Mortgages, Loans Payable And Other Obligations (Summary Of Mortgages, Loans Payable And Other Obligations) (Details)
|
|
|
|
9 Months Ended |
|
|
|
Jul. 29, 2019
USD ($)
|
Jun. 28, 2019
USD ($)
|
Jan. 31, 2019
USD ($)
|
Sep. 30, 2019
USD ($)
item
|
Sep. 30, 2018
USD ($)
|
Jan. 30, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 3,151,561,000
|
|
|
$ 2,792,651,000
|
| Borrowings from revolving credit facility |
|
|
|
489,000,000
|
$ 428,000,000
|
|
|
| Payment for borrowings |
|
|
|
$ 398,000,000
|
$ 381,000,000
|
|
|
| Secured Debt [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Effective rate |
|
|
|
3.15%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 2,106,550,000
|
|
|
1,440,396,000
|
| Unamortized deferred financing costs |
|
|
|
13,917,000
|
|
|
8,998,000
|
| Total mortgages, loans payable and other obligations, net |
|
|
|
$ 2,092,633,000
|
|
|
1,431,398,000
|
| Secured Debt [Member] | Park Square Apartments [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Park Square (b)
|
|
|
|
| Lender |
|
|
|
Wells Fargo Bank N.A.
|
|
|
|
| Effective rate |
|
|
|
1.87%
|
|
|
|
| Principal balance outstanding |
|
|
|
|
|
|
25,167,000
|
| Secured Debt [Member] | Worcester [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Worcester (c)
|
|
|
|
| Lender |
|
|
|
Citizens Bank
|
|
|
|
| Effective rate |
|
|
|
2.50%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 57,883,000
|
|
|
56,892,000
|
| Loan maturity date |
|
|
|
Dec. 10, 2019
|
|
|
|
| Secured Debt [Member] | Worcester [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
$ 58,000,000
|
|
|
|
| Number of extension options | item |
|
|
|
2
|
|
|
|
| Loan extension period |
|
|
|
1 year
|
|
|
|
| Extension fee |
|
|
|
0.15%
|
|
|
|
| Secured Debt [Member] | Monaco [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Monaco (d)
|
|
|
|
| Lender |
|
|
|
The Northwestern Mutual Life Insurance Co.
|
|
|
|
| Effective rate |
|
|
|
3.15%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 167,157,000
|
|
|
168,370,000
|
| Loan maturity date |
|
|
|
Feb. 01, 2021
|
|
|
|
| Secured Debt [Member] | Monaco [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
$ 2,100,000
|
|
|
|
| Secured Debt [Member] | Port Imperial South 4/5 Retail [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Port Imperial South 4/5 Retail
|
|
|
|
| Lender |
|
|
|
American General Life & A/G PC
|
|
|
|
| Effective rate |
|
|
|
4.56%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 3,951,000
|
|
|
4,000,000
|
| Loan maturity date |
|
|
|
Dec. 01, 2021
|
|
|
|
| Secured Debt [Member] | Port Imperial 4/5 Hotel [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Port Imperial 4/5 Hotel (e)
|
|
|
|
| Lender |
|
|
|
Fifth Third Bank & Santander
|
|
|
|
| Effective rate |
|
|
|
4.50%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 56,636,000
|
|
|
73,350,000
|
| Loan maturity date |
|
|
|
Apr. 09, 2022
|
|
|
|
| Secured Debt [Member] | Port Imperial 4/5 Hotel [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
$ 94,000,000
|
|
|
|
| Number of extension options | item |
|
|
|
2
|
|
|
|
| Loan extension period |
|
|
|
1 year
|
|
|
|
| Extension fee |
|
|
|
0.20%
|
|
|
|
| Payment for borrowings |
|
$ 30,000,000
|
|
|
|
|
|
| Secured Debt [Member] | Chase III Project [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Chase III (f)
|
|
|
|
| Lender |
|
|
|
Fifth Third Bank
|
|
|
|
| Effective rate |
|
|
|
2.50%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 13,837,000
|
|
|
|
| Loan maturity date |
|
|
|
May 16, 2022
|
|
|
|
| Secured Debt [Member] | Chase III Project [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
$ 62,000,000
|
|
|
|
| Number of extension options | item |
|
|
|
1
|
|
|
|
| Loan extension period |
|
|
|
18 months
|
|
|
|
| Extension fee |
|
|
|
0.25%
|
|
|
|
| Secured Debt [Member] | Port Imperial South 9 [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Port Imperial South 9 (g)
|
|
|
|
| Lender |
|
|
|
Bank of New York Mellon
|
|
|
|
| Effective rate |
|
|
|
2.13%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 4,238,000
|
|
|
|
| Loan maturity date |
|
|
|
Dec. 19, 2022
|
|
|
|
| Secured Debt [Member] | Port Imperial South 9 [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
$ 92,000,000
|
|
|
|
| Number of extension options | item |
|
|
|
1
|
|
|
|
| Loan extension period |
|
|
|
1 year
|
|
|
|
| Extension fee |
|
|
|
0.15%
|
|
|
|
| Secured Debt [Member] | Portside 7 [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Portside 7
|
|
|
|
| Lender |
|
|
|
CBRE Capital Markets/FreddieMac
|
|
|
|
| Effective rate |
|
|
|
3.57%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 58,998,000
|
|
|
58,998,000
|
| Loan maturity date |
|
|
|
Aug. 01, 2023
|
|
|
|
| Secured Debt [Member] | Alterra I & II [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Alterra I & II (h)
|
|
|
|
| Lender |
|
|
|
Capital One/FreddieMac
|
|
|
|
| Effective rate |
|
|
|
3.85%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 100,000,000
|
|
|
100,000,000
|
| Loan maturity date |
|
|
|
Feb. 01, 2024
|
|
|
|
| Secured Debt [Member] | 250 Johnson Road [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
250 Johnson (i)
|
|
|
|
| Lender |
|
|
|
Nationwide Life Insurance Company
|
|
|
|
| Effective rate |
|
|
|
3.74%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 43,000,000
|
|
|
41,769,000
|
| Loan maturity date |
|
|
|
Aug. 01, 2024
|
|
|
|
| Secured Debt [Member] | 250 Johnson Road [Member] | Construction Loan [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Loan maturity date |
|
|
|
Aug. 01, 2024
|
|
|
|
| Payment for borrowings |
$ 43,000,000
|
|
|
|
|
|
|
| Secured Debt [Member] | Liberty Towers [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Liberty Towers
|
|
|
|
| Lender |
|
|
|
American General Life Insurance Company
|
|
|
|
| Effective rate |
|
|
|
3.37%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 232,000,000
|
|
|
|
| Loan maturity date |
|
|
|
Oct. 01, 2024
|
|
|
|
| Secured Debt [Member] | The Chase At Overlook Ridge [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
The Chase at Overlook Ridge (j)
|
|
|
|
| Lender |
|
|
|
New York Community Bank
|
|
|
|
| Effective rate |
|
|
|
3.74%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 135,750,000
|
|
|
135,750,000
|
| Loan maturity date |
|
|
|
Jan. 01, 2025
|
|
|
|
| Secured Debt [Member] | Portside 5/6 [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Portside 5/6
|
|
|
|
| Lender |
|
|
|
New York Life Insurance Company
|
|
|
|
| Effective rate |
|
|
|
4.56%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 97,000,000
|
|
|
97,000,000
|
| Loan maturity date |
|
|
|
Mar. 10, 2026
|
|
|
|
| Secured Debt [Member] | Marbella I [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Marbella
|
|
|
|
| Lender |
|
|
|
New York Life Insurance Company
|
|
|
|
| Effective rate |
|
|
|
4.17%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 131,000,000
|
|
|
131,000,000
|
| Loan maturity date |
|
|
|
Aug. 10, 2026
|
|
|
|
| Secured Debt [Member] | Marbella II [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Marbella II (k)
|
|
|
|
| Lender |
|
|
|
New York Life Insurance Company
|
|
|
|
| Effective rate |
|
|
|
4.29%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 117,000,000
|
|
|
|
| Loan maturity date |
|
|
|
Aug. 10, 2026
|
|
|
|
| Secured Debt [Member] | 101 Hudson [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
101 Hudson
|
|
|
|
| Lender |
|
|
|
Wells Fargo CMBS
|
|
|
|
| Effective rate |
|
|
|
3.20%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 250,000,000
|
|
|
250,000,000
|
| Loan maturity date |
|
|
|
Oct. 11, 2026
|
|
|
|
| Secured Debt [Member] | Short Hills Portfolio [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Short Hills Portfolio (l)
|
|
|
|
| Lender |
|
|
|
Wells Fargo CMBS
|
|
|
|
| Effective rate |
|
|
|
4.15%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 124,500,000
|
|
|
124,500,000
|
| Loan maturity date |
|
|
|
Apr. 01, 2027
|
|
|
|
| Secured Debt [Member] | 150 Main St [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
150 Main St.
|
|
|
|
| Lender |
|
|
|
Natixis Real Estate Capital LLC
|
|
|
|
| Effective rate |
|
|
|
4.48%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 41,000,000
|
|
|
41,000,000
|
| Loan maturity date |
|
|
|
Aug. 05, 2027
|
|
|
|
| Secured Debt [Member] | Port Imperial South 11 [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Port Imperial South 11
|
|
|
|
| Lender |
|
|
|
The Northwestern Mutual Life Insurance Co.
|
|
|
|
| Effective rate |
|
|
|
4.52%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 100,000,000
|
|
|
100,000,000
|
| Loan maturity date |
|
|
|
Jan. 10, 2029
|
|
|
|
| Secured Debt [Member] | Soho Lofts Apartments [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Soho Lofts
|
|
|
|
| Lender |
|
|
|
New York Community Bank
|
|
|
|
| Effective rate |
|
|
|
3.77%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 160,000,000
|
|
|
|
| Loan maturity date |
|
|
|
Jul. 01, 2029
|
|
|
|
| Secured Debt [Member] | Riverwatch Commons [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Riverwatch Commons (m)
|
|
|
|
| Lender |
|
|
|
New York Community Bank
|
|
|
|
| Effective rate |
|
|
|
3.79%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 30,000,000
|
|
|
|
| Loan maturity date |
|
|
|
Jul. 01, 2029
|
|
|
|
| Effective percentage after five years |
|
|
|
2.75%
|
|
|
|
| First period of term period |
|
|
|
5 years
|
|
|
|
| Secured Debt [Member] | 111 River St. [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
111 River St.
|
|
|
|
| Lender |
|
|
|
Athene Annuity and Life Company
|
|
|
|
| Effective rate |
|
|
|
3.90%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 150,000,000
|
|
|
|
| Loan maturity date |
|
|
|
Sep. 01, 2029
|
|
|
|
| Secured Debt [Member] | Port Imperial South 4/5 Garage [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Property Name |
|
|
|
Port Imperial South 4/5 Garage
|
|
|
|
| Lender |
|
|
|
American General Life & A/G PC
|
|
|
|
| Effective rate |
|
|
|
4.85%
|
|
|
|
| Principal balance outstanding |
|
|
|
$ 32,600,000
|
|
|
$ 32,600,000
|
| Loan maturity date |
|
|
|
Dec. 01, 2029
|
|
|
|
| Unconsolidated Joint Venture Multi-Family Properties [Member] | Marbella II [Member] |
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
| Percentage of additional interest acquired |
|
|
50.00%
|
|
|
|
|
| Mortgage loan |
|
|
$ 117,000,000
|
|
|
$ 74,700,000
|
|