Annual report pursuant to Section 13 and 15(d)

Mortgages, Loans Payable And Other Obligations (Tables)

v2.4.0.6
Mortgages, Loans Payable And Other Obligations (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Summary Of Mortgages, Loans Payable And Other Obligations

 

 

 

 

 

 

 

      December 31,

 

 

Property Name

Lender

 

Effective
Rate (a)

 

 

 

2012 

 

2011 

 

Maturity

2200 Renaissance Boulevard (b)

Wachovia CMBS

 

5.888 

%

 

 

 -

$

16,171 

 

 -

Soundview Plaza (c)

Morgan Stanley Mortgage Capital

 

6.015 

%

 

 

 -

 

15,531 

 

 -

One Grande Commons (d)

Capital One Bank                    

LIBOR+2.00

%

 

 

 -

 

11,000 

 

 -

581 Main Street (e)

Valley National Bank

 

6.935 

%

 

 

 -

 

16,338 

 

 -

Port Imperial South (h)

Wells Fargo Bank N.A.

LIBOR+2.75

%

 

$

42,168 

 

 -

 

03/23/13

9200 Edmonston Road

Principal Commercial Funding L.L.C.

 

5.534 

%

 

 

4,305 

 

4,479 

 

05/01/13

Port Imperial South 4/5 (h)

Wells Fargo Bank N.A.

LIBOR+3.50

%

 

 

34,889 

 

 -

 

09/30/13

6305 Ivy Lane

John Hancock Life Insurance Co.

 

5.525 

%

 

 

5,984 

 

6,245 

 

01/01/14

395 West Passaic

State Farm Life Insurance Co.

 

6.004 

%

 

 

10,231 

 

10,781 

 

05/01/14

6301 Ivy Lane

John Hancock Life Insurance Co.

 

5.520 

%

 

 

5,667 

 

5,899 

 

07/01/14

35 Waterview Boulevard

Wachovia CMBS

 

6.348 

%

 

 

18,746 

 

19,051 

 

08/11/14

6 Becker, 85 Livingston,

Wachovia CMBS

 

10.220 

%

 

 

63,126 

 

62,127 

 

08/11/14

75 Livingston &

 

 

 

 

 

 

 

 

 

 

 

20 Waterview

 

 

 

 

 

 

 

 

 

 

 

4 Sylvan

Wachovia CMBS

 

10.190 

%

 

 

14,485 

 

14,438 

 

08/11/14

10 Independence

Wachovia CMBS

 

12.440 

%

 

 

16,251 

 

15,908 

 

08/11/14

4 Becker

Wachovia CMBS

 

9.550 

%

 

 

38,274 

 

37,769 

 

05/11/16

5 Becker

Wachovia CMBS

 

12.830 

%

 

 

12,507 

 

12,056 

 

05/11/16

210 Clay

Wachovia CMBS

 

13.420 

%

 

 

12,275 

 

11,844 

 

05/11/16

51 Imclone

Wachovia CMBS

 

8.390 

%

 

 

3,878 

 

3,886 

 

05/11/16

Various (f)

Prudential Insurance

 

6.332 

%

 

 

149,281 

 

150,000 

 

01/15/17

23 Main Street

JPMorgan CMBS

 

5.587 

%

 

 

30,395 

 

31,002 

 

09/01/18

Harborside Plaza 5

The Northwestern Mutual Life

 

6.842 

%

 

 

228,481 

 

231,603 

 

11/01/18

 

Insurance Co. & New York Life

 

 

 

 

 

 

 

 

 

 

 

Insurance Co.

 

 

 

 

 

 

 

 

 

 

223 Canoe Brook Road (h)

The Provident Bank

 

4.375 

%

 

 

3,945 

 

 -

 

02/01/19

100 Walnut Avenue

Guardian Life Insurance Co.

 

7.311 

%

 

 

19,025 

 

19,241 

 

02/01/19

One River Center (g)

Guardian Life Insurance Co.

 

7.311 

%

 

 

43,582 

 

44,079 

 

02/01/19

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgages, loans payable and other obligations

 

 

 

 

$

757,495 

$

739,448 

 

 

 

 

(a)

Reflects effective rate of debt, including deferred financing costs, comprised of the cost of terminated treasury lock agreements (if any), debt initiation costs, mark-to-market adjustment of acquired debt and other transaction costs, as applicable. 

(b)

On March 28, 2012, the Company transferred the deed for 2200 Renaissance Boulevard to the lender in satisfaction of its obligations.  See Note 7: Discontinued Operations. 

(c)

On September 4, 2012, the Company repaid this mortgage loan at par, using borrowings under the Company’s unsecured revolving credit facility. 

(d)

On November 21, 2012, the Company repaid this mortgage loan at par, using proceeds from the sale of senior unsecured notes on November 20, 2012.

(e)

On November 20, 2012, the Company repaid this mortgage loan, including a prepayment premium, using proceeds from the sale of senior unsecured notes on November 20, 2012.  In connection with this payoff, the Company recorded approximately $0.5 million as a loss from early extinguishment of debt. 

(f)

Mortgage is collateralized by seven properties. The Operating Partnership has agreed, subject to certain conditions, to guarantee repayment of a portion of the loan. 

(g)

Mortgage is collateralized by the three properties comprising One River Center. 

(h)

Mortgages assumed in connection with the Roseland Transaction.  See Note 3: Roseland Transaction. 

Schedule Of Principal Payments And Related Weighted Average Interest Rates Of Long Term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scheduled

 

 

Principal

 

 

 

Weighted Avg.

 

 

 

Amortization

 

 

Maturities

 

 

Total

Effective Interest Rate of

 

Period

 

($000’s)

 

 

($000’s)

 

 

($000’s)

Future Repayments (a)

 

2013

$

10,887 

 

$

181,286 

 

$

192,173 
4.36 

%

 

2014

 

10,185 

 

 

335,257 

 

 

345,442 
6.82 

%

 

2015

 

8,634 

 

 

150,000 

 

 

158,634 
5.40 

%

 

2016

 

8,425 

 

 

273,120 

 

 

281,545 
7.16 

%

 

2017

 

6,423 

 

 

391,151 

 

 

397,574 
4.12 

%

 

Thereafter

 

6,195 

 

 

841,881 

 

 

848,076 
6.38 

%

 

Sub-total

 

50,749 

 

 

2,172,695 

 

 

2,223,444 

 

 

 

Adjustment for unamortized debt

 

 

 

 

 

 

 

 

 

 

 

 discount/premium and

 

 

 

 

 

 

 

 

 

 

 

 mark-to-market, net, as of

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2012

 

(19,055)

 

 

 -

 

 

(19,055)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals/Weighted Average

$

31,694 

 

$

2,172,695 

 

$

2,204,389 
5.86 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) The actual weighted average LIBOR rate for the Company’s outstanding variable rate debt was 0.23 percent as of December 31, 2012.