Quarterly report pursuant to Section 13 or 15(d)

Investments In Unconsolidated Joint Ventures

 v2.3.0.11
Investments In Unconsolidated Joint Ventures
6 Months Ended
Jun. 30, 2011
Investments In Unconsolidated Joint Ventures  
Investments In Unconsolidated Joint Ventures

4.      INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES

 

The debt of the Company's unconsolidated joint ventures generally is non-recourse to the Company, except for customary exceptions pertaining to such matters as intentional misuse of funds, environmental conditions and material misrepresentations, and except as otherwise indicated below.

 

PLAZA VIII AND IX ASSOCIATES, L.L.C.

Plaza VIII and IX Associates, L.L.C. is a joint venture between the Company and Columbia Development Company, L.L.C. ("Columbia"), which owns land for future development, located on the Hudson River waterfront in Jersey City, New Jersey, adjacent to the Company's Harborside Financial Center office complex.  The Company and Columbia each hold a 50 percent interest in the venture.  The venture owns undeveloped land currently used as a parking facility.

 

SOUTH PIER AT HARBORSIDE – HOTEL
The Company has a joint venture with Hyatt Corporation ("Hyatt") which owns a 350-room hotel on the South Pier at Harborside Financial Center, Jersey City, New Jersey.  The Company owns a 50 percent interest in the venture.

The venture has a mortgage loan with a balance as of June 30, 2011 of $65.7 million collateralized by the hotel property.  The loan carries an interest rate of 6.15 percent and matures in November 2016.  The venture has a loan with a balance as of June 30, 2011 of $5.9 million with the City of Jersey City, provided by the U.S. Department of Housing and Urban Development.  The loan currently bears interest at fixed rates ranging from 6.09 percent to 6.62 percent and matures in August 2020.  The Company has posted a $5.9 million letter of credit in support of this loan, half of which is indemnified by Hyatt.

 

RED BANK CORPORATE PLAZA
The Company has a joint venture with The PRC Group, which owns Red Bank Corporate Plaza, a 92,878 square foot office building located in Red Bank, New Jersey.  The property is fully leased to Hovnanian Enterprises, Inc. through September 30, 2017.  The Company holds a 50 percent interest in the venture.

The venture had a loan with a commercial bank collateralized by the office property, which carried a balance as of March 31, 2011 of $20.3 million, bore interest at a rate of the London Interbank Offered Rate ("LIBOR") plus 125 basis points and was scheduled to mature in May 2011.  In May 2011, the venture paid the lender $1.7 million and refinanced the remainder of the loan with a new balance of $18.6 million.  The new loan, with a balance of $18.5 million at June 30, 2011, bears interest at a rate of LIBOR plus 300 basis points and matures on May 17, 2016.  LIBOR was 0.19 percent at June 30, 2011.

The Company performs management, leasing and other services for the property owned by the joint venture and recognized $24,000 and $24,000 in fees for such services in the three months ended June 30, 2011 and 2010, respectively, and $48,000 and $48,000 for the six months ended June 30, 2011 and 2010, respectively.

 

MACK-GREEN-GALE LLC/GRAMERCY AGREEMENT

On May 9, 2006, the Company entered into a joint venture, Mack-Green-Gale LLC and subsidiaries ("Mack-Green"), with SL Green, pursuant to which Mack-Green held an approximate 96 percent interest in and acted as general partner of Gale SLG NJ Operating Partnership, L.P. (the "OPLP").  The Company's acquisition cost for its interest in Mack-Green was approximately $125 million, which was funded primarily through borrowing under the Company's revolving credit facility.  At the time, the OPLP owned 100 percent of entities ("Property Entities") which owned 25 office properties (the "OPLP Properties") which aggregated 3.5 million square feet (consisting of 17 office properties aggregating 2.3 million square feet located in New Jersey and eight properties aggregating 1.2 million square feet located in Troy, Michigan).  In December 2007, the OPLP sold its eight properties located in Troy, Michigan for $83.5 million.  The venture recognized a loss of approximately $22.3 million from the sale.

 

As defined in the Mack-Green operating agreement, the Company shared decision-making equally with SL Green regarding:  (i) all major decisions involving the operations of Mack-Green; and (ii) overall general partner responsibilities in operating the OPLP.

 

 

Substantially all of the OPLP Properties were encumbered by mortgage loans with an aggregate outstanding principal balance of $276.3 million at March 31, 2009.  $185.0 million of the mortgage loans bore interest at a weighted average fixed interest rate of 6.26 percent per annum and matured at various times through May 2016.

 

Six of the OPLP Properties (the "Portfolio Properties") were encumbered by $90.3 million of mortgage loans which bore interest at a floating rate of LIBOR plus 275 basis points per annum and were scheduled to mature in May 2009.  The floating rate mortgage loans were provided to the six entities which owned the Portfolio Properties (collectively, the "Portfolio Entities") by Gramercy, which was a related party of SL Green.  Based on the venture's anticipated holding period pertaining to the Portfolio Properties, the venture believed that the carrying amounts of these properties may not have been recoverable at December 31, 2008.  Accordingly, as the venture determined that its carrying value of these properties exceeded the estimated fair value, it recorded an impairment charge of approximately $32.3 million as of December 31, 2008. 

 

On April 29, 2009, the Company acquired the remaining interests in Mack-Green from SL Green.  As a result, the Company owns 100 percent of Mack-Green.  Additionally, on April 29, 2009, the mortgage loans with Gramercy on the Portfolio Properties (the "Gramercy Agreement") were modified to provide for, among other things, interest to accrue at the current rate of LIBOR plus 275 basis points per annum, with the interest pay rate capped at 3.15 percent per annum.  Under the Gramercy Agreement, the payment of debt service is subordinate to the payment of operating expenses.  Interest at the pay rate is payable only out of funds generated by the Portfolio Properties and only to the extent that the Portfolio Properties' operating expenses have been paid, with any accrued unpaid interest above the pay rate serving to increase the balance of the amounts due at the termination of the agreement.  Any excess funds after payment of debt service generally will be escrowed and available for future capital and leasing costs, as well as to cover future cash flow shortfalls, as appropriate.  The Gramercy Agreement was scheduled to terminate on May 9, 2011.  Approximately six months in advance of the end of the term of the Gramercy Agreement, the Portfolio Entities are to provide estimates of each property's fair market value ("FMV").  Gramercy has the right to accept or reject the FMV.  If Gramercy rejects the FMV, Gramercy must market the property for sale in cooperation with the Portfolio Entities and must approve the ultimate sale.  However, Gramercy has no obligation to market a Portfolio Property if the FMV is less than the allocated amount due, including accrued, unpaid interest. If any Portfolio Property is not sold, the Portfolio Entities have agreed to give a deed in lieu of foreclosure, unless the FMV was equal to or greater than the allocated amount due for such Portfolio Property, in which case they can elect to have that Portfolio Property released by paying the FMV.  If Gramercy accepts the FMV, the Portfolio Property will be released from the Gramercy Agreement upon payment of the FMV.  Under the direction of Gramercy, the Company continues to perform management, leasing, and construction services for the Portfolio Properties at market terms.  The Portfolio Entities have a participation interest which provides for sharing 50 percent of any amount realized in excess of the allocated amounts due for each Portfolio Property.  On November 5, 2010, the Portfolio Entities that owned the remaining four unconsolidated Portfolio Properties provided estimates of the properties' fair market values to Gramercy, pursuant to the Gramercy Agreement.  On May 5, 2011, the Gramercy Agreement was extended to December 31, 2011.

 

As the Company acquired SL Green's interests in Mack-Green, the Company owns 100 percent of Mack-Green and is consolidating Mack-Green as of the closing date.  Mack-Green, in turn, has been and will continue consolidating the OPLP as Mack-Green's approximate 96 percent, general partner ownership interest in the OPLP remained unchanged as of the closing date.  Additionally, as of the closing date, the OPLP continues to consolidate its Property Entities not subject to the Gramercy Agreement, as its 100-percent ownership and rights regarding these entities were unchanged in the transaction.  The OPLP does not consolidate the Portfolio Entities subject to the Gramercy Agreement, as the Gramercy Agreement is considered a reconsideration event under the provisions of ASC 810, Consolidation, and accordingly, the Portfolio Entities were deemed to be variable interest entities for which the OPLP was not considered the primary beneficiary based on the Gramercy Agreement as described above.  As a result of the SLG Transactions, the Company has an unconsolidated joint venture interest in the Portfolio Properties.

 

On March 31, 2010, the venture sold one of its unconsolidated Portfolio Properties subject to the Gramercy Agreement, 1280 Wall Street West, a 121,314 square foot office property, located in Lyndhurst, New Jersey, for approximately $13.9 million, which was primarily used to pay down mortgage loans pursuant to the Gramercy Agreement.

 

On December 17, 2010, the venture repaid the $26.8 million allocated loan amount of one of the unconsolidated Portfolio Properties which was subject to the Gramercy Agreement, One Grande Commons, a 198,376 square foot office property, located in Bridgewater, New Jersey.  Concurrent with the repayment, the venture placed $11 million mortgage financing on the property obtained from a bank.  As a result of the repayment of the existing mortgage loan, the venture, which is consolidated by the Company, obtained a controlling interest and is consolidating the office property.

 

The Company performs management, leasing, and construction services for properties owned by the unconsolidated joint ventures and recognized $113,000 and $234,000 in income for such services in the three months ended June 30, 2011 and 2010, respectively, and $274,000 and $467,000 in income for the six months ended June 30, 2011 and 2010, respectively.

 

GE/GALE FUNDING LLC (Princeton Forrestal Village)
On May 9, 2006, the Company acquired a 10 percent indirect interest in the entity ("GE Gale") which owned Princeton Forrestal Village, a mixed-use, office/retail complex aggregating 527,015 square feet and located in Plainsboro, New Jersey ("Princeton Forrestal Village" or "PFV") for $1.8 million.

On December 16, 2010, GE Gale sold PFV for $55 million, realizing a gain on the sale of $207,000 (of which the Company's share of $41,000 is included in equity in earnings for the year ended December 31, 2010).

The Company had performed management services for PFV and recognized $87,000 for such services in the three and six months ended June 30, 2011 and management, leasing, and other services for PFV prior to its sale and recognized $213,000 and $621,000 in income for such services in the three and six months ended June 30, 2010, respectively.

GALE KIMBALL, L.L.C.
On June 15, 2006, the Company acquired an 8.33 percent indirect interest in 100 Kimball Drive LLC ("100 Kimball"), which developed and placed in service a 175,000 square foot office property that is leased to a single tenant, located at 100 Kimball Drive, Parsippany, New Jersey (the "Kimball Property").

On December 10, 2010, 100 Kimball sold its office property for approximately $60 million, realizing a gain on the sale of $19.8 million (of which the Company's share of $1.6 million is included in equity in earnings for the year ended December 31, 2010).  As a result of the sale the Company received a distribution of approximately $5.4 million, of which $2.4 million was paid out pursuant to the Participation Rights (see Note 15: Noncontrolling Interests in Subsidiaries – Participation Rights).

The Company had performed management, leasing, and other services for the property prior to its sale and recognized $71,800 and $142,300 in income for such services in the three and six months ended June 30, 2010, respectively.

 

12 VREELAND ASSOCIATES, L.L.C.
On September 8, 2006, the Company entered into a joint venture to form M-C Vreeland, LLC ("M-C Vreeland"), for the sole purpose of acquiring 50 percent membership interest in 12 Vreeland Associates, L.L.C., an entity owning an office property located at 12 Vreeland Road, Florham Park, New Jersey.

The operating agreement of M-C Vreeland provides, among other things, for the Participation Rights (see Note 15: Noncontrolling Interests in Subsidiaries – Participation Rights).
 
The office property at 12 Vreeland is a 139,750 square foot office building.  The property is subject to a fully-amortizing mortgage loan, which matures on July 1, 2012, and bears interest at 6.9 percent per annum.  As of June 30, 2011, the outstanding balance on the mortgage note was $2.3 million.

Under the operating agreement of 12 Vreeland Associates, L.L.C., M-C Vreeland has a 50 percent interest, with S/K Florham Park Associates, L.L.C. (the managing member) and its affiliate holding the other 50 percent.

 

BOSTON-DOWNTOWN CROSSING

In October 2006, the Company entered into a joint venture with affiliates of Vornado Realty LP and JP Morgan Chase Bank to acquire and redevelop the Filenes property located in the Downtown Crossing district of Boston, Massachusetts (the "Filenes Property").  The development was to include approximately 1.2 million square feet consisting of office, retail, condominium apartments, hotel and parking garage.  The project is subject to governmental approvals.

 

The venture acquired the Filenes Property on January 29, 2007, for approximately $100 million.

 

The venture was organized in contemplation of developing and converting the Filene's Property into a condominium consisting of a retail unit, an office unit, a parking unit, a hotel unit and a residential unit.  The Company, through subsidiaries, separately holds approximately a 15 percent indirect ownership interest in each of the units.

 

Distributions will generally be in proportion to its members' respective ownership interests and, depending upon the development unit, promotes will be available to specified partners after the achievement of certain internal rates of return ranging from 10 to 15 percent.

 

The joint venture has suspended its plans for the development of the Filenes Property.  The venture recorded an impairment charge of approximately $69.5 million on its development project in 2008.

 

GALE JEFFERSON, L.L.C.
On August 22, 2007, the Company entered into a joint venture with a Gale Affiliate to form M-C Jefferson, L.L.C. ("M-C Jefferson") for the sole purpose of acquiring an 8.33 percent indirect interest in One Jefferson Road LLC ("One Jefferson"), which developed and placed in service a 100,010 square foot office property at One Jefferson Road, Parsippany, New Jersey, ("the Jefferson Property").  The property has been fully leased to a single tenant through August 2025

The operating agreement of M-C Jefferson provides, among other things, for the Participation Rights (see Note 15: Noncontrolling Interests in Subsidiaries – Participation Rights).  The operating agreements of Gale Jefferson, L.L.C. ("Gale Jefferson"), which is owned 33.33 percent by M-C Jefferson and 66.67 percent by the Hampshire Generational Fund, L.L.C. ("Hampshire") provides, among other things, for the distribution of net cash flow, first, in accordance with its member's respective interests until each member is provided, as a result of such distributions, with an annual 12 percent compound return on the Member's Capital Contributions, as defined in the operating agreement and secondly, 50 percent to each of the Company and Hampshire.

.One Jefferson has a loan in the amount of $21 million at June 30, 2011 bearing interest at a rate of LIBOR plus 160 basis points and maturing on October 24, 2011.

The Company performs management, leasing and other services for Gale Jefferson and recognized $40,000 and $94,500 in income (net of $0 and $3.0 million in direct costs) for such services for the three months ended June 30, 2011 and 2010, respectively, and $79,000 and $131,500 in income (net of $0 and $4.0 million in direct costs) for the six months ended June 30, 2011 and 2010, respectively.

SUMMARIES OF UNCONSOLIDATED JOINT VENTURES
The following is a summary of the financial position of the unconsolidated joint ventures in which the Company had investment interests as of June 30, 2011 and December 31, 2010. (dollars in thousands)

June 30, 2011
 
Plaza
 
Red Bank
 
Princeton
   
Boston-
     
 
VIII & IX
Harborside
Corporate
Gramercy
Forrestal
Gale
12
Downtown
Gale
Combined
 
 
Associates
South Pier
Plaza
Agreement
Village
Kimball
Vreeland
Crossing
Jefferson
Total
 
Assets:
                     
Rental property, net
$ 8,641
$ 62,179
$ 23,214
$ 39,732
--
--
$ 14,307
--
--
$ 148,073
 
Other assets
1,253
13,428
2,621
5,983
$     196
$      46
497
$ 46,111
$ 2,588
72,723
 
Total assets
$ 9,894
$ 75,607
$ 25,835
$ 45,715
$     196
$      46
$ 14,804
$ 46,111
$ 2,588
$ 220,796
 
Liabilities and
                     
 partners'/members'
                     
 capital (deficit):
                     
Mortgages, loans
                     
  payable and other
                     
  obligations
--
$ 71,639
$ 18,520
$ 50,978
--
--
$   2,288
--
--
$ 143,425
 
Other liabilities
$    529
5,044
50
1,105
$      76
--
--
--
--
6,804
 
Partners'/members'
                     
  capital (deficit)
9,365
(1,076)
7,265
(6,368)
120
$      46
12,516
$ 46,111
$ 2,588
70,567
 
Total liabilities and
                     
  partners'/members'
                     
  capital (deficit)
$ 9,894
$ 75,607
$ 25,835
$ 45,715
$     196
$      46
$ 14,804
$ 46,111
$ 2,588
$ 220,796
 
Company's
                     
  investment
                     
  in unconsolidated
                     
  joint ventures, net
$ 4,605
$      568
$  3,495
--
--
--
$   9,969
$ 12,998
$ 1,038
$   32,673
 

 
December 31, 2010
 
Plaza
 
Red Bank
 
Princeton
   
Boston-
     
 
VIII & IX
Harborside
Corporate
Gramercy
Forrestal
Gale
12
Downtown
Gale
Combined
 
 
Associates
South Pier
Plaza
Agreement
Village
Kimball
Vreeland
Crossing
Jefferson
Total
 
Assets:
                     
Rental property, net
$ 8,947
$ 64,964
$ 23,594
$ 40,786
--
--
$ 14,081
--
--
$ 152,372
 
Other assets
906
11,681
6,422
6,261
$  1,435
$      51
734
$ 46,062
$ 2,440
75,992
 
Total assets
$ 9,853
$ 76,645
$ 30,016
$ 47,047
$  1,435
$      51
$ 14,815
$ 46,062
$ 2,440
$ 228,364
 
Liabilities and
                     
 partners'/members'
                     
 capital (deficit):
                     
Mortgages, loans
                     
  payable and other
                     
  obligations
--
$ 72,168
$ 20,424
$ 50,978
--
--
$   3,161
--
--
$ 146,731
 
Other liabilities
$   529
4,356
89
1,719
$     612
--
--
--
--
7,305
 
Partners'/members'
                     
  capital (deficit)
9,324
121
9,503
(5,650)
823
$      51
11,654
$ 46,062
$ 2,440
74,328
 
Total liabilities and
                     
  partners'/members'
                     
  capital (deficit)
$ 9,853
$ 76,645
$ 30,016
$ 47,047
$  1,435
$      51
$ 14,815
$ 46,062
$ 2,440
$ 228,364
 
Company's
                     
  investment
                     
  in unconsolidated
                     
  joint ventures, net
$   4,584
$   1,161
$   4,598
--
--
--
$   9,860
$ 13,022
$    995
$   34,220

 

SUMMARIES OF UNCONSOLIDATED JOINT VENTURES
The following is a summary of the results of operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the three months ended June 30, 2011 and 2010.  (dollars in thousands)


 
Three Months Ended June 30, 2011
 
 
Plaza
 
Red Bank
 
Princeton
   
Boston-
   
 
VIII & IX
Harborside
Corporate
Gramercy
Forrestal
Gale
12
Downtown
Gale
Combined
 
Associates
South Pier
Plaza
Agreement
Village
Kimball
Vreeland
Crossing
Jefferson
Total
Total revenues
$ 255
$ 10,815
$    865
$  1,525
--
--
$  594
--
$ 76
$ 14,130
Operating and other
(51)
(6,830)
(243)
(975)
--
--
(34)
$ (377)
--
(8,510)
Depreciation and amortization
(153)
(1,415)
(226)
(539)
--
--
(315)
--
--
(2,648)
Interest expense
--
(1,120)
(129)
(381)
--
--
(52)
--
--
(1,682)
                     
Net income
$   51
$   1,450
$    267
$   (370)
--
--
$  193
$ (377)
$ 76
$    1,290
Company's equity in earnings
                   
  (loss) of unconsolidated
                   
  joint ventures
$   25
$      568
$    134
--
--
--
$    96
$ (113)
$ 26
$       736


 
Three Months Ended June 30, 2010
 
 
Plaza
 
Red Bank
 
Princeton
   
Boston-
   
 
VIII & IX
Harborside
Corporate
Gramercy
Forrestal
Gale
12
Downtown
Gale
Combined
 
Associates
South Pier
Plaza
Agreement
Village
Kimball
Vreeland
Crossing
Jefferson
Total
Total revenues
$ 191
$  9,277
$    823
$  2,790
$  3,117
$ 78
$  396
--
--
$ 16,672
Operating and other
(47)
(6,423)
(219)
(1,290)
(1,702)
--
(76)
$ (318)
$  (95)
(10,170)
Depreciation and amortization
(153)
(1,325)
(231)
(949)
(877)
--
(315)
--
--
(3,850)
Interest expense
--
(1,106)
(86)
(608)
(422)
--
(53)
--
--
(2,275)
                     
Net income
$    (9)
$     423
$    287
$      (57)
$     116
$ 78
$  (48)
$ (318)
$  (95)
$      377
Company's equity in earnings
                   
  (loss) of unconsolidated
                   
  joint ventures
$    (5)
$     140
$    231
--
$       19
$ 26
$  (24)
$   (96)
$  (31)
$      260

 

SUMMARIES OF UNCONSOLIDATED JOINT VENTURES
The following is a summary of the results of operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the six months ended June 30, 2011 and 2010.  (dollars in thousands)


 
Six Months Ended June 30, 2011
 
 
Plaza
 
Red Bank
 
Princeton
   
Boston-
   
 
VIII & IX
Harborside
Corporate
Gramercy
Forrestal
Gale
12
Downtown
Gale
Combined
 
Associates
South Pier
Plaza
Agreement
Village
Kimball
Vreeland
Crossing
Jefferson
Total
Total revenues
$ 449
$ 18,450
$ 1,592
$   3,334
--
--
$  990
--
$ 142
$ 24,957
Operating and other
(102)
(12,564)
(370)
(1,892)
--
--
(52)
$ (751)
--
(15,731)
Depreciation and amortization
(306)
(2,839)
(451)
(1,332)
--
--
(631)
--
--
(5,559)
Interest expense
--
(2,245)
(209)
(783)
--
--
(88)
--
--
(3,325)
                     
Net income
$   41
$      802
$    562
$    (673)
--
--
$  219
$ (751)
$ 142
$      342
Company's equity in earnings
                   
  (loss) of unconsolidated
                   
  joint ventures
$   20
$      407
$    281
--
--
--
$  109
$ (225)
$   43
$      635


 
Six Months Ended June 30, 2010
 
 
Plaza
 
Red Bank
 
Princeton
   
Boston-
   
 
VIII & IX
Harborside
Corporate
Gramercy
Forrestal
Gale
12
Downtown
Gale
Combined
 
Associates
South Pier
Plaza
Agreement
Village
Kimball
Vreeland
Crossing
Jefferson
Total
Total revenues
$ 452
$ 14,384
$ 2,580
$ 14,508
$  6,428
$ 122
$  990
--
--
$ 39,464
Operating and other
(96)
(10,876)
(431)
(2,989)
(3,561)
--
(90)
$ (509)
$ (152)
(18,704)
Depreciation and amortization
(306)
(2,435)
(451)
(1,952)
(1,719)
--
(631)
--
--
(7,494)
Interest expense
--
(2,186)
(169)
(1,281)
(852)
--
(139)
--
--
(4,627)
                     
Net income
$  50
$ (1,113)
$ 1,529
$   8,286
$     296
$ 122
$  130
$ (509)
$ (152)
$   8,639
Company's equity in earnings
                   
  (loss) of unconsolidated
                   
  joint ventures
$  25
$    (628)
$    383
--
$       47
$   42
$    65
$ (153)
$   (43)
$     (262)