VERIS RESIDENTIAL, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands |
Total |
General Partner Common Units |
Common Unitholders |
VERIS RESIDENTIAL, L.P. |
VERIS RESIDENTIAL, L.P.
Accumulated Other Comprehensive Income (Loss)
|
VERIS RESIDENTIAL, L.P.
General Partner Common Units
|
VERIS RESIDENTIAL, L.P.
Limited Partner Common Units/ Vested LTIP Units
|
VERIS RESIDENTIAL, L.P.
Common Unitholders
|
VERIS RESIDENTIAL, L.P.
Limited Partner Common Unitholders
|
VERIS RESIDENTIAL, L.P.
Noncontrolling Interest in Consolidated Joint Ventures
|
Balance, beginning (in shares) at Dec. 31, 2022 |
|
|
|
|
|
91,142,000
|
9,301,000
|
|
|
|
Balance, beginning at Dec. 31, 2022 |
|
|
|
$ 1,399,337
|
$ 3,977
|
|
|
$ 1,163,935
|
$ 193,882
|
$ 37,543
|
Increase (Decrease) in Partners' Capital [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ (46,365)
|
|
|
(46,365)
|
|
|
|
(47,407)
|
(4,718)
|
5,760
|
Shares issued under ATM Program, net |
|
|
$ 0
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
(11,960)
|
|
|
(11,960)
|
|
|
|
(4,516)
|
(461)
|
(6,983)
|
Change in noncontrolling interests in consolidated joint ventures |
(562)
|
|
|
(562)
|
|
|
|
|
|
(562)
|
Vested LTIP units (in shares) |
|
|
|
|
|
|
221,000
|
|
|
|
Redemption of limited partners common units for shares of general partner common units (in shares) |
|
|
|
|
|
650,000
|
(650,000)
|
|
|
|
Redemption of limited partners common units for shares of general partner common units |
0
|
|
|
|
|
|
|
9,051
|
(9,051)
|
|
Redemption of limited partner common units (in shares) |
|
|
|
|
|
|
5,000
|
|
|
|
Redemption of limited partners common units |
(94)
|
|
9,051
|
(94)
|
|
|
|
|
(94)
|
|
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
2
|
|
|
2
|
|
|
|
2
|
|
|
Directors' deferred compensation plan (in shares) |
|
|
|
|
|
21,000
|
|
|
|
|
Directors' deferred compensation plan |
196
|
|
196
|
196
|
|
|
|
196
|
|
|
Other comprehensive (loss) income |
591
|
|
541
|
591
|
541
|
|
|
|
50
|
|
Stock compensation (in shares) |
|
|
|
|
|
259,000
|
|
|
|
|
Stock compensation |
7,339
|
|
|
7,339
|
|
|
|
6,852
|
487
|
|
Cancellation of common and restricted shares (in shares) |
|
|
|
|
|
(31,000)
|
|
|
|
|
Cancellation of restricted shares |
(466)
|
|
|
(466)
|
|
|
|
(466)
|
|
|
Balance, ending (in shares) at Jun. 30, 2023 |
|
|
|
|
|
92,041,000
|
8,867,000
|
|
|
|
Balance, ending at Jun. 30, 2023 |
|
|
|
1,348,018
|
4,518
|
|
|
1,127,647
|
180,095
|
35,758
|
Balance, beginning (in shares) at Mar. 31, 2023 |
|
|
|
|
|
91,620,000
|
9,116,000
|
|
|
|
Balance, beginning at Mar. 31, 2023 |
|
|
|
1,373,969
|
3,119
|
|
|
1,147,640
|
186,816
|
36,394
|
Increase (Decrease) in Partners' Capital [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
(30,135)
|
|
|
(30,135)
|
|
|
|
(27,434)
|
(2,682)
|
(19)
|
Shares issued under ATM Program, net |
|
|
0
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
(617)
|
|
|
(617)
|
|
|
|
|
|
(617)
|
Vested LTIP units (in shares) |
|
|
|
|
|
|
26,000
|
|
|
|
Redemption of limited partners common units for shares of general partner common units (in shares) |
|
|
|
|
|
271,000
|
(271,000)
|
|
|
|
Redemption of limited partners common units for shares of general partner common units |
0
|
|
|
0
|
|
|
|
4,192
|
(4,192)
|
|
Redemption of limited partner common units (in shares) |
|
|
|
|
|
|
(4,000)
|
|
|
|
Redemption of limited partners common units |
(78)
|
|
4,192
|
(78)
|
|
|
|
|
(78)
|
|
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
1
|
|
|
1
|
|
|
|
1
|
|
|
Directors' deferred compensation plan (in shares) |
|
|
|
|
|
21,000
|
|
|
|
|
Directors' deferred compensation plan |
86
|
|
86
|
86
|
|
|
|
86
|
|
|
Other comprehensive (loss) income |
1,536
|
|
1,399
|
1,536
|
1,399
|
|
|
|
137
|
|
Stock compensation (in shares) |
|
|
|
|
|
144,000
|
|
|
|
|
Stock compensation |
3,475
|
|
|
3,475
|
|
|
|
3,381
|
94
|
|
Cancellation of common and restricted shares (in shares) |
|
(15,000)
|
|
|
|
|
|
|
|
|
Cancellation of restricted shares |
$ (219)
|
|
|
(219)
|
|
|
|
(219)
|
|
|
Balance, ending (in shares) at Jun. 30, 2023 |
|
|
|
|
|
92,041,000
|
8,867,000
|
|
|
|
Balance, ending at Jun. 30, 2023 |
|
|
|
1,348,018
|
4,518
|
|
|
1,127,647
|
180,095
|
35,758
|
Balance, beginning (in shares) at Dec. 31, 2023 |
92,229,424
|
|
|
|
|
92,229,000
|
8,693,000
|
|
|
|
Balance, beginning at Dec. 31, 2023 |
|
|
|
1,279,553
|
1,808
|
|
|
1,071,973
|
170,903
|
34,869
|
Increase (Decrease) in Partners' Capital [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ (1,734)
|
|
|
(1,734)
|
|
|
|
(981)
|
(93)
|
(660)
|
Shares issued under ATM Program, net (in shares) |
|
|
|
|
|
134,000
|
|
|
|
|
Shares issued under ATM Program, net |
1,831
|
|
1,831
|
|
|
|
|
1,831
|
|
|
Unit distributions |
(978)
|
|
|
(11,572)
|
|
|
|
(10,594)
|
(978)
|
|
Redeemable noncontrolling interests |
(378)
|
|
|
(378)
|
|
|
|
|
|
(378)
|
Change in noncontrolling interests in consolidated joint ventures |
(1,142)
|
|
|
(1,142)
|
|
|
|
|
|
(1,142)
|
Vested LTIP units (in shares) |
|
|
|
|
|
|
1,000
|
|
|
|
Redemption of limited partners common units for shares of general partner common units (in shares) |
|
|
|
|
|
9,000
|
(9,000)
|
|
|
|
Redemption of limited partners common units for shares of general partner common units |
$ 0
|
|
|
0
|
|
|
|
113
|
(113)
|
|
Redemption of limited partner common units (in shares) |
(9,230)
|
|
|
|
|
|
|
|
|
|
Redemption of limited partners common units |
$ 0
|
|
113
|
|
|
|
|
|
|
|
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
4
|
|
|
4
|
|
|
|
4
|
|
|
Directors' deferred compensation plan |
198
|
|
198
|
198
|
|
|
|
198
|
|
|
Other comprehensive (loss) income |
254
|
|
232
|
254
|
232
|
|
|
|
22
|
|
Stock compensation (in shares) |
|
|
|
|
|
675,000
|
|
|
|
|
Stock compensation |
7,399
|
|
|
7,399
|
|
|
|
7,399
|
|
|
Cancellation of common and restricted shares (in shares) |
|
|
|
|
|
(225,000)
|
|
|
|
|
Cancellation of restricted shares |
$ (3,341)
|
|
|
(3,341)
|
|
|
|
(3,341)
|
|
|
Balance, ending (in shares) at Jun. 30, 2024 |
92,821,785
|
|
|
|
|
92,822,000
|
8,685,000
|
|
|
|
Balance, ending at Jun. 30, 2024 |
|
|
|
1,271,072
|
2,040
|
|
|
1,066,602
|
169,741
|
32,689
|
Balance, beginning (in shares) at Mar. 31, 2024 |
|
|
|
|
|
92,385,000
|
8,694,000
|
|
|
|
Balance, beginning at Mar. 31, 2024 |
|
|
|
1,272,216
|
2,806
|
|
|
1,065,797
|
170,172
|
33,441
|
Increase (Decrease) in Partners' Capital [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ 2,735
|
|
|
2,735
|
|
|
|
2,922
|
275
|
(462)
|
Shares issued under ATM Program, net (in shares) |
|
|
|
|
|
134,000
|
|
|
|
|
Shares issued under ATM Program, net |
1,886
|
|
1,886
|
1,886
|
|
|
|
1,886
|
|
|
Unit distributions |
(521)
|
|
|
(6,131)
|
|
|
|
(5,610)
|
(521)
|
|
Redeemable noncontrolling interests |
(81)
|
|
|
(81)
|
|
|
|
|
|
(81)
|
Change in noncontrolling interests in consolidated joint ventures |
(209)
|
|
|
(209)
|
|
|
|
|
|
(209)
|
Redemption of limited partners common units for shares of general partner common units (in shares) |
|
|
|
|
|
9,000
|
(9,000)
|
|
|
|
Redemption of limited partners common units for shares of general partner common units |
0
|
|
|
0
|
|
|
|
113
|
(113)
|
|
Redemption of limited partners common units |
|
|
113
|
|
|
|
|
|
|
|
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
3
|
|
|
3
|
|
|
|
3
|
|
|
Directors' deferred compensation plan |
99
|
|
99
|
99
|
|
|
|
99
|
|
|
Other comprehensive (loss) income |
(838)
|
|
$ (766)
|
(838)
|
(766)
|
|
|
|
(72)
|
|
Stock compensation (in shares) |
|
|
|
|
|
417,000
|
|
|
|
|
Stock compensation |
3,199
|
|
|
3,199
|
|
|
|
3,199
|
|
|
Cancellation of common and restricted shares (in shares) |
|
(123,000)
|
|
|
|
|
|
|
|
|
Cancellation of restricted shares |
$ (1,807)
|
|
|
(1,807)
|
|
|
|
(1,807)
|
|
|
Balance, ending (in shares) at Jun. 30, 2024 |
92,821,785
|
|
|
|
|
92,822,000
|
8,685,000
|
|
|
|
Balance, ending at Jun. 30, 2024 |
|
|
|
$ 1,271,072
|
$ 2,040
|
|
|
$ 1,066,602
|
$ 169,741
|
$ 32,689
|