Three Months Ended

Nine Months Ended

September 30,

September 30,

2021

2020

2021

2020

Opening Balance

$

1,335,226

$

1,399,033

$

1,398,817

$

1,493,699

Net loss available to common shareholders

(28,314)

(42,208)

(92,770)

(117,019)

Common stock distributions

-

(18,142)

-

(36,261)

Redeemable noncontrolling interests

(1,562)

(2,167)

(4,903)

(7,207)

Redemption of common units for common stock

-

-

2,716

-

Shares issued under Dividend Reinvestment and

Stock Purchase Plan

4

9

33

39

Directors' deferred compensation plan

91

76

229

215

Stock Compensation

1,632

394

3,517

1,158

Cancellation of common stock

-

-

(118)

-

Other comprehensive income (loss)

-

-

-

18

Rebalancing of ownership percent between parent and

subsidiaries

948

(875)

504

1,478

Balance at September 30

$

1,308,025

$

1,336,120

$

1,308,025

$

1,336,120

Three Months Ended

Nine Months Ended

September 30,

September 30,

Computation of Basic EPU

2021

2020

2021

2020

Loss from continuing operations

$

(26,581)

$

(75,296)

$

(125,710)

$

(147,999)

Add (deduct): Noncontrolling interests in consolidated joint ventures

1,137

895

3,670

1,900

Add (deduct): Redeemable noncontrolling interests

(6,471)

(6,471)

(19,413)

(19,413)

Add (deduct): Redemption value adjustment of redeemable noncontrolling interests

(1,717)

(2,397)

(5,392)

(7,970)

Loss from continuing operations available to unitholders

(33,632)

(83,269)

(146,845)

(173,482)

Income (loss) from discontinued operations available to unitholders

789

34,178

39,408

36,103

Net loss available to common unitholders for basic earnings per unit

$

(32,843)

$

(49,091)

$

(107,437)

$

(137,379)

Weighted average common units

99,975

100,307

99,870

100,235

Basic EPU:

Loss from continuing operations available to unitholders

$

(0.34)

$

(0.83)

$

(1.47)

$

(1.73)

Income (loss) from discontinued operations available to unitholders

0.01

0.34

0.39

0.36

Net loss available to common unitholders for basic earnings per unit

$

(0.33)

$

(0.49)

$

(1.08)

$

(1.37)

Three Months Ended

Nine Months Ended

September 30,

September 30,

Computation of Diluted EPU

2021

2020

2021

2020

Net loss from continuing operations available to common unitholders

$

(33,632)

$

(83,269)

$

(146,845)

$

(173,482)

Income (loss) from discontinued operations for diluted earnings per unit

789

34,178

39,408

36,103

Net loss available to common unitholders for diluted earnings per unit

$

(32,843)

$

(49,091)

$

(107,437)

$

(137,379)

Weighted average common unit

99,975

100,307

99,870

100,235

Diluted EPU:

Loss from continuing operations available to common unitholders

$

(0.34)

$

(0.83)

$

(1.47)

$

(1.73)

Income (loss) from discontinued operations available to common unitholders

0.01

0.34

0.39

0.36

Net loss available to common unitholders

$

(0.33)

$

(0.49)

$

(1.08)

$

(1.37)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2021

2020

2020

2020

Basic EPU units

99,975

100,307

99,870

100,235

Diluted EPU Units

99,975

100,307

99,870

100,235