Quarterly report pursuant to Section 13 or 15(d)

Deferred Charges, Goodwill And Other Assets, Net (Tables)

v3.10.0.1
Deferred Charges, Goodwill And Other Assets, Net (Tables)
6 Months Ended
Jun. 30, 2018
Deferred Charges, Goodwill And Other Assets [Line Items]  
Schedule Of Deferred Charges, Goodwill And Other Assets



 

 

 

 

 



 

 

 

 

 



 

June 30,

 

 

December 31,

(dollars in thousands)

 

2018

 

 

2017

Deferred leasing costs

$

154,093 

 

$

199,515 

Deferred financing costs - unsecured revolving credit facility (a)

 

4,945 

 

 

4,945 



 

159,038 

 

 

204,460 

Accumulated amortization

 

(63,837)

 

 

(98,956)

Deferred charges, net

 

95,201 

 

 

105,504 

Notes receivable (b)

 

51,898 

 

 

50,167 

In-place lease values, related intangibles and other assets, net

 

93,818 

 

 

102,757 

Goodwill (c)

 

2,945 

 

 

2,945 

Prepaid expenses and other assets, net (d)

 

66,256 

 

 

80,947 



 

 

 

 

 

Total deferred charges, goodwill and other assets, net

$

310,118 

 

$

342,320 



(a)

Deferred financing costs related to all other debt liabilities (other than for the unsecured revolving credit facility) are netted against those debt liabilities for all periods presented. See Note 2: Significant Accounting Policies – Deferred Financing Costs.

(b)

Includes as of June 30, 2018: a mortgage receivable with a balance of $44.0 million (acquired in August 2017)  which bears interest at 5.85 percent and matures in July 2019 with a three-month extension option; a note receivable for $4.0 million (provided to an affiliate of the buyers in connection with a property sale in March 2018)  which bears interest at 3.0 percent and matures in April 2028; and an interest-free note receivable with a net present value of $2.4 million which matures in April 2023.  The Company believes these balances are fully collectible.

(c)

All goodwill is attributable to the Company’s Multi-family Real Estate and Services segment.

(d)

The balance as of June 30, 2018 reflects the receipt by the Company of $26.9 million of proceeds from 2017 property sales held by a qualified intermediary as of December 31, 2017.

Schedule Of Fair Value Of The Derivative Financial Instruments



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

Fair Value

 

 

 

 

Asset  Derivatives designated

 

 

June 30,

 

 

December 31,

 

 

 

 

as hedging instruments

 

 

2018

 

 

2017

 

 

Balance sheet location

 

Interest rate swaps

 

$

14,820 

 

$

8,060 

 

 

Deferred charges, goodwill and other assets

 



 

 

 

 

 

 

 

 

 

 



Schedule Of Cash Flow Hedging, Derivative Financial Instruments On The Income Statement



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in Cash Flow Hedging Relationships

 

Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)

 

Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 

Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)

 

 

Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion, Reclassification for Forecasted Transactions No Longer Probable of Occurring and Amount Excluded from Effectiveness Testing)



 

2018

 

 

2017

 

 

 

 

2018

 

 

2017

 

 

 

 

2018

 

 

2017

Three months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

2,428 

 

$

(2,129)

 

Interest expense

 

$

640 

 

$

(776)

 

Interest and other

 

$

(100)

 

$

11 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment income (loss)

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

7,654 

 

$

(1,494)

 

Interest expense

 

$

720 

 

$

(1,368)

 

Interest and other

 

$

(174)

 

$

(32)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment income (loss)

 

 

 

 

 

 



Mack-Cali Realty LP [Member]  
Deferred Charges, Goodwill And Other Assets [Line Items]  
Schedule Of Deferred Charges, Goodwill And Other Assets



 

 

 

 

 



 

 

 

 

 



 

June 30,

 

 

December 31,

(dollars in thousands)

 

2018

 

 

2017

Deferred leasing costs

$

154,093 

 

$

199,515 

Deferred financing costs - unsecured revolving credit facility (a)

 

4,945 

 

 

4,945 



 

159,038 

 

 

204,460 

Accumulated amortization

 

(63,837)

 

 

(98,956)

Deferred charges, net

 

95,201 

 

 

105,504 

Notes receivable (b)

 

51,898 

 

 

50,167 

In-place lease values, related intangibles and other assets, net

 

93,818 

 

 

102,757 

Goodwill (c)

 

2,945 

 

 

2,945 

Prepaid expenses and other assets, net (d)

 

66,256 

 

 

80,947 



 

 

 

 

 

Total deferred charges, goodwill and other assets, net

$

310,118 

 

$

342,320 



(a)

Deferred financing costs related to all other debt liabilities (other than for the unsecured revolving credit facility) are netted against those debt liabilities for all periods presented. See Note 2: Significant Accounting Policies – Deferred Financing Costs.

(b)

Includes as of June 30, 2018: a mortgage receivable with a balance of $44.0 million (acquired in August 2017)  which bears interest at 5.85 percent and matures in July 2019 with a three-month extension option; a note receivable for $4.0 million (provided to an affiliate of the buyers in connection with a property sale in March 2018)  which bears interest at 3.0 percent and matures in April 2028; and an interest-free note receivable with a net present value of $2.4 million which matures in April 2023.  The Company believes these balances are fully collectible.

(c)

All goodwill is attributable to the Company’s Multi-family Real Estate and Services segment.

(d)

The balance as of June 30, 2018 reflects the receipt by the Company of $26.9 million of proceeds from 2017 property sales held by a qualified intermediary as of December 31, 2017.

Schedule Of Fair Value Of The Derivative Financial Instruments



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

Fair Value

 

 

 

 

Asset  Derivatives designated

 

 

June 30,

 

 

December 31,

 

 

 

 

as hedging instruments

 

 

2018

 

 

2017

 

 

Balance sheet location

 

Interest rate swaps

 

$

14,820 

 

$

8,060 

 

 

Deferred charges, goodwill and other assets

 



 

 

 

 

 

 

 

 

 

 



Schedule Of Cash Flow Hedging, Derivative Financial Instruments On The Income Statement



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in Cash Flow Hedging Relationships

 

Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)

 

Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 

 

Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)

 

Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)

 

 

Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion, Reclassification for Forecasted Transactions No Longer Probable of Occurring and Amount Excluded from Effectiveness Testing)



 

2018

 

 

2017

 

 

 

 

2018

 

 

2017

 

 

 

 

2018

 

 

2017

Three months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

2,428 

 

$

(2,129)

 

Interest expense

 

$

640 

 

$

(776)

 

Interest and other

 

$

(100)

 

$

11 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment income (loss)

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

7,654 

 

$

(1,494)

 

Interest expense

 

$

720 

 

$

(1,368)

 

Interest and other

 

$

(174)

 

$

(32)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment income (loss)