Quarterly report pursuant to Section 13 or 15(d)

Recent Transactions

v3.5.0.2
Recent Transactions
6 Months Ended
Jun. 30, 2016
Recent Transactions [Abstract]  
Recent Transactions

3.    RECENT TRANSACTIONS



Acquisitions

The Company acquired the following office properties during the six months ended June 30, 2016 (dollars in thousands):





 

 

 

 

 

 

 

 

Acquisition

 

 

# of

Rentable

 

 

Acquisition

 

Date

Property Address

Location

Bldgs.

Square Feet

 

 

Cost

 

04/04/16

11 Martine Avenue (a)

White Plains, New York

82,000 

 

$

10,750 

 

04/07/16

320, 321 University Avenue (b)

Newark, New Jersey

147,406 

 

 

23,000 

 

06/02/16

101 Wood Avenue South (c)

Edison, New Jersey

262,841 

 

 

82,300 

 



 

 

 

 

 

 

 

 

Total Acquisitions

 

 

492,247 

 

$

116,050 

 



 

 

 

 

 

 

 

 

(a) Acquisition represented four units of condominium interests which collectively comprise floors 2 through 5. Upon completion of the acquisition, the Company owns the entire 14-story 262,000 square-foot building. The acquisition was funded using available cash.

 

(b) This acquisition was funded through borrowings under the Company’s unsecured revolving credit facility.

 

(c) This acquisition was funded using available cash and through borrowings under the Company’s unsecured revolving credit facility.

 



The purchase prices were allocated to the net assets acquired, as follows (in thousands):





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

320,321 

 

 

 



 

11 Martine

 

 

University

 

 

101 Wood



 

Avenue

 

 

Avenue

 

 

Avenue

Land

$

2,460 

 

$

7,305 

 

$

8,509 

Buildings and improvements

 

8,290 

 

 

15,695 

 

 

72,738 

Above market leases (1)

 

 -

 

 

 -

 

 

58 

In-place lease values (1)

 

 -

 

 

 -

 

 

6,743 



 

 

 

 

 

 

 

88,048 

Less:  Below market lease values (1)

 

 -

 

 

 -

 

 

(5,748)

Net assets recorded upon acquisition

$

10,750 

 

$

23,000 

 

$

82,300 



(1)Above market, in-place and below market leases will be amortized over a weighted-average term of 6.3 years  



On July 1, 2016, the Company acquired a 566,000 square-foot office property located in Hoboken, New Jersey, for approximately $235 million.  It was not practicable to finalize the purchase price allocation for this acquisition given the short period of time between the acquisition date and the issuance of this Report.



Consolidations

On January 5, 2016, the Company, which held a 50 percent subordinated interest in the unconsolidated joint venture, Overlook Ridge Apartment Investors LLC, a 371-unit multi-family operating property located in Malden, Massachusetts, acquired the remaining interest for $39.8 million in cash plus the assumption of a first mortgage loan secured by the property with a principal balance of $52.7 million.  The cash portion of the acquisition was funded primarily through borrowings under the Company’s unsecured revolving credit facility.  Upon acquisition, the Company consolidated the asset and accordingly, remeasured its equity interests, as required by the FASB’s consolidation guidance, at fair value (based upon the income approach using current rates and market cap rates and discount rates).  As a result, the Company recorded a gain on change of control of interests of $10.2 million in the six months ended June 30, 2016.  On January 19, 2016, the Company repaid the assumed loan and obtained a new loan secured by the property in the amount of  $72.5 million, which bears interest at 3.625 percent and matures in February 2023.  See Note 10: Mortgages, Loans Payable and Other Obligations. 



During the three months ended June 30, 2016, the Company, which held a 38.25 percent subordinate interest in the unconsolidated Portside Apartment Developers,  L.L.C., a joint venture which owns a 175-unit operating multi-family property located in East Boston, Massachusetts,  acquired the remaining interests of its joint venture partners for $39.6 million in cash plus the assumption of  a mortgage loan secured by the property with a principal balance of $42.5 million and interest at LIBOR plus 215 basis points, with a floor of 275 basis points, maturing in December 2017.  See Note 10: Mortgages, loans payable.  The cash portion of the acquisition was funded primarily through borrowings under the Company’s unsecured revolving credit facility. Upon acquisition, the Company consolidated the asset and accordingly, remeasured its equity interests, as required by the FASB’s consolidation guidance, at fair value (based upon the income approach using current rates and market cap rates and discount rates).  As a result, the Company recorded a gain on change of control of interests of $5.2 million in the three and six months ended June 30, 2016. 



The purchase prices were allocated to the net assets acquired upon consolidation, as follows (in thousands):





 

 

 

 

 

 



 

 

 

 

 

 



 

Overlook

 

 

Portside

 



 

Ridge

 

 

Apts

 

Land and Leasehold Interest

$

11,072 

 

$

9,160 

 

Buildings and improvements

 

87,793 

 

 

74,147 

 

Furniture, fixtures and equipment

 

1,695 

 

 

1,003 

 

In-place lease values (1)

 

4,389 

 

 

2,548 

 

Below market lease values (1)

 

(489)

 

 

(233)

 

Other assets

 

237 

 

 

703 

 

Sub Total

 

104,697 

 

 

87,328 

 



 

 

 

 

 

 

Less: Debt assumed

 

(52,662)

 

 

(42,500)

 



 

 

 

 

 

 

Net assets recorded upon consolidation

$

52,035 

 

$

44,828 

 



(1)In-place lease values and below-market lease values will be amortized over a weighted average term of 7.5 years.    



Other Investments

On April 26, 2016, the Company acquired the remaining non-controlling interest in a development project located in Weehawken, NJ for $36.4 million.  The project includes developable land for approximately 1,100 multi-family units, 290,000 square feet of office space, a 52.5 percent ownership interest in Port Imperial 4/5 Garage and Retail operating properties.  The initial phase, Port Imperial South 11, a 295-unit multi-family project, began construction in the second quarter 2016.



Dispositions/Rental Property Held for Sale

The Company disposed of the following office properties during the six months ended June 30, 2016 (dollars in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Realized

 



 

 

 

Rentable

 

 

Net

 

 

Net

 

 

Gain (loss)/

 

Disposition

 

 

# of

Square

 

 

Sales

 

 

Book

 

 

Unrealized

 

Date

Property/Address

Location

Bldgs.

Feet

 

 

Proceeds

 

 

Value

 

 

Loss

 

03/11/16

2 Independence Way (a)

Princeton, New Jersey

67,401 

 

$

4,119 

 

$

4,283 

 

$

(164)

 

03/24/16

1201 Connecticut Avenue, NW

Washington, D.C.

169,549 

 

 

90,591 

 

 

31,827 

 

 

58,764 

 

04/26/16

125 Broad Street (b)

New York, New York

524,476 

 

 

192,323 

 

 

200,183 

 

 

(7,860)

 

05/09/16

9200 Edmonston Road

Greenbelt, Maryland

38,690 

 

 

4,083 

(c)

 

3,837 

 

 

246 

 

05/18/16

1400 L Street

Washington, D.C.

159,000 

 

 

68,399 

(d)

 

30,053 

 

 

38,346 

 

Sub-total

 

 

959,116 

 

 

359,515 

 

 

270,183 

 

 

89,332 

 



 

 

 

 

 

 

 

 

 

 

 

 

.

 

Unrealized losses on rental property held for sale

 -

 -

 

 

 -

 

 

 -

 

 

(3,615)

 

Totals

 

 

959,116 

 

$

359,515 

 

$

270,183 

 

$

85,717 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  The Company recorded an impairment charge of $3.2 million on this property during the year ended December 31, 2015 as it estimated that the carrying value of the property may not be recoverable over its anticipated holding period.

 

(b)  The Company recorded impairment charges of $83.2 million on this property during the year ended December 31, 2015 as it estimated that the carrying value of the property may not be recoverable over its anticipated holding period.

 

(c)  The Company transferred the deed for this property to the lender in satisfaction of its obligations. The Company recorded an impairment charge of $3.0 million on this property during the year ended December 31, 2012 as it estimated that the carrying value of the property may not be recoverable over its anticipated holding period.

 

(d)  $28.5 million of the net sales proceeds are held by a qualified intermediary until such funds are used in acquisitions.

 



The following table summarizes income (loss) for the three and six month periods ended June 30, 2016 and 2015 from the properties disposed of during the six months ended June 30, 2016 and the six properties disposed of during the year ended December 31, 2015:  (dollars in thousands)    



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended

 

 

Six Months Ended



 

 

June 30,

 

 

June 30,



 

 

2016

 

 

2015

 

 

2016

 

 

2015

Total revenues

 

$

1,859 

 

$

12,203 

 

$

11,608 

 

$

27,680 

Operating and other expenses

 

 

(2,408)

 

 

(7,490)

 

 

(8,022)

 

 

(14,281)

Depreciation and amortization

 

 

(3,173)

 

 

(5,641)

 

 

(7,275)

 

 

(9,994)

Interest expense

 

 

(665)

 

 

(2,604)

 

 

(1,386)

 

 

(5,380)



 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from properties disposed of

 

$

(4,387)

 

$

(3,532)

 

$

(5,075)

 

$

(1,975)



 

 

 

 

 

 

 

 

 

 

 

 

Realized gains on dispositions

 

 

30,731 

 

 

34,399 

 

 

89,332 

 

 

34,543 



 

 

 

 

 

 

 

 

 

 

 

 

Total income (loss)  from properties disposed of

 

$

26,344 

 

$

30,867 

 

$

84,257 

 

$

32,568 



Rental Property Held for Sale, Net

During the three months ended June 30, 2016, the Company signed agreements to dispose of five office properties totaling approximately 567,000 square feet, and one 220-unit multi-family rental property, subject to certain conditions.  The office and multi-family rental properties are located in Parsippany, New Jersey, Upper Saddle River, New Jersey and Andover, Massachusetts.  The Company identified these properties as held for sale at June 30, 2016.  The total estimated sales proceeds expected from the four separate sales are approximately $84 million.  The Company determined that the carrying amounts of four of the office properties were not expected to be recovered from estimated net sales proceeds and accordingly recognized an unrealized loss allowance of $3.6 million at June 30, 2016.  In July 2016, the Company completed the disposition of four of these office properties for sales proceeds of approximately $24.9 million.  All the remaining dispositions are expected to be completed in the third quarter of 2016.



The following table summarizes the rental property held for sale, net, as of June 30, 2016: (dollars in thousands)    





 

 

 



 

 

 



 

 

June 30,



 

 

2016

Land

 

$

20,229 

Buildings and improvements

 

 

80,195 

Less: Accumulated depreciation

 

 

(23,619)

Less: Unrealized losses on properties held for sale

 

 

(3,615)

Rental property held for sale,net

 

$

73,190 



Other assets and liabilities related to the rental properties held for sale, as of June 30, 2016, include $2.0 million in deferred charges, and other assets, $1.5 million in Unbilled rents receivable, $0.9 million in Accounts payable, accrued expenses and other liabilities, and $1.2 million in Rents received in advance and security deposits.  Approximately $3.5 million of these assets and $1.2 million of these liabilities are expected to be written off with the completion of the sales.



Other Sales Agreement

During the three months ended June 30, 2016, the Company also signed an agreement to dispose of a land parcel located in Upper Saddle River, New Jersey, for approximately $41.9 million, subject to certain conditions.  The disposition is expected to be completed in the fourth quarter 2016.



Unconsolidated Joint Venture Activity

On April 1, 2016, the Company bought out its partner PruRose Riverwalk G, L.L.C. for $11.3 million and increased its subordinated interest in Riverwalk G Urban Renewal,  L.L.C. from 25 percent to 50 percent using borrowings on the Company’s unsecured credit facility.  Riverwalk G Urban Renewal, L.L.C., owns a 316-unit operating multi-family property located in West New York, New Jersey. 



On May 26, 2016, the Company sold its 50 percent interest in Port Imperial South 15, L.L.C. (“RiversEdge”) and its 20 percent interest in Port Imperial South 13 Urban Renewal, L.L.C. (“RiverParc”), joint ventures that own the 236-unit and the 280-unit multi-family operating properties, respectively, located in Weehawken, New Jersey for $6.4 million.  The Company realized a gain on the sale of $5.7 million.