Quarterly report pursuant to Section 13 or 15(d)

Investments In Unconsolidated Joint Ventures (Tables)

v2.4.0.6
Investments In Unconsolidated Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2013
Investments In Unconsolidated Joint Ventures [Abstract]  
Summary Of Financial Position Of Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2013 

 

 

2012 

Assets:

 

 

 

 

 

 

  Rental property, net

 

$

442,346 

 

$

179,824 

  Loan receivable

 

 

42,953 

 

 

42,276 

  Other assets

 

 

351,312 

 

 

311,846 

  Total assets

 

$

836,611 

 

$

533,946 

Liabilities and partners'/

 

 

 

 

 

 

members' capital:

 

 

 

 

 

 

  Mortgages and loans payable

 

$

344,095 

 

$

168,908 

  Other liabilities

 

 

13,115 

 

 

12,203 

  Partners'/members' capital

 

 

479,401 

 

 

352,835 

  Total liabilities and

 

 

 

 

 

 

  partners'/members' capital

 

$

836,611 

 

$

533,946 

 

Summary Of Company's Investment In Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

Entity

 

2013 

 

 

2012 

Plaza VIII & IX Associates, L.L.C.

$

4,022 

 

$

4,321 

South Pier at Harborside

 

(2,487)

 

 

(1,225)

Red Bank Corporate Plaza, L.L.C.

 

3,985 

 

 

3,876 

12 Vreeland Associates, L.L.C.

 

12,748 

 

 

12,840 

Boston Downtown Crossing

 

13,012 

 

 

13,012 

Gale Jefferson, L.L.C.

 

 -

 

 

1,029 

Stamford SM LLC

 

34,547 

 

 

34,006 

Marbella RoseGarden, L.L.C.

 

16,601 

 

 

16,918 

RoseGarden Monaco Holdings, L.L.C.

 

4,363 

 

 

4,761 

Rosewood Lafayette Holdings, L.L.C.

 

1,698 

 

 

1,988 

PruRose Port Imperial South 15, LLC

 

 -

 

 

606 

Rosewood Morristown, L.L.C.

 

6,935 

 

 

7,091 

Overlook Ridge JV, L.L.C.

 

 -

 

 

 -

Overlook Ridge, L.L.C.

 

71 

 

 

31 

Overlook Ridge JV 2C/3B, L.L.C.

 

91 

 

 

179 

Roseland/North Retail, L.L.C.

 

2,112 

 

 

2,161 

BNES Associates III

 

1,839 

 

 

1,955 

Portside Master Company, L.L.C.

 

3,637 

 

 

3,651 

PruRose Port Imperial South 13, LLC

 

2,817 

 

 

2,920 

Roseland/Port Imperial Partners, L.P.

 

2,635 

 

 

2,582 

RoseGarden Marbella South, L.L.C.

 

6,241 

 

 

6,182 

PruRose Riverwalk G, L.L.C.

 

3,959 

 

 

4,136 

Elmajo Urban Renewal Associates, LLC

 

725 

 

 

849 

Riverpark at Harrison I, L.L.C.

 

2,641 

 

 

2,606 

150 Main Street, L.L.C.

 

2,602 

 

 

2,395 

RoseGarden Monaco, L.L.C.

 

1,178 

 

 

1,165 

Hillsborough 206 Holdings, L.L.C.

 

1,973 

 

 

1,967 

Grand Jersey Waterfront Urban Renewal Associates, L.L.C.

 

337 

 

 

337 

Crystal House Apartments Investors LLC

 

30,223 

 

 

 -

Company's investment in unconsolidated joint ventures

$

158,505 

 

$

132,339 

 

Summary Of Results Of Operations Of Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

              Three Months Ended

 

 

             March 31,

 

 

2013 

 

 

2012 

 

 

 

 

 

 

Total revenues

$

12,420 

 

$

11,704 

Operating and other expenses

 

(7,948)

 

 

(7,179)

Depreciation and amortization

 

(3,091)

 

 

(2,390)

Interest expense

 

(2,012)

 

 

(1,690)

Net income

$

(631)

 

$

445 

 

Summary Of Company's Equity In Earnings (Loss) Of Unconsolidated Joint Ventures

 

 

 

 

 

 

 

 

                Three Months Ended

 

 

                 March 31,

Entity

 

2013 

 

 

2012 

Plaza VIII & IX Associates, L.L.C.

$

 

$

10 

South Pier at Harborside

 

(511)

 

 

12 

Red Bank Corporate Plaza, L.L.C.

 

101 

 

 

103 

12 Vreeland Associates, L.L.C.

 

(92)

 

 

199 

Boston Downtown Crossing

 

(5)

 

 

(100)

Gale Jefferson, L.L.C.

 

68 

 

 

20 

Stamford SM LLC

 

885 

 

 

356 

Marbella RoseGarden, L.L.C.

 

(111)

 

 

 -

RoseGarden Monaco Holdings, L.L.C.

 

(399)

 

 

 -

Rosewood Lafayette Holdings, L.L.C.

 

(290)

 

 

 -

PruRose Port Imperial South 15, LLC

 

(606)

 

 

 -

Rosewood Morristown, L.L.C.

 

(124)

 

 

 -

Overlook Ridge JV, L.L.C.

 

 -

 

 

 -

Overlook Ridge, L.L.C.

 

 -

 

 

 -

Overlook Ridge JV 2C/3B, L.L.C.

 

(73)

 

 

 -

Roseland/North Retail, L.L.C.

 

(49)

 

 

 -

BNES Associates III

 

(69)

 

 

 -

Portside Master Company, L.L.C.

 

(45)

 

 

 -

PruRose Port Imperial South 13, LLC

 

(133)

 

 

 -

Roseland/Port Imperial Partners, L.P.

 

 -

 

 

 -

RoseGarden Marbella South, L.L.C.

 

(18)

 

 

 -

PruRose Riverwalk G, L.L.C.

 

(186)

 

 

 -

Elmajo Urban Renewal Associates, LLC

 

(115)

 

 

 -

Riverpark at Harrison I, L.L.C.

 

 -

 

 

 -

150 Main Street, L.L.C.

 

 -

 

 

 -

RoseGarden Monaco, L.L.C.

 

 -

 

 

 -

Hillsborough 206 Holdings, L.L.C.

 

 -

 

 

 -

Grand Jersey Waterfront Urban Renewal Associates, L.L.C.

 

 -

 

 

 -

Crystal House Apartments Investors LLC

 

13 

 

 

 -

Company's equity in earnings of unconsolidated joint ventures

$

(1,750)

 

$

600