Quarterly report pursuant to Section 13 or 15(d)

SEGMENT REPORTING (Tables)

v3.23.1
SEGMENT REPORTING (Tables)
 3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule Of Selected Results Of Operations And Asset Information
Selected results of operations for the three months ended March 31, 2023 and 2022 and selected asset information as of March 31, 2023 and December 31, 2022 regarding the Company’s operating segments are as follows. Amounts for prior periods have been restated to conform to the current period segment reporting presentation (dollars in thousands):
Commercial
& Other Real Estate		 Multifamily
Real Estate & Services (d)		 Corporate
& Other (e)		 Total
Company
Total revenues:
Three months ended:
March 31, 2023 $ 3,948  $ 62,977  $ —  $ 66,925 
March 31, 2022 154  46,517  (502) 46,169 
Total operating and interest expenses (a):
Three months ended:
March 31, 2023 $ 5,005  $ 27,053  $ 28,897  $ 60,955 
March 31, 2022 (1,980) 24,786  29,182  51,988 
Equity in earnings (loss) of unconsolidated joint ventures:
Three months ended:
March 31, 2023 $ —  $ (68) $ —  $ (68)
March 31, 2022 —  (487) —  (487)
Net operating income (loss) (b):
Three months ended:
March 31, 2023 $ (1,057) $ 35,856  $ (28,897) $ 5,902 
March 31, 2022 2,134  21,244  (29,684) (6,306)
Total assets:
March 31, 2023 $ 586,320  $ 3,195,735  $ 18,601  $ 3,800,656 
December 31, 2022 597,459  3,302,188  21,121  3,920,768 
Total long-lived assets (c):
March 31, 2023 $ 542,737  $ 2,985,057  $ (1,428) $ 3,526,366 
December 31, 2022 547,923  3,101,286  (1,330) 3,647,879 
Total investments in unconsolidated joint ventures:
March 31, 2023 $ —  124,218  $ —  $ 124,218 
December 31, 2022 —  126,158  —  126,158 
(a)Total operating and interest expenses represent the sum of: real estate taxes; utilities; operating services; real estate services expenses; general and administrative, acquisition related costs and interest expense (net of interest income). All interest expense, net of interest and other investment income (including for property-level mortgages), is excluded from segment amounts and classified in Corporate & Other for all periods.
(b)Net operating income represents total revenues less total operating and interest expenses (as defined and classified in Note “a”), plus equity in earnings (loss) of unconsolidated joint ventures, for the period.
(c)Long-lived assets are comprised of net investment in rental property and unbilled rents receivable.
(d)Segment assets and operations were owned through a consolidated and variable interest entity commencing in February 2018.
(e)Corporate & Other represents all corporate-level items (including interest and other investment income, interest expense, non-property general and administrative expense), as well as intercompany eliminations necessary to reconcile to consolidated Company totals.
Schedule Of Reconciliation Of Net Operating Income To Net Income Available To Common Shareholders
The following schedule reconciles net operating income to net income (loss) available to common shareholders (dollars in thousands):
Three Months Ended
March 31,
2023 2022
Net operating income (loss) $ 5,902 $ (6,306)
Add (deduct):
Depreciation and amortization (23,876) (18,838)
Land and other impairments, net (3,396) (2,932)
(Loss) Gain on disposition of developable land (22) 2,623
Other income, net 1,998  — 
Loss from continuing operations (19,394) (25,453)
Discontinued operations
Income from discontinued operations 2,384 19,090
Realized gains (losses) and unrealized gains (losses) on disposition of rental property and impairments, net 780 1,836
Total discontinued operations, net 3,164 20,926
Net loss (16,230) (4,527)
Noncontrolling interests in consolidated joint ventures 587 974
Noncontrolling interests in Operating Partnership 2,329 2,779
Noncontrolling interest in discontinued operations (293) (1,881)
Redeemable noncontrolling interests (6,366) (6,437)
Net loss available to common shareholders $ (19,973) $ (9,092)
The following schedule reconciles net operating income to net income (loss) available to common unitholders (dollars in thousands):
Three Months Ended
March 31,
2023 2022
Net operating income (loss) $ 5,902 $ (6,306)
Add (deduct):
Depreciation and amortization (23,876) (18,838)
Land and other impairments, net (3,396) (2,932)
Gain on disposition of developable land (22) 2,623
Other income, net 1,998  — 
Loss from continuing operations (19,394) (25,453)
Discontinued operations
Income from discontinued operations 2,384 19,090
Realized gains (losses) and unrealized gains (losses) on disposition of rental property and impairments, net 780 1,836
Total discontinued operations, net 3,164 20,926
Net loss (16,230) (4,527)
Noncontrolling interests in consolidated joint ventures 587 974
Redeemable noncontrolling interests (6,366) (6,437)
Net loss available to common unitholders $ (22,009) $ (9,990)