Quarterly report pursuant to Section 13 or 15(d)

INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES (Tables)

v3.24.2
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES (Tables)
 6 Months Ended
Jun. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule Of Unconsolidated Joint Ventures
The following is a summary of the Company's unconsolidated joint ventures as of June 30, 2024 and December 31, 2023 (dollars in thousands):
Property Debt
Entity / Property Name Number of
Apartment Units		 Company's
Effective
Ownership % (a)		 Carrying Value As of June, 30, 2024
June 30,
2024		 December 31,
2023		 Balance Maturity
Date		 Interest
Rate
Multifamily
Metropolitan and Lofts at 40 Park (b) (c) 130 units (c) $ 1,512  $ 908  $ 40,167  (d) (d)
RiverTrace at Port Imperial 316 units 22.50  % 4,162  4,506  82,000  11/10/26   3.21  %
The Capstone at Port Imperial 360 units 40.00  % 22,116  21,361  135,000  12/22/24
SOFR+
 1.20  %
Riverpark at Harrison 141 units 45.00  % —  —  30,192  07/01/35 3.19  %
Station House 378 units 50.00  % 31,727  32,022  88,408  07/01/33 4.82  %
Urby at Harborside (e) 762 units 85.00  % 58,778  57,060  184,309  08/01/29 5.20  %
PI North - Land (b) (f) 829 potential units 20.00  % 1,678  1,678  —  —  —
Other (g) 419  419  —  —  —
Totals: $ 120,392  $ 117,954  $ 560,076 
(a)Company's effective ownership % represents the Company's entitlement to residual distributions after payments of priority returns, where applicable.
(b)The Company's ownership interests in this venture are subordinate to its partner's preferred capital balance and the Company is not expected to meaningfully participate in the venture's cash flows in the near term.
(c)Through the joint venture, the Company owns a 25 percent interest in a 130-unit multifamily rental property ("The Metropolitan at 40 Park") and also owns a 25 percent interest in a 50,973 square feet retail building ("Shops at 40 Park"). In January 2024, the joint venture sold the 59-unit, five story multifamily rental property ("Lofts at 40 Park") for $30.3 million and the Company recorded a gain on the sale for its interest of approximately $7.1 million.
(d)Property debt balance as of June 30, 2024 consists of: (i) an interest only loan, collateralized by the Metropolitan at 40 Park, with a balance of $34.1 million, bears interest at SOFR +2.85%, matures on October 10, 2024; and (ii) an interest only loan, collateralized by the Shops at 40 Park, with a balance of $6.1 million, bears interest at SOFR +2.00% and matures on January 9, 2025. Proceeds from the sale of Lofts at 40 Park were used to repay an interest-only loan with a balance of $17.2 million in January 2024.
(e)The Company owns an 85 percent interest with shared control over major decisions such as, approval of budgets, property financings and leasing guidelines.
(f)The Company owns a 20 percent residual interest in undeveloped land parcels: parcel 6 and parcel I that can accommodate the development of 829 apartment units.
(g)The Company owns other interests in various unconsolidated joint ventures, including interests in assets previously owned and interest in ventures whose businesses are related to its core operations. These ventures are not expected to significantly impact the Company's operations in the near term.
Schedule Of Company's Equity In Earnings (Loss) Of Unconsolidated Joint Ventures
The following is a summary of the Company’s equity in earnings (loss) of unconsolidated joint ventures for the three and six months ended June 30, 2024 and 2023, respectively (dollars in thousands):
Three Months Ended
June 30,		 Six Months Ended
June 30,
Entity / Property Name 2024 2023 2024 2023
Multifamily
Metropolitan and Lofts at 40 Park (a) $ (47) $ (326) $ (474) $ (608)
RiverTrace at Port Imperial 132  144  291  282 
Capstone at Port Imperial (5) (126) 44  (313)
Riverpark at Harrison 68  67  136  405 
Station House (133) 91  (171) (7)
Urby at Harborside 3,084  2,906  3,587  2,973 
PI North - Land (166) (56) (226) (96)
Liberty Landing —  —  (3)
Company's equity in earnings of unconsolidated joint ventures (b) $ 2,933  $ 2,700  $ 3,187  $ 2,633 
(a)In January 2024, the joint venture sold the Lofts at 40 Park multifamily rental property for $30.3 million and the Company recorded a gain on the sale for its interest of approximately $7.1 million.
(b)Amounts are net of amortization of basis differences of $154 thousand for each of the three months ended June 30, 2024 and 2023 and $309 thousand for each of the six months ended June 30, 2024 and 2023.