Annual report pursuant to Section 13 and 15(d)

Investments In Unconsolidated Joint Ventures (Tables)

v2.4.0.6
Investments In Unconsolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2012
Investments In Unconsolidated Joint Ventures [Abstract]  
Summary Of Financial Position Of Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

 

 

        December 31,

 

 

 

2012 

 

 

2011 

Assets:

 

 

 

 

 

 

  Rental property, net

 

$

179,824 

 

$

143,369 

  Loan receivable

 

 

42,276 

 

 

 -

  Other assets

 

 

311,846 

 

 

71,928 

  Total assets

 

$

533,946 

 

$

215,297 

Liabilities and partners'/

 

 

 

 

 

 

members' capital:

 

 

 

 

 

 

  Mortgages and loans payable

 

$

168,908 

 

$

140,975 

  Other liabilities

 

 

12,203 

 

 

6,884 

  Partners'/members' capital

 

 

352,835 

 

 

67,438 

  Total liabilities and

 

 

 

 

 

 

  partners'/members' capital

 

$

533,946 

 

$

215,297 

 

Summary Of Company's Investment In Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

December 31,

Entity

 

2012 

 

 

2011 

Plaza VIII & IX Associates, L.L.C.

$

4,321 

 

$

4,291 

South Pier at Harborside

 

(1,225)

 

 

(343)

Red Bank Corporate Plaza, L.L.C.

 

3,876 

 

 

3,676 

12 Vreeland Associates, L.L.C.

 

12,840 

 

 

10,233 

Boston Downtown Crossing

 

13,012 

 

 

13,005 

Gale Jefferson L.L.C.

 

1,029 

 

 

1,153 

Stamford SM LLC

 

34,006 

 

 

 -

Marbella RoseGarden, L.L.C.

 

16,918 

 

 

 -

RoseGarden Monaco Holdings, L.L.C.

 

4,761 

 

 

 -

Rosewood Lafayette Holdings, L.L.C.

 

1,988 

 

 

 -

PruRose Port Imperial South 15, LLC

 

606 

 

 

 -

Rosewood Morristown, L.L.C.

 

7,091 

 

 

 -

Overlook Ridge JV, L.L.C.

 

 -

 

 

 -

Overlook Ridge, L.L.C.

 

31 

 

 

 -

Overlook Ridge JV 2C/3B, L.L.C.

 

179 

 

 

 -

Roseland/North Retail, L.L.C.

 

2,161 

 

 

 -

BNES Associates III

 

1,955 

 

 

 -

Portside Master Company, L.L.C.

 

3,651 

 

 

 -

PruRose Port Imperial South 13, LLC

 

2,920 

 

 

 -

Roseland/Port Imperial Partners, L.P.

 

2,582 

 

 

 -

RoseGarden Marbella South, L.L.C.

 

6,182 

 

 

 -

PruRose Riverwalk G, L.L.C.

 

4,136 

 

 

 -

Elmajo Urban Renewal Associates, LLC

 

849 

 

 

 -

Riverpark at Harrison I, L.L.C.

 

2,606 

 

 

 -

150 Main Street, L.L.C.

 

2,395 

 

 

 -

RoseGarden Monaco, L.L.C.

 

1,165 

 

 

 -

Hillsborough 206 Holdings, L.L.C.

 

1,967 

 

 

 -

Grand Jersey Waterfront Urban Renewal Associates, L.L.C.

 

337 

 

 

 -

Company's investment in unconsolidated joint ventures

$

132,339 

 

$

32,015 

 

Summary Of Results Of Operations Of Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2012 

 

 

2011 

 

 

2010 

 

 

 

 

 

 

 

 

 

Total revenues

$

68,183 

 

$

51,308 

 

$

76,862 

Operating and other expenses

 

(37,008)

 

 

(32,074)

 

 

(39,542)

Depreciation and amortization

 

(10,139)

 

 

(10,593)

 

 

(15,110)

Interest expense

 

(6,775)

 

 

(6,743)

 

 

(9,182)

Net income

$

14,261 

 

$

1,898 

 

$

13,028 

 

Summary Of Company's Equity In Earnings (Loss) Of Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

Entity

 

2012 

 

 

2011 

 

 

2010 

Plaza VIII & IX Associates, L.L.C.

$

30 

 

$

68 

 

$

(10)

South Pier at Harborside

 

2,368 

 

 

1,495 

 

 

301 

Red Bank Corporate Plaza, L.L.C.

 

360 

 

 

446 

 

 

649 

12 Vreeland Associates, L.L.C.

 

427 

 

 

374 

 

 

260 

Gale Kimball

 

 -

 

 

 -

 

 

1,909 

Princeton Forrestal Village

 

 -

 

 

 -

 

 

(379)

Boston Downtown Crossing

 

(458)

 

 

(448)

 

 

(437)

Gale Jefferson L.L.C.

 

81 

 

 

87 

 

 

(17)

Stamford SM LLC

 

3,078 

 

 

 -

 

 

 -

Marbella RoseGarden, L.L.C.

 

13 

 

 

 -

 

 

 -

RoseGarden Monaco Holdings, L.L.C.

 

(311)

 

 

 -

 

 

 -

Rosewood Lafayette Holdings, L.L.C.

 

(197)

 

 

 -

 

 

 -

PruRose Port Imperial South 15, LLC

 

(533)

 

 

 -

 

 

 -

Rosewood Morristown, L.L.C.

 

(25)

 

 

 -

 

 

 -

Overlook Ridge JV, L.L.C.

 

 -

 

 

 -

 

 

 -

Overlook Ridge, L.L.C.

 

 -

 

 

 -

 

 

 -

Overlook Ridge JV 2C/3B, L.L.C.

 

(11)

 

 

 -

 

 

 -

Roseland/North Retail, L.L.C.

 

(80)

 

 

 -

 

 

 -

BNES Associates III

 

(323)

 

 

 -

 

 

 -

Portside Master Company, L.L.C.

 

(5)

 

 

 -

 

 

 -

PruRose Port Imperial South 13, LLC

 

(87)

 

 

 -

 

 

 -

Roseland/Port Imperial Partners, L.P.

 

 -

 

 

 -

 

 

 -

RoseGarden Marbella South, L.L.C.

 

(13)

 

 

 -

 

 

 -

PruRose Riverwalk G, L.L.C.

 

(142)

 

 

 -

 

 

 -

Elmajo Urban Renewal Associates, LLC

 

(83)

 

 

 -

 

 

 -

Riverpark at Harrison I, L.L.C.

 

 -

 

 

 -

 

 

 -

150 Main Street, L.L.C.

 

 -

 

 

 -

 

 

 -

RoseGarden Monaco, L.L.C.

 

 -

 

 

 -

 

 

 -

Hillsborough 206 Holdings, L.L.C.

 

 -

 

 

 -

 

 

 -

Grand Jersey Waterfront Urban Renewal Associates, L.L.C.

 

 -

 

 

 -

 

 

 -

Company's equity in earnings of unconsolidated joint ventures

$

4,089 

 

$

2,022 

 

$

2,276