Consolidated Statements Of Cash Flows - USD ($)
|
12 Months Ended |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net income |
|
$ 143,836,000
|
|
$ 106,401,000
|
|
$ 33,718,000
|
|
Net (income) loss from discontinued operations |
|
108,718,000
|
|
(26,134,000)
|
|
(22,878,000)
|
|
Income from continuing operations |
|
252,554,000
|
|
80,267,000
|
|
10,840,000
|
|
Adjustments to reconcile net income (loss) to net cash provided by Operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization, including related intangible assets |
|
128,145,000
|
|
107,776,000
|
|
135,907,000
|
|
Depreciation and amortization on discontinued operations |
|
72,532,000
|
|
62,508,000
|
|
62,767,000
|
|
Amortization of directors deferred compensation stock units |
|
319,000
|
|
507,000
|
|
482,000
|
|
Amortization of stock compensation |
|
8,161,000
|
|
6,894,000
|
|
7,447,000
|
|
Amortization of deferred financing costs |
|
4,625,000
|
|
5,028,000
|
|
4,612,000
|
|
Amortization of debt discount and mark-to-market |
|
(949,000)
|
|
(948,000)
|
|
(287,000)
|
|
Equity in (earnings) loss of unconsolidated joint ventures |
|
1,319,000
|
|
127,000
|
|
6,081,000
|
|
Distributions of cumulative earnings from unconsolidated joint ventures |
|
6,923,000
|
|
9,182,000
|
|
8,186,000
|
|
Gain on change of control of interests |
|
(13,790,000)
|
|
(14,217,000)
|
|
|
|
Realized (gains) losses and unrealized losses on disposition of rental property, net |
|
(345,926,000)
|
|
(99,436,000)
|
|
(2,364,000)
|
|
Gain on disposition of developable land |
|
(522,000)
|
|
(30,939,000)
|
|
|
|
Land and other Impairments |
|
32,444,000
|
|
24,566,000
|
|
|
|
Gain on sale of investments in unconsolidated joint ventures |
|
(903,000)
|
|
|
|
(23,131,000)
|
|
(Gain)Loss from extinguishment of debt |
|
(1,648,000)
|
|
10,750,000
|
|
421,000
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Increase in unbilled rents receivable, net |
|
(7,322,000)
|
|
(7,614,000)
|
|
(8,387,000)
|
|
Increase in deferred charges, goodwill and other assets |
|
(21,808,000)
|
|
(26,319,000)
|
|
(18,786,000)
|
|
Decrease in accounts receivable, net |
|
2,204,000
|
|
791,000
|
|
2,970,000
|
|
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
|
2,013,000
|
|
12,868,000
|
|
(9,447,000)
|
|
Increase (decrease) in rents received in advance and security deposits |
|
2,002,000
|
|
736,000
|
|
(4,202,000)
|
|
Increase (decrease) in accrued interest payable |
|
1,068,000
|
|
(28,000)
|
|
869,000
|
|
Net cashflows provided by operating activites - continuing operations |
|
48,909,000
|
|
79,991,000
|
|
111,211,000
|
|
Net cashflows provided by operating activites - discontinuing operations |
|
82,933,000
|
|
87,082,000
|
|
84,930,000
|
|
Net cash provided by operating activities |
|
131,842,000
|
|
167,073,000
|
|
196,141,000
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Rental property acquisitions and related intangibles |
|
(956,040,000)
|
|
(164,838,000)
|
|
(235,361,000)
|
|
Rental property additions and improvements |
|
(97,504,000)
|
|
(112,511,000)
|
|
(90,422,000)
|
|
Development of rental property and other related costs |
|
(172,309,000)
|
|
(184,764,000)
|
|
(267,845,000)
|
|
Proceeds from the sales of rental property |
|
825,613,000
|
|
338,015,000
|
|
312,596,000
|
|
Proceeds from the sale of investments in unconsolidated joint ventures |
|
4,039,000
|
|
|
|
98,599,000
|
|
Investments in notes receivable |
|
|
|
|
|
(47,049,000)
|
|
Repayment of notes receivable |
|
46,597,000
|
|
12,102,000
|
|
74,945,000
|
|
Investment in unconsolidated joint ventures |
|
(9,011,000)
|
|
(11,789,000)
|
|
(36,060,000)
|
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
8,697,000
|
|
11,553,000
|
|
5,877,000
|
|
Proceeds from investment receivable |
|
|
|
|
|
3,625,000
|
|
Net cash used in investing activities |
|
(349,918,000)
|
|
(112,232,000)
|
|
(181,095,000)
|
|
Net cash used in investing activites - discontinuing operations |
|
(66,157,000)
|
|
(55,922,000)
|
|
(383,635,000)
|
|
Net cash used in investing activities |
|
(416,075,000)
|
|
(168,154,000)
|
|
(564,730,000)
|
|
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Borrowings from revolving credit facility |
|
829,000,000
|
|
461,000,000
|
|
730,000,000
|
|
Repayment of revolving credit facility |
|
(617,000,000)
|
|
(494,000,000)
|
|
(866,000,000)
|
|
Repayment of senior unsecured notes |
|
|
|
|
|
(250,000,000)
|
|
Borrowings from unsecured term loan |
|
|
|
|
|
325,000,000
|
|
Repayment of unsecured term loan |
|
(675,000,000)
|
|
|
|
|
|
Proceeds from mortgages and loans payable |
|
877,126,000
|
|
434,293,000
|
|
518,852,000
|
|
Repayment of mortgages, loans payable and other obligations |
|
(155,115,000)
|
|
(418,495,000)
|
|
(156,760,000)
|
|
Acquisition of noncontrolling interests |
|
(5,017,000)
|
|
|
|
(2,021,000)
|
|
Issuance of redeemable noncontrolling interests, net |
|
145,000,000
|
|
105,000,000
|
|
139,002,000
|
|
Common unit redemptions |
|
(7,769,000)
|
|
|
|
|
|
Payment of financing costs |
|
(12,339,000)
|
|
(3,576,000)
|
|
(9,230,000)
|
|
(Contributions) Distributions to noncontrolling interests |
|
(466,000)
|
|
(7,542,000)
|
|
(19,000)
|
|
Payment of dividends and distributions |
|
(102,575,000)
|
|
(94,017,000)
|
|
(77,826,000)
|
|
Net cash provided by financing activities |
|
275,845,000
|
|
(17,337,000)
|
|
350,998,000
|
|
Net increase (decrease) in cash and cash equivalents |
|
(8,388,000)
|
|
(18,418,000)
|
|
(17,591,000)
|
|
Cash, cash equivalents and restricted cash, beginning of period |
[2] |
49,554,000
|
[1] |
67,972,000
|
[1] |
85,563,000
|
|
Cash, cash equivalents and restricted cash, end of period |
[1] |
41,166,000
|
|
49,554,000
|
[2] |
67,972,000
|
[2] |
Mack-Cali Realty LP [Member] |
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net income |
|
143,836,000
|
|
106,401,000
|
|
33,718,000
|
|
Net (income) loss from discontinued operations |
|
108,718,000
|
|
(26,134,000)
|
|
(22,878,000)
|
|
Income from continuing operations |
|
252,554,000
|
|
80,267,000
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by Operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization, including related intangible assets |
|
128,145,000
|
|
107,776,000
|
|
|
|
Depreciation and amortization on discontinued operations |
|
72,532,000
|
|
62,508,000
|
|
|
|
Amortization of directors deferred compensation stock units |
|
319,000
|
|
507,000
|
|
|
|
Amortization of stock compensation |
|
8,161,000
|
|
6,894,000
|
|
|
|
Amortization of deferred financing costs |
|
4,625,000
|
|
5,028,000
|
|
|
|
Amortization of debt discount and mark-to-market |
|
(949,000)
|
|
(948,000)
|
|
|
|
Equity in (earnings) loss of unconsolidated joint ventures |
|
1,319,000
|
|
127,000
|
|
6,081,000
|
|
Distributions of cumulative earnings from unconsolidated joint ventures |
|
6,923,000
|
|
9,182,000
|
|
|
|
Gain on change of control of interests |
|
(13,790,000)
|
|
(14,217,000)
|
|
|
|
Realized (gains) losses and unrealized losses on disposition of rental property, net |
|
(345,926,000)
|
|
(99,436,000)
|
|
|
|
Gain on disposition of developable land |
|
(522,000)
|
|
(30,939,000)
|
|
|
|
Land and other Impairments |
|
32,444,000
|
|
24,566,000
|
|
|
|
Gain on sale of investments in unconsolidated joint ventures |
|
(903,000)
|
|
|
|
(23,131,000)
|
|
(Gain)Loss from extinguishment of debt |
|
(1,648,000)
|
|
10,750,000
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Increase in unbilled rents receivable, net |
|
(7,322,000)
|
|
(7,614,000)
|
|
|
|
Increase in deferred charges, goodwill and other assets |
|
(21,808,000)
|
|
(26,319,000)
|
|
|
|
Decrease in accounts receivable, net |
|
2,204,000
|
|
791,000
|
|
|
|
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
|
2,013,000
|
|
12,868,000
|
|
|
|
Increase (decrease) in rents received in advance and security deposits |
|
2,002,000
|
|
736,000
|
|
|
|
Increase (decrease) in accrued interest payable |
|
1,068,000
|
|
(28,000)
|
|
|
|
Net cashflows provided by operating activites - continuing operations |
|
48,909,000
|
|
79,991,000
|
|
|
|
Net cashflows provided by operating activites - discontinuing operations |
|
82,933,000
|
|
87,082,000
|
|
|
|
Net cash provided by operating activities |
|
131,842,000
|
|
167,073,000
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Rental property acquisitions and related intangibles |
|
(956,040,000)
|
|
(164,838,000)
|
|
|
|
Rental property additions and improvements |
|
(97,504,000)
|
|
(112,511,000)
|
|
|
|
Development of rental property and other related costs |
|
(172,309,000)
|
|
(184,764,000)
|
|
|
|
Proceeds from the sales of rental property |
|
825,613,000
|
|
338,015,000
|
|
|
|
Proceeds from the sale of investments in unconsolidated joint ventures |
|
4,039,000
|
|
|
|
|
|
Repayment of notes receivable |
|
46,597,000
|
|
12,102,000
|
|
|
|
Investment in unconsolidated joint ventures |
|
(9,011,000)
|
|
(11,789,000)
|
|
|
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
8,697,000
|
|
11,553,000
|
|
|
|
Net cash used in investing activities |
|
(349,918,000)
|
|
(112,232,000)
|
|
|
|
Net cash used in investing activites - discontinuing operations |
|
(66,157,000)
|
|
(55,922,000)
|
|
|
|
Net cash used in investing activities |
|
(416,075,000)
|
|
(168,154,000)
|
|
|
|
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Borrowings from revolving credit facility |
|
829,000,000
|
|
461,000,000
|
|
|
|
Repayment of revolving credit facility |
|
(617,000,000)
|
|
(494,000,000)
|
|
|
|
Repayment of unsecured term loan |
|
(675,000,000)
|
|
|
|
|
|
Proceeds from mortgages and loans payable |
|
877,126,000
|
|
434,293,000
|
|
|
|
Repayment of mortgages, loans payable and other obligations |
|
(155,115,000)
|
|
(418,495,000)
|
|
|
|
Acquisition of noncontrolling interests |
|
(5,017,000)
|
|
|
|
|
|
Issuance of redeemable noncontrolling interests, net |
|
145,000,000
|
|
105,000,000
|
|
|
|
Common unit redemptions |
|
(7,769,000)
|
|
|
|
|
|
Payment of financing costs |
|
(12,339,000)
|
|
(3,576,000)
|
|
|
|
(Contributions) Distributions to noncontrolling interests |
|
(466,000)
|
|
(7,542,000)
|
|
|
|
Payment of dividends and distributions |
|
(102,575,000)
|
|
(94,017,000)
|
|
|
|
Net cash provided by financing activities |
|
275,845,000
|
|
(17,337,000)
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
(8,388,000)
|
|
(18,418,000)
|
|
|
|
Cash, cash equivalents and restricted cash, beginning of period |
[2] |
49,554,000
|
[1] |
67,972,000
|
|
|
|
Cash, cash equivalents and restricted cash, end of period |
|
$ 41,166,000
|
[1] |
$ 49,554,000
|
[1],[2] |
$ 67,972,000
|
[2] |
|
|