Quarterly report pursuant to Section 13 or 15(d)

Investments In Unconsolidated Joint Ventures (Summary Of Unconsolidated Joint Ventures) (Details)

v2.4.0.8
Investments In Unconsolidated Joint Ventures (Summary Of Unconsolidated Joint Ventures) (Details) (USD $)
9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2014
Minimum [Member]
Sep. 30, 2014
Maximum [Member]
Sep. 30, 2014
Marbella RoseGarden, L.L.C. [Member]
item
Dec. 31, 2013
Marbella RoseGarden, L.L.C. [Member]
Sep. 30, 2014
RoseGarden Monaco Holdings, L.L.C. [Member]
item
Dec. 31, 2013
RoseGarden Monaco Holdings, L.L.C. [Member]
Sep. 30, 2014
Rosewood Lafayette Holdings, L.L.C. [Member]
item
Dec. 31, 2013
Rosewood Lafayette Holdings, L.L.C. [Member]
Sep. 30, 2014
PruRose Port Imperial South 15, L.L.C. [Member]
item
Sep. 30, 2014
Rosewood Morristown, L.L.C. [Member]
item
Dec. 31, 2013
Rosewood Morristown, L.L.C. [Member]
Sep. 30, 2014
Overlook Ridge JV, L.L.C. [Member]
item
Aug. 15, 2014
Overlook Ridge JV 2C/3B, L.L.C. [Member]
Sep. 30, 2014
Overlook Ridge JV 2C/3B, L.L.C. [Member]
item
Sep. 30, 2014
PruRose Riverwalk G, L.L.C. [Member]
item
Dec. 31, 2013
PruRose Riverwalk G, L.L.C. [Member]
Sep. 30, 2014
Elmajo Urban Renewal Associates, L.L.C. [Member]
item
Dec. 31, 2013
Elmajo Urban Renewal Associates, L.L.C. [Member]
Sep. 30, 2014
Crystal House Apartments Investors LLC [Member]
item
Dec. 31, 2013
Crystal House Apartments Investors LLC [Member]
Sep. 30, 2014
Portside Master Company, L.L.C. [Member]
item
Dec. 31, 2013
Portside Master Company, L.L.C. [Member]
Sep. 30, 2014
PruRose Port Imperial South 13, L.L.C. [Member]
item
Dec. 31, 2013
PruRose Port Imperial South 13, L.L.C. [Member]
Sep. 30, 2014
Roseland/Port Imperial Partners, L.P. [Member]
item
Dec. 31, 2013
Roseland/Port Imperial Partners, L.P. [Member]
Sep. 30, 2014
RoseGarden Marbella South, L.L.C. [Member]
item
Dec. 31, 2013
RoseGarden Marbella South, L.L.C. [Member]
Sep. 30, 2014
Estuary Urban Renewal Unit B, LLC [Member]
item
Dec. 31, 2013
Estuary Urban Renewal Unit B, LLC [Member]
Sep. 30, 2014
RiverPark At Harrison I, L.L.C. [Member]
item
Dec. 31, 2013
RiverPark At Harrison I, L.L.C. [Member]
Sep. 30, 2014
Capitol Place Mezz LLC [Member]
item
Dec. 31, 2013
Capitol Place Mezz LLC [Member]
Sep. 30, 2014
Harborside Unit A Urban Renewal, LLC [Member]
item
May 21, 2014
Harborside Unit A Urban Renewal, LLC [Member]
Sep. 30, 2014
Harborside Unit A Urban Renewal, LLC [Member]
Construction Loan [Member]
Aug. 01, 2014
Harborside Unit A Urban Renewal, LLC [Member]
Construction Loan [Member]
Sep. 30, 2014
Harborside Unit A Urban Renewal, LLC [Member]
Parent Company [Member]
Sep. 30, 2014
RoseGarden Monaco, L.L.C. [Member]
item
Dec. 31, 2013
RoseGarden Monaco, L.L.C. [Member]
Sep. 30, 2014
Grand Jersey Waterfront Urban Renewal Associates, L.L.C. [Member]
item
Dec. 31, 2013
Grand Jersey Waterfront Urban Renewal Associates, L.L.C. [Member]
Sep. 30, 2014
Red Bank Corporate Plaza, L.L.C. [Member]
sqft
Dec. 31, 2013
Red Bank Corporate Plaza, L.L.C. [Member]
Sep. 30, 2014
12 Vreeland Associates, L.L.C. [Member]
sqft
Dec. 31, 2013
12 Vreeland Associates, L.L.C. [Member]
Sep. 30, 2014
BNES Associates III [Member]
sqft
Dec. 31, 2013
BNES Associates III [Member]
Sep. 30, 2014
Hillsborough 206 Holdings, L.L.C. [Member]
sqft
Dec. 31, 2013
Hillsborough 206 Holdings, L.L.C. [Member]
Sep. 30, 2014
KPG-P 100 IMW JV, LLC [Member]
item
sqft
Dec. 31, 2013
KPG-P 100 IMW JV, LLC [Member]
Sep. 30, 2014
Keystone-Penn [Member]
sqft
Sep. 30, 2014
Keystone-Penn [Member]
Principal Balance Due August 27, 2023 [Member]
Sep. 30, 2014
Keystone-Penn [Member]
Principal Balance Due August 27, 2016 [Member]
Sep. 30, 2014
Keystone-Penn [Member]
Principal Balance Due August 27, 2016 [Member]
Minimum [Member]
Sep. 30, 2014
Keystone-Penn [Member]
Principal Balance Due August 27, 2016 [Member]
Maximum [Member]
Sep. 30, 2014
Keystone-Penn [Member]
Principal Balance Due August 27, 2015 [Member]
Sep. 30, 2014
Keystone-Penn [Member]
Principal Balance Due July 6, 2044 [Member]
Sep. 30, 2014
Keystone-TriState [Member]
sqft
property
Sep. 30, 2014
Keystone-TriState [Member]
Principal Balance Due July 1, 2017 [Member]
Sep. 30, 2014
Keystone-TriState [Member]
Principal Balance Due September 9, 2017 [Member]
Sep. 30, 2014
Keystone-TriState [Member]
Principal Balance Due July 6, 2024 [Member]
Sep. 30, 2014
Keystone-TriState [Member]
Principal Balance Due July 6, 2044 [Member]
Sep. 30, 2014
Keystone-TriState [Member]
Principal Balance Due August 6, 2044 [Member]
Sep. 30, 2014
Keystone-TriState [Member]
Keystone Entities [Member]
Sep. 30, 2014
Keystone-TriState [Member]
Parent Company [Member]
Sep. 30, 2014
Keystone-Penn And Keystone TriState [Member]
Principal Balance Due August 6, 2044 [Member]
Sep. 30, 2014
Keystone-Penn And Keystone TriState [Member]
Parent Company [Member]
Sep. 30, 2014
Keystone-Penn And Keystone TriState [Member]
Keystone Property Group [Member]
Sep. 30, 2014
KPG-MCG Curtis JV, LLC [Member]
sqft
Sep. 30, 2014
KPG-MCG Curtis JV, LLC [Member]
Parent Company [Member]
Sep. 30, 2014
KPG-MCG Curtis JV, LLC [Member]
Keystone Property Group [Member]
Sep. 30, 2014
Plaza VIII & IX Associates, L.L.C. [Member]
sqft
Dec. 31, 2013
Plaza VIII & IX Associates, L.L.C. [Member]
Sep. 30, 2014
Roseland/North Retail, L.L.C. [Member]
sqft
Dec. 31, 2013
Roseland/North Retail, L.L.C. [Member]
Sep. 30, 2014
South Pier At Harborside [Member]
item
Dec. 31, 2013
South Pier At Harborside [Member]
Sep. 30, 2014
Stamford SM LLC [Member]
Dec. 31, 2013
Stamford SM LLC [Member]
Sep. 30, 2014
Other [Member]
Dec. 31, 2013
Other [Member]
Sep. 30, 2014
The Shops At 40 Park Property [Member]
Rosewood Morristown, L.L.C. [Member]
sqft
Sep. 30, 2014
Lofts At 40 Park Property [Member]
Rosewood Morristown, L.L.C. [Member]
item
Sep. 30, 2014
Metropolitan Property [Member]
Rosewood Morristown, L.L.C. [Member]
Sep. 30, 2014
Port Imperial North Land [Member]
Roseland/Port Imperial Partners, L.P. [Member]
item
Sep. 30, 2014
Senior Loans [Member]
Quarrystone I Property [Member]
Overlook Ridge JV, L.L.C. [Member]
Sep. 30, 2014
Junior Loans [Member]
Quarrystone I Property [Member]
Rosewood Morristown, L.L.C. [Member]
Sep. 30, 2014
Letter of Credit [Member]
Quarrystone I Property [Member]
Overlook Ridge JV, L.L.C. [Member]
Sep. 02, 2013
Construction Loan [Member]
Overlook Ridge JV 2C/3B, L.L.C. [Member]
Sep. 30, 2014
Construction Loan [Member]
Overlook Ridge JV 2C/3B, L.L.C. [Member]
item
Sep. 30, 2014
Construction Loan [Member]
PruRose Riverwalk G, L.L.C. [Member]
Sep. 30, 2014
Construction Loan [Member]
Elmajo Urban Renewal Associates, L.L.C. [Member]
Sep. 30, 2014
Construction Loan [Member]
Portside Master Company, L.L.C. [Member]
item
Jun. 30, 2013
Construction Loan [Member]
PruRose Port Imperial South 13, L.L.C. [Member]
Sep. 30, 2014
Construction Loan [Member]
PruRose Port Imperial South 13, L.L.C. [Member]
Sep. 30, 2014
Construction Loan [Member]
RoseGarden Marbella South, L.L.C. [Member]
item
Sep. 30, 2014
Construction Loan [Member]
Estuary Urban Renewal Unit B, LLC [Member]
Sep. 30, 2014
Construction Loan [Member]
RiverPark At Harrison I, L.L.C. [Member]
item
Sep. 30, 2014
Construction Loan [Member]
Capitol Place Mezz LLC [Member]
Sep. 30, 2014
Construction Loan Extension Number 1 [Member]
Overlook Ridge JV 2C/3B, L.L.C. [Member]
Sep. 30, 2014
Construction Loan Extension Number 1 [Member]
Portside Master Company, L.L.C. [Member]
Sep. 30, 2014
Construction Loan Extension Number 1 [Member]
PruRose Port Imperial South 13, L.L.C. [Member]
Sep. 30, 2014
Construction Loan Extension Number 1 [Member]
RoseGarden Marbella South, L.L.C. [Member]
Sep. 30, 2014
Construction Loan Extension Number 1 [Member]
RiverPark At Harrison I, L.L.C. [Member]
Sep. 30, 2014
Construction Loan Extension Number 2 [Member]
Overlook Ridge JV 2C/3B, L.L.C. [Member]
Sep. 30, 2014
Construction Loan Extension Number 2 [Member]
Portside Master Company, L.L.C. [Member]
Sep. 30, 2014
Construction Loan Extension Number 2 [Member]
PruRose Port Imperial South 13, L.L.C. [Member]
Sep. 30, 2014
Construction Loan Extension Number 2 [Member]
RoseGarden Marbella South, L.L.C. [Member]
Sep. 30, 2014
Construction Loan Extension Number 2 [Member]
RiverPark At Harrison I, L.L.C. [Member]
Sep. 30, 2014
Mezz Loan [Member]
Stamford SM LLC [Member]
Sep. 30, 2014
Hotel [Member]
South Pier At Harborside [Member]
Sep. 30, 2014
Multi-Family Properties [Member]
item
Aug. 15, 2014
Overlook Ridge Properties [Member]
Sep. 30, 2014
Overlook Ridge Properties [Member]
Consolidated Land [Member]
Aug. 15, 2014
Overlook Ridge Properties [Member]
Consolidated Land [Member]
Aug. 15, 2014
Overlook Ridge Properties [Member]
Consolidated Land [Member]
Minimum [Member]
Aug. 15, 2014
Overlook Ridge Properties [Member]
Consolidated Land [Member]
Maximum [Member]
Aug. 15, 2014
Overlook Ridge Properties [Member]
Multi-Family Properties [Member]
property
Aug. 15, 2014
Overlook Ridge Properties [Member]
Multi-Family Properties [Member]
item
Aug. 15, 2014
Overlook Ridge Properties [Member]
Multi-Family Properties [Member]
Aug. 15, 2014
LR Overlook Phase III, L.L.C. [Member]
Aug. 15, 2014
Overlook Ridge, L.L.C. [Member]
Sep. 30, 2014
Keystone Portfolio [Member]
property
Sep. 30, 2014
Keystone Portfolio [Member]
Keystone Entities [Member]
Sep. 30, 2014
Keystone Portfolio [Member]
Parent Company [Member]
Schedule of Equity Method Investments [Line Items]                                                                                                                                                                                                                                                                    
Number of Apartment Units         412 [1]   523 [1]   217 [1]   236 [1] 130 [2],[3]   251 [1],[4]   371 [1],[4] 316 [1]   355 [1]   828 [5]   176 [1]   280 [1]   363 [1],[6]   311   227 [1]   141   377   763 [7]         300   1,000                                                                         350             59   836                                                     4,940                          
Square Feet                                                                                           92,878   139,750   106,345   160,000   339,615   1,842,820             1,266,384                     885,000 [8]     1,225,000   30,745 [1]               50,973                                                                                      
Company's Effective Ownership %    [9]   7.50% 85.00% 24.27% [1],[9]   15.00% [1],[9]   25.00% [1],[9]   50.00% [1],[9] 12.50% [2],[3],[9]   50.00% [1],[4],[9]   50.00% [1],[4],[9] 25.00% [1],[9]   7.50% [1],[9]   25.00% [5],[9]   38.25% [1],[9]   20.00% [1],[9]   20.00% [1],[6],[9]   24.27% [9]   7.50% [1],[9]   36.00% [9]   50.00% [9]   85.00% [7],[9]         41.67% [9]   50.00% [9]   50.00% [9]   50.00% [9]   31.25% [9]   50.00% [9]   33.33% [9]      [10]                [11]                     50.00% [8],[9] 50.00% 50.00% 50.00% [9]   20.00% [1],[9]   50.00% [9]   80.00% [12],[9]                                                                                              
Carrying Value $ 239,767,000 $ 181,129,000     $ 15,784,000 [1] $ 15,797,000 $ 2,438,000 [1] $ 3,201,000 $ 275,000 [1] $ 857,000   $ 6,127,000 [2],[3] $ 6,455,000     $ 2,753,000 [1],[4] $ 1,332,000 [1] $ 3,117,000   $ 203,000 $ 26,602,000 [5] $ 26,838,000 $ 2,306,000 [1] $ 3,207,000 $ 1,402,000 [1] $ 2,206,000 $ 1,849,000 [1],[6] $ 2,068,000 $ 9,612,000 $ 7,567,000   $ 24,000 $ 4,556,000 $ 3,655,000 $ 48,682,000 $ 46,628,000 $ 28,080,000 [7] $ 30,600,000       $ 1,269,000 $ 1,224,000 $ 337,000 $ 337,000 $ 3,880,000 $ 4,046,000 $ 5,680,000 $ 5,514,000 $ 2,026,000 $ 1,753,000 $ 1,962,000 $ 1,962,000 $ 339,000 $ 1,887,000               $ 5,725,000                     $ 60,440,000 [8]     $ 3,922,000 $ 3,702,000 $ 1,849,000 [1] $ 1,930,000    [13]    [13]   $ 36,258,000 $ 540,000 [14] $ 693,000                                                                                        
Property Debt, Balance 1,607,411,000       95,000,000 [1]   165,000,000 [1]   38,846,000 [1]   57,500,000 [1] 46,217,000 [15],[2],[3]   69,580,000 [1],[16],[4]   47,872,000 [1],[4] 79,053,000 [1]   79,266,000 [1]   165,000,000 [5]   32,693,000 [1]   37,355,000 [1]       19,626,000   30,830,000 [1]   17,446,000   55,414,000                     16,054,000   14,124,000   6,907,000       61,500,000   201,606,000 [17] 127,600,000 63,581,000     10,425,000   204,548,000 [18] 41,240,000 70,608,000 14,250,000 63,400,000 15,050,000              [19]             65,974,000 [20]           6,500,000 1,117,000 38,600,000   52,580,000 17,000,000                                             47,200,000 61,850,000                            
Property Debt, Maturity Date         05/01/18 [1]   02/01/21 [1]   07/01/15 [1]   09/01/20 [1]         12/26/15 [1],[4] 07/15/21 [1]   06/27/16 [1]   04/01/20 [5]   12/04/15 [1]   06/27/16 [1]       03/30/17   01/25/17 [1]   06/27/16   07/01/2033   08/01/29 [7]                 05/17/16   07/01/23   11/01/23       09/09/16     August 27, 2023 August 27, 2016     August 27, 2015 July 6, 2044   July 1, 2017 September 9, 2017 July 6, 2024         August 6, 2044                               August 2018 September 2015 September 2020   March 2016 March 2016                                             August 6, 2014 November 2016                            
Property Debt, Interest Rate         4.99% [1]   4.19% [1]   4.00% [1]   4.32% [1]           6.00% [1],[21]       3.17% [5]                           4.82% [22]   5.197% [23],[7]     5.197%           3.99375%   2.87%   4.76%             5.114%                 4.88% 4.93% 4.71%                                     3.63%   3.25%           3.0875%         2.79%                               6.15%                            
Property Debt, Interest Rate, LIBOR                               L+2.50 [1],[24],[4]     L+2.10 [1],[25]       L+2.50 [1],[26]   L+2.15 [1],[27]       L+2.25 [28]   L+2.10 [1],[29]   L+2.35 [30]                         L+3.00 [31]               L+7.00 [32]         LIBOR+5.0 LIBOR+5.75 LIBOR+6.0     4.95                                                                                                                                    
Property Debt, Interest Rate, Spread Over LIBOR                               2.50% [1],[24],[4]     2.10% [1],[25]       2.50% [1],[26]   2.15% [1],[27]       2.25% [28]   2.10% [1],[29]   2.35% [30]                         3.00% [31]               7.00% [32]         5.00% 5.75% 6.00%     4.95%                                               2.50%     2.00% 0.90%                                             0.378%           2.50% 3.50%                
Residual ownership interest                                                                                                                                                                             12.50%     20.00%                                                                                
Indirect ownership interest                                                                                                                                                                               25.00%                                                                         50.00%          
Number of properties in which additional interest was acquired during period                                                                                                                                                                                                                                                     2 2            
Number of stories                                                                                                                                                                               5                                                                                    
Note payable                       975,000                                                                                                                                         4,100,000                                                                                                  
Additional borrowing capacity                                                                                                                                                                             1,000,000                                                                                      
Cash consideration                             2,970,000                                                                                                                                                                                                             16,600,000               600,000 12,990,000      
Percentage of interest in developable land                                         50.00%                                                                                                                                                                                                   100.00% 100.00%                    
Number of extension options                                                                                                           2                                                                                 2     2     2   2                                                      
Loan extension period                                                                                                           1 year                                                                                 1 year   1 year       1 year 1 year 1 year     2 years 1 year       2 years 6 months                                    
Extension fee                                                                                                                                                                                                 0.25%         0.25%     0.25% 0.125% 0.25% 0.25% 0.20% 0.25% 0.25% 0.25% 0.25% 0.20%                                
Maximum borrowing capacity                                                                             192,000,000 192,000,000                                                                                                         17,000,000   55,500,000 83,113,000 91,000,000 42,500,000   73,350,000 77,400,000 57,000,000 23,400,000 100,700,000                                                    
Amount outstanding                                                                             0                             16,800,000                                                                                                                                                        
Notional amount                                                                                           13,650,000                                                                                               1,840,000 52,000,000       1,620,000 69,500,000                                                            
Number of units available for development                                         295                                                                                                                                                                                                                          
Number of approved units available for development                                         252                                                                                                                                                                                                                          
Construction reserve                                                                                                           25,000,000                                                                                                                                                        
Internal rate of return                                                                                 18.00%                                                       15.00% 10.00%   10.00% 15.00%                                                                                                               15.00% 10.00%
Bears interest at fixed rate range, minimum                                                                                                                                 5.65%                               6.09%                                                                                                  
Bears interest at fixed rate range, maximum                                                                                                                                 6.75%                               6.62%                                                                                                  
Maturity                                                                             Aug. 01, 2029                                                                                   Aug. 01, 2020                                                                                                  
Letter of credit                                                                                                                                                                 4,100,000                                                                                                  
Sale price of property, capital balance in properties in which senior pari passu interest is held                                                                                                                             $ 6,500,000                                                                                                                                 $ 7,300,000    
Number of properties with senior pari passu interest                                                                                                                             5                                                                                                                                 5    
[1] The Company's ownership interests in this venture are subordinate to its partner's preferred capital balance and the Company is not expected to meaningfully participate in the venture's cash flows in the near term.
[2] Through the joint venture, the Company also owns a 12.5 percent interest in a 50,973 square feet retail building ("Shops at 40 Park") and a 25 percent interest in a to-be-built 59-unit, five story multi-family rental development property ("Lofts at 40 Park").
[3] The Company's ownership interests in this venture are subordinate to its partner's preferred capital balance and the payment of the outstanding balance remaining on a note ($975 as of September 30, 2014), and is not expected to meaningfully participate in the venture's cash flows in the near term.
[4] On August 15, 2014, the Company acquired the equity interests of its joint venture partner in Overlook Ridge JV 2C/3B, L.L.C. for $2.97 million and LR Overlook Phase II, L.L.C., the property-owning entity owned by Overlook Ridge JV, L.L.C., which increased its ownership to 50 percent in two operating multi-family properties. The Company also acquired the equity interests of its joint venture partner in LR Overlook Phase III, L.L.C. and Overlook Ridge, L.L.C. for $0.6 million and $12.99 million respectively, which increased its ownership to 100 percent in developable land (See Note 3: Real Estate Transactions - Acquisitions).
[5] The Company also owns a 50 percent interest in a vacant land to accommodate the development of approximately 295 additional units of which 252 are currently approved.
[6] The Company also owns a 20 percent residual interest in undeveloped land parcels: parcels 6, I, and J ("Port Imperial North Land") that can accommodate the development of 836 apartment units.
[7] See discussion in Recent Transactions following in this footnote.
[8] Includes undivided interests in the same manner as investments in noncontrolling partnership, pursuant to ASC 970-323-25-12. See discussion in Recent Transactions following in this footnote.
[9] Company's effective ownership % represents the Company's entitlement to residual distributions after payments of priority returns, where applicable.
[10] The Company’s equity interests in the joint ventures will be subordinated to Keystone Entities receiving a 15 percent internal rate of return (“IRR”) after which the Company will receive a 10 percent IRR on its subordinate equity and then all profit will be split equally.
[11] Includes the Company’s pari-passu interests of $6.5 million in five properties and Company’s subordinated equity interests to Keystone Entities receiving a 15 percent internal rate of return (“IRR”) after which the Company will receive a 10 percent IRR on its subordinate equity and then all profit will be split equally (See Note 3: Real Estate Transactions - Sales).
[12] The joint venture collected net proceeds of $47.2 million at maturity, of which the Company received its share of $37.8 million on August 6, 2014.
[13] The negative investment balance for this joint venture of $2,582 and $1,706 as of September 30, 2014 and December 31, 2013, respectively, were included in accounts payable, accrued expenses and other liabilities.
[14] The Company owns other interests in various unconsolidated joint ventures, including interests in assets previously owned and interest in ventures whose businesses are related to its core operations. These ventures are not expected to significantly impact the Company's operations in the near term.
[15] Property debt balance consists of: (i) a loan, collateralized by the Metropolitan at 40 Park, with a balance of $38,600 at September 30, 2014, bears interest at 3.25 percent, matures in September 2020 and is interest only through September 2015; (ii) a loan, collateralized by the Shops at 40 Park, with a balance of $6,500 at September 30, 2014, bears interest at 3.63 percent, matures in August 2018 and is interest-only through July 2015; and (iii) a loan, collateralized by the Lofts at 40 Park, with a balance of $1,117, bears interest at LIBOR plus 250 basis points and matures in September 2015. The Shops at 40 Park mortgage loan also provides for additional borrowing proceeds of $1 million based on certain preferred thresholds being achieved.
[16] Property debt balance consists of: (i) the senior loan, collateralized by the Quarrystone property, with a balance of $52,580 at September 30, 2014, bears interest at LIBOR plus 200 basis, matures in March 2016 and (ii) the junior loan, with a balance of $17,000, bears interest at LIBOR plus 90 basis points, matures in March 2016 and is collateralized by a $17,000 letter of credit provided by an affiliate of the partner.
[17] Principal balance of $127,600 bears interest at 5.114 percent and matures in August 27, 2023; principal balance of $63,581 bears interest at rates ranging from LIBOR+5.0 percent to LIBOR+5.75 percent and matures in August 27, 2016; principal balance of $10,425 bears interest at LIBOR+6.0 percent matures in August 27, 2015.
[18] Principal balance of $41,240 bears interest at 4.95 percent and matures on July 1, 2017; principal balance of $70,608 bears interest at rates ranging from 5.65 percent to 6.75 percent and matures on September 9, 2017; principal balance of $14,250 bears interest at 4.88 percent and matures on July 6, 2024; principal balance of $63,400 bears interest at 4.93 percent and matures on July 6, 2044; principal balance of $15,050 bears interest at 4.71 percent and matures on August 6, 2044.
[19] See Note 10: Mortgages, Loans Payable and Other Obligations for debt secured by interests in these assets.
[20] Balance includes: (i) mortgage loan, collateralized by the hotel property, with a balance of $61,850, bears interest at 6.15 percent and matures in November 2016, and (ii) loan with a balance of $4.1 million, bears interest at fixed rates ranging from 6.09 percent to 6.62 percent and matures in August 1, 2020. The Company posted a $4.1 million letter of credit in support of this loan, half of which is indemnified by the partner.
[21] The construction loan has a maximum borrowing amount of $83,113.
[22] The construction/permanent loan has a maximum borrowing amount of $100,700 with amortization starting in August 2017.
[23] The construction/permanent loan has a maximum borrowing amount of $192,000.
[24] The construction loan has a maximum borrowing amount of $55,500 and provides, subject to certain conditions, two one-year extension options with a fee of 25 basis points each. The joint venture has a swap agreement that fixes the all-in rate to 3.0875 percent per annum on an initial notional amount of $1,840, increasing to $52,000, for the period from September 3, 2013 to November 2, 2015.
[25] The construction loan has a maximum borrowing amount of $91,000 and provides, subject to certain conditions, a one-year extension option with a fee of 25 basis points.
[26] The construction loan has a maximum borrowing amount of $42,500 and provides, subject to certain conditions, two two-year extension options with a fee of 12.5 basis points for the first two-year extension and 25 basis points for the second two-year extension.
[27] The construction loan has a maximum borrowing amount of $73,350 and provides, subject to certain conditions, one-year extension option followed by a six-month extension option with a fee of 25 basis points each. The joint venture has a swap agreement that fixes the all-in rate to 2.79 percent per annum on an initial notional amount of $1,620, increasing to $69,500 for the period from July 1, 2013 to January 1, 2016.
[28] The construction loan has a maximum borrowing amount of $77,400 and provides, subject to certain conditions, two one-year extension options with a fee of 25 basis points for each year.
[29] The construction loan has a maximum borrowing amount of $57,000 and provides, subject to certain conditions, a one-year extension option with a fee of 25 basis points.
[30] The construction loan has a maximum borrowing amount of $23,400 and provides, subject to certain conditions, two one-year extension options with a fee of 20 basis points for each year.
[31] The joint venture has a swap agreement that fixes the all-in rate to 3.99375 percent per annum on an initial notional amount of $13,650 and then adjusting in accordance with an amortization schedule, which is effective from October 17, 2011 through loan maturity.
[32] The mortgage loan has two one-year extension options, subject to certain conditions, and includes a $25 million construction reserve with a balance of $16.8 million at September 30, 2014.