Real Estate Investments And Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES |
|
|
|
|
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III |
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
|
|
|
|
|
Costs |
Carried at Close of |
|
|
|
|
|
|
|
Initial Costs |
Capitalized |
Period (a) |
|
|
|
Property |
Year |
|
Related |
|
Building and |
Subsequent to |
|
Building and |
|
Accumulated |
Property Location |
Type |
Built |
Acquired |
Encumbrances |
Land |
Improvements |
Acquisition (d) |
Land |
Improvements |
Total (d) |
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
Bergen County |
|
|
|
|
|
|
|
|
|
|
|
Fort Lee |
|
|
|
|
|
|
|
|
|
|
|
One Bridge Plaza |
Office |
1981 |
1996 |
- |
2,439 |
24,462 |
8,034 |
2,439 |
32,496 |
34,935 |
18,181 |
Essex County |
|
|
|
|
|
|
|
|
|
|
|
Millburn (Short Hills) |
|
|
|
|
|
|
|
|
|
|
|
150 J.F. Kennedy Parkway |
Office |
1980 |
1997 |
- |
12,606 |
50,425 |
20,119 |
12,606 |
70,544 |
83,150 |
33,544 |
|
|
|
|
|
|
|
|
|
|
|
|
51 J.F. Kennedy Parkway |
Office |
1988 |
2017 |
69,525 |
5,873 |
100,359 |
1,129 |
5,873 |
101,488 |
107,361 |
10,575 |
101 J.F. Kennedy Parkway |
Office |
1981 |
2017 |
29,225 |
4,380 |
59,730 |
2,224 |
4,380 |
61,954 |
66,334 |
6,304 |
103 J.F. Kennedy Parkway |
Office |
1981 |
2017 |
24,899 |
3,158 |
50,813 |
1,337 |
3,158 |
52,150 |
55,308 |
5,316 |
|
|
|
|
|
|
|
|
|
|
|
|
Hudson County |
|
|
|
|
|
|
|
|
|
|
|
Hoboken |
|
|
|
|
|
|
|
|
|
|
|
111 River Street |
Office |
2002 |
2016 |
148,582 |
- |
198,609 |
18,073 |
- |
216,682 |
216,682 |
20,643 |
Soho Lofts |
Multi-Family |
2017 |
2019 |
158,875 |
27,601 |
224,039 |
1,166 |
27,601 |
225,205 |
252,806 |
4,220 |
Jersey City |
|
|
|
|
|
|
|
|
|
|
|
Harborside Plaza 2 |
Office |
1990 |
1996 |
- |
17,655 |
101,546 |
69,341 |
8,364 |
180,178 |
188,542 |
75,555 |
Harborside Plaza 3 |
Office |
1990 |
1996 |
- |
17,655 |
101,878 |
69,007 |
8,363 |
180,177 |
188,540 |
75,555 |
Harborside Plaza 4A |
Office |
2000 |
2000 |
- |
1,244 |
56,144 |
9,542 |
1,244 |
65,686 |
66,930 |
33,741 |
Harborside Plaza 5 |
Office |
2002 |
2002 |
- |
6,218 |
170,682 |
59,640 |
5,705 |
230,835 |
236,540 |
104,813 |
101 Hudson Street |
Office |
1992 |
2005 |
248,659 |
45,530 |
271,376 |
38,827 |
45,530 |
310,203 |
355,733 |
110,891 |
Liberty Towers |
Multi-Family |
2003 |
2019 |
230,667 |
66,670 |
328,347 |
398 |
66,670 |
328,745 |
395,415 |
2,075 |
Monaco |
Multi-Family |
2011 |
2017 |
166,753 |
58,761 |
240,871 |
3,891 |
58,761 |
244,762 |
303,523 |
16,861 |
Marbella I |
Multi-Family |
2003 |
2018 |
130,167 |
48,820 |
160,740 |
3,665 |
48,820 |
164,405 |
213,225 |
5,845 |
Marbella II |
Multi-Family |
2016 |
2019 |
116,252 |
36,595 |
152,440 |
93 |
36,595 |
152,533 |
189,128 |
3,542 |
Weehawken |
|
|
|
|
|
|
|
|
|
|
|
100 Avenue at Port Imperial |
Other |
2016 |
2016 |
- |
350 |
- |
30,811 |
1,958 |
29,203 |
31,161 |
3,435 |
500 Avenue at Port Imperial |
Other |
2013 |
2013 |
37,315 |
13,099 |
56,669 |
(19,361) |
13,099 |
37,308 |
50,407 |
5,904 |
Port Imperial South 11 |
Multi-Family |
2018 |
2018 |
99,813 |
22,047 |
- |
108,721 |
22,047 |
108,721 |
130,768 |
3,398 |
Residence Inn/Autograph Collection by Marriott |
Other |
2019 |
2015 |
75,029 |
23,660 |
- |
113,702 |
23,660 |
113,702 |
137,362 |
2,031 |
|
|
|
|
|
|
|
|
|
|
|
|
Mercer County |
|
|
|
|
|
|
|
|
|
|
|
Princeton |
|
|
|
|
|
|
|
|
|
|
|
100 Overlook Center |
Office |
1988 |
1997 |
- |
2,378 |
21,754 |
8,441 |
2,378 |
30,195 |
32,573 |
14,453 |
5 Vaughn Drive |
Office |
1987 |
1995 |
- |
657 |
9,800 |
2,004 |
657 |
11,804 |
12,461 |
6,868 |
|
|
|
|
|
|
|
|
|
|
|
|
Middlesex County |
|
|
|
|
|
|
|
|
|
|
|
Edison |
|
|
|
|
|
|
|
|
|
|
|
333 Thornall Street |
Office |
1984 |
2015 |
- |
5,542 |
40,762 |
4,991 |
5,542 |
45,754 |
51,295 |
5,994 |
343 Thornall Street |
Office |
1991 |
2006 |
- |
6,027 |
39,101 |
14,720 |
6,027 |
53,822 |
59,848 |
16,399 |
Iselin |
|
|
|
|
|
|
|
|
|
|
|
99 Wood Avenue South |
Office |
1987 |
2019 |
- |
9,261 |
45,576 |
142 |
9,261 |
45,718 |
54,979 |
2,064 |
101 Wood Avenue South |
Office |
1990 |
2016 |
- |
8,509 |
72,738 |
913 |
7,384 |
74,776 |
82,160 |
9,342 |
New Brunswick |
|
|
|
|
|
|
|
|
|
|
|
Richmond Court |
Multi-Family |
1997 |
2013 |
29,759 |
2,992 |
13,534 |
1,908 |
2,992 |
15,442 |
18,434 |
2,293 |
Riverwatch Commons |
Multi-Family |
1995 |
2013 |
- |
4,169 |
18,974 |
2,196 |
4,169 |
21,170 |
25,339 |
3,120 |
Plainsboro |
|
|
|
|
|
|
|
|
|
|
|
500 College Road East (c) |
Office |
1984 |
1998 |
- |
614 |
20,626 |
5,553 |
614 |
26,179 |
26,793 |
15,053 |
Woodbridge |
|
|
|
|
|
|
|
|
|
|
|
581 Main Street |
Office |
1991 |
1997 |
- |
3,237 |
12,949 |
35,066 |
8,115 |
43,137 |
51,252 |
16,907 |
|
|
|
|
|
|
|
|
|
|
|
|
Monmouth County |
|
|
|
|
|
|
|
|
|
|
|
Holmdel |
|
|
|
|
|
|
|
|
|
|
|
23 Main Street |
Office |
1977 |
2005 |
- |
4,336 |
19,544 |
6,411 |
4,336 |
25,956 |
30,291 |
9,301 |
Middletown |
|
|
|
|
|
|
|
|
|
|
|
One River Center, Building 1 |
Office |
1983 |
2004 |
- |
3,070 |
17,414 |
16,618 |
2,451 |
34,651 |
37,102 |
9,762 |
One River Center, Building 2 |
Office |
1983 |
2004 |
- |
2,468 |
15,043 |
3,657 |
2,452 |
18,716 |
21,168 |
8,081 |
One River Center, Building 3 |
Office |
1984 |
2004 |
- |
4,051 |
24,790 |
7,250 |
4,627 |
31,464 |
36,091 |
12,478 |
Red Bank |
|
|
|
|
|
|
|
|
|
|
|
100 Schultz Drive |
Office |
1989 |
2017 |
- |
1,953 |
6,790 |
4,301 |
1,953 |
11,091 |
13,044 |
949 |
200 Schultz Drive |
Office |
1989 |
2017 |
- |
2,184 |
8,259 |
3,187 |
2,184 |
11,446 |
13,630 |
1,477 |
|
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES |
|
|
|
|
|
|
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III |
|
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
|
|
|
|
|
|
|
Costs |
Carried at Close of |
|
|
|
|
|
|
|
|
|
Initial Costs |
Capitalized |
Period (a) |
|
|
|
|
|
Property |
Year |
|
Related |
|
Building and |
Subsequent to |
|
Building and |
|
|
Accumulated |
|
Property Location |
Type |
Built |
Acquired |
Encumbrances |
Land |
Improvements |
Acquisition (d) |
Land |
Improvements |
Total (d) |
|
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morris County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Florham Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
325 Columbia Parkway |
Office |
1987 |
1994 |
- |
1,564 |
- |
18,072 |
1,564 |
18,072 |
19,636 |
|
13,082 |
|
Madison |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Giralda Farms |
Office |
1982 |
2017 |
- |
3,370 |
27,145 |
2,177 |
3,370 |
29,322 |
32,692 |
|
3,435 |
|
7 Giralda Farms |
Office |
1997 |
2017 |
- |
5,402 |
37,664 |
936 |
5,402 |
38,600 |
44,002 |
|
4,251 |
|
Morris Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature Place |
Multi-Family |
2018 |
2018 |
42,560 |
930 |
- |
56,410 |
930 |
56,410 |
57,340 |
|
2,410 |
|
Parsippany |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Campus Drive |
Office |
1983 |
2001 |
- |
5,213 |
20,984 |
4,069 |
5,213 |
25,053 |
30,266 |
|
12,399 |
|
6 Campus Drive |
Office |
1983 |
2001 |
- |
4,411 |
17,796 |
4,044 |
4,411 |
21,840 |
26,251 |
|
10,384 |
|
7 Campus Drive |
Office |
1982 |
1998 |
- |
1,932 |
27,788 |
5,480 |
1,932 |
33,269 |
35,200 |
|
17,953 |
|
8 Campus Drive |
Office |
1987 |
1998 |
- |
1,865 |
35,456 |
12,626 |
1,865 |
48,082 |
49,947 |
|
23,452 |
|
9 Campus Drive |
Office |
1983 |
2001 |
- |
3,277 |
11,796 |
22,734 |
5,842 |
31,965 |
37,807 |
|
14,327 |
|
2 Dryden Way |
Office |
1990 |
1998 |
- |
778 |
420 |
110 |
778 |
530 |
1,308 |
|
338 |
|
4 Gatehall Drive |
Office |
1988 |
2000 |
- |
8,452 |
33,929 |
10,030 |
8,452 |
43,959 |
52,411 |
|
20,052 |
|
2 Hilton Court |
Office |
1991 |
1998 |
- |
1,971 |
32,007 |
4,495 |
1,971 |
36,502 |
38,473 |
|
21,059 |
|
1 Sylvan Way |
Office |
1989 |
1998 |
- |
1,689 |
24,699 |
5,675 |
1,021 |
31,042 |
32,063 |
|
15,040 |
|
3 Sylvan Way |
Office |
1988 |
2015 |
- |
5,590 |
4,710 |
10,952 |
5,590 |
15,663 |
21,252 |
|
1,585 |
|
5 Sylvan Way |
Office |
1989 |
1998 |
- |
1,160 |
25,214 |
7,835 |
1,161 |
33,049 |
34,209 |
|
15,475 |
|
7 Sylvan Way |
Office |
1987 |
1998 |
- |
2,084 |
26,083 |
16,396 |
2,084 |
42,479 |
44,563 |
|
23,457 |
|
34 Sylvan Way |
Other |
|
|
|
37,873 |
550 |
42,390 |
45,840 |
34,973 |
80,813 |
|
6,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
Westchester County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastchester |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarry Place at Tuckahoe |
Multi-Family |
2016 |
2016 |
40,499 |
5,585 |
3,400 |
48,934 |
5,585 |
52,334 |
57,919 |
|
4,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MASSACHUSETTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Suffolk County |
|
|
|
|
|
|
|
|
|
|
|
|
|
East Boston |
|
|
|
|
|
|
|
|
|
|
|
|
|
Portside at Pier One |
Multi-Family |
2016 |
2016 |
58,723 |
- |
73,713 |
560 |
- |
74,273 |
74,273 |
|
8,432 |
|
Portside 5/6 |
Multi-Family |
2018 |
2018 |
96,457 |
- |
37,114 |
77,257 |
- |
114,371 |
114,371 |
|
4,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worcester County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Worcester |
|
|
|
|
|
|
|
|
|
|
|
|
|
145 Front Street |
Multi-Family |
2018 |
2015 |
62,687 |
4,380 |
- |
92,147 |
4,380 |
92,147 |
96,527 |
|
3,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects Under Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
and Developable Land |
|
|
|
41,588 |
319,819 |
559,896 |
- |
319,819 |
559,896 |
879,715 |
|
52,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture, Fixtures |
|
|
|
|
|
|
|
|
|
|
|
|
|
and Equipment |
|
|
|
- |
- |
- |
78,716 |
- |
78,716 |
78,716 |
|
16,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTALS |
|
|
|
1,908,034 |
893,154 |
3,737,148 |
1,179,762 |
889,219 |
4,920,845 |
5,810,064 |
(e) |
971,402 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)The aggregate cost for federal income tax purposes at December 31, 2019 was approximately $4.1 billion.
(b)Depreciation of buildings and improvements are calculated over lives ranging from the life of the lease to 40 years.
(c)This property is located on land leased by the Company.
(d)These costs are net of impairments and valuation allowances recorded, if any.
(e)Includes properties classified as held for sale at December 31, 2019. The gross amount includes $235.3 million of land and $1.3 billion of building improvements related to these held for sale assets at period end.
(f)Accumulated depreciation includes $412.8 million from assets classified as held for sale as of December 31, 2019.
MACK-CALI REALTY CORPORATION/MACK-CALI REALTY, L.P. AND SUBSIDIARIES
NOTE TO SCHEDULE III
Changes in rental properties and accumulated depreciation for the periods ended December 31, 2019, 2018 and 2017 are as follows: (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
2018 |
|
|
2017 |
Rental Properties |
|
|
|
|
|
|
|
|
Balance at beginning of year |
$ |
5,306,017 |
|
$ |
5,102,844 |
|
$ |
4,804,867 |
Additions |
|
1,349,959 |
|
|
686,452 |
|
|
1,179,365 |
Real estate held for sale |
|
(1,553,383) |
|
|
(184,233) |
|
|
(310,089) |
Properties sold |
|
(824,167) |
|
|
(238,873) |
|
|
(538,424) |
Retirements/disposals |
|
(21,745) |
|
|
(60,173) |
|
|
(32,875) |
Balance at end of year |
$ |
4,256,681 |
|
$ |
5,306,017 |
|
$ |
5,102,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
Balance at beginning of year |
$ |
1,097,868 |
|
$ |
1,087,083 |
|
$ |
1,332,073 |
Depreciation expense |
|
156,250 |
|
|
140,726 |
|
|
154,343 |
Real estate held for sale |
|
(411,833) |
|
|
(30,404) |
|
|
(126,503) |
Properties sold |
|
(261,923) |
|
|
(39,364) |
|
|
(217,625) |
Repurposed buildings |
|
- |
|
|
- |
|
|
(22,330) |
Retirements/disposals |
|
(21,745) |
|
|
(60,173) |
|
|
(32,875) |
Balance at end of year |
$ |
558,617 |
|
$ |
1,097,868 |
|
$ |
1,087,083 |
|
Real Estate Investments And Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES |
|
|
|
|
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III |
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
|
|
|
|
|
Costs |
Carried at Close of |
|
|
|
|
|
|
|
Initial Costs |
Capitalized |
Period (a) |
|
|
|
Property |
Year |
|
Related |
|
Building and |
Subsequent to |
|
Building and |
|
Accumulated |
Property Location |
Type |
Built |
Acquired |
Encumbrances |
Land |
Improvements |
Acquisition (d) |
Land |
Improvements |
Total (d) |
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
Bergen County |
|
|
|
|
|
|
|
|
|
|
|
Fort Lee |
|
|
|
|
|
|
|
|
|
|
|
One Bridge Plaza |
Office |
1981 |
1996 |
- |
2,439 |
24,462 |
8,034 |
2,439 |
32,496 |
34,935 |
18,181 |
Essex County |
|
|
|
|
|
|
|
|
|
|
|
Millburn (Short Hills) |
|
|
|
|
|
|
|
|
|
|
|
150 J.F. Kennedy Parkway |
Office |
1980 |
1997 |
- |
12,606 |
50,425 |
20,119 |
12,606 |
70,544 |
83,150 |
33,544 |
|
|
|
|
|
|
|
|
|
|
|
|
51 J.F. Kennedy Parkway |
Office |
1988 |
2017 |
69,525 |
5,873 |
100,359 |
1,129 |
5,873 |
101,488 |
107,361 |
10,575 |
101 J.F. Kennedy Parkway |
Office |
1981 |
2017 |
29,225 |
4,380 |
59,730 |
2,224 |
4,380 |
61,954 |
66,334 |
6,304 |
103 J.F. Kennedy Parkway |
Office |
1981 |
2017 |
24,899 |
3,158 |
50,813 |
1,337 |
3,158 |
52,150 |
55,308 |
5,316 |
|
|
|
|
|
|
|
|
|
|
|
|
Hudson County |
|
|
|
|
|
|
|
|
|
|
|
Hoboken |
|
|
|
|
|
|
|
|
|
|
|
111 River Street |
Office |
2002 |
2016 |
148,582 |
- |
198,609 |
18,073 |
- |
216,682 |
216,682 |
20,643 |
Soho Lofts |
Multi-Family |
2017 |
2019 |
158,875 |
27,601 |
224,039 |
1,166 |
27,601 |
225,205 |
252,806 |
4,220 |
Jersey City |
|
|
|
|
|
|
|
|
|
|
|
Harborside Plaza 2 |
Office |
1990 |
1996 |
- |
17,655 |
101,546 |
69,341 |
8,364 |
180,178 |
188,542 |
75,555 |
Harborside Plaza 3 |
Office |
1990 |
1996 |
- |
17,655 |
101,878 |
69,007 |
8,363 |
180,177 |
188,540 |
75,555 |
Harborside Plaza 4A |
Office |
2000 |
2000 |
- |
1,244 |
56,144 |
9,542 |
1,244 |
65,686 |
66,930 |
33,741 |
Harborside Plaza 5 |
Office |
2002 |
2002 |
- |
6,218 |
170,682 |
59,640 |
5,705 |
230,835 |
236,540 |
104,813 |
101 Hudson Street |
Office |
1992 |
2005 |
248,659 |
45,530 |
271,376 |
38,827 |
45,530 |
310,203 |
355,733 |
110,891 |
Liberty Towers |
Multi-Family |
2003 |
2019 |
230,667 |
66,670 |
328,347 |
398 |
66,670 |
328,745 |
395,415 |
2,075 |
Monaco |
Multi-Family |
2011 |
2017 |
166,753 |
58,761 |
240,871 |
3,891 |
58,761 |
244,762 |
303,523 |
16,861 |
Marbella I |
Multi-Family |
2003 |
2018 |
130,167 |
48,820 |
160,740 |
3,665 |
48,820 |
164,405 |
213,225 |
5,845 |
Marbella II |
Multi-Family |
2016 |
2019 |
116,252 |
36,595 |
152,440 |
93 |
36,595 |
152,533 |
189,128 |
3,542 |
Weehawken |
|
|
|
|
|
|
|
|
|
|
|
100 Avenue at Port Imperial |
Other |
2016 |
2016 |
- |
350 |
- |
30,811 |
1,958 |
29,203 |
31,161 |
3,435 |
500 Avenue at Port Imperial |
Other |
2013 |
2013 |
37,315 |
13,099 |
56,669 |
(19,361) |
13,099 |
37,308 |
50,407 |
5,904 |
Port Imperial South 11 |
Multi-Family |
2018 |
2018 |
99,813 |
22,047 |
- |
108,721 |
22,047 |
108,721 |
130,768 |
3,398 |
Residence Inn/Autograph Collection by Marriott |
Other |
2019 |
2015 |
75,029 |
23,660 |
- |
113,702 |
23,660 |
113,702 |
137,362 |
2,031 |
|
|
|
|
|
|
|
|
|
|
|
|
Mercer County |
|
|
|
|
|
|
|
|
|
|
|
Princeton |
|
|
|
|
|
|
|
|
|
|
|
100 Overlook Center |
Office |
1988 |
1997 |
- |
2,378 |
21,754 |
8,441 |
2,378 |
30,195 |
32,573 |
14,453 |
5 Vaughn Drive |
Office |
1987 |
1995 |
- |
657 |
9,800 |
2,004 |
657 |
11,804 |
12,461 |
6,868 |
|
|
|
|
|
|
|
|
|
|
|
|
Middlesex County |
|
|
|
|
|
|
|
|
|
|
|
Edison |
|
|
|
|
|
|
|
|
|
|
|
333 Thornall Street |
Office |
1984 |
2015 |
- |
5,542 |
40,762 |
4,991 |
5,542 |
45,754 |
51,295 |
5,994 |
343 Thornall Street |
Office |
1991 |
2006 |
- |
6,027 |
39,101 |
14,720 |
6,027 |
53,822 |
59,848 |
16,399 |
Iselin |
|
|
|
|
|
|
|
|
|
|
|
99 Wood Avenue South |
Office |
1987 |
2019 |
- |
9,261 |
45,576 |
142 |
9,261 |
45,718 |
54,979 |
2,064 |
101 Wood Avenue South |
Office |
1990 |
2016 |
- |
8,509 |
72,738 |
913 |
7,384 |
74,776 |
82,160 |
9,342 |
New Brunswick |
|
|
|
|
|
|
|
|
|
|
|
Richmond Court |
Multi-Family |
1997 |
2013 |
29,759 |
2,992 |
13,534 |
1,908 |
2,992 |
15,442 |
18,434 |
2,293 |
Riverwatch Commons |
Multi-Family |
1995 |
2013 |
- |
4,169 |
18,974 |
2,196 |
4,169 |
21,170 |
25,339 |
3,120 |
Plainsboro |
|
|
|
|
|
|
|
|
|
|
|
500 College Road East (c) |
Office |
1984 |
1998 |
- |
614 |
20,626 |
5,553 |
614 |
26,179 |
26,793 |
15,053 |
Woodbridge |
|
|
|
|
|
|
|
|
|
|
|
581 Main Street |
Office |
1991 |
1997 |
- |
3,237 |
12,949 |
35,066 |
8,115 |
43,137 |
51,252 |
16,907 |
|
|
|
|
|
|
|
|
|
|
|
|
Monmouth County |
|
|
|
|
|
|
|
|
|
|
|
Holmdel |
|
|
|
|
|
|
|
|
|
|
|
23 Main Street |
Office |
1977 |
2005 |
- |
4,336 |
19,544 |
6,411 |
4,336 |
25,956 |
30,291 |
9,301 |
Middletown |
|
|
|
|
|
|
|
|
|
|
|
One River Center, Building 1 |
Office |
1983 |
2004 |
- |
3,070 |
17,414 |
16,618 |
2,451 |
34,651 |
37,102 |
9,762 |
One River Center, Building 2 |
Office |
1983 |
2004 |
- |
2,468 |
15,043 |
3,657 |
2,452 |
18,716 |
21,168 |
8,081 |
One River Center, Building 3 |
Office |
1984 |
2004 |
- |
4,051 |
24,790 |
7,250 |
4,627 |
31,464 |
36,091 |
12,478 |
Red Bank |
|
|
|
|
|
|
|
|
|
|
|
100 Schultz Drive |
Office |
1989 |
2017 |
- |
1,953 |
6,790 |
4,301 |
1,953 |
11,091 |
13,044 |
949 |
200 Schultz Drive |
Office |
1989 |
2017 |
- |
2,184 |
8,259 |
3,187 |
2,184 |
11,446 |
13,630 |
1,477 |
|
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES |
|
|
|
|
|
|
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION |
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE III |
|
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
|
|
|
|
|
|
|
Costs |
Carried at Close of |
|
|
|
|
|
|
|
|
|
Initial Costs |
Capitalized |
Period (a) |
|
|
|
|
|
Property |
Year |
|
Related |
|
Building and |
Subsequent to |
|
Building and |
|
|
Accumulated |
|
Property Location |
Type |
Built |
Acquired |
Encumbrances |
Land |
Improvements |
Acquisition (d) |
Land |
Improvements |
Total (d) |
|
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morris County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Florham Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
325 Columbia Parkway |
Office |
1987 |
1994 |
- |
1,564 |
- |
18,072 |
1,564 |
18,072 |
19,636 |
|
13,082 |
|
Madison |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Giralda Farms |
Office |
1982 |
2017 |
- |
3,370 |
27,145 |
2,177 |
3,370 |
29,322 |
32,692 |
|
3,435 |
|
7 Giralda Farms |
Office |
1997 |
2017 |
- |
5,402 |
37,664 |
936 |
5,402 |
38,600 |
44,002 |
|
4,251 |
|
Morris Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature Place |
Multi-Family |
2018 |
2018 |
42,560 |
930 |
- |
56,410 |
930 |
56,410 |
57,340 |
|
2,410 |
|
Parsippany |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Campus Drive |
Office |
1983 |
2001 |
- |
5,213 |
20,984 |
4,069 |
5,213 |
25,053 |
30,266 |
|
12,399 |
|
6 Campus Drive |
Office |
1983 |
2001 |
- |
4,411 |
17,796 |
4,044 |
4,411 |
21,840 |
26,251 |
|
10,384 |
|
7 Campus Drive |
Office |
1982 |
1998 |
- |
1,932 |
27,788 |
5,480 |
1,932 |
33,269 |
35,200 |
|
17,953 |
|
8 Campus Drive |
Office |
1987 |
1998 |
- |
1,865 |
35,456 |
12,626 |
1,865 |
48,082 |
49,947 |
|
23,452 |
|
9 Campus Drive |
Office |
1983 |
2001 |
- |
3,277 |
11,796 |
22,734 |
5,842 |
31,965 |
37,807 |
|
14,327 |
|
2 Dryden Way |
Office |
1990 |
1998 |
- |
778 |
420 |
110 |
778 |
530 |
1,308 |
|
338 |
|
4 Gatehall Drive |
Office |
1988 |
2000 |
- |
8,452 |
33,929 |
10,030 |
8,452 |
43,959 |
52,411 |
|
20,052 |
|
2 Hilton Court |
Office |
1991 |
1998 |
- |
1,971 |
32,007 |
4,495 |
1,971 |
36,502 |
38,473 |
|
21,059 |
|
1 Sylvan Way |
Office |
1989 |
1998 |
- |
1,689 |
24,699 |
5,675 |
1,021 |
31,042 |
32,063 |
|
15,040 |
|
3 Sylvan Way |
Office |
1988 |
2015 |
- |
5,590 |
4,710 |
10,952 |
5,590 |
15,663 |
21,252 |
|
1,585 |
|
5 Sylvan Way |
Office |
1989 |
1998 |
- |
1,160 |
25,214 |
7,835 |
1,161 |
33,049 |
34,209 |
|
15,475 |
|
7 Sylvan Way |
Office |
1987 |
1998 |
- |
2,084 |
26,083 |
16,396 |
2,084 |
42,479 |
44,563 |
|
23,457 |
|
34 Sylvan Way |
Other |
|
|
|
37,873 |
550 |
42,390 |
45,840 |
34,973 |
80,813 |
|
6,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
Westchester County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastchester |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarry Place at Tuckahoe |
Multi-Family |
2016 |
2016 |
40,499 |
5,585 |
3,400 |
48,934 |
5,585 |
52,334 |
57,919 |
|
4,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MASSACHUSETTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Suffolk County |
|
|
|
|
|
|
|
|
|
|
|
|
|
East Boston |
|
|
|
|
|
|
|
|
|
|
|
|
|
Portside at Pier One |
Multi-Family |
2016 |
2016 |
58,723 |
- |
73,713 |
560 |
- |
74,273 |
74,273 |
|
8,432 |
|
Portside 5/6 |
Multi-Family |
2018 |
2018 |
96,457 |
- |
37,114 |
77,257 |
- |
114,371 |
114,371 |
|
4,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worcester County |
|
|
|
|
|
|
|
|
|
|
|
|
|
Worcester |
|
|
|
|
|
|
|
|
|
|
|
|
|
145 Front Street |
Multi-Family |
2018 |
2015 |
62,687 |
4,380 |
- |
92,147 |
4,380 |
92,147 |
96,527 |
|
3,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects Under Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
and Developable Land |
|
|
|
41,588 |
319,819 |
559,896 |
- |
319,819 |
559,896 |
879,715 |
|
52,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture, Fixtures |
|
|
|
|
|
|
|
|
|
|
|
|
|
and Equipment |
|
|
|
- |
- |
- |
78,716 |
- |
78,716 |
78,716 |
|
16,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTALS |
|
|
|
1,908,034 |
893,154 |
3,737,148 |
1,179,762 |
889,219 |
4,920,845 |
5,810,064 |
(e) |
971,402 |
(f) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)The aggregate cost for federal income tax purposes at December 31, 2019 was approximately $4.1 billion.
(b)Depreciation of buildings and improvements are calculated over lives ranging from the life of the lease to 40 years.
(c)This property is located on land leased by the Company.
(d)These costs are net of impairments and valuation allowances recorded, if any.
(e)Includes properties classified as held for sale at December 31, 2019. The gross amount includes $235.3 million of land and $1.3 billion of building improvements related to these held for sale assets at period end.
(f)Accumulated depreciation includes $412.8 million from assets classified as held for sale as of December 31, 2019.
MACK-CALI REALTY CORPORATION/MACK-CALI REALTY, L.P. AND SUBSIDIARIES
NOTE TO SCHEDULE III
Changes in rental properties and accumulated depreciation for the periods ended December 31, 2019, 2018 and 2017 are as follows: (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
2018 |
|
|
2017 |
Rental Properties |
|
|
|
|
|
|
|
|
Balance at beginning of year |
$ |
5,306,017 |
|
$ |
5,102,844 |
|
$ |
4,804,867 |
Additions |
|
1,349,959 |
|
|
686,452 |
|
|
1,179,365 |
Real estate held for sale |
|
(1,553,383) |
|
|
(184,233) |
|
|
(310,089) |
Properties sold |
|
(824,167) |
|
|
(238,873) |
|
|
(538,424) |
Retirements/disposals |
|
(21,745) |
|
|
(60,173) |
|
|
(32,875) |
Balance at end of year |
$ |
4,256,681 |
|
$ |
5,306,017 |
|
$ |
5,102,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
Balance at beginning of year |
$ |
1,097,868 |
|
$ |
1,087,083 |
|
$ |
1,332,073 |
Depreciation expense |
|
156,250 |
|
|
140,726 |
|
|
154,343 |
Real estate held for sale |
|
(411,833) |
|
|
(30,404) |
|
|
(126,503) |
Properties sold |
|
(261,923) |
|
|
(39,364) |
|
|
(217,625) |
Repurposed buildings |
|
- |
|
|
- |
|
|
(22,330) |
Retirements/disposals |
|
(21,745) |
|
|
(60,173) |
|
|
(32,875) |
Balance at end of year |
$ |
558,617 |
|
$ |
1,097,868 |
|
$ |
1,087,083 |
|