Annual report pursuant to Section 13 and 15(d)

SEGMENT REPORTING (Tables)

v3.22.4
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule Of Selected Results Of Operations And Asset Information The Company evaluates performance based upon net operating income from the combined properties and operations in each of its real estate segments (commercial and other real estate, and multifamily real estate and services). All properties classified as discontinued operations have been excluded.
Selected results of operations for the years ended December 31, 2022, 2021 and 2020, and selected asset information as of December 31, 2022 and 2021 regarding the Company’s operating segments are as follows. Amounts for prior periods have been restated to conform to the current period segment reporting presentation (dollars in thousands):
Commercial
& Other Real Estate
Multifamily
Real Estate & Services (d)
Corporate
& Other (e)
Total
Company
Total revenues:
2022 $ 131,681  $ 224,732  $ (1,395) $ 355,018 
2021 153,605  171,030  (1,245) 323,390 
2020 148,959  156,841  1,676  307,476 
Total operating and interest expenses (a):
2022 $ 55,318  $ 114,447  $ 128,515  $ 298,280 
2021 63,044  108,196  108,850  280,090 
2020 71,615  95,631  127,184  294,430 
Equity in earnings (loss) of unconsolidated joint ventures:
2022 $ —  $ 1,200  $ —  $ 1,200 
2021 (111) (4,140) —  (4,251)
2020 (2,254) (1,578) —  (3,832)
Net operating income (loss) (b):
2022 $ 76,363  $ 111,485  $ (129,910) $ 57,938 
2021 90,450  58,694  (110,095) 39,049 
2020 75,090  59,632  (125,508) 9,214 
Total assets:
2022 $ 597,459  $ 3,302,188  $ 21,121  $ 3,920,768 
2021 1,216,717  3,294,226  16,375  4,527,318 
Total long-lived assets (c):
2022 $ 547,923  $ 3,101,286  $ (1,330) $ 3,647,879 
2021 1,087,198  3,098,492  (1,309) 4,184,381 
Total investments in unconsolidated joint ventures:
2022 $ —  $ 126,158  $ —  $ 126,158 
2021 —  137,772  —  137,772 
(a)Total operating and interest expenses represent the sum of: real estate taxes; utilities; operating services; real estate services expenses; general and administrative, acquisition-related costs and interest expense (net of interest income). All interest expense, net of interest and other investment income, (including for property-level mortgages) is excluded from segment amounts and classified in Corporate & Other for all periods.
(b)Net operating income represents total revenues less total operating and interest expenses (as defined and classified in Note “a”), plus equity in earnings (loss) of unconsolidated joint ventures, for the period.
(c)Long-lived assets are comprised of net investment in rental property and unbilled rents receivable.
(d)Segment assets and operations were owned through a consolidated and variable interest entity commencing in February 2018, and which also include the Company’s consolidated hotel operations.
(e)Corporate & Other represents all corporate-level items (including interest and other investment income, interest expense, non-property general and administrative expense), as well as intercompany eliminations necessary to reconcile to consolidated Company totals.
Schedule Of Reconciliation Of Net Operating Income To Net Income Available To Common Shareholders
The following schedule reconciles net operating income to net income (loss) available to common shareholders (dollars in thousands):
Year Ended December 31,
2022 2021 2020
Net operating income $ 57,938 $ 39,049 $ 9,214
Add (deduct):
Depreciation and amortization (a) (111,518) (110,038) (120,455)
Land and other impairments, net (9,368) (23,719) (16,817)
Property impairments (94,811) (13,467) (36,582)
Gain on change of control of interests
Realized gains (losses) and unrealized losses on disposition of rental property, net 66,115 3,022 2,657
Gain on disposition of developable land 57,262 2,115 5,787
Gain on sale from unconsolidated joint ventures 7,677  (1,886) 35,184
Gain (loss) from extinguishment of debt, net (7,432) (47,078) (272)
Income (loss) from continuing operations (34,137) (152,002) (121,284)
Discontinued operations
Income from discontinued operations 3,692 16,911 73,660
Realized gains (losses) and unrealized gains (losses) on disposition of rental property and impairments, net (4,440) 25,552 14,026 
Total discontinued operations, net (748) 42,463 87,686 
Net income (loss) (34,885) (109,539) (33,598)
Noncontrolling interests in consolidated joint ventures 3,079 4,595 2,695
Noncontrolling interests in Operating Partnership 5,202 15,739 13,831 
Noncontrolling interest in discontinued operations 72  (3,860) (8,432)
Redeemable noncontrolling interests (25,534) (25,977) (25,883)
Net income (loss) available to common shareholders $ (52,066) $ (119,042) $ (51,387)
(a)     Depreciation and amortization included in each segment for the years ending December 31, 2022, 2021 and 2020 is $29,958, $44,553 and $52,631 for Commercial & Other Real Estate, $80,610, $64,605 and $66,943 for Multifamily Real Estate & Services, and $950, $881 and $881 for Corporate & Other, respectively.
The following schedule reconciles net operating income to net income (loss) available to common unitholders (dollars in thousands):
Year Ended December 31,
2022 2021 2020
Net operating income $ 57,938 $ 39,049 $ 9,214
Add (deduct):
Depreciation and amortization (a) (111,518) (110,038) (120,455)
Land and other impairments, net (9,368) (23,719) (16,817)
Property impairments (94,811) (13,467) (36,582)
Gain on change of control of interests
Realized gains (losses) and unrealized losses on disposition of rental property, net 66,115 3,022 2,657
Gain on disposition of developable land 57,262 2,115 5,787
Gain on sale from unconsolidated joint ventures 7,677  (1,886) 35,184
Gain (loss) from extinguishment of debt, net (7,432) (47,078) (272)
Income (loss) from continuing operations (34,137) (152,002) (121,284)
Discontinued operations
Income from discontinued operations 3,692 16,911 73,660
Realized gains (losses) and unrealized gains (losses) on disposition of rental property and impairments, net (4,440) 25,552 14,026 
Total discontinued operations, net (748) 42,463 87,686 
Net income (loss) (34,885) (109,539) (33,598)
Noncontrolling interests in consolidated joint ventures 3,079 4,595 2,695
Redeemable noncontrolling interests (25,534) (25,977) (25,883)
Net income (loss) available to common unitholders $ (57,340) $ (130,921) $ (56,786)
(a)     Depreciation and amortization included in each segment for the years ending December 31, 2022, 2021 and 2020 is $29,958, $44,552 and $52,631 for Commercial & Other Real Estate, $80,610, $64,605 and $66,943 for Multifamily Real Estate & Services, and $950, $881 and $881 for Corporate & Other, respectively.