Mortgages, Loans Payable And Other Obligations (Summary Of Mortgages, Loans Payable And Other Obligations) (Details)
|
1 Months Ended |
9 Months Ended |
|
|
|
Apr. 30, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Sep. 30, 2021
USD ($)
item
|
Sep. 30, 2020
USD ($)
|
Oct. 27, 2021
USD ($)
|
Jan. 31, 2020
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Principal balance outstanding |
|
$ 2,801,797,000
|
$ 2,374,947,000
|
|
|
|
| Repayment of revolving credit facility and money market loans |
|
|
$ 37,000,000
|
$ 364,000,000
|
|
|
| RXR - Short Hills [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Loan maturity date |
|
|
Apr. 01, 2027
|
|
|
|
| Port Imperial 4/5 Garage Development [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Loan maturity date |
|
|
Dec. 01, 2029
|
|
|
|
| Deferred interest |
|
|
$ 800,000
|
|
|
|
| Subsequent Event [Member] | Short Hills Residential [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Mortgage loan |
|
|
|
|
$ 75,000,000
|
|
| Secured Debt [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Principal balance outstanding |
|
2,218,862,000
|
2,212,663,000
|
|
|
|
| Unamortized deferred financing costs |
|
(14,718,000)
|
(11,716,000)
|
|
|
|
| Total mortgages, loans payable and other obligations, net |
|
2,204,144,000
|
$ 2,200,947,000
|
|
|
|
| Secured Debt [Member] | Port Imperial South 4/5 Retail [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Port Imperial South 4/5 Retail (m)
|
|
|
|
| Lender |
|
|
American General Life & A/G PC
|
|
|
|
| Effective rate |
|
|
4.56%
|
|
|
|
| Principal balance outstanding |
|
3,866,000
|
$ 3,813,000
|
|
|
|
| Loan maturity date |
|
|
Dec. 01, 2021
|
|
|
|
| Secured Debt [Member] | Port Imperial 4/5 Hotel [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Port Imperial 4/5 Hotel (b)
|
|
|
|
| Lender |
|
|
Fifth Third Bank
|
|
|
|
| Effective rate |
|
|
3.40%
|
|
|
|
| Principal balance outstanding |
|
94,000,000
|
$ 89,000,000
|
|
|
|
| Loan maturity date |
|
|
Apr. 01, 2023
|
|
|
|
| Loan extension period |
|
|
6 months
|
|
|
|
| Guaranteed amount |
|
|
$ 14,500,000
|
|
|
|
| Secured Debt [Member] | Port Imperial South 9 [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Port Imperial South 9 (c)
|
|
|
|
| Lender |
|
|
Bank of New York Mellon
|
|
|
|
| Effective rate |
|
|
2.13%
|
|
|
|
| Principal balance outstanding |
|
46,357,000
|
$ 79,609,000
|
|
|
|
| Loan maturity date |
|
|
Dec. 19, 2022
|
|
|
|
| Secured Debt [Member] | Port Imperial South 9 [Member] | Construction Loan [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
$ 92,000,000
|
|
|
|
| Loan extension period |
|
|
1 year
|
|
|
|
| Extension fee |
|
|
0.15%
|
|
|
|
| Percent of principal loan outstanding |
|
|
10.00%
|
|
|
|
| Secured Debt [Member] | Portside 7 [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Portside 7
|
|
|
|
| Lender |
|
|
CBRE Capital Markets/FreddieMac
|
|
|
|
| Effective rate |
|
|
3.57%
|
|
|
|
| Principal balance outstanding |
|
58,998,000
|
$ 58,998,000
|
|
|
|
| Loan maturity date |
|
|
Aug. 01, 2023
|
|
|
|
| Secured Debt [Member] | Short Hills Residential [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Upton-Short Hills (d)
|
|
|
|
| Lender |
|
|
People's United Bank
|
|
|
|
| Effective rate |
|
|
2.15%
|
|
|
|
| Principal balance outstanding |
|
42,459,000
|
$ 57,171,000
|
|
|
|
| Loan maturity date |
|
|
Mar. 26, 2023
|
|
|
|
| Secured Debt [Member] | Short Hills Residential [Member] | Construction Loan [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Loan extension period |
|
|
18 months
|
|
|
|
| Percent of principal loan outstanding |
|
|
15.00%
|
|
|
|
| Secured Debt [Member] | 250 Johnson Road [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
250 Johnson
|
|
|
|
| Lender |
|
|
Nationwide Life Insurance Company
|
|
|
|
| Effective rate |
|
|
3.74%
|
|
|
|
| Principal balance outstanding |
|
43,000,000
|
$ 43,000,000
|
|
|
|
| Loan maturity date |
|
|
Aug. 01, 2024
|
|
|
|
| Secured Debt [Member] | Liberty Towers [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Liberty Towers (e)
|
|
|
|
| Lender |
|
|
American General Life Insurance Company
|
|
|
|
| Effective rate |
|
|
3.37%
|
|
|
|
| Principal balance outstanding |
|
265,000,000
|
$ 265,000,000
|
|
|
|
| Loan maturity date |
|
|
Oct. 01, 2024
|
|
|
|
| Secured Debt [Member] | Liberty Towers [Member] | Construction Loan [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
|
$ 265,000,000
|
| Additional borrowing capacity |
|
|
|
|
|
$ 33,000,000
|
| Secured Debt [Member] | The Charlotte [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Haus 25 (f)
|
|
|
|
| Lender |
|
|
QuadReal Finance
|
|
|
|
| Effective rate |
|
|
2.70%
|
|
|
|
| Principal balance outstanding |
|
161,544,000
|
$ 237,288,000
|
|
|
|
| Loan maturity date |
|
|
Dec. 01, 2024
|
|
|
|
| Secured Debt [Member] | The Charlotte [Member] | Construction Loan [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Spread over LIBOR |
|
|
2.00%
|
|
|
|
| Maximum borrowing capacity |
|
|
$ 300,000,000
|
|
|
|
| Number of extension options | item |
|
|
1
|
|
|
|
| Loan extension period |
|
|
1 year
|
|
|
|
| Extension fee |
|
|
0.25%
|
|
|
|
| Secured Debt [Member] | Portside 5/6 [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Portside 5/6 (g)
|
|
|
|
| Lender |
|
|
New York Life Insurance Company
|
|
|
|
| Effective rate |
|
|
4.56%
|
|
|
|
| Principal balance outstanding |
|
97,000,000
|
$ 97,000,000
|
|
|
|
| Loan maturity date |
|
|
Mar. 10, 2026
|
|
|
|
| Secured Debt [Member] | Marbella [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
BLVD 425
|
|
|
|
| Lender |
|
|
New York Life Insurance Company
|
|
|
|
| Effective rate |
|
|
4.17%
|
|
|
|
| Principal balance outstanding |
|
131,000,000
|
$ 131,000,000
|
|
|
|
| Loan maturity date |
|
|
Aug. 10, 2026
|
|
|
|
| Secured Debt [Member] | Marbella II [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
BLVD 401
|
|
|
|
| Lender |
|
|
New York Life Insurance Company
|
|
|
|
| Effective rate |
|
|
4.29%
|
|
|
|
| Principal balance outstanding |
|
117,000,000
|
$ 117,000,000
|
|
|
|
| Loan maturity date |
|
|
Aug. 10, 2026
|
|
|
|
| Secured Debt [Member] | 101 Hudson [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
101 Hudson
|
|
|
|
| Lender |
|
|
Wells Fargo CMBS
|
|
|
|
| Effective rate |
|
|
3.20%
|
|
|
|
| Principal balance outstanding |
|
250,000,000
|
$ 250,000,000
|
|
|
|
| Loan maturity date |
|
|
Oct. 11, 2026
|
|
|
|
| Secured Debt [Member] | Worcester [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Worcester
|
|
|
|
| Lender |
|
|
MUFG Union Bank
|
|
|
|
| Effective rate |
|
|
1.84%
|
|
|
|
| Principal balance outstanding |
|
63,000,000
|
$ 63,000,000
|
|
|
|
| Loan maturity date |
|
|
Dec. 10, 2026
|
|
|
|
| Secured Debt [Member] | RXR - Short Hills [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
RXR - Short Hills (h)
|
|
|
|
| Lender |
|
|
Wells Fargo CMBS
|
|
|
|
| Effective rate |
|
|
4.15%
|
|
|
|
| Principal balance outstanding |
|
124,500,000
|
|
|
|
|
| Closing costs to defease loan |
$ 22,600,000
|
|
|
|
|
|
| Secured Debt [Member] | Short Hills Portfolio [Member] | Construction Loan [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
$ 64,000,000
|
|
|
|
| Extension fee |
|
|
0.30%
|
|
|
|
| Secured Debt [Member] | 150 Main St [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
150 Main St.
|
|
|
|
| Lender |
|
|
Natixis Real Estate Capital LLC
|
|
|
|
| Effective rate |
|
|
4.48%
|
|
|
|
| Principal balance outstanding |
|
41,000,000
|
$ 41,000,000
|
|
|
|
| Loan maturity date |
|
|
Aug. 05, 2027
|
|
|
|
| Secured Debt [Member] | Monaco (BLVD 495 N/S) [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
BLVD 475 N/S (i)
|
|
|
|
| Lender |
|
|
The Northwestern Mutual Life Insurance Co.
|
|
|
|
| Effective rate |
|
|
2.91%
|
|
|
|
| Principal balance outstanding |
|
165,000,000
|
$ 165,000,000
|
|
|
|
| Loan maturity date |
|
|
Nov. 10, 2027
|
|
|
|
| Secured Debt [Member] | Port Imperial South 11 [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Port Imperial South 11
|
|
|
|
| Lender |
|
|
The Northwestern Mutual Life Insurance Co.
|
|
|
|
| Effective rate |
|
|
4.52%
|
|
|
|
| Principal balance outstanding |
|
100,000,000
|
$ 100,000,000
|
|
|
|
| Loan maturity date |
|
|
Jan. 10, 2029
|
|
|
|
| Percent of principal loan outstanding |
|
|
10.00%
|
|
|
|
| Secured Debt [Member] | Soho Lofts [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Soho Lofts (j)
|
|
|
|
| Lender |
|
|
New York Community Bank
|
|
|
|
| Effective rate |
|
|
3.77%
|
|
|
|
| Principal balance outstanding |
|
160,000,000
|
$ 160,000,000
|
|
|
|
| Loan maturity date |
|
|
Jul. 01, 2029
|
|
|
|
| Secured Debt [Member] | Riverwatch Commons [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Effective percentage after five years |
|
|
2.75%
|
|
|
|
| Secured Debt [Member] | 111 River St. [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
111 River St.
|
|
|
|
| Lender |
|
|
Athene Annuity and Life Company
|
|
|
|
| Effective rate |
|
|
3.90%
|
|
|
|
| Principal balance outstanding |
|
150,000,000
|
$ 150,000,000
|
|
|
|
| Loan maturity date |
|
|
Sep. 01, 2029
|
|
|
|
| Secured Debt [Member] | Port Imperial 4/5 Garage Development [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Port Imperial South 4/5 Garage (k)
|
|
|
|
| Lender |
|
|
American General Life & A/G PC
|
|
|
|
| Effective rate |
|
|
4.85%
|
|
|
|
| Principal balance outstanding |
|
33,138,000
|
$ 32,784,000
|
|
|
|
| Secured Debt [Member] | Emery At Overlook Ridge [Member] |
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
| Property Name |
|
|
Emery at Overlook Ridge (l)
|
|
|
|
| Lender |
|
|
New York Community Bank
|
|
|
|
| Effective rate |
|
|
3.21%
|
|
|
|
| Principal balance outstanding |
|
72,000,000
|
$ 72,000,000
|
|
|
|
| Loan maturity date |
|
|
Jan. 01, 2031
|
|
|
|
| Mortgage loan |
|
72,000,000
|
|
|
|
|
| Gain (loss) on sale of property |
|
$ 10,400,000
|
|
|
|
|