Quarterly report pursuant to Section 13 or 15(d)

Recent Transactions (Tables)

v3.10.0.1
Recent Transactions (Tables)
9 Months Ended
Sep. 30, 2018
Real Estate Properties [Line Items]  
Schedule Of Properties Which Commenced Initial Operations



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

Total

 

In-Service

 

 

 

# of

 

 

Development

 

Date

Property

Location

Type

Apartment Units

 

 

Costs

 

03/01/18

145 Front at City Square

Worcester, MA

Multi-Family

365 

 

$

97,172 

(a)

04/01/18

Signature Place at Morris Plains

Morris Plains, NJ

Multi-Family

197 

 

 

56,643 

(b)

05/01/18

Portside 5/6

East Boston, MA

Multi-Family

296 

 

 

114,723 

(c)

08/01/18

Riverhouse 11 at Port Imperial

Weehawken, NJ

Multi-Family

295 

 

 

127,518 

(d)

Totals

 

 

 

1,153 

 

$

396,056 

 



(a)

Development costs as of September 30, 2018 included approximately $4.4 million in land costs.  As of September 30, 2018, the Company anticipates additional costs of approximately $3.5 million, which will be primarily funded from a construction loan.

(b)

Development costs as of September 30, 2018 included approximately $0.9 million in land costs.  As of September 30, 2018, the Company anticipates additional costs of approximately $0.2 million, which will be primarily funded from a construction loan.

(c)

As of September 30, 2018, the Company anticipates additional costs of approximately $3.3 million, which will be primarily funded from a construction loan.

(d)

As of September 30, 2018, the Company anticipates additional costs of $8.2 million of which $2.7 million will be funded by the Company and $5.5 million will be funded from a construction loan.

Schedule Of Net Assets Recorded Upon Consolidation







 

 



 

Marbella

Land and leasehold interest

$

48,820 

Buildings and improvements and other assets, net

 

162,958 

In-place lease values (a)

 

6,947 

Less: Below market lease values (a)

 

(108)



 

218,617 

Less: Debt

 

(131,000)

Net Assets

 

87,617 

Less: Noncontrolling interest (b)

 

(22,812)

Net assets recorded upon consolidation

$

64,805 



 

 

(a)   In-place and below market leases are being amortized over a weighted-average term of 9.3 months.

(b)   Noncontrolling interest balance reflects distribution of $7.0 million of loan proceeds at closing.



Disposal Group, Held-for-sale, Not Discontinued Operations [Member]  
Real Estate Properties [Line Items]  
Schedule Of Dispositions/Rental Property Held For Sale



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Realized



 

 

 

 

 

 

 

 

 

 

 

 

 

Gains



 

 

 

 

Rentable

 

 

Net

 

 

Net

 

 

(losses)/

Disposition

 

 

# of

 

Square

 

 

Sales

 

 

Carrying

 

 

Unrealized

Date

Property/Address

Location

Bldgs.

 

Feet

 

 

Proceeds

 

 

Value

 

 

Losses, net

02/15/18

35 Waterview Boulevard (a)

Parsippany, New Jersey

 

172,498 

 

$

25,994 

 

$

25,739 

 

$

255 

03/05/18

Hamilton portfolio (b)

Hamilton, New Jersey

 

239,262 

 

 

17,546 

 

 

17,501 

 

 

45 

03/07/18

Wall portfolio first closing

Wall, New Jersey

 

179,601 

 

 

14,053 

 

 

10,526 

 

 

3,527 

03/22/18

700 Horizon Drive

Hamilton, New Jersey

 

120,000 

 

 

33,020 

 

 

16,053 

 

 

16,967 

03/23/18

Wall portfolio second closing

Wall, New Jersey

 

217,822 

 

 

30,209 

 

 

12,961 

 

 

17,248 

03/28/18

75 Livingston Avenue

Roseland, New Jersey

 

94,221 

 

 

7,983 

 

 

5,609 

 

 

2,374 

03/28/18

20 Waterview Boulevard (c)

Parsippany, New Jersey

 

225,550 

 

 

12,475 

 

 

11,795 

 

 

680 

03/30/18

Westchester Financial Center (d)

White Plains, New York

 

489,000 

 

 

81,769 

 

 

64,679 

 

 

17,090 

06/27/18

65 Jackson Drive

Cranford, New Jersey

 -

 

 -

 

 

1,510 

(e)

 

 -

 

 

1,510 

08/02/18

600 Horizon Drive

Hamilton, New Jersey

 

95,000 

 

 

15,127 

 

 

6,191 

 

 

8,936 

09/05/18

1 & 3 Barker Avenue

White Plains, New York

 

133,300 

 

 

15,140 

(f)

 

13,543 

 

 

1,597 

Sub-total

 

 

23 

 

1,966,254 

 

 

254,826 

 

 

184,597 

 

 

70,229 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on rental property held for sale (see below)

 

 

 

 

 

 

 

 

 

 

 

(20,135)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

23 

 

1,966,254 

 

$

254,826 

 

$

184,597 

 

$

50,094 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  The Company recorded a valuation allowance of $0.7 million on this property during the year ended December 31, 2017. 

(b)  The Company recorded a valuation allowance of $0.6 million on these properties during the year ended December 31, 2017. The disposition additionally included two land properties.

(c)  The Company recorded a valuation allowance of $11 million on this property during the year ended December 31, 2017.  Prior to closing, the Company provided short term financing through a note receivable to an

       affiliate of the buyers of $2.8 million.  The note was paid off in the second quarter of 2018.

(d)  Prior to closing, the Company provided financing through a note receivable to an affiliate of the buyers of $4.0 million, which is a noncash component of the net sales proceeds.  The note was paid off in October 2018.

      See Note 5: Deferred Charges, Goodwill and Other Assets, Net.

(e)  Represents the receipt by the Company in the second quarter 2018 of variable contingent sales consideration, net of costs, of $1.5 million subsequent to disposition of the property, which was sold in January 2017.

(f)  The sale proceeds were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of September 30, 2018.  The Company received these proceeds

       in October 2018.



Summary Of Income From Property Held For Sale, Net



 

 

 



 

 

 



 

 

September 30,



 

 

2018

Land

 

$

23,317 

Buildings and improvements

 

 

132,546 

Less: Accumulated depreciation

 

 

(52,576)

Less: Unrealized losses on properties held for sale

 

 

(20,135)

Rental property held for sale, net

 

$

83,152 



Mack-Cali Realty LP [Member]  
Real Estate Properties [Line Items]  
Schedule Of Properties Which Commenced Initial Operations



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

Total

 

In-Service

 

 

 

# of

 

 

Development

 

Date

Property

Location

Type

Apartment Units

 

 

Costs

 

03/01/18

145 Front at City Square

Worcester, MA

Multi-Family

365 

 

$

97,172 

(a)

04/01/18

Signature Place at Morris Plains

Morris Plains, NJ

Multi-Family

197 

 

 

56,643 

(b)

05/01/18

Portside 5/6

East Boston, MA

Multi-Family

296 

 

 

114,723 

(c)

08/01/18

Riverhouse 11 at Port Imperial

Weehawken, NJ

Multi-Family

295 

 

 

127,518 

(d)

Totals

 

 

 

1,153 

 

$

396,056 

 



(a)

Development costs as of September 30, 2018 included approximately $4.4 million in land costs.  As of September 30, 2018, the Company anticipates additional costs of approximately $3.5 million, which will be primarily funded from a construction loan.

(b)

Development costs as of September 30, 2018 included approximately $0.9 million in land costs.  As of September 30, 2018, the Company anticipates additional costs of approximately $0.2 million, which will be primarily funded from a construction loan.

(c)

As of September 30, 2018, the Company anticipates additional costs of approximately $3.3 million, which will be primarily funded from a construction loan.

(d)

As of September 30, 2018, the Company anticipates additional costs of $8.2 million of which $2.7 million will be funded by the Company and $5.5 million will be funded from a construction loan.

Schedule Of Net Assets Recorded Upon Consolidation







 

 



 

Marbella

Land and leasehold interest

$

48,820 

Buildings and improvements and other assets, net

 

162,958 

In-place lease values (a)

 

6,947 

Less: Below market lease values (a)

 

(108)



 

218,617 

Less: Debt

 

(131,000)

Net Assets

 

87,617 

Less: Noncontrolling interest (b)

 

(22,812)

Net assets recorded upon consolidation

$

64,805 



 

 

(a)   In-place and below market leases are being amortized over a weighted-average term of 9.3 months.

(b)   Noncontrolling interest balance reflects distribution of $7.0 million of loan proceeds at closing.



Mack-Cali Realty LP [Member] | Disposal Group, Held-for-sale, Not Discontinued Operations [Member]  
Real Estate Properties [Line Items]  
Schedule Of Dispositions/Rental Property Held For Sale



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Realized



 

 

 

 

 

 

 

 

 

 

 

 

 

Gains



 

 

 

 

Rentable

 

 

Net

 

 

Net

 

 

(losses)/

Disposition

 

 

# of

 

Square

 

 

Sales

 

 

Carrying

 

 

Unrealized

Date

Property/Address

Location

Bldgs.

 

Feet

 

 

Proceeds

 

 

Value

 

 

Losses, net

02/15/18

35 Waterview Boulevard (a)

Parsippany, New Jersey

 

172,498 

 

$

25,994 

 

$

25,739 

 

$

255 

03/05/18

Hamilton portfolio (b)

Hamilton, New Jersey

 

239,262 

 

 

17,546 

 

 

17,501 

 

 

45 

03/07/18

Wall portfolio first closing

Wall, New Jersey

 

179,601 

 

 

14,053 

 

 

10,526 

 

 

3,527 

03/22/18

700 Horizon Drive

Hamilton, New Jersey

 

120,000 

 

 

33,020 

 

 

16,053 

 

 

16,967 

03/23/18

Wall portfolio second closing

Wall, New Jersey

 

217,822 

 

 

30,209 

 

 

12,961 

 

 

17,248 

03/28/18

75 Livingston Avenue

Roseland, New Jersey

 

94,221 

 

 

7,983 

 

 

5,609 

 

 

2,374 

03/28/18

20 Waterview Boulevard (c)

Parsippany, New Jersey

 

225,550 

 

 

12,475 

 

 

11,795 

 

 

680 

03/30/18

Westchester Financial Center (d)

White Plains, New York

 

489,000 

 

 

81,769 

 

 

64,679 

 

 

17,090 

06/27/18

65 Jackson Drive

Cranford, New Jersey

 -

 

 -

 

 

1,510 

(e)

 

 -

 

 

1,510 

08/02/18

600 Horizon Drive

Hamilton, New Jersey

 

95,000 

 

 

15,127 

 

 

6,191 

 

 

8,936 

09/05/18

1 & 3 Barker Avenue

White Plains, New York

 

133,300 

 

 

15,140 

(f)

 

13,543 

 

 

1,597 

Sub-total

 

 

23 

 

1,966,254 

 

 

254,826 

 

 

184,597 

 

 

70,229 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on rental property held for sale (see below)

 

 

 

 

 

 

 

 

 

 

 

(20,135)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

23 

 

1,966,254 

 

$

254,826 

 

$

184,597 

 

$

50,094 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  The Company recorded a valuation allowance of $0.7 million on this property during the year ended December 31, 2017. 

(b)  The Company recorded a valuation allowance of $0.6 million on these properties during the year ended December 31, 2017. The disposition additionally included two land properties.

(c)  The Company recorded a valuation allowance of $11 million on this property during the year ended December 31, 2017.  Prior to closing, the Company provided short term financing through a note receivable to an

       affiliate of the buyers of $2.8 million.  The note was paid off in the second quarter of 2018.

(d)  Prior to closing, the Company provided financing through a note receivable to an affiliate of the buyers of $4.0 million, which is a noncash component of the net sales proceeds.  The note was paid off in October 2018.

      See Note 5: Deferred Charges, Goodwill and Other Assets, Net.

(e)  Represents the receipt by the Company in the second quarter 2018 of variable contingent sales consideration, net of costs, of $1.5 million subsequent to disposition of the property, which was sold in January 2017.

(f)  The sale proceeds were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of September 30, 2018.  The Company received these proceeds

       in October 2018.



Summary Of Income From Property Held For Sale, Net



 

 

 



 

 

 



 

 

September 30,



 

 

2018

Land

 

$

23,317 

Buildings and improvements

 

 

132,546 

Less: Accumulated depreciation

 

 

(52,576)

Less: Unrealized losses on properties held for sale

 

 

(20,135)

Rental property held for sale, net

 

$

83,152