from Effectiveness Testing)



 

2017

 

 

2016

 

 

 

 

2017

 

 

2016

 

 

 

 

2017

 

 

2016

Three months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

172 

 

$

866 

 

Interest expense

 

$

(558)

 

$

(860)

 

Interest and other

 

$

 

$

1,012 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment income (loss)

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

(1,322)

 

$

(10,128)

 

Interest expense

 

$

(1,926)

 

$

(2,600)

 

Interest and other

 

$

(26)

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment income (loss)

 

 

 

 

 

 



Mack-Cali Realty LP [Member]  
Deferred Charges, Goodwill And Other Assets [Line Items]  
Schedule Of Deferred Charges, Goodwill And Other Assets



 

 

 

 

 



 

 

 

 

 



 

September 30,

 

 

December 31,

(dollars in thousands)

 

2017

 

 

2016

Deferred leasing costs

$

200,486 

 

$

220,947 

Deferred financing costs - unsecured revolving credit facility (a)

 

4,945 

 

 

5,400 



 

205,431 

 

 

226,347 

Accumulated amortization

 

(95,819)

 

 

(107,359)

Deferred charges, net

 

109,612 

 

 

118,988 

Notes receivable (b)

 

114,760 

 

 

13,251 

In-place lease values, related intangibles and other assets, net

 

110,163 

 

 

72,046 

Goodwill (c)

 

2,945 

 

 

2,945 

Prepaid expenses and other assets, net (d)

 

102,384 

 

 

60,720 



 

 

 

 

 

Total deferred charges, goodwill and other assets, net

$

439,864 

 

$

267,950 



(a)

Pursuant to recently issued accounting standards, deferred financing costs related to all other debt liabilities (other than for the unsecured revolving credit facility) are netted against those debt liabilities for all periods presented. See Note 2: Significant Accounting Policies – Deferred Financing Costs.

(b)

Includes as of September 30, 2017,  a mortgage receivable with a balance of $45.1 million (acquired in August 2017)  which bears interest at 5.85 percent and matures in July 2019 with a three-month extension option; mortgages receivable for $40.2 million (provided to buyers in connection with property sales in August 2017) which bear interest at 4.0 percent and mature in November 2017; mortgages receivable for $24.8 million (provided to buyers in connection with property sales in August 2017) which bear interest at rates of 5.0 and 7.0 percent and mature in November 2017, with three 30-day extension options; and an interest-free note receivable with a net present value of $2.6 million which matures in April 2023.  The Company believes these balances are fully collectible.

(c)

All goodwill is attributable to the Company’s Multi-family Services segment.

(d)

Includes $45.3 million of proceeds from property sales held by a qualified intermediary as of September 30, 2017.

Schedule Of Fair Value Of The Derivative Financial Instruments



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

Fair Value

 

 

 

 

Asset  Derivatives designated

 

 

September 30,

 

 

December 31,

 

 

 

 

as hedging instruments

 

 

2017

 

 

2016

 

 

Balance sheet location

 

Interest rate swaps

 

$

3,426 

 

$

2,847 

 

 

Deferred charges, goodwill and other assets

 



 

 

 

 

 

 

 

 

 

 

Liability Derivatives designated

 

 

 

 

 

 

 

 

 

 

as hedging instruments

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

$

 -

 

 

Accounts payable, accrued expenses and other liabilities

 



Schedule Of Cash Flow Hedging, Derivative Financial Instruments On The Income Statement



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in Cash Flow Hedging Relationships

 

Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)

 

Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 

Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)

 

 

Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion, Reclassification for Forecasted Transactions No Longer Probable of Occurring and Amount Excluded from Effectiveness Testing)



 

2017

 

 

2016

 

 

 

 

2017

 

 

2016

 

 

 

 

2017

 

 

2016

Three months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

172 

 

$

866 

 

Interest expense

 

$

(558)

 

$

(860)

 

Interest and other

 

$

 

$

1,012 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment income (loss)

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

(1,322)

 

$

(10,128)

 

Interest expense

 

$

(1,926)

 

$

(2,600)

 

Interest and other

 

$

(26)

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment income (loss)