Quarterly report pursuant to Section 13 or 15(d)

Recent Transactions

v3.8.0.1
Recent Transactions
9 Months Ended
Sep. 30, 2017
Recent Transactions [Line Items]  
Recent Transactions

3.    RECENT TRANSACTIONS



Management Changes

On April 5, 2017, the Company announced that president Michael J. DeMarco would be assuming the title of chief executive officer of the Company and Mitchell Rudin, formerly the chief executive officer, was being named the vice chairman at the Company effective April 4, 2017.  Mr. DeMarco had joined the Company in 2015 as the president and chief operating officer.



Acquisitions

The Company acquired the following office properties (which were determined to be asset acquisitions in accordance with ASU 2017-01) during the nine months ended September 30, 2017 (dollars in thousands):





 

 

 

 

 

 

 

 

Acquisition

 

 

# of

Rentable

 

 

Acquisition

 

Date

Property Address

Location

Bldgs.

Square Feet

 

 

Cost

 

01/11/17

Red Bank portfolio (a)

Red Bank, New Jersey

279,472 

 

$

27,228 

 

03/06/17

Short Hills/Madison portfolio (b)

Short Hills & Madison, New Jersey

1,113,028 

 

 

367,361 

 



 

 

 

 

 

 

 

 

Total Acquisitions

 

 

1,392,500 

 

$

394,589 

 



 

 

 

 

 

 

 

 

(a)  This acquisition was funded through borrowings under the Company's unsecured revolving credit facility.

 

(b)  This acquisition was funded through borrowings under the Company’s unsecured revolving credit facility and a new $124.5 million loan secured by three of the properties.

 



The purchase prices were allocated to the net assets acquired, as follows (in thousands):





 

 

 

 

 

 

 

 

 



 

 

Red Bank

 

 

Short Hills/Madison

 

 

 



 

 

Portfolio

 

 

Portfolio

 

 

Total

Land and leasehold interest

 

$

7,914 

 

$

30,336 

 

$

38,250 

Buildings and improvements and other assets

 

 

16,047 

 

 

295,299 

 

 

311,346 

Above market leases (a)

 

 

118 

 

 

6,367 

 

 

6,485 

In-place lease values (a)

 

 

3,171 

 

 

45,604 

 

 

48,775 



 

 

27,250 

 

 

377,606 

 

 

404,856 

Less:  Below market lease values (a)

 

 

(22)

 

 

(10,245)

 

 

(10,267)

Net assets recorded upon acquisition

 

$

27,228 

 

$

367,361 

 

$

394,589 



(a)  Above market, in-place and below market leases are being amortized over a weighted-average term of 5.4 years. 



Consolidation

On February 3, 2017, the Operating Partnership issued 42,800 shares of a new class of 3.5 percent Series A Preferred Limited Partnership Units of the Operating Partnership (the “Series A Units”) valued at $42.8 million.  The Series A Units were issued to the Company’s partners in the Plaza VIII & IX Associates L.L.C. joint venture that owns a development site adjacent to the Company’s Harborside property in Jersey City, New Jersey as non-cash consideration for their approximate 37.5 percent interest in the joint venture.  Concurrent with the issuance of the Series A Units, the Company purchased from other partners in the Plaza VIII & IX Associates L.L.C. joint venture their approximate 12.5 percent interest for approximately $14.3 million in cash.  The results of these transactions increased the Company’s interests in the joint venture from 50 percent to 100 percent.  Upon these acquisitions, the Company consolidated Plaza VIII & IX Associates L.L.C., a voting interest entity, substantially all of which is comprised of land for development.  As an acquisition of the additional 50 percent of the land, the Company accounted for the transaction under a cost accumulation model, resulting in total consolidated assets of $60.6 million, substantially all of which is classified as land on the Balance Sheet.



On February 28, 2017, the Operating Partnership authorized the issuance of 9,213 shares of a new class of 3.5 percent Series A-1 Preferred Limited Partnership Units of the Operating Partnership (the “Series A-1 Units”).  9,122 Series A-1 Units were issued on February 28, 2017, valued at $9.1 million, to the Company’s partner in a joint venture with the Operating Partnership, which owns Monaco Towers in Jersey City, New Jersey that includes 523 apartment homes in two fifty-story towers with 558 parking spaces and 12,300 square feet of ground floor retail space.  The Series A-1 Units were issued as non-cash consideration for the partner’s approximate 13.8 percent ownership interest in the joint venture to increase the Company’s unconsolidated investment to 29 percent.  In April 2017, an additional 91 Series A-1 Units were issued by the Operating Partnership to purchase from other partners in the same joint venture their approximate 71.2 percent ownership interest for approximately $130.9 million in cash and $171.2 million in assumed debt in transactions which closed in April 2017. The results of these transactions increased the Company’s interests in the joint venture to 100 percent.  Upon these acquisitions, the Company consolidated RoseGarden Monaco Holdings, L.L.C., a voting interest entity. 



As an acquisition of the remaining interests in the venture which owns the Monaco Towers, the Company accounted for the transaction under a cost accumulation model, resulting in total consolidated net assets of $139.9 million which is allocated, as follows (in thousands):





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Monaco

 

 

Monaco

 

 

Total



 

North

 

 

South

 

 

Consolidation

Land and leasehold interest

$

27,300 

 

$

31,461 

 

$

58,761 

Buildings and improvements and other assets

 

112,841 

 

 

129,895 

 

 

242,736 

Above market leases (a)

 

350 

 

 

 -

 

 

350 

In-place lease values (a)

 

4,585 

 

 

4,913 

 

 

9,498 

Less:  Below market lease values (a)

 

(141)

 

 

(118)

 

 

(259)



 

144,935 

 

 

166,151 

 

 

311,086 

Less:  Debt assumed at fair value

 

(79,544)

 

 

(91,656)

 

 

(171,200)

Net assets recorded upon consolidation

$

65,391 

 

$

74,495 

 

$

139,886 





(a)Above market, in-place and below market leases are being amortized over a weighted-average term of 8 months.



Dispositions/Rental Property Held for Sale

The Company disposed of the following office properties during the nine months ended September 30, 2017 (dollars in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 



 

 

 

 

Rentable

 

 

Net

 

 

Net

 

 

(losses)/

 

Disposition

 

 

# of

 

Square

 

 

Sales

 

 

Carrying

 

 

Unrealized

 

Date

Property/Address

Location

Bldgs.

 

Feet

 

 

Proceeds

 

 

Value

 

 

Losses, net

 

01/30/17

Cranford portfolio

Cranford, New Jersey

 

435,976 

 

$

26,598 

 

$

22,736 

 

$

3,862 

 

01/31/17

440 Route 22 East (a)

Bridgewater, New Jersey

 

198,376 

 

 

10,074 

 

 

10,069 

 

 

 

02/07/17

3 Independence Way

Princeton, New Jersey

 

111,300 

 

 

11,549 

 

 

9,910 

 

 

1,639 

 

05/15/17

103 Carnegie Center

Princeton, New Jersey

 

96,000 

 

 

15,063 

(b)

 

8,271 

 

 

6,792 

 

08/29/17

400 Chestnut Ridge Road

Woodcliff Lake, New Jersey

 

89,200 

 

 

6,891 

 

 

7,498 

 

 

(607)

 

08/30/17

140 E. Ridgewood Avenue

Paramus, New Jersey

 

239,680 

 

 

30,201 

 

 

30,737 

 

 

(536)

 

08/30/17

Bergen portfolio

Woodcliff Lake, Paramus and

 

1,061,544 

 

 

86,973 

(c)

 

135,121 

 

 

(48,148)

 



 

Rochelle Park, New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

09/11/17

377 Summerhill Road

East Brunswick, New Jersey

 

40,000 

 

 

3,221 

 

 

2,172 

 

 

1,049 

 

09/13/17

700 Executive Boulevard

Elmsford, New York

-

 

 -

(d)

 

5,717 

 

 

970 

 

 

4,747 

 

09/20/17

Totowa Portfolio

Totowa, New Jersey

13 

 

499,243 

 

 

63,624 

 

 

27,630 

 

 

35,994 

 

09/27/17

890 Mountain Avenue (e)

New Providence, New Jersey

 

80,000 

 

 

4,852 

 

 

6,139 

 

 

(1,287)

 

09/28/17

135 Chestnut Ridge Road

Montvale, New Jersey

 

66,150 

 

 

5,844 

(f)

 

2,929 

 

 

2,915 

 

09/29/17

Moorestown portfolio

Moorestown and Burlington, New Jersey

26 

 

1,260,398 

 

 

73,393 

(g)

 

56,186 

 

 

17,207 

 

Sub-total

 

 

58 

 

4,177,867 

 

 

344,000 

 

 

320,368 

 

 

23,632 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on rental property held for sale

 

 

 

 

 

 

 

 

 

 

 

(25,744)

 

Totals

 

 

58 

 

4,177,867 

 

$

344,000 

 

$

320,368 

 

$

(2,112)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  The Company recorded a valuation allowance of $7.7 million on this property during the year ended December 31, 2016.

 

(b)  $15.1 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other

 

       assets as of September 30, 2017.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net.

 

(c)  At closing, the Company provided short term seller financing through mortgage notes receivable to the two separate buyers of $24.8 million and $40.2 million, respectively, with

 

       interest rates ranging from 4.0 to 7.0 percent, which mature in November 2017, some with three 30-day extension options.  These amounts are noncash  components

 

       of the net sales proceeds.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net.

 

(d)  This disposition is of a ground leased land property.

 

(e)  The Company recorded an impairment charge of $7.0 million on this property during the year ended December 31, 2015.

 

(f)  The Company recorded an impairment charge of $4.2 million on this property during the year ended December 31, 2015. $5.9 million of the sales proceeds from this sale were

 

       held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of September 30, 2017.  See Note 5: Deferred Charges,

 

       Goodwill and Other Assets, Net.

 

(g)  $15.3 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets

 

       as of September 30, 2017.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net.

 



Rental Property Held for Sale, Net

The Company identified as held for sale six office properties totaling approximately 1.3 million square feet as of September 30, 2017.  The properties are located in Parsippany, Woodcliff Lake, Paramus and Rochelle Park, New Jersey.  The total estimated sales proceeds from the sales are expected to be approximately $132 million.  The Company determined that the carrying value of three of the office properties was not expected to be recovered from estimated net sales proceeds and accordingly recognized an unrealized loss allowance of $25.7 million as of September 30, 2017.     



The following table summarizes the rental property held for sale, net, as of September 30, 2017:  (dollars in thousands)    





 

 

 



 

 

 



 

 

September 30,



 

 

2017

Land

 

$

38,669 

Buildings and improvements

 

 

187,328 

Less: Accumulated depreciation

 

 

(83,295)

Less: Unrealized losses on properties held for sale

 

 

(25,744)

Rental property held for sale, net

 

$

116,958 



Other assets and liabilities related to the rental property held for sale, as of September 30, 2017, include $7.5 million in deferred charges, and other assets, $3.9 million in unbilled rents receivable and $3.1 million in accounts payable, accrued expenses and other liabilities.  Approximately $10.7 million of these assets and $0.3 million of these liabilities are expected to be written off with the completion of the sales.



Rockpoint Transaction

On February 27, 2017, the Company, Roseland Residential Trust (“RRT”), the Company’s wholly-owned subsidiary through which the Company conducts its multi-family residential real estate operations, Roseland Residential, L.P. (“RRLP”), the operating partnership through which RRT conducts all of its operations, and certain other affiliates of the Company entered into an equity investment agreement (the “Investment Agreement”) with Rockpoint Group, L.L.C. and certain of its affiliates (collectively, “Rockpoint”).  The Investment Agreement provides for multiple equity investments by Rockpoint in RRLP from time to time for up to an aggregate of $300 million of equity units of limited partnership interests of RRLP (the “Rockpoint Units”).  The initial closing under the Investment Agreement occurred on March 10, 2017 for $150 million of Rockpoint Units.  Additional closings of Rockpoint Units to be issued and sold to Rockpoint pursuant to the Investment Agreement may occur from time to time in increments of not less than $10 million per closing, with the balance of the full $300 million by March 1, 2019.  See Note 14: Redeemable Noncontrolling Interests.



RRLP has been identified as a variable interest entity in which the Company is deemed to be the primary beneficiary.  As of September 30, 2017 and December 31, 2016, the Company’s consolidated RRLP entity had total assets of $1.8 billion and $1.3 billion, respectively, total mortgages & loan payable of $698.8 million and $480.7 million, respectively, and other liabilities of $87.3 million and $40.1 million, respectively.



Unconsolidated Joint Venture Activity

On January 31, 2017, the Company sold its interest in the KPG-P 100 IMW JV, LLC, Keystone-Penn and Keystone-Tristate joint ventures that own operating properties, located in Philadelphia, Pennsylvania for an aggregate sales price of $9.7 million and realized a gain on the sale of the unconsolidated joint venture of $7.4 million.



On February 15, 2017, the Company sold its 7.5 percent interest in the Elmajo Urban Renewal Associates, LLC and Estuary Urban Renewal Unit B, LLC joint ventures that own operating multi-family properties located in Weehawken, New Jersey for a sales price of $5.1 million and realized a gain on the sale of the unconsolidated joint venture of $5.1 million. 



On September 21, 2017, the RoseGarden Monaco, L.L.C. joint venture agreement was terminated.  Accordingly, the Company wrote off the carrying value of its investment in the joint venture and recorded a loss of $1.4 million on the disposition of its joint venture interest.



On September 29, 2017, the Company sold its interests in the KPG-MCG Curtis joint venture that owns an operating property located in Philadelphia, Pennsylvania for a sales price of $102.5 million, which included the retirement of the Company’s share in a mortgage payable of $75 million, and realized a gain on the sale of the unconsolidated joint venture of $12 million$8.9 million of the net sales proceeds from this sale were held by a qualified intermediary, which is considered non cash and recorded in deferred charges, goodwill and other assets.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net. 

Mack-Cali Realty LP [Member]  
Recent Transactions [Line Items]  
Recent Transactions

3.    RECENT TRANSACTIONS



Management Changes

On April 5, 2017, the Company announced that president Michael J. DeMarco would be assuming the title of chief executive officer of the Company and Mitchell Rudin, formerly the chief executive officer, was being named the vice chairman at the Company effective April 4, 2017.  Mr. DeMarco had joined the Company in 2015 as the president and chief operating officer.



Acquisitions

The Company acquired the following office properties (which were determined to be asset acquisitions in accordance with ASU 2017-01) during the nine months ended September 30, 2017 (dollars in thousands):





 

 

 

 

 

 

 

 

Acquisition

 

 

# of

Rentable

 

 

Acquisition

 

Date

Property Address

Location

Bldgs.

Square Feet

 

 

Cost

 

01/11/17

Red Bank portfolio (a)

Red Bank, New Jersey

279,472 

 

$

27,228 

 

03/06/17

Short Hills/Madison portfolio (b)

Short Hills & Madison, New Jersey

1,113,028 

 

 

367,361 

 



 

 

 

 

 

 

 

 

Total Acquisitions

 

 

1,392,500 

 

$

394,589 

 



 

 

 

 

 

 

 

 

(a)  This acquisition was funded through borrowings under the Company's unsecured revolving credit facility.

 

(b)  This acquisition was funded through borrowings under the Company’s unsecured revolving credit facility and a new $124.5 million loan secured by three of the properties.

 



The purchase prices were allocated to the net assets acquired, as follows (in thousands):





 

 

 

 

 

 

 

 

 



 

 

Red Bank

 

 

Short Hills/Madison

 

 

 



 

 

Portfolio

 

 

Portfolio

 

 

Total

Land and leasehold interest

 

$

7,914 

 

$

30,336 

 

$

38,250 

Buildings and improvements and other assets

 

 

16,047 

 

 

295,299 

 

 

311,346 

Above market leases (a)

 

 

118 

 

 

6,367 

 

 

6,485 

In-place lease values (a)

 

 

3,171 

 

 

45,604 

 

 

48,775 



 

 

27,250 

 

 

377,606 

 

 

404,856 

Less:  Below market lease values (a)

 

 

(22)

 

 

(10,245)

 

 

(10,267)

Net assets recorded upon acquisition

 

$

27,228 

 

$

367,361 

 

$

394,589 



(a)  Above market, in-place and below market leases are being amortized over a weighted-average term of 5.4 years. 



Consolidation

On February 3, 2017, the Operating Partnership issued 42,800 shares of a new class of 3.5 percent Series A Preferred Limited Partnership Units of the Operating Partnership (the “Series A Units”) valued at $42.8 million.  The Series A Units were issued to the Company’s partners in the Plaza VIII & IX Associates L.L.C. joint venture that owns a development site adjacent to the Company’s Harborside property in Jersey City, New Jersey as non-cash consideration for their approximate 37.5 percent interest in the joint venture.  Concurrent with the issuance of the Series A Units, the Company purchased from other partners in the Plaza VIII & IX Associates L.L.C. joint venture their approximate 12.5 percent interest for approximately $14.3 million in cash.  The results of these transactions increased the Company’s interests in the joint venture from 50 percent to 100 percent.  Upon these acquisitions, the Company consolidated Plaza VIII & IX Associates L.L.C., a voting interest entity, substantially all of which is comprised of land for development.  As an acquisition of the additional 50 percent of the land, the Company accounted for the transaction under a cost accumulation model, resulting in total consolidated assets of $60.6 million, substantially all of which is classified as land on the Balance Sheet.



On February 28, 2017, the Operating Partnership authorized the issuance of 9,213 shares of a new class of 3.5 percent Series A-1 Preferred Limited Partnership Units of the Operating Partnership (the “Series A-1 Units”).  9,122 Series A-1 Units were issued on February 28, 2017, valued at $9.1 million, to the Company’s partner in a joint venture with the Operating Partnership, which owns Monaco Towers in Jersey City, New Jersey that includes 523 apartment homes in two fifty-story towers with 558 parking spaces and 12,300 square feet of ground floor retail space.  The Series A-1 Units were issued as non-cash consideration for the partner’s approximate 13.8 percent ownership interest in the joint venture to increase the Company’s unconsolidated investment to 29 percent.  In April 2017, an additional 91 Series A-1 Units were issued by the Operating Partnership to purchase from other partners in the same joint venture their approximate 71.2 percent ownership interest for approximately $130.9 million in cash and $171.2 million in assumed debt in transactions which closed in April 2017. The results of these transactions increased the Company’s interests in the joint venture to 100 percent.  Upon these acquisitions, the Company consolidated RoseGarden Monaco Holdings, L.L.C., a voting interest entity. 



As an acquisition of the remaining interests in the venture which owns the Monaco Towers, the Company accounted for the transaction under a cost accumulation model, resulting in total consolidated net assets of $139.9 million which is allocated, as follows (in thousands):





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Monaco

 

 

Monaco

 

 

Total



 

North

 

 

South

 

 

Consolidation

Land and leasehold interest

$

27,300 

 

$

31,461 

 

$

58,761 

Buildings and improvements and other assets

 

112,841 

 

 

129,895 

 

 

242,736 

Above market leases (a)

 

350 

 

 

 -

 

 

350 

In-place lease values (a)

 

4,585 

 

 

4,913 

 

 

9,498 

Less:  Below market lease values (a)

 

(141)

 

 

(118)

 

 

(259)



 

144,935 

 

 

166,151 

 

 

311,086 

Less:  Debt assumed at fair value

 

(79,544)

 

 

(91,656)

 

 

(171,200)

Net assets recorded upon consolidation

$

65,391 

 

$

74,495 

 

$

139,886 





(a)Above market, in-place and below market leases are being amortized over a weighted-average term of 8 months.



Dispositions/Rental Property Held for Sale

The Company disposed of the following office properties during the nine months ended September 30, 2017 (dollars in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 



 

 

 

 

Rentable

 

 

Net

 

 

Net

 

 

(losses)/

 

Disposition

 

 

# of

 

Square

 

 

Sales

 

 

Carrying

 

 

Unrealized

 

Date

Property/Address

Location

Bldgs.

 

Feet

 

 

Proceeds

 

 

Value

 

 

Losses, net

 

01/30/17

Cranford portfolio

Cranford, New Jersey

 

435,976 

 

$

26,598 

 

$

22,736 

 

$

3,862 

 

01/31/17

440 Route 22 East (a)

Bridgewater, New Jersey

 

198,376 

 

 

10,074 

 

 

10,069 

 

 

 

02/07/17

3 Independence Way

Princeton, New Jersey

 

111,300 

 

 

11,549 

 

 

9,910 

 

 

1,639 

 

05/15/17

103 Carnegie Center

Princeton, New Jersey

 

96,000 

 

 

15,063 

(b)

 

8,271 

 

 

6,792 

 

08/29/17

400 Chestnut Ridge Road

Woodcliff Lake, New Jersey

 

89,200 

 

 

6,891 

 

 

7,498 

 

 

(607)

 

08/30/17

140 E. Ridgewood Avenue

Paramus, New Jersey

 

239,680 

 

 

30,201 

 

 

30,737 

 

 

(536)

 

08/30/17

Bergen portfolio

Woodcliff Lake, Paramus and

 

1,061,544 

 

 

86,973 

(c)

 

135,121 

 

 

(48,148)

 



 

Rochelle Park, New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

09/11/17

377 Summerhill Road

East Brunswick, New Jersey

 

40,000 

 

 

3,221 

 

 

2,172 

 

 

1,049 

 

09/13/17

700 Executive Boulevard

Elmsford, New York

-

 

 -

(d)

 

5,717 

 

 

970 

 

 

4,747 

 

09/20/17

Totowa Portfolio

Totowa, New Jersey

13 

 

499,243 

 

 

63,624 

 

 

27,630 

 

 

35,994 

 

09/27/17

890 Mountain Avenue (e)

New Providence, New Jersey

 

80,000 

 

 

4,852 

 

 

6,139 

 

 

(1,287)

 

09/28/17

135 Chestnut Ridge Road

Montvale, New Jersey

 

66,150 

 

 

5,844 

(f)

 

2,929 

 

 

2,915 

 

09/29/17

Moorestown portfolio

Moorestown and Burlington, New Jersey

26 

 

1,260,398 

 

 

73,393 

(g)

 

56,186 

 

 

17,207 

 

Sub-total

 

 

58 

 

4,177,867 

 

 

344,000 

 

 

320,368 

 

 

23,632 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on rental property held for sale

 

 

 

 

 

 

 

 

 

 

 

(25,744)

 

Totals

 

 

58 

 

4,177,867 

 

$

344,000 

 

$

320,368 

 

$

(2,112)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  The Company recorded a valuation allowance of $7.7 million on this property during the year ended December 31, 2016.

 

(b)  $15.1 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other

 

       assets as of September 30, 2017.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net.

 

(c)  At closing, the Company provided short term seller financing through mortgage notes receivable to the two separate buyers of $24.8 million and $40.2 million, respectively, with

 

       interest rates ranging from 4.0 to 7.0 percent, which mature in November 2017, some with three 30-day extension options.  These amounts are noncash  components

 

       of the net sales proceeds.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net.

 

(d)  This disposition is of a ground leased land property.

 

(e)  The Company recorded an impairment charge of $7.0 million on this property during the year ended December 31, 2015.

 

(f)  The Company recorded an impairment charge of $4.2 million on this property during the year ended December 31, 2015. $5.9 million of the sales proceeds from this sale were

 

       held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of September 30, 2017.  See Note 5: Deferred Charges,

 

       Goodwill and Other Assets, Net.

 

(g)  $15.3 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets

 

       as of September 30, 2017.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net.

 



Rental Property Held for Sale, Net

The Company identified as held for sale six office properties totaling approximately 1.3 million square feet as of September 30, 2017.  The properties are located in Parsippany, Woodcliff Lake, Paramus and Rochelle Park, New Jersey.  The total estimated sales proceeds from the sales are expected to be approximately $132 million.  The Company determined that the carrying value of three of the office properties was not expected to be recovered from estimated net sales proceeds and accordingly recognized an unrealized loss allowance of $25.7 million as of September 30, 2017.     



The following table summarizes the rental property held for sale, net, as of September 30, 2017:  (dollars in thousands)    





 

 

 



 

 

 



 

 

September 30,



 

 

2017

Land

 

$

38,669 

Buildings and improvements

 

 

187,328 

Less: Accumulated depreciation

 

 

(83,295)

Less: Unrealized losses on properties held for sale

 

 

(25,744)

Rental property held for sale, net

 

$

116,958 



Other assets and liabilities related to the rental property held for sale, as of September 30, 2017, include $7.5 million in deferred charges, and other assets, $3.9 million in unbilled rents receivable and $3.1 million in accounts payable, accrued expenses and other liabilities.  Approximately $10.7 million of these assets and $0.3 million of these liabilities are expected to be written off with the completion of the sales.



Rockpoint Transaction

On February 27, 2017, the Company, Roseland Residential Trust (“RRT”), the Company’s wholly-owned subsidiary through which the Company conducts its multi-family residential real estate operations, Roseland Residential, L.P. (“RRLP”), the operating partnership through which RRT conducts all of its operations, and certain other affiliates of the Company entered into an equity investment agreement (the “Investment Agreement”) with Rockpoint Group, L.L.C. and certain of its affiliates (collectively, “Rockpoint”).  The Investment Agreement provides for multiple equity investments by Rockpoint in RRLP from time to time for up to an aggregate of $300 million of equity units of limited partnership interests of RRLP (the “Rockpoint Units”).  The initial closing under the Investment Agreement occurred on March 10, 2017 for $150 million of Rockpoint Units.  Additional closings of Rockpoint Units to be issued and sold to Rockpoint pursuant to the Investment Agreement may occur from time to time in increments of not less than $10 million per closing, with the balance of the full $300 million by March 1, 2019.  See Note 14: Redeemable Noncontrolling Interests.



RRLP has been identified as a variable interest entity in which the Company is deemed to be the primary beneficiary.  As of September 30, 2017 and December 31, 2016, the Company’s consolidated RRLP entity had total assets of $1.8 billion and $1.3 billion, respectively, total mortgages & loan payable of $698.8 million and $480.7 million, respectively, and other liabilities of $87.3 million and $40.1 million, respectively.



Unconsolidated Joint Venture Activity

On January 31, 2017, the Company sold its interest in the KPG-P 100 IMW JV, LLC, Keystone-Penn and Keystone-Tristate joint ventures that own operating properties, located in Philadelphia, Pennsylvania for an aggregate sales price of $9.7 million and realized a gain on the sale of the unconsolidated joint venture of $7.4 million.



On February 15, 2017, the Company sold its 7.5 percent interest in the Elmajo Urban Renewal Associates, LLC and Estuary Urban Renewal Unit B, LLC joint ventures that own operating multi-family properties located in Weehawken, New Jersey for a sales price of $5.1 million and realized a gain on the sale of the unconsolidated joint venture of $5.1 million. 



On September 21, 2017, the RoseGarden Monaco, L.L.C. joint venture agreement was terminated.  Accordingly, the Company wrote off the carrying value of its investment in the joint venture and recorded a loss of $1.4 million on the disposition of its joint venture interest.



On September 29, 2017, the Company sold its interests in the KPG-MCG Curtis joint venture that owns an operating property located in Philadelphia, Pennsylvania for a sales price of $102.5 million, which included the retirement of the Company’s share in a mortgage payable of $75 million, and realized a gain on the sale of the unconsolidated joint venture of $12 million$8.9 million of the net sales proceeds from this sale were held by a qualified intermediary, which is considered non cash and recorded in deferred charges, goodwill and other assets.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net.