Quarterly report pursuant to Section 13 or 15(d)

Mortgages, Loans Payable And Other Obligations (Tables)

v3.19.1
Mortgages, Loans Payable And Other Obligations (Tables) - Secured Debt [Member]
3 Months Ended
Mar. 31, 2019
Debt Instrument [Line Items]  
Summary Of Mortgages, Loans Payable And Other Obligations

:



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Effective

 

 

 

March 31,

 

 

December 31,

 

 

 

Property/Project Name

Lender

 

Rate (a)

 

 

 

2019

 

 

2018

 

Maturity

 

Park Square (b)

Wells Fargo Bank N.A.

 

LIBOR+1.87

%

 

$

 -

 

$

25,167 

 

04/10/19

 

250 Johnson (c)

M&T Bank

 

LIBOR+2.35

%

 

 

42,000 

 

 

41,769 

 

05/20/19

 

Port Imperial 4/5 Hotel (d)

Fifth Third Bank & Santander

 

LIBOR+4.50

%

 

 

76,665 

 

 

73,350 

 

10/06/19

 

Worcester (e)

Citizens Bank

 

LIBOR+2.50

%

 

 

57,883 

 

 

56,892 

 

12/10/19

 

Monaco (f)

The Northwestern Mutual Life Insurance Co.

 

3.15 

%

 

 

167,966 

 

 

168,370 

 

02/01/21

 

Port Imperial South 4/5 Retail

American General Life & A/G PC

 

4.56 

%

 

 

3,984 

 

 

4,000 

 

12/01/21

 

Portside 7

CBRE Capital Markets/FreddieMac

 

3.57 

%

 

 

58,998 

 

 

58,998 

 

08/01/23

 

Alterra I & II

Capital One/FreddieMac

 

3.85 

%

 

 

100,000 

 

 

100,000 

 

02/01/24

 

The Chase at Overlook Ridge

New York Community Bank

 

3.74 

%

 

 

135,750 

 

 

135,750 

 

01/01/25

 

Portside 5/6

New York Life Insurance Company

4.56 

%

 

 

97,000 

 

 

97,000 

 

03/10/26

 

Marbella

New York Life Insurance Company

 

4.17 

%

 

 

131,000 

 

 

131,000 

 

08/10/26

 

Marbella II (g)

New York Life Insurance Company

 

4.29 

%

 

 

117,000 

 

 

 -

 

08/10/26

 

101 Hudson

Wells Fargo CMBS

 

3.20 

%

 

 

250,000 

 

 

250,000 

 

10/11/26

 

Short Hills Portfolio (h)

Wells Fargo CMBS

 

4.15 

%

 

 

124,500 

 

 

124,500 

 

04/01/27

 

150 Main St.

Natixis Real Estate Capital LLC

 

4.48 

%

 

 

41,000 

 

 

41,000 

 

08/05/27

 

Port Imperial South 11

The Northwestern Mutual Life Insurance Co.

 

4.52 

%

 

 

100,000 

 

 

100,000 

 

01/10/29

 

Port Imperial South 4/5 Garage

American General Life & A/G PC

 

4.85 

%

 

 

32,600 

 

 

32,600 

 

12/01/29

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance outstanding

 

 

 

 

 

1,536,346 

 

 

1,440,396 

 

 

 

Unamortized deferred financing costs

 

 

 

 

 

(9,441)

 

 

(8,998)

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgages, loans payable and other obligations, net

 

 

 

 

$

1,526,905 

 

$

1,431,398 

 

 

 

















 



 

(a)

Reflects effective rate of debt, including deferred financing costs, comprised of the cost of terminated treasury lock agreements (if any), debt initiation costs, mark-to-market adjustment of acquired debt and other transaction costs, as applicable.

(b)

On January 16, 2019, the loan was repaid using proceeds from the disposition of Park Square.

(c)

This construction loan has a maximum borrowing capacity of $42 million and provides, subject to certain conditions, a one-year extension option with a fee of 25 basis points. 

(d)

This construction loan has a maximum borrowing capacity of $94 million and provides, subject to certain conditions, two one-year extension options with a fee of 20 basis points for each year.  See Note 12: Commitments and Contingencies - Construction Projects.

(e)

This construction loan has a maximum borrowing capacity of $58 million and provides, subject to certain conditions, two one-year extension options with a fee of 15 basis points each year.

(f)

This mortgage loan, which includes unamortized fair value adjustment of $3.0 million as of March 31, 2019, was assumed by the Company in April 2017 with the consolidation of all the interests in Monaco Towers.

(g)

On January 31, 2019, the Company acquired the majority equity partner's 50 percent interest.  Concurrently with the closing, the joint venture repaid in full the property's $74.7 million mortgage loan and obtained a new loan in the amount of $117 million.

(h)

This mortgage loan was obtained by the Company in March 2017 to partially fund the acquisition of the Short Hills/Madison portfolio.

 

Mack-Cali Realty LP [Member]  
Debt Instrument [Line Items]  
Summary Of Mortgages, Loans Payable And Other Obligations

:



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Effective

 

 

 

March 31,

 

 

December 31,

 

 

 

Property/Project Name

Lender

 

Rate (a)

 

 

 

2019

 

 

2018

 

Maturity

 

Park Square (b)

Wells Fargo Bank N.A.

 

LIBOR+1.87

%

 

$

 -

 

$

25,167 

 

04/10/19

 

250 Johnson (c)

M&T Bank

 

LIBOR+2.35

%

 

 

42,000 

 

 

41,769 

 

05/20/19

 

Port Imperial 4/5 Hotel (d)

Fifth Third Bank & Santander

 

LIBOR+4.50

%

 

 

76,665 

 

 

73,350 

 

10/06/19

 

Worcester (e)

Citizens Bank

 

LIBOR+2.50

%

 

 

57,883 

 

 

56,892 

 

12/10/19

 

Monaco (f)

The Northwestern Mutual Life Insurance Co.

 

3.15 

%

 

 

167,966 

 

 

168,370 

 

02/01/21

 

Port Imperial South 4/5 Retail

American General Life & A/G PC

 

4.56 

%

 

 

3,984 

 

 

4,000 

 

12/01/21

 

Portside 7

CBRE Capital Markets/FreddieMac

 

3.57 

%

 

 

58,998 

 

 

58,998 

 

08/01/23

 

Alterra I & II

Capital One/FreddieMac

 

3.85 

%

 

 

100,000 

 

 

100,000 

 

02/01/24

 

The Chase at Overlook Ridge

New York Community Bank

 

3.74 

%

 

 

135,750 

 

 

135,750 

 

01/01/25

 

Portside 5/6

New York Life Insurance Company

4.56 

%

 

 

97,000 

 

 

97,000 

 

03/10/26

 

Marbella

New York Life Insurance Company

 

4.17 

%

 

 

131,000 

 

 

131,000 

 

08/10/26

 

Marbella II (g)

New York Life Insurance Company

 

4.29 

%

 

 

117,000 

 

 

 -

 

08/10/26

 

101 Hudson

Wells Fargo CMBS

 

3.20 

%

 

 

250,000 

 

 

250,000 

 

10/11/26

 

Short Hills Portfolio (h)

Wells Fargo CMBS

 

4.15 

%

 

 

124,500 

 

 

124,500 

 

04/01/27

 

150 Main St.

Natixis Real Estate Capital LLC

 

4.48 

%

 

 

41,000 

 

 

41,000 

 

08/05/27

 

Port Imperial South 11

The Northwestern Mutual Life Insurance Co.

 

4.52 

%

 

 

100,000 

 

 

100,000 

 

01/10/29

 

Port Imperial South 4/5 Garage

American General Life & A/G PC

 

4.85 

%

 

 

32,600 

 

 

32,600 

 

12/01/29

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance outstanding

 

 

 

 

 

1,536,346 

 

 

1,440,396 

 

 

 

Unamortized deferred financing costs

 

 

 

 

 

(9,441)

 

 

(8,998)

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgages, loans payable and other obligations, net

 

 

 

 

$

1,526,905 

 

$

1,431,398 

 

 

 

















 



 

(a)

Reflects effective rate of debt, including deferred financing costs, comprised of the cost of terminated treasury lock agreements (if any), debt initiation costs, mark-to-market adjustment of acquired debt and other transaction costs, as applicable.

(b)

On January 16, 2019, the loan was repaid using proceeds from the disposition of Park Square.

(c)

This construction loan has a maximum borrowing capacity of $42 million and provides, subject to certain conditions, a one-year extension option with a fee of 25 basis points. 

(d)

This construction loan has a maximum borrowing capacity of $94 million and provides, subject to certain conditions, two one-year extension options with a fee of 20 basis points for each year.  See Note 12: Commitments and Contingencies - Construction Projects.

(e)

This construction loan has a maximum borrowing capacity of $58 million and provides, subject to certain conditions, two one-year extension options with a fee of 15 basis points each year.

(f)

This mortgage loan, which includes unamortized fair value adjustment of $3.0 million as of March 31, 2019, was assumed by the Company in April 2017 with the consolidation of all the interests in Monaco Towers.

(g)

On January 31, 2019, the Company acquired the majority equity partner's 50 percent interest.  Concurrently with the closing, the joint venture repaid in full the property's $74.7 million mortgage loan and obtained a new loan in the amount of $117 million.

(h)

This mortgage loan was obtained by the Company in March 2017 to partially fund the acquisition of the Short Hills/Madison portfolio.