Investments In Unconsolidated Joint Ventures (Summary Of Unconsolidated Joint Ventures) (Details) $ in Thousands |
|
|
3 Months Ended |
|
Apr. 01, 2016
USD ($)
|
Jun. 30, 2013
USD ($)
|
Mar. 31, 2016
USD ($)
ft²
property
item
|
Mar. 31, 2015
USD ($)
|
Dec. 31, 2015
USD ($)
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Carrying Amount |
|
|
|
$ 303,647
|
|
|
$ 303,457
|
Property Debt, Balance |
|
|
|
1,823,311
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
|
137,030
|
|
|
135,057
|
Purchase price of property |
|
|
|
$ 34,603
|
|
$ 19,658
|
|
Minimum [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
7.50%
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
85.00%
|
|
|
|
Marbella RoseGarden, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[1] |
|
|
412
|
|
|
|
Company's Effective Ownership % |
[1],[2] |
|
|
24.27%
|
|
|
|
Carrying Amount |
[1] |
|
|
$ 15,486
|
|
|
15,569
|
Property Debt, Balance |
[1] |
|
|
$ 95,000
|
|
|
|
Property Debt, Maturity Date |
[1] |
|
|
May 01, 2018
|
|
|
|
Property Debt, Interest Rate |
[1] |
|
|
4.99%
|
|
|
|
RoseGarden Monaco Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[1] |
|
|
523
|
|
|
|
Company's Effective Ownership % |
[1],[2] |
|
|
15.00%
|
|
|
|
Carrying Amount |
[1] |
|
|
$ 646
|
|
|
937
|
Property Debt, Balance |
[1] |
|
|
$ 165,000
|
|
|
|
Property Debt, Maturity Date |
[1] |
|
|
Feb. 01, 2021
|
|
|
|
Property Debt, Interest Rate |
[1] |
|
|
4.19%
|
|
|
|
PruRose Port Imperial South 15, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[1] |
|
|
236
|
|
|
|
Company's Effective Ownership % |
[1],[2] |
|
|
50.00%
|
|
|
|
Property Debt, Balance |
[1] |
|
|
$ 57,500
|
|
|
|
Property Debt, Maturity Date |
[1] |
|
|
Sep. 01, 2020
|
|
|
|
Property Debt, Interest Rate |
[1] |
|
|
4.32%
|
|
|
|
Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[3],[4] |
|
|
130
|
|
|
|
Company's Effective Ownership % |
[2],[3],[4] |
|
|
12.50%
|
|
|
|
Carrying Amount |
[3],[4] |
|
|
$ 5,741
|
|
|
5,723
|
Property Debt, Balance |
[3],[4] |
|
|
$ 45,756
|
|
|
|
Property Debt, Interest Rate |
[3],[4] |
|
|
|
|
|
|
Note payable |
|
|
|
|
|
|
975
|
PruRose Riverwalk G, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[1],[5] |
|
|
316
|
|
|
|
Company's Effective Ownership % |
[1],[2],[5] |
|
|
25.00%
|
|
|
|
Property Debt, Balance |
[1],[5] |
|
|
$ 79,392
|
|
|
|
Property Debt, Maturity Date |
[1],[5] |
|
|
Jul. 15, 2021
|
|
|
|
Property Debt, Interest Rate |
[1],[5] |
|
|
6.00%
|
|
|
|
Purchase price of property |
|
$ 11,300
|
|
|
|
|
|
PruRose Riverwalk G, L.L.C. [Member] | Permanent Loan [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
$ 80,249
|
|
|
|
PruRose Riverwalk G, L.L.C. [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
50.00%
|
|
|
|
|
|
Elmajo Urban Renewal Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[1] |
|
|
355
|
|
|
|
Company's Effective Ownership % |
[1],[2] |
|
|
7.50%
|
|
|
|
Property Debt, Balance |
[1] |
|
|
$ 128,100
|
|
|
|
Property Debt, Maturity Date |
[1] |
|
|
Mar. 01, 2030
|
|
|
|
Property Debt, Interest Rate |
[1] |
|
|
4.00%
|
|
|
|
Crystal House Apartments Investors LLC [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[6] |
|
|
798
|
|
|
|
Company's Effective Ownership % |
[2],[6] |
|
|
25.00%
|
|
|
|
Carrying Amount |
[6] |
|
|
$ 28,855
|
|
|
28,114
|
Property Debt, Balance |
[6] |
|
|
$ 165,000
|
|
|
|
Property Debt, Maturity Date |
[6] |
|
|
Apr. 01, 2020
|
|
|
|
Property Debt, Interest Rate |
[6] |
|
|
3.17%
|
|
|
|
Percentage of interest in developable land |
|
|
|
50.00%
|
|
|
|
Number of units available for development | item |
|
|
|
295
|
|
|
|
Number of approved units available for development | item |
|
|
|
252
|
|
|
|
Portside Master Company, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[1],[7] |
|
|
175
|
|
|
|
Company's Effective Ownership % |
[1],[2],[7] |
|
|
38.25%
|
|
|
|
Property Debt, Balance |
|
$ 42,500
|
|
$ 42,500
|
[1],[7] |
|
|
Property Debt, Maturity Date |
[1],[7] |
|
|
Dec. 04, 2017
|
|
|
|
Property Debt, Interest Rate, LIBOR |
[1],[7],[8] |
|
|
L+2.50
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
[8] |
|
|
2.50%
|
|
|
|
Portside Master Company, L.L.C. [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of extension options | item |
|
|
|
2
|
|
|
|
Maximum borrowing capacity |
|
|
|
$ 42,500
|
|
|
|
Portside Master Company, L.L.C. [Member] | Construction Loan Extension Number 1 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Loan extension period |
|
|
|
2 years
|
|
|
|
Extension fee |
|
|
|
0.125%
|
|
|
|
Portside Master Company, L.L.C. [Member] | Construction Loan Extension Number 2 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Loan extension period |
|
|
|
2 years
|
|
|
|
Extension fee |
|
|
|
0.25%
|
|
|
|
Portside Master Company, L.L.C. [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
85.00%
|
|
|
|
|
|
Portside Apartment Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
|
|
50.00%
|
|
|
|
Purchase price of property |
|
$ 38,100
|
|
|
|
|
|
Portside Apartment Holdings, L.L.C. [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Company's Effective Ownership % |
|
85.00%
|
|
|
|
|
|
Purchase price of property |
|
$ 38,100
|
|
|
|
|
|
PruRose Port Imperial South 13, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[1] |
|
|
280
|
|
|
|
Company's Effective Ownership % |
[1],[2] |
|
|
20.00%
|
|
|
|
Property Debt, Balance |
[1] |
|
|
$ 70,731
|
|
|
|
Property Debt, Maturity Date |
[1] |
|
|
Jun. 27, 2016
|
|
|
|
Property Debt, Interest Rate, LIBOR |
[1],[9] |
|
|
L+2.15
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
[9] |
|
|
2.15%
|
|
|
|
PruRose Port Imperial South 13, L.L.C. [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Interest Rate |
|
|
|
2.79%
|
|
|
|
Maximum borrowing capacity |
|
|
|
$ 73,350
|
|
|
|
Notional amount |
|
|
$ 1,620
|
$ 69,500
|
|
|
|
PruRose Port Imperial South 13, L.L.C. [Member] | Construction Loan Extension Number 1 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Loan extension period |
|
|
|
1 year
|
|
|
|
Extension fee |
|
|
|
0.25%
|
|
|
|
PruRose Port Imperial South 13, L.L.C. [Member] | Construction Loan Extension Number 2 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Loan extension period |
|
|
|
6 months
|
|
|
|
Roseland/Port Imperial Partners, L.P. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[1],[10] |
|
|
363
|
|
|
|
Company's Effective Ownership % |
[1],[2],[10] |
|
|
20.00%
|
|
|
|
Carrying Amount |
[1],[10] |
|
|
$ 1,678
|
|
|
1,678
|
RoseGarden Marbella South, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
311
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
24.27%
|
|
|
|
Carrying Amount |
|
|
|
$ 17,155
|
|
|
16,728
|
Property Debt, Balance |
|
|
|
$ 69,681
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Mar. 30, 2017
|
|
|
|
Property Debt, Interest Rate, LIBOR |
[11] |
|
|
L+2.25
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
[11] |
|
|
2.25%
|
|
|
|
RoseGarden Marbella South, L.L.C. [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of extension options | item |
|
|
|
2
|
|
|
|
Loan extension period |
|
|
|
1 year
|
|
|
|
Extension fee |
|
|
|
0.25%
|
|
|
|
Maximum borrowing capacity |
|
|
|
$ 77,400
|
|
|
|
Estuary Urban Renewal Unit B, LLC [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
[1] |
|
|
227
|
|
|
|
Company's Effective Ownership % |
[1],[2] |
|
|
7.50%
|
|
|
|
Property Debt, Balance |
[1] |
|
|
$ 81,900
|
|
|
|
Property Debt, Maturity Date |
[1] |
|
|
Mar. 01, 2030
|
|
|
|
Property Debt, Interest Rate |
[1] |
|
|
4.00%
|
|
|
|
RiverPark At Harrison I, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
141
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
45.00%
|
|
|
|
Carrying Amount |
|
|
|
$ 2,426
|
|
|
2,544
|
Property Debt, Balance |
|
|
|
$ 30,000
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Aug. 01, 2025
|
|
|
|
Property Debt, Interest Rate |
|
|
|
3.70%
|
|
|
|
Capitol Place Mezz LLC [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
378
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
50.00%
|
|
|
|
Carrying Amount |
|
|
|
$ 45,500
|
|
|
46,267
|
Property Debt, Balance |
|
|
|
$ 100,700
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Jul. 01, 2033
|
|
|
|
Property Debt, Interest Rate |
[12] |
|
|
4.82%
|
|
|
|
Capitol Place Mezz LLC [Member] | Construction/Permanent Loan [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
$ 100,700
|
|
|
|
Harborside Unit A Urban Renewal, LLC [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
763
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
85.00%
|
|
|
|
Carrying Amount |
|
|
|
$ 97,615
|
|
|
96,799
|
Property Debt, Balance |
|
|
|
$ 92,937
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Aug. 01, 2029
|
|
|
|
Property Debt, Interest Rate |
[13] |
|
|
5.197%
|
|
|
|
Harborside Unit A Urban Renewal, LLC [Member] | Construction/Permanent Loan [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
$ 192,000
|
|
|
|
RoseGarden Monaco, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
250
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
41.67%
|
|
|
|
Carrying Amount |
|
|
|
$ 1,356
|
|
|
1,339
|
Grand Jersey Waterfront Urban Renewal Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
850
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
50.00%
|
|
|
|
Carrying Amount |
|
|
|
$ 337
|
|
|
337
|
Hillsborough 206 Holdings, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
|
|
|
160,000
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
50.00%
|
|
|
|
Carrying Amount |
|
|
|
$ 1,962
|
|
|
1,962
|
Plaza VIII & IX Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
|
|
|
1,225,000
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
50.00%
|
|
|
|
Carrying Amount |
|
|
|
$ 4,132
|
|
|
4,055
|
Red Bank Corporate Plaza, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
|
|
|
92,878
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
50.00%
|
|
|
|
Carrying Amount |
|
|
|
$ 4,250
|
|
|
4,140
|
Property Debt, Balance |
|
|
|
$ 14,950
|
|
|
|
Property Debt, Maturity Date |
|
|
|
May 17, 2016
|
|
|
|
Property Debt, Interest Rate |
|
|
|
3.99375%
|
|
|
|
Property Debt, Interest Rate, LIBOR |
[14] |
|
|
L+3.00
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
[14] |
|
|
3.00%
|
|
|
|
Notional amount |
|
|
|
$ 13,650
|
|
|
|
12 Vreeland Associates, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
|
|
|
139,750
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
50.00%
|
|
|
|
Carrying Amount |
|
|
|
$ 5,974
|
|
|
5,890
|
Property Debt, Balance |
|
|
|
$ 12,171
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Jul. 01, 2023
|
|
|
|
Property Debt, Interest Rate |
|
|
|
2.87%
|
|
|
|
BNES Associates III [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
|
|
|
106,345
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
31.25%
|
|
|
|
Carrying Amount |
|
|
|
$ 2,101
|
|
|
2,295
|
Property Debt, Balance |
|
|
|
$ 5,973
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Nov. 01, 2023
|
|
|
|
Property Debt, Interest Rate |
|
|
|
4.76%
|
|
|
|
KPG-P 100 IMW JV, LLC [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
|
|
|
339,615
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
33.33%
|
|
|
|
Property Debt, Balance |
|
|
|
$ 61,500
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Sep. 09, 2016
|
|
|
|
Property Debt, Interest Rate, LIBOR |
[15] |
|
|
L+7.00
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
[15] |
|
|
7.00%
|
|
|
|
Number of extension options | item |
|
|
|
2
|
|
|
|
Loan extension period |
|
|
|
1 year
|
|
|
|
Keystone-Penn [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
|
|
|
1,842,820
|
|
|
|
Company's Effective Ownership % |
[2],[16] |
|
|
|
|
|
|
Property Debt, Balance |
[17] |
|
|
$ 228,600
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due August 27, 2023 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 127,600
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Aug. 27, 2023
|
|
|
|
Property Debt, Interest Rate |
|
|
|
5.114%
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due September 6, 2026 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 45,500
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Sep. 06, 2025
|
|
|
|
Property Debt, Interest Rate |
|
|
|
5.01%
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due August 27, 2016 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 33,825
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Aug. 27, 2016
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due August 27, 2016 [Member] | Minimum [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
LIBOR+5.0
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
|
|
|
5.00%
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due August 27, 2016 [Member] | Maximum [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
LIBOR+5.75
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
|
|
|
5.75%
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due January 9, 2019 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 11,250
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Jan. 09, 2019
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
LIBOR+5.5
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
|
|
|
5.50%
|
|
|
|
Keystone-Penn [Member] | Principal Balance Due August 31, 2016 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 10,425
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Aug. 31, 2016
|
|
|
|
Property Debt, Interest Rate, LIBOR |
|
|
|
LIBOR+6.0
|
|
|
|
Keystone-Penn [Member] | Keystone Property Group [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Internal rate of return |
|
|
|
15.00%
|
|
|
|
Keystone-Penn [Member] | Parent Company [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Internal rate of return |
|
|
|
10.00%
|
|
|
|
Keystone-TriState [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
|
|
|
1,266,384
|
|
|
|
Company's Effective Ownership % |
[2],[18] |
|
|
|
|
|
|
Carrying Amount |
|
|
|
$ 3,480
|
|
|
3,958
|
Property Debt, Balance |
[19] |
|
|
$ 212,536
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
Capital balance in properties in which senior pari passu interest is held |
|
|
|
$ 3,500
|
|
|
|
Number of properties with senior pari passu interest | property |
|
|
|
5
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due July 1, 2017 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 43,954
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Jul. 01, 2017
|
|
|
|
Property Debt, Interest Rate |
|
|
|
5.38%
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due September 9, 2017 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 75,882
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Sep. 09, 2017
|
|
|
|
Bears interest at fixed rate range, minimum |
|
|
|
5.65%
|
|
|
|
Bears interest at fixed rate range, maximum |
|
|
|
6.75%
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due July 6, 2024 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 14,250
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Jul. 06, 2024
|
|
|
|
Property Debt, Interest Rate |
|
|
|
4.88%
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due July 6, 2044 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 63,400
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Jul. 06, 2044
|
|
|
|
Property Debt, Interest Rate |
|
|
|
4.93%
|
|
|
|
Keystone-TriState [Member] | Principal Balance Due August 6, 2044 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 15,050
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Aug. 06, 2044
|
|
|
|
Property Debt, Interest Rate |
|
|
|
4.71%
|
|
|
|
Keystone-TriState [Member] | Parent Company [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Internal rate of return |
|
|
|
10.00%
|
|
|
|
Keystone-TriState [Member] | Keystone Entities [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Internal rate of return |
|
|
|
15.00%
|
|
|
|
KPG-MCG Curtis JV, LLC [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
[20],[21] |
|
|
885,000
|
|
|
|
Company's Effective Ownership % |
[2],[20],[21] |
|
|
50.00%
|
|
|
|
Carrying Amount |
[20],[21] |
|
|
$ 62,247
|
|
|
59,858
|
Property Debt, Balance |
[20],[21] |
|
|
|
|
|
|
Property Debt, Interest Rate |
[20],[21] |
|
|
|
|
|
|
Roseland/North Retail, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
[1] |
|
|
30,745
|
|
|
|
Company's Effective Ownership % |
[1],[2] |
|
|
20.00%
|
|
|
|
Carrying Amount |
[1] |
|
|
$ 1,742
|
|
|
1,758
|
South Pier At Harborside [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
350
|
|
|
|
Company's Effective Ownership % |
[2] |
|
|
50.00%
|
|
|
|
Carrying Amount |
[22] |
|
|
|
|
|
|
Property Debt, Balance |
[23] |
|
|
$ 63,384
|
|
|
|
Property Debt, Interest Rate |
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
|
$ 4,235
|
|
|
3,317
|
Letter of credit |
|
|
|
3,600
|
|
|
|
South Pier At Harborside [Member] | 6.15% Mortgage Loan Due November 2016 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 59,790
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Nov. 01, 2016
|
|
|
|
Property Debt, Interest Rate |
|
|
|
6.15%
|
|
|
|
South Pier At Harborside [Member] | Variable Rate Loan Due August 1, 2020 [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 3,594
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Aug. 01, 2020
|
|
|
|
Bears interest at fixed rate range, minimum |
|
|
|
6.09%
|
|
|
|
Bears interest at fixed rate range, maximum |
|
|
|
6.62%
|
|
|
|
Letter of credit |
|
|
|
$ 3,600
|
|
|
|
Other [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Carrying Amount |
[24] |
|
|
$ 964
|
|
|
$ 3,506
|
The Shops At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Square feet | ft² |
|
|
|
50,973
|
|
|
|
Property Debt, Balance |
|
|
|
$ 6,421
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Aug. 01, 2018
|
|
|
|
Property Debt, Interest Rate |
|
|
|
3.63%
|
|
|
|
Residual ownership interest |
|
|
|
12.50%
|
|
|
|
Additional borrowing capacity |
|
|
|
$ 1,000
|
|
|
|
Lofts At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
59
|
|
|
|
Property Debt, Balance |
|
|
|
$ 1,117
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Sep. 01, 2016
|
|
|
|
Property Debt, Interest Rate, Spread Over LIBOR |
|
|
|
2.50%
|
|
|
|
Indirect ownership interest |
|
|
|
25.00%
|
|
|
|
Number of stories | item |
|
|
|
5
|
|
|
|
Metropolitan Property [Member] | Rosewood Morristown, L.L.C. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Property Debt, Balance |
|
|
|
$ 38,218
|
|
|
|
Property Debt, Maturity Date |
|
|
|
Sep. 01, 2020
|
|
|
|
Property Debt, Interest Rate |
|
|
|
3.25%
|
|
|
|
Port Imperial North Land [Member] | Roseland/Port Imperial Partners, L.P. [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
836
|
|
|
|
Residual ownership interest |
|
|
|
20.00%
|
|
|
|
Multi-Family Properties [Member] |
|
|
|
|
|
|
|
Schedule of Equity Method Investments [Line Items] |
|
|
|
|
|
|
|
Number of apartments | item |
|
|
|
5,644
|
|
|
|
|
|