Annual report pursuant to Section 13 and 15(d)

Deferred Charges, Goodwill And Other Assets (Tables)

v2.4.1.9
Deferred Charges, Goodwill And Other Assets (Tables)
12 Months Ended
Dec. 31, 2014
Deferred Charges, Goodwill And Other Assets [Line Items]  
Schedule Of Deferred Charges, Goodwill And Other Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           December 31,

(dollars in thousands)

 

2014 

 

 

2013 

Deferred leasing costs

$

239,138 

 

$

258,648 

Deferred financing costs

 

24,042 

 

 

25,366 

 

 

263,180 

 

 

284,014 

Accumulated amortization

 

(122,358)

 

 

(131,669)

Deferred charges, net

 

140,822 

 

 

152,345 

Notes receivable (1)

 

21,491 

 

 

21,986 

In-place lease values, related intangibles and other assets, net (2) (3)

 

6,565 

 

 

13,659 

Goodwill

 

2,945 

 

 

2,945 

Prepaid expenses and other assets, net

 

32,827 

 

 

27,584 

 

 

 

 

 

 

Total deferred charges, goodwill and other assets, net

$

204,650 

 

$

218,519 

 

(1)Includes as of December 31, 2014: a mortgage receivable for $10.4 million which bears interest at LIBOR plus six percent and matures in August 2015; a note receivable for $7.8 million which bears interest at eight percent and matures in October 2017; and an interest-free note receivable with a net present value of $3.3 million and matures in April 2023.  The Company believes these balances are fully collectable.

(2)In accordance with ASC 805, Business Combinations, the Company recognizes rental revenue of acquired above and below market lease intangibles over the terms of the respective leases.  The impact of amortizating the acquired above and below-market lease intangibles increased revenue by approximately $0.7 million, $1.5 million and $1.4 million for the years ended December 31, 2014, 2013 and 2012, respectively.  The following table summarizes, as of December 31, 2014, the scheduled amortization of the Company’s acquired above and below-market lease intangibles for each of the five succeeding years (dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Above-

 

 

Acquired Below-

 

 

 

 

 

Market Lease

 

 

Market Lease

 

 

Total

Year

 

Intangibles

 

 

Intangibles

 

 

Amortization

2015

$

(338)

 

$

564 

 

$

226 

2016

 

(288)

 

 

370 

 

 

82 

2017

 

(261)

 

 

364 

 

 

103 

2018

 

(233)

 

 

310 

 

 

77 

2019

 

(209)

 

 

156 

 

 

(53)

 

(3)In accordance with ASC 805, Business Combinations, the value of acquired in-place lease intangibles are amortized to expense over the remaining initial terms of the respective leases.  The impact of the amortization of acquired in-place lease values is included in depreciation and amortization expense and amounted to approximately $6.9 million, $10.7 million and $10.2 million for the years ended December 31, 2014, 2013 and 2012, respectively.  The following table summarizes, as of December 31, 2014, the scheduled amortization of the Company’s acquired in-place lease values for each of the five succeeding years (dollars in thousands)

 

 

 

 

 

 

 

 

Year

 

 

 

2015

 

$

1,231 

2016

 

 

1,224 

2017

 

 

918 

2018

 

 

 -

2019

 

 

 -

 

 

DERIVATIVE FINANCIAL INSTRUMENTS

The Company does not have any derivative instruments designated as cash flow hedges.  The following table summarizes the notional and fair value of the Company’s derivative financial instruments, designated as fair value hedges, as of December 31, 2014 (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

Strike

 

 

Effective

 

Expiration

 

 

 

 

 

Value

(a)

 

Rate

 

 

Date

 

Date

 

 

Fair Value

LIBOR Cap

$

51,000 

 

 

1.5 

%

 

September 2014

 

October 2015

 

$

LIBOR Cap

 

24,000 

 

 

1.5 

%

 

September 2014

 

October 2015

 

 

LIBOR Cap

 

51,000 

 

 

1.75 

%

 

October 2015

 

October 2016

 

 

64 

LIBOR Cap

 

24,000 

 

 

1.75 

%

 

October 2015

 

October 2016

 

 

29 

 

 

 

 

 

 

 

 

 

 

 

 

$

95 

 

(a)

The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks.

 

The Company includes these derivative financial instruments in deferred charges, goodwill and other assets, net.  As changes in the fair value of these derivative financial instruments are recorded in earnings, during the year ended December 31, 2014, the Company recorded a loss on the change in fair value of $79,000, which is included in interest and other investment income in the consolidated statements of operations.

Summary Of Notional And Fair Value Of Derivative Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

Strike

 

 

Effective

 

Expiration

 

 

 

 

 

Value

(a)

 

Rate

 

 

Date

 

Date

 

 

Fair Value

LIBOR Cap

$

51,000 

 

 

1.5 

%

 

September 2014

 

October 2015

 

$

LIBOR Cap

 

24,000 

 

 

1.5 

%

 

September 2014

 

October 2015

 

 

LIBOR Cap

 

51,000 

 

 

1.75 

%

 

October 2015

 

October 2016

 

 

64 

LIBOR Cap

 

24,000 

 

 

1.75 

%

 

October 2015

 

October 2016

 

 

29 

 

 

 

 

 

 

 

 

 

 

 

 

$

95 

 

(a)

The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks.

Acquired Above And Below Market Lease Intangibles [Member]  
Deferred Charges, Goodwill And Other Assets [Line Items]  
Summary Of Scheduled Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Above-

 

 

Acquired Below-

 

 

 

 

 

Market Lease

 

 

Market Lease

 

 

Total

Year

 

Intangibles

 

 

Intangibles

 

 

Amortization

2015

$

(338)

 

$

564 

 

$

226 

2016

 

(288)

 

 

370 

 

 

82 

2017

 

(261)

 

 

364 

 

 

103 

2018

 

(233)

 

 

310 

 

 

77 

2019

 

(209)

 

 

156 

 

 

(53)

 

In-Place Leases [Member]  
Deferred Charges, Goodwill And Other Assets [Line Items]  
Summary Of Scheduled Amortization

 

 

 

 

 

 

 

 

Year

 

 

 

2015

 

$

1,231 

2016

 

 

1,224 

2017

 

 

918 

2018

 

 

 -

2019

 

 

 -