Investments In Unconsolidated Joint Ventures (Summary Of Unconsolidated Joint Ventures) (Details) $ in Thousands |
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
|
Feb. 03, 2017
USD ($)
|
Sep. 13, 2016
USD ($)
|
Jul. 08, 2016
USD ($)
|
Apr. 01, 2016
USD ($)
|
Oct. 31, 2016 |
Jun. 30, 2016
USD ($)
item
|
Dec. 31, 2016
USD ($)
ft²
$ / item
property
item
|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
May 26, 2016
item
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 320,047
|
$ 303,457
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
|
59,700
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
|
|
|
|
|
159,874
|
135,057
|
|
|
|
Purchase price of property |
|
|
|
|
|
|
|
$ 121,582
|
94,073
|
|
$ 91,813
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
|
|
|
|
7.50%
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
|
|
|
|
85.00%
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
Riverwalk G Urban Renewal, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Investment Ownership Percentage |
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Nov. 01, 2026
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
3.21%
|
|
|
|
|
Mortgage loan face amount |
|
|
|
|
|
|
|
$ 82,000
|
|
|
|
|
Pari Passu Interest, Percent |
|
|
|
|
|
|
|
22.50%
|
|
|
|
|
PruRose Riverwalk G, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
316
|
|
|
|
|
Purchase price of property |
|
|
|
|
$ 11,300
|
|
|
|
|
|
|
|
Pari Passu Interest, Percent |
|
|
|
|
|
22.50%
|
|
|
|
|
|
|
Crystal House Apartments Investors LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of interest in developable land |
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
Number of units available for development | $ / item |
|
|
|
|
|
|
|
295
|
|
|
|
|
Number of approved units available for development | item |
|
|
|
|
|
|
|
252
|
|
|
|
|
Portside Apartment Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
175
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
|
|
|
38.25%
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 59,000
|
|
|
$ 42,500
|
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Aug. 01, 2023
|
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
|
|
|
3.44%
|
|
|
|
|
|
|
|
|
Purchase price of property |
|
|
|
|
|
|
39,600
|
|
|
|
|
|
RoseGarden Marbella South, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
[1] |
|
|
|
|
|
|
2.25%
|
|
|
|
|
RoseGarden Marbella South, L.L.C. [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of extension options | item |
|
|
|
|
|
|
|
2
|
|
|
|
|
Loan extension period |
|
|
|
|
|
|
|
1 year
|
|
|
|
|
Extension fee |
|
|
|
|
|
|
|
0.25%
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
|
|
$ 77,400
|
|
|
|
|
Harborside Unit A Urban Renewal, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
|
|
|
|
85.00%
|
|
|
|
|
Harborside Unit A Urban Renewal, LLC [Member] | Construction/Permanent Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
|
|
$ 192,000
|
|
|
|
|
PruRose Port Imperial South 15, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
|
|
|
|
236
|
Red Bank Corporate Plaza, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
KPG-P 100 IMW JV, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
[2] |
|
|
|
|
|
|
5.95%
|
|
|
|
|
Number of extension options | item |
|
|
|
|
|
|
|
3
|
|
|
|
|
Loan extension period |
|
|
|
|
|
|
|
1 year
|
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due August 27, 2023 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 127,103
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Aug. 27, 2023
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
5.114%
|
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due September 6, 2025 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 45,500
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Sep. 06, 2025
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
5.01%
|
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due December 21, 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 18,281
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Dec. 21, 2020
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
5.50%
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
|
|
|
|
LIBOR+5.5
|
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due August 31, 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 22,500
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Aug. 31, 2019
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
5.20%
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
|
|
|
|
LIBOR+5.2
|
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due January 9, 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 11,250
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Jan. 09, 2019
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
5.50%
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
|
|
|
|
LIBOR+5.5
|
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due August 27, 2017 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 10,425
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Aug. 27, 2017
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
|
|
|
|
LIBOR+6.0
|
|
|
|
|
Keystone-Penn [Member] | Keystone Property Group [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Internal rate of return |
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
Keystone-Penn [Member] | Parent Company [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Internal rate of return |
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
Keystone-TriState [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Capital balance in properties in which senior pari passu interest is held |
|
|
|
|
|
|
|
$ 2,300
|
|
|
|
|
Number of properties with senior pari passu interest | property |
|
|
|
|
|
|
|
5
|
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due July 1, 2017 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 47,500
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Jul. 01, 2017
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
5.57%
|
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due September 9, 2017 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 78,439
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Sep. 09, 2017
|
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due September 9, 2017 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
5.65%
|
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due September 9, 2017 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
6.75%
|
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due July 6, 2024 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 14,250
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Jul. 06, 2024
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
4.88%
|
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due July 6, 2044 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 63,400
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Jul. 06, 2044
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
4.93%
|
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due August 6, 2044 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 15,050
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Aug. 06, 2024
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
4.71%
|
|
|
|
|
Keystone-TriState [Member] | Keystone Property Group [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Internal rate of return |
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
Keystone-TriState [Member] | Parent Company [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Internal rate of return |
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
South Pier At Harborside [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
$ 59,100
|
|
|
|
|
$ 100,000
|
|
|
|
|
Property Debt, Maturity Date |
|
|
Nov. 01, 2016
|
|
|
|
|
Oct. 01, 2026
|
|
|
|
|
Property Debt, Interest Rate |
|
|
6.15%
|
|
|
|
|
3.668%
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
|
|
|
|
|
$ 3,317
|
|
|
|
|
The Shops At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
|
50,973
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 6,318
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Aug. 01, 2018
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
3.63%
|
|
|
|
|
Residual ownership interest |
|
|
|
|
|
|
|
12.50%
|
|
|
|
|
Lofts At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
59
|
|
|
|
|
Indirect ownership interest |
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
Number of stories | item |
|
|
|
|
|
|
|
5
|
|
|
|
|
Lofts At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Maturity Date |
|
Feb. 01, 2020
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
$ 13,950
|
|
|
|
|
|
|
|
|
|
|
Metropolitan Property [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 37,640
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Sep. 01, 2020
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
3.25%
|
|
|
|
|
Metropolitan Property [Member] | PruRose Riverwalk G, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price of property |
|
|
|
|
|
|
11,300
|
|
|
|
|
|
Metropolitan Property [Member] | Portside Apartment Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Investment Ownership Percentage |
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
Purchase price of property |
|
|
|
|
|
|
$ 39,600
|
|
|
|
|
|
Port Imperial North Land [Member] | Roseland/Port Imperial Partners, L.P. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
836
|
|
|
|
|
Residual ownership interest |
|
|
|
|
|
|
|
20.00%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
3,587
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Marbella RoseGarden, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[3] |
|
|
|
|
|
|
412
|
|
|
|
|
Company's Effective Ownership % |
[3],[4] |
|
|
|
|
|
|
24.27%
|
|
|
|
|
Carrying Amount |
[3] |
|
|
|
|
|
|
$ 15,150
|
15,569
|
|
|
|
Property Debt, Balance |
[3] |
|
|
|
|
|
|
$ 95,000
|
|
|
|
|
Property Debt, Maturity Date |
[3] |
|
|
|
|
|
|
May 01, 2018
|
|
|
|
|
Property Debt, Interest Rate |
[3] |
|
|
|
|
|
|
4.99%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | RoseGarden Monaco Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[3] |
|
|
|
|
|
|
523
|
|
|
|
|
Company's Effective Ownership % |
[3],[4] |
|
|
|
|
|
|
15.00%
|
|
|
|
|
Carrying Amount |
[3] |
|
|
|
|
|
|
|
937
|
|
|
|
Property Debt, Balance |
[3] |
|
|
|
|
|
|
$ 165,000
|
|
|
|
|
Property Debt, Maturity Date |
[3] |
|
|
|
|
|
|
Feb. 01, 2021
|
|
|
|
|
Property Debt, Interest Rate |
[3] |
|
|
|
|
|
|
4.19%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[3],[5] |
|
|
|
|
|
|
130
|
|
|
|
|
Company's Effective Ownership % |
[3],[4],[5] |
|
|
|
|
|
|
12.50%
|
|
|
|
|
Carrying Amount |
[3],[5] |
|
|
|
|
|
|
$ 7,145
|
5,723
|
|
|
|
Property Debt, Balance |
[3],[5],[6] |
|
|
|
|
|
|
$ 43,958
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Riverwalk G Urban Renewal, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[7] |
|
|
|
|
|
|
316
|
|
|
|
|
Company's Effective Ownership % |
[4],[7] |
|
|
|
|
|
|
22.50%
|
|
|
|
|
Carrying Amount |
[7] |
|
|
|
|
|
|
$ 9,707
|
|
|
|
|
Property Debt, Balance |
[7] |
|
|
|
|
|
|
$ 82,000
|
|
|
|
|
Property Debt, Maturity Date |
[7] |
|
|
|
|
|
|
Nov. 10, 2026
|
|
|
|
|
Property Debt, Interest Rate |
[7],[8] |
|
|
|
|
|
|
3.21%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Elmajo Urban Renewal Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[3],[9] |
|
|
|
|
|
|
355
|
|
|
|
|
Company's Effective Ownership % |
[3],[4],[9] |
|
|
|
|
|
|
7.50%
|
|
|
|
|
Property Debt, Balance |
[3],[9] |
|
|
|
|
|
|
$ 128,100
|
|
|
|
|
Property Debt, Maturity Date |
[3],[9] |
|
|
|
|
|
|
Mar. 01, 1930
|
|
|
|
|
Property Debt, Interest Rate |
[3],[9] |
|
|
|
|
|
|
4.00%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Crystal House Apartments Investors LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[10] |
|
|
|
|
|
|
794
|
|
|
|
|
Company's Effective Ownership % |
[4],[10] |
|
|
|
|
|
|
25.00%
|
|
|
|
|
Carrying Amount |
[10] |
|
|
|
|
|
|
$ 30,565
|
28,114
|
|
|
|
Property Debt, Balance |
[10] |
|
|
|
|
|
|
$ 165,000
|
|
|
|
|
Property Debt, Maturity Date |
[10] |
|
|
|
|
|
|
Apr. 01, 2020
|
|
|
|
|
Property Debt, Interest Rate |
[10] |
|
|
|
|
|
|
3.17%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Roseland/Port Imperial Partners, L.P. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[3],[11] |
|
|
|
|
|
|
363
|
|
|
|
|
Company's Effective Ownership % |
[3],[4],[11] |
|
|
|
|
|
|
20.00%
|
|
|
|
|
Carrying Amount |
[3],[11] |
|
|
|
|
|
|
$ 1,678
|
1,678
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | RoseGarden Marbella South, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
311
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
24.27%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 18,050
|
16,728
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 72,544
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Mar. 30, 2017
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
[1] |
|
|
|
|
|
|
L+2.25
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Estuary Urban Renewal Unit B, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
[3],[12] |
|
|
|
|
|
|
227
|
|
|
|
|
Company's Effective Ownership % |
[3],[4],[12] |
|
|
|
|
|
|
7.50%
|
|
|
|
|
Property Debt, Balance |
[3],[12] |
|
|
|
|
|
|
$ 81,900
|
|
|
|
|
Property Debt, Maturity Date |
[3],[12] |
|
|
|
|
|
|
Mar. 01, 1930
|
|
|
|
|
Property Debt, Interest Rate |
[3],[12] |
|
|
|
|
|
|
4.00%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Riverpark At Harrison I, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
141
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
45.00%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 2,085
|
2,544
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 30,000
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Aug. 01, 2025
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
3.70%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Capitol Place Mezz LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
378
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
50.00%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 43,073
|
46,267
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 100,700
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Jul. 01, 2033
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
4.82%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Harborside Unit A Urban Renewal, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
763
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
85.00%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 100,188
|
96,799
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 155,186
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Aug. 01, 2029
|
|
|
|
|
Property Debt, Interest Rate |
[13] |
|
|
|
|
|
|
5.197%
|
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | RoseGarden Monaco, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
250
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
41.67%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 1,400
|
1,339
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Grand Jersey Waterfront URA, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
850
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
50.00%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 337
|
337
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Hillsborough 206 Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
|
160,000
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
50.00%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 1,962
|
1,962
|
|
|
|
Unconsolidated Joint Venture Multi-Family Properties [Member] | Plaza VIII & IX Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[9] |
|
|
|
|
|
|
1,225,000
|
|
|
|
|
Company's Effective Ownership % |
[4],[9] |
|
|
|
|
|
|
50.00%
|
|
|
|
|
Carrying Amount |
[9] |
|
|
|
|
|
|
$ 4,448
|
4,055
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | Red Bank Corporate Plaza, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
|
92,878
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
50.00%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 4,339
|
4,140
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 14,476
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
May 17, 2017
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
|
|
|
|
L+3.00
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | 12 Vreeland Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
|
139,750
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
50.00%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 6,237
|
5,890
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 11,041
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Jul. 01, 2023
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
2.87%
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | BNES Associates III [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
|
106,345
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
31.25%
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 3,124
|
2,295
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 5,480
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Nov. 01, 2023
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
4.76%
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | KPG-P 100 IMW JV, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
|
|
|
|
|
|
|
339,615
|
|
|
|
|
Company's Effective Ownership % |
[4],[14] |
|
|
|
|
|
|
33.33%
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 72,000
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Sep. 08, 2018
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
[2] |
|
|
|
|
|
|
L+5.95
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | Keystone-Penn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[15] |
|
|
|
|
|
|
1,842,820
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
|
|
|
|
|
Property Debt, Balance |
[16] |
|
|
|
|
|
|
$ 235,059
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | Keystone-TriState [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[17] |
|
|
|
|
|
|
1,266,384
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
$ 2,285
|
3,958
|
|
|
|
Property Debt, Balance |
[18] |
|
|
|
|
|
|
$ 218,639
|
|
|
|
|
Unconsolidated Joint Venture Office Buildings [Member] | KPG-MCG Curtis JV, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[19] |
|
|
|
|
|
|
885,000
|
|
|
|
|
Company's Effective Ownership % |
[4],[19] |
|
|
|
|
|
|
50.00%
|
|
|
|
|
Carrying Amount |
[19] |
|
|
|
|
|
|
$ 65,400
|
59,858
|
[20] |
|
|
Unconsolidated Joint Venture Other Property [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount |
|
|
|
|
|
|
|
320,047
|
303,457
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 1,776,083
|
|
|
|
|
Unconsolidated Joint Venture Other Property [Member] | Roseland/North Retail, L.L.C. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Rentable Square Feet (sf) | ft² |
[3] |
|
|
|
|
|
|
30,745
|
|
|
|
|
Company's Effective Ownership % |
[3],[4] |
|
|
|
|
|
|
20.00%
|
|
|
|
|
Carrying Amount |
[3] |
|
|
|
|
|
|
$ 1,706
|
1,758
|
|
|
|
Unconsolidated Joint Venture Other Property [Member] | South Pier At Harborside [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Apartment Units | item |
|
|
|
|
|
|
|
350
|
|
|
|
|
Company's Effective Ownership % |
[4] |
|
|
|
|
|
|
50.00%
|
|
|
|
|
Carrying Amount |
[21] |
|
|
|
|
|
|
$ 163
|
|
|
|
|
Property Debt, Balance |
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
Property Debt, Maturity Date |
|
|
|
|
|
|
|
Oct. 01, 2026
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
3.668%
|
|
|
|
|
Unconsolidated Joint Venture Other Property [Member] | Other [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount |
[22] |
|
|
|
|
|
|
$ 1,005
|
$ 3,506
|
|
|
|
|
|