Quarterly report pursuant to Section 13 or 15(d)

Investments In Unconsolidated Joint Ventures (Tables)

v2.4.0.8
Investments In Unconsolidated Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2014
Investments In Unconsolidated Joint Ventures [Abstract]  
Summary Of Financial Position Of Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2014 

 

 

2013 

Assets:

 

 

 

 

 

 

  Rental property, net

 

$

914,163 

 

$

755,049 

  Loan receivable

 

 

45,772 

 

 

45,050 

  Other assets

 

 

437,516 

 

 

582,990 

  Total assets

 

$

1,397,451 

 

$

1,383,089 

Liabilities and partners'/

 

 

 

 

 

 

members' capital:

 

 

 

 

 

 

  Mortgages and loans payable

 

$

678,432 

 

$

637,709 

  Other liabilities

 

 

85,048 

 

 

87,231 

  Partners'/members' capital

 

 

633,971 

 

 

658,149 

  Total liabilities and

 

 

 

 

 

 

  partners'/members' capital

 

$

1,397,451 

 

$

1,383,089 

 

Summary Of Company's Investment In Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

Entity

 

2014 

 

 

2013 

 

Plaza VIII & IX Associates, L.L.C.

$

3,804 

 

$

3,702 

 

South Pier at Harborside (a)

 

 -

 

 

 -

 

Red Bank Corporate Plaza, L.L.C.

 

4,153 

 

 

4,046 

 

12 Vreeland Associates, L.L.C.

 

5,604 

 

 

5,514 

 

Stamford SM LLC

 

36,835 

 

 

36,258 

 

Marbella RoseGarden, L.L.C.

 

15,791 

 

 

15,797 

 

RoseGarden Monaco Holdings, L.L.C.

 

2,925 

 

 

3,201 

 

Rosewood Lafayette Holdings, L.L.C.

 

641 

 

 

857 

 

PruRose Port Imperial South 15, LLC

 

 -

 

 

 -

 

Rosewood Morristown, L.L.C.

 

6,336 

 

 

6,455 

 

Overlook Ridge JV, L.L.C.

 

 -

 

 

 -

 

Overlook Ridge, L.L.C.

 

 -

 

 

 -

 

Overlook Ridge JV 2C/3B, L.L.C.

 

 -

 

 

 -

 

Roseland/North Retail, L.L.C.

 

1,906 

 

 

1,930 

 

BNES Associates III

 

1,790 

 

 

1,753 

 

Portside Master Company, L.L.C.

 

2,950 

 

 

3,207 

 

PruRose Port Imperial South 13, LLC

 

1,982 

 

 

2,206 

 

Roseland/Port Imperial Partners, L.P.

 

2,017 

 

 

2,068 

 

RoseGarden Marbella South, L.L.C.

 

7,951 

 

 

7,567 

 

PruRose Riverwalk G, L.L.C.

 

2,579 

 

 

3,117 

 

Elmajo Urban Renewal Associates, LLC

 

91 

 

 

203 

 

Estuary Urban Renewal Unit B, LLC

 

 -

 

 

24 

 

RiverPark at Harrison I, L.L.C.

 

3,808 

 

 

3,655 

 

RoseGarden Monaco, L.L.C.

 

1,239 

 

 

1,224 

 

Hillsborough 206 Holdings, L.L.C.

 

1,962 

 

 

1,962 

 

Grand Jersey Waterfront Urban Renewal Associates, L.L.C.

 

337 

 

 

337 

 

Crystal House Apartments Investors LLC

 

26,326 

 

 

26,838 

 

KPG-P 100 IMW JV, LLC

 

1,234 

 

 

1,887 

 

Capitol Place Mezz LLC

 

47,302 

 

 

46,628 

 

Other

 

93 

 

 

693 

 

Company's investment in unconsolidated joint ventures

$

179,656 

 

$

181,129 

 

 

(a)The negative investment balance for this joint venture of $2,308,018 and $1,706,000 as of March 31, 2014 and December 31, 2013, respectively, were included in accounts payable, accrued expenses and other liabilities. 

Summary Of Results Of Operations Of Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2014 

 

 

2013 

Total revenues

 

$

30,993 

 

$

12,420 

Operating and other expenses

 

 

(18,353)

 

 

(7,948)

Depreciation and amortization

 

 

(8,368)

 

 

(3,091)

Interest expense

 

 

(6,341)

 

 

(2,012)

Net income (loss)

 

$

(2,069)

 

$

(631)

 

Summary Of Company's Equity In Earnings (Loss) Of Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

Entity

 

 

2014 

 

 

2013 

Plaza VIII & IX Associates, L.L.C.

 

$

102 

 

$

South Pier at Harborside

 

 

398 

 

 

(511)

Red Bank Corporate Plaza, L.L.C.

 

 

99 

 

 

101 

12 Vreeland Associates, L.L.C.

 

 

89 

 

 

(92)

Stamford SM LLC

 

 

916 

 

 

885 

Marbella RoseGarden, L.L.C.

 

 

(6)

 

 

(111)

RoseGarden Monaco Holdings, L.L.C.

 

 

(277)

 

 

(399)

Rosewood Lafayette Holdings, L.L.C.

 

 

(216)

 

 

(290)

PruRose Port Imperial South 15, LLC

 

 

 -

 

 

(606)

Rosewood Morristown, L.L.C.

 

 

(98)

 

 

(124)

Overlook Ridge JV, L.L.C.

 

 

(46)

 

 

 -

Overlook Ridge, L.L.C.

 

 

 -

 

 

 -

Overlook Ridge JV 2C/3B, L.L.C.

 

 

62 

 

 

(73)

Roseland/North Retail, L.L.C.

 

 

(24)

 

 

(49)

BNES Associates III

 

 

36 

 

 

(69)

Portside Master Company, L.L.C.

 

 

(213)

 

 

(45)

PruRose Port Imperial South 13, LLC

 

 

(206)

 

 

(133)

Roseland/Port Imperial Partners, L.P.

 

 

(164)

 

 

 -

RoseGarden Marbella South, L.L.C.

 

 

 -

 

 

(18)

PruRose Riverwalk G, L.L.C.

 

 

(538)

 

 

(186)

Elmajo Urban Renewal Associates, LLC

 

 

(112)

 

 

(115)

Estuary Urban Renewal Unit B, LLC

 

 

(15)

 

 

 -

RiverPark at Harrison I, L.L.C.

 

 

 -

 

 

 -

RoseGarden Monaco, L.L.C.

 

 

 -

 

 

 -

Hillsborough 206 Holdings, L.L.C.

 

 

(5)

 

 

 -

Grand Jersey Waterfront Urban Renewal Associates, L.L.C.

 

 

(37)

 

 

 -

Crystal House Apartments Investors LLC

 

 

(327)

 

 

13 

KPG-P 100 IMW JV, LLC

 

 

(653)

 

 

 -

Capitol Place Mezz LLC

 

 

 -

 

 

 -

Other

 

 

 -

 

 

63 

Company's equity in earnings (loss) of unconsolidated joint ventures

 

 

(1,235)

 

$

(1,750)