Annual report pursuant to Section 13 and 15(d)

Mortgages, Loans Payable And Other Obligations (Tables)

v3.3.1.900
Mortgages, Loans Payable And Other Obligations (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Summary Of Mortgages, Loans Payable And Other Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

 

 

December 31,

 

 

 

Property/Project Name

Lender

 

Rate (a)

 

 

 

2015 

 

 

2014 

 

Maturity

 

Overlook - Site IIID,IIIC, IIIA &

 

 

 

 

 

 

 

 

 

 

 

 

 

Overlook - Site IIB (b)

Wells Fargo Bank N.A.

 

-

 

 

 

 -

 

$

23,047 

 

-

 

10 Independence, 4 Sylvan, 210 Clay &

 

 

 

 

 

 

 

 

 

 

 

 

 

5 Becker (c)

Wells Fargo CMBS

 

-

 

 

 

 -

 

 

58,696 

 

-

 

6 Becker, 85 Livingston,

 

 

 

 

 

 

 

 

 

 

 

 

 

75 Livingston & 20 Waterview

Wells Fargo CMBS

 

10.260 

%

 

$

63,279 

 

 

65,035 

 

08/11/14

(d)

9200 Edmonston Road

Principal Commercial Funding L.L.C.

 

9.780 

%

 

 

3,793 

 

 

3,951 

 

05/01/15

(e)

Port Imperial South

Wells Fargo Bank N.A.

LIBOR+1.75

%

 

 

34,962 

 

 

44,119 

 

01/17/16

(f)

4 Becker

Wells Fargo CMBS

 

9.550 

%

 

 

40,083 

 

 

39,421 

 

05/11/16

 

Curtis Center (g)

CCRE & PREFG

LIBOR+5.912

%

(h)

 

64,000 

 

 

64,000 

 

10/09/16

 

Various (i)   

Prudential Insurance

 

6.332 

%

 

 

143,513 

 

 

145,557 

 

01/15/17

 

150 Main St.

Webster Bank

LIBOR+2.35

%

 

 

10,937 

 

 

1,193 

(j)

03/30/17

 

23 Main Street

JPMorgan CMBS

 

5.587 

%

 

 

28,541 

 

 

29,210 

 

09/01/18

 

Harborside Plaza 5

The Northwestern Mutual Life

 

6.842 

%

 

 

217,736 

 

 

221,563 

 

11/01/18

 

 

Insurance Co. & New York Life

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Co.

 

 

 

 

 

 

 

 

 

 

 

 

100 Walnut Avenue

Guardian Life Insurance Co.

 

7.311 

%

 

 

18,273 

 

 

18,542 

 

02/01/19

 

One River Center (k)

Guardian Life Insurance Co.

 

7.311 

%

 

 

41,859 

 

 

42,476 

 

02/01/19

 

Park Square

Wells Fargo Bank N.A.

LIBOR+1.872

%

(l)

 

27,500 

 

 

27,500 

 

04/10/19

 

Port Imperial South 4/5 Retail

American General Life & A/G PC

 

4.559 

%

 

 

4,000 

 

 

4,000 

 

12/01/21

 

Port Imperial South 4/5 Garage

American General Life & A/G PC

 

4.853 

%

 

 

32,600 

 

 

32,600 

 

12/01/29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgages, loans payable and other obligations

 

 

 

 

$

731,076 

 

$

820,910 

 

 

 

 

 

 

 

 

 

(a)

Reflects effective rate of debt, including deferred financing costs, comprised of the cost of terminated treasury lock agreements (if any), debt initiation costs, mark-to-market adjustment of acquired debt and other transaction costs, as applicable.

(b)

On March 27, 2015, the Company repaid these loans, which had interest rates ranging from LIBOR plus 2.50 to 3.50 percent, at par, using borrowings on the Company's unsecured revolving credit facility.

(c)

During the year ended December 31, 2015, the Company transferred the deeds for these properties to the lender in satisfaction of its obligations on the loans with interest rates ranging from 10.260% to 19.450%.  See Note 3: Recent Transactions - Dispositions.

(d)

Mortgage is cross collateralized by the four properties.  The loan was not repaid at maturity and the Company is in discussions with the lender regarding potential options in satisfaction of the obligation. 

(e)

Excess cash flow, as defined, is being held by the lender for re-leasing costs.  The deed for the property was placed in escrow and is available to the lender in the event of default or non-payment at maturity.  The mortgage loan was not repaid at maturity on May 1, 2015.  The Company is in discussions with the lender regarding a further extension of the loan. 

(f)

The loan was repaid in full at maturity, using borrowings from the Company's revolving credit facility.

(g)

The Company owns a 50 percent tenants-in-common interest in the Curtis Center property.  The Company’s $64.0 million loan consists of its 50 percent interest in a $102 million senior loan with a current rate of 3.491 percent at December 31, 2015 and its 50 percent interest in a $26 million mezzanine loan (with a maximum borrowing capacity of $48 million) with a current rate of 9.831 percent at December 31, 2015.  The senior loan rate is based on a floating rate of one-month LIBOR plus 329 basis points and the mezzanine loan rate is based on a floating rate of one-month LIBOR plus 950 basis points.  The Company has entered into LIBOR caps for the periods of the loans.  The loans provide for three one-year extension options.

(h)

The effective interest rate includes amortization of deferred financing costs of 1.362 percent.

(i)

Mortgage is cross collateralized by seven properties. The Company has agreed, subject to certain conditions, to guarantee repayment of $61.1 million of the loan. 

(j)

This construction loan has a maximum borrowing capacity of $28.8 million. 

(k)

Mortgage is collateralized by the three properties comprising One River Center. 

(l)

The effective interest rate includes amortization of deferred financing costs of 0.122 percent.

 

Schedule Of Principal Payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scheduled

 

 

Principal

 

 

 

Period

 

Amortization

 

 

Maturities

 

 

Total

2016

$

8,125 

 

$

406,465 

 

$

414,590 

2017

 

7,275 

 

 

557,088 

 

 

564,363 

2018

 

7,311 

 

 

231,536 

 

 

238,847 

2019

 

723 

 

 

331,567 

 

 

332,290 

2020

 

569 

 

 

 -

 

 

569 

Thereafter

 

5,759 

 

 

605,206 

 

 

610,965 

Sub-total

 

29,762 

 

 

2,131,862 

 

 

2,161,624 

Adjustment for unamortized debt

 

 

 

 

 

 

 

 

 discount/premium, net, as of

 

 

 

 

 

 

 

 

December 31, 2015

 

(6,704)

 

 

 -

 

 

(6,704)

 

 

 

 

 

 

 

 

 

Totals/Weighted Average

$

23,058 

 

$

2,131,862 

 

$

2,154,920