Annual report pursuant to Section 13 and 15(d)

Segment Reporting

v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2017
Segment Reporting Information [Line Items]  
Segment Reporting

17.   SEGMENT REPORTING



The Company operates in two business segments: (i) commercial and other real estate and (ii) multi-family real estate and services.  The Company provides leasing, property management, acquisition, development, construction and tenant-related services for its commercial and other real estate and multi-family real estate portfolio.  The Company’s multi‑family services business also provides similar services for third parties.  The Company had no revenues from foreign countries recorded for the years ended December 31, 2017,  2016 and 2015.  The Company had no long lived assets in foreign locations as of December 31, 2017 and 2016.  The accounting policies of the segments are the same as those described in Note 2: Significant Accounting Policies, excluding depreciation and amortization.



The Company evaluates performance based upon net operating income from the combined properties and operations in each of its real estate segments (commercial and other real estate, and multi-family real estate and services).



Selected results of operations for the years ended December 31, 2017,  2016 and 2015, and selected asset information as of December 31, 2017 and 2016 regarding the Company’s operating segments are as follows.  Amounts for prior periods have been restated to conform to the current period segment reporting presentation: (dollars in thousands)





 

 

 

 

 

 

 

 

 

 

 



 

Commercial

 

 

Multi-family

 

 

Corporate

 

 

Total



 

& Other Real Estate

 

 

Real Estate & Services (d)

 

 

& Other (e)

 

 

Company

Total revenues:

 

 

 

 

 

 

 

 

 

 

 

2017

$

522,223 

 

$

90,654 

 

$

3,323 

 

$

616,200 

2016

 

541,271 

 

 

69,873 

 

 

2,254 

 

 

613,398 

2015

 

534,549 

 

 

57,293 

 

 

3,041 

 

 

594,883 



 

 

 

 

 

 

 

 

 

 

 

Total operating and

 

 

 

 

 

 

 

 

 

 

 

   interest expenses (a):

 

 

 

 

 

 

 

 

 

 

 

2017

$

238,055 

 

$

63,589 

 

$

94,662 

 

$

396,306 

2016

 

263,663 

 

 

60,646 

 

 

91,042 

 

 

415,351 

2015

 

262,768 

 

 

52,018 

 

 

110,365 

 

 

425,151 



 

 

 

 

 

 

 

 

 

 

 

Equity in earnings (loss) of

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated joint ventures:

 

 

 

 

 

 

 

 

 

 

 

2017

$

1,644 

 

$

(7,725)

 

$

 -

 

$

(6,081)

2016

 

23,796 

 

 

(5,008)

 

 

 -

 

 

18,788 

2015

 

5,118 

 

 

(8,290)

 

 

 -

 

 

(3,172)



 

 

 

 

 

 

 

 

 

 

 -

Net operating income (loss) (b):

 

 

 

 

 

 

 

 

 

 

 

2017

$

285,812 

 

$

19,340 

 

$

(91,339)

 

$

213,813 

2016

 

301,404 

 

 

4,219 

 

 

(88,788)

 

 

216,835 

2015

 

276,899 

 

 

(3,015)

 

 

(107,324)

 

 

166,560 



 

 

 

 

 

 

 

 

 

 

 

Total assets:

 

 

 

 

 

 

 

 

 

 

 

2017

$

2,915,646 

 

$

1,937,708 

 

$

104,531 

 

$

4,957,885 

2016

 

2,947,400 

 

 

1,287,824 

 

 

61,542 

 

 

4,296,766 



 

 

 

 

 

 

 

 

 

 

 

Total long-lived assets (c):

 

 

 

 

 

 

 

 

 

 

 

2017

$

2,613,815 

 

$

1,645,410 

 

$

31,901 

 

$

4,291,126 

2016

 

2,621,467 

 

 

994,484 

 

 

583 

 

 

3,616,534 



 

 

 

 

 

 

 

 

 

 

 

Total investments in

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated joint ventures:

 

 

 

 

 

 

 

 

 

 

 

2017

$

15,143 

 

$

237,321 

 

$

162 

 

$

252,626 

2016

 

81,549 

 

 

238,498 

 

 

 -

 

 

320,047 



 

 

 

 

 

 

 

 

 

 

 



(a)Total operating and interest expenses represent the sum of: real estate taxes; utilities; operating services; real estate services expenses; general and administrative, acquisition-related costs and interest expense (net of interest income).  All interest expense, net of interest and other investment income, (including for property-level mortgages) is excluded from segment amounts and classified in Corporate & Other for all periods.

(b)Net operating income represents total revenues less total operating and interest expenses (as defined in Note “a”), plus equity in earnings (loss) of unconsolidated joint ventures, for the period.

(c)Long-lived assets are comprised of net investment in rental property, unbilled rents receivable and goodwill.  

(d)Segment assets and operations were owned through a consolidated variable interest entity commencing in February 2017.

(e)Corporate & Other represents all corporate-level items (including interest and other investment income, interest expense, non-property general and administrative expense) as well as intercompany eliminations necessary to reconcile to consolidated Company totals.

 

Mack-Cali Realty Corporation

The following schedule reconciles net operating income to net income available to common shareholders: (dollars in thousands) 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



 

2017

 

 

2016

 

 

2015

Net operating income

$

213,813 

 

$

216,835 

 

$

166,560 

Add (deduct):

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(205,169)

 

 

(186,684)

 

 

(170,402)

Gain on change of control of interests

 

 -

 

 

15,347 

 

 

 -

Realized gains (losses) and unrealized losses on disposition of

 

 

 

 

 

 

 

 

   rental property, net

 

2,364 

 

 

109,666 

 

 

53,261 

Gain on sale of investment in unconsolidated joint venture

 

23,131 

 

 

5,670 

 

 

6,448 

Loss from extinguishment of debt, net

 

(421)

 

 

(30,540)

 

 

 -

Impairments

 

 -

 

 

 -

 

 

(197,919)

Net income (loss)

 

33,718 

 

 

130,294 

 

 

(142,052)

Noncontrolling interest in consolidated joint ventures

 

1,018 

 

 

651 

 

 

1,044 

Noncontrolling interest in Operating Partnership

 

(2,711)

 

 

(13,721)

 

 

15,256 

Redeemable noncontrolling interest

 

(8,840)

 

 

 -

 

 

 -

Net income (loss) available to common shareholders

$

23,185 

 

$

117,224 

 

$

(125,752)

 

Mack-Cali Realty, L.P.

The following schedule reconciles net operating income to net income available to common unitholders: (dollars in thousands) 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



 

2017

 

 

2016

 

 

2015

Net operating income

$

213,813 

 

$

216,835 

 

$

166,560 

Add (deduct):

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(205,169)

 

 

(186,684)

 

 

(170,402)

Gain on change of control of interests

 

 -

 

 

15,347 

 

 

 -

Realized gains (losses) and unrealized losses on disposition of

 

 

 

 

 

 

 

 

   rental property, net

 

2,364 

 

 

109,666 

 

 

53,261 

Gain on sale of investment in unconsolidated joint venture

 

23,131 

 

 

5,670 

 

 

6,448 

Loss from extinguishment of debt, net

 

(421)

 

 

(30,540)

 

 

 -

Impairments

 

 -

 

 

 -

 

 

(197,919)

Net income (loss)

 

33,718 

 

 

130,294 

 

 

(142,052)

Noncontrolling interest in consolidated joint ventures

 

1,018 

 

 

651 

 

 

1,044 

Redeemable noncontrolling interest

 

(8,840)

 

 

 -

 

 

 

Net income (loss) available to common unitholders

$

25,896 

 

$

130,945 

 

$

(141,008)



Mack-Cali Realty LP [Member]  
Segment Reporting Information [Line Items]  
Segment Reporting

17.   SEGMENT REPORTING



The Company operates in two business segments: (i) commercial and other real estate and (ii) multi-family real estate and services.  The Company provides leasing, property management, acquisition, development, construction and tenant-related services for its commercial and other real estate and multi-family real estate portfolio.  The Company’s multi‑family services business also provides similar services for third parties.  The Company had no revenues from foreign countries recorded for the years ended December 31, 2017,  2016 and 2015.  The Company had no long lived assets in foreign locations as of December 31, 2017 and 2016.  The accounting policies of the segments are the same as those described in Note 2: Significant Accounting Policies, excluding depreciation and amortization.



The Company evaluates performance based upon net operating income from the combined properties and operations in each of its real estate segments (commercial and other real estate, and multi-family real estate and services).



Selected results of operations for the years ended December 31, 2017,  2016 and 2015, and selected asset information as of December 31, 2017 and 2016 regarding the Company’s operating segments are as follows.  Amounts for prior periods have been restated to conform to the current period segment reporting presentation: (dollars in thousands)





 

 

 

 

 

 

 

 

 

 

 



 

Commercial

 

 

Multi-family

 

 

Corporate

 

 

Total



 

& Other Real Estate

 

 

Real Estate & Services (d)

 

 

& Other (e)

 

 

Company

Total revenues:

 

 

 

 

 

 

 

 

 

 

 

2017

$

522,223 

 

$

90,654 

 

$

3,323 

 

$

616,200 

2016

 

541,271 

 

 

69,873 

 

 

2,254 

 

 

613,398 

2015

 

534,549 

 

 

57,293 

 

 

3,041 

 

 

594,883 



 

 

 

 

 

 

 

 

 

 

 

Total operating and

 

 

 

 

 

 

 

 

 

 

 

   interest expenses (a):

 

 

 

 

 

 

 

 

 

 

 

2017

$

238,055 

 

$

63,589 

 

$

94,662 

 

$

396,306 

2016

 

263,663 

 

 

60,646 

 

 

91,042 

 

 

415,351 

2015

 

262,768 

 

 

52,018 

 

 

110,365 

 

 

425,151 



 

 

 

 

 

 

 

 

 

 

 

Equity in earnings (loss) of

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated joint ventures:

 

 

 

 

 

 

 

 

 

 

 

2017

$

1,644 

 

$

(7,725)

 

$

 -

 

$

(6,081)

2016

 

23,796 

 

 

(5,008)

 

 

 -

 

 

18,788 

2015

 

5,118 

 

 

(8,290)

 

 

 -

 

 

(3,172)



 

 

 

 

 

 

 

 

 

 

 -

Net operating income (loss) (b):

 

 

 

 

 

 

 

 

 

 

 

2017

$

285,812 

 

$

19,340 

 

$

(91,339)

 

$

213,813 

2016

 

301,404 

 

 

4,219 

 

 

(88,788)

 

 

216,835 

2015

 

276,899 

 

 

(3,015)

 

 

(107,324)

 

 

166,560 



 

 

 

 

 

 

 

 

 

 

 

Total assets:

 

 

 

 

 

 

 

 

 

 

 

2017

$

2,915,646 

 

$

1,937,708 

 

$

104,531 

 

$

4,957,885 

2016

 

2,947,400 

 

 

1,287,824 

 

 

61,542 

 

 

4,296,766 



 

 

 

 

 

 

 

 

 

 

 

Total long-lived assets (c):

 

 

 

 

 

 

 

 

 

 

 

2017

$

2,613,815 

 

$

1,645,410 

 

$

31,901 

 

$

4,291,126 

2016

 

2,621,467 

 

 

994,484 

 

 

583 

 

 

3,616,534 



 

 

 

 

 

 

 

 

 

 

 

Total investments in

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated joint ventures:

 

 

 

 

 

 

 

 

 

 

 

2017

$

15,143 

 

$

237,321 

 

$

162 

 

$

252,626 

2016

 

81,549 

 

 

238,498 

 

 

 -

 

 

320,047 



 

 

 

 

 

 

 

 

 

 

 



(a)Total operating and interest expenses represent the sum of: real estate taxes; utilities; operating services; real estate services expenses; general and administrative, acquisition-related costs and interest expense (net of interest income).  All interest expense, net of interest and other investment income, (including for property-level mortgages) is excluded from segment amounts and classified in Corporate & Other for all periods.

(b)Net operating income represents total revenues less total operating and interest expenses (as defined in Note “a”), plus equity in earnings (loss) of unconsolidated joint ventures, for the period.

(c)Long-lived assets are comprised of net investment in rental property, unbilled rents receivable and goodwill.  

(d)Segment assets and operations were owned through a consolidated variable interest entity commencing in February 2017.

(e)Corporate & Other represents all corporate-level items (including interest and other investment income, interest expense, non-property general and administrative expense) as well as intercompany eliminations necessary to reconcile to consolidated Company totals.

 

Mack-Cali Realty Corporation

The following schedule reconciles net operating income to net income available to common shareholders: (dollars in thousands) 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



 

2017

 

 

2016

 

 

2015

Net operating income

$

213,813 

 

$

216,835 

 

$

166,560 

Add (deduct):

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(205,169)

 

 

(186,684)

 

 

(170,402)

Gain on change of control of interests

 

 -

 

 

15,347 

 

 

 -

Realized gains (losses) and unrealized losses on disposition of

 

 

 

 

 

 

 

 

   rental property, net

 

2,364 

 

 

109,666 

 

 

53,261 

Gain on sale of investment in unconsolidated joint venture

 

23,131 

 

 

5,670 

 

 

6,448 

Loss from extinguishment of debt, net

 

(421)

 

 

(30,540)

 

 

 -

Impairments

 

 -

 

 

 -

 

 

(197,919)

Net income (loss)

 

33,718 

 

 

130,294 

 

 

(142,052)

Noncontrolling interest in consolidated joint ventures

 

1,018 

 

 

651 

 

 

1,044 

Noncontrolling interest in Operating Partnership

 

(2,711)

 

 

(13,721)

 

 

15,256 

Redeemable noncontrolling interest

 

(8,840)

 

 

 -

 

 

 -

Net income (loss) available to common shareholders

$

23,185 

 

$

117,224 

 

$

(125,752)

 

Mack-Cali Realty, L.P.

The following schedule reconciles net operating income to net income available to common unitholders: (dollars in thousands) 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



 

2017

 

 

2016

 

 

2015

Net operating income

$

213,813 

 

$

216,835 

 

$

166,560 

Add (deduct):

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(205,169)

 

 

(186,684)

 

 

(170,402)

Gain on change of control of interests

 

 -

 

 

15,347 

 

 

 -

Realized gains (losses) and unrealized losses on disposition of

 

 

 

 

 

 

 

 

   rental property, net

 

2,364 

 

 

109,666 

 

 

53,261 

Gain on sale of investment in unconsolidated joint venture

 

23,131 

 

 

5,670 

 

 

6,448 

Loss from extinguishment of debt, net

 

(421)

 

 

(30,540)

 

 

 -

Impairments

 

 -

 

 

 -

 

 

(197,919)

Net income (loss)

 

33,718 

 

 

130,294 

 

 

(142,052)

Noncontrolling interest in consolidated joint ventures

 

1,018 

 

 

651 

 

 

1,044 

Redeemable noncontrolling interest

 

(8,840)

 

 

 -

 

 

 

Net income (loss) available to common unitholders

$

25,896 

 

$

130,945 

 

$

(141,008)