UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 1-13274 Mack-Cali Realty Corporation
Commission File Number: 333-57103: Mack-Cali Realty, L.P.
MACK-CALI REALTY CORPORATION
MACK-CALI REALTY, L.P.
(Exact Name of Registrant as specified in its charter)
Maryland (Mack-Cali Realty Corporation) |
|
22-3305147 (Mack-Cali Realty Corporation) |
Delaware (Mack-Cali Realty, L.P.) |
|
22-3315804 (Mack-Cali Realty, L.P.) |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
|
|
|
Harborside 3, 210 Hudson St., Ste. 400, Jersey City, New Jersey |
|
07311 |
(Address of principal executive offices) |
|
(Zip code) |
(732) 590-1010
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
(Title of Each Class) |
|
(Name of Each Exchange on Which Registered) |
Mack-Cali Realty Corporation |
|
|
Common Stock, $0.01 par value |
|
New York Stock Exchange |
|
|
|
Mack-Cali Realty, L.P. |
|
|
None |
|
None |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Mack-Cali Realty Corporation |
|
YES x NO o |
Mack-Cali Realty, L.P. |
|
YES x NO o |
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Mack-Cali Realty Corporation |
|
YES o NO x |
Mack-Cali Realty, L.P. |
|
YES o NO x |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Mack-Cali Realty Corporation |
|
YES x NO o |
Mack-Cali Realty, L.P. |
|
YES x NO o |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Mack-Cali Realty Corporation |
|
YES x NO o |
Mack-Cali Realty, L.P. |
|
YES x NO ¨ |
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Mack-Cali Realty Corporation: |
|
|
| |
|
|
|
|
|
Large accelerated filer x |
Accelerated filer ¨ |
Non-accelerated filer ¨ |
Smaller reporting company ¨ |
Emerging growth company ¨ |
|
|
|
|
|
Mack-Cali Realty, L.P.: |
|
|
|
|
|
|
|
|
|
Large accelerated filer x |
Accelerated filer ¨ |
Non-accelerated filer ¨ |
Smaller reporting company ¨ |
Emerging growth company ¨ |
|
|
(Do not check if a smaller reporting company) |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
Mack-Cali Realty Corporation |
|
YES ¨ NO x |
Mack-Cali Realty, L.P. |
|
YES ¨ NO x |
As of June 30, 2017, the aggregate market value of the voting stock held by non-affiliates of the Mack-Cali Realty Corporation was $2,424,863,956. The aggregate market value was computed with reference to the closing price on the New York Stock Exchange on such date. This calculation does not reflect a determination that persons are affiliates for any other purpose. The registrant has no non-voting common stock.
As of February 16, 2018, 90,139,823 shares of common stock, $0.01 par value, of Mack-Cali Realty Corporation (Common Stock) were outstanding.
Mack-Cali Realty, L.P. does not have any class of common equity that is registered pursuant to Section 12 of the Exchange Act.
LOCATION OF EXHIBIT INDEX: The index of exhibits is contained herein on page number 130.
DOCUMENTS INCORPORATED BY REFERENCE: Portions of the Mack-Cali Realty Corporations definitive proxy statement for fiscal year ended December 31, 2017 to be issued in conjunction with the registrants annual meeting of shareholders expected to be held on June 12, 2018 are incorporated by reference in Part III of this Form 10-K. The definitive proxy statement will be filed by the registrant with the SEC not later than 120 days from the end of the registrants fiscal year ended December 31, 2017.
EXPLANATORY NOTE
This report combines the annual reports on Form 10-K for the year ended December 31, 2017 of Mack-Cali Realty Corporation and Mack-Cali Realty, L.P. Unless stated otherwise or the context otherwise requires, references to the Operating Partnership mean Mack-Cali Realty, L.P., a Delaware limited partnership, and references to the General Partner mean Mack-Cali Realty Corporation, a Maryland corporation and real estate investment trust (REIT), and its subsidiaries, including the Operating Partnership. References to the Company, we, us and our mean collectively the General Partner, the Operating Partnership and those entities/subsidiaries consolidated by the General Partner.
The Operating Partnership conducts the business of providing leasing, management, acquisition, development, construction and tenant-related services for its General Partner. The Operating Partnership, through its operating divisions and subsidiaries, including the Mack-Cali property-owning partnerships and limited liability companies is the entity through which all of the General Partners operations are conducted. The General Partner is the sole general partner of the Operating Partnership and has exclusive control of the Operating Partnerships day-to-day management.
As of December 31, 2017, the General Partner owned an approximate 89.6 percent common unit interest in the Operating Partnership. The remaining approximate 10.4 percent common unit interest is owned by limited partners. The limited partners of the Operating Partnership are (1) persons who contributed their interests in properties to the Operating Partnership in exchange for common units (each, a Common Unit) or preferred units of limited partnership interest in the Operating Partnership or (2) recipients of long term incentive plan units of the Operating Partnership pursuant to the General Partners executive compensation plans.
A Common Unit of the Operating Partnership and a share of common stock of the General Partner (the Common Stock) have substantially the same economic characteristics in as much as they effectively share equally in the net income or loss of the Company. The General Partner owns a number of common units of the Operating Partnership equal to the number of issued and outstanding shares of the General Partners common stock. Common unitholders (other than the General Partner) have the right to redeem their Common Units, subject to certain restrictions under the Second Amended and Restated Agreement of Limited Partnership of the Operating Partnership, as amended (the Partnership Agreement), and agreed upon at the time of issuance of the units that may restrict such right for a period of time, generally one year from issuance. The redemption is required to be satisfied in shares of Common Stock of the General Partner, cash, or a combination thereof, calculated as follows: one share of the General Partners Common Stock, or cash equal to the fair market value of a share of the General Partners Common Stock at the time of redemption, for each Common Unit. The General Partner, in its sole discretion, determines the form of redemption of Common Units (i.e., whether a common unitholder receives Common Stock of the General Partner, cash, or any combination thereof). If the General Partner elects to satisfy the redemption with shares of Common Stock of the General Partner as opposed to cash, the General Partner is obligated to issue shares of its Common Stock to the redeeming unitholder. Regardless of the rights described above, the common unitholders may not put their units for cash to the Company or the General Partner under any circumstances. With each such redemption, the General Partners percentage ownership in the Operating Partnership will increase. In addition, whenever the General Partner issues shares of its Common Stock other than to acquire Common Units, the General Partner must contribute any net proceeds it receives to the Operating Partnership and the Operating Partnership must issue to the General Partner an equivalent number of Common Units. This structure is commonly referred to as an umbrella partnership REIT, or UPREIT.
The Company believes that combining the annual reports on Form 10-K of the General Partner and the Operating Partnership into this single report provides the following benefits:
· enhance investors understanding of the General Partner and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business of the Company;
· eliminate duplicative disclosure and provide a more streamlined and readable presentation because a substantial portion of the disclosure applies to both the General Partner and the Operating Partnership; and
· create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
The Company believes it is important to understand the few differences between the General Partner and the Operating Partnership in the context of how they operate as a consolidated company. The financial results of the Operating Partnership are consolidated into the financial statements of the General Partner. The General Partner does not have any other significant assets, liabilities or operations, other than its interests in the Operating Partnership, nor does the Operating Partnership have employees of its own. The Operating Partnership, not the General Partner, generally executes all significant business relationships other than transactions involving the securities of the General Partner. The Operating Partnership holds substantially all of the assets of the General Partner, including ownership interests in joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity offerings by the General Partner, which are contributed to the capital of the Operating Partnership in consideration of common or preferred units in the Operating Partnership, as applicable, the Operating Partnership generates all remaining capital required by the Companys business. These sources include working capital, net cash provided by operating activities, borrowings under the Companys
unsecured revolving credit facility and unsecured term loan facilities, the issuance of secured and unsecured debt and equity securities and proceeds received from the disposition of properties and joint ventures.
Shareholders equity, partners capital and noncontrolling interests are the main areas of difference between the consolidated financial statements of the General Partner and the Operating Partnership. The limited partners of the Operating Partnership are accounted for as partners capital in the Operating Partnerships financial statements as is the General Partners interest in the Operating Partnership. The noncontrolling interests in the Operating Partnerships financial statements comprise the interests of unaffiliated partners in various consolidated partnerships and development joint venture partners. The noncontrolling interests in the General Partners financial statements are the same noncontrolling interests at the Operating Partnerships level and include limited partners of the Operating Partnership. The differences between shareholders equity and partners capital result from differences in the equity issued at the General Partner and Operating Partnership levels.
To help investors better understand the key differences between the General Partner and the Operating Partnership, certain information for the General Partner and the Operating Partnership in this report has been separated, as set forth below:
· Item 6. Selected Financial Data;
· Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations includes information specific to each entity, where applicable;
· Item 8. Financial Statements and Supplementary Data which includes the following specific disclosures for Mack-Cali Realty Corporation and Mack-Cali Realty, L.P.:
· Note 2. Significant Accounting Policies, where applicable;
· Note 14. Redeemable Noncontrolling Interests;
· Note 15. Mack-Cali Realty Corporations Stockholders Equity and Mack-Cali Realty, L.P.s Partners Capital;
· Note 16. Noncontrolling Interests in Subsidiaries;
· Note 17. Segment Reporting, where applicable; and
· Note 19. Condensed Quarterly Financial Information (unaudited).
This report also includes separate Part II, Item 9A. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for each of the General Partner and the Operating Partnership in order to establish that the requisite certifications have been made and that the General Partner and Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.
FORM 10-K
GENERAL
Mack-Cali Realty Corporation, a Maryland corporation, together with its subsidiaries (collectively the General Partner), is a fully-integrated, self-administered and self-managed real estate investment trust (REIT). The General Partner controls Mack-Cali Realty, L.P., a Delaware limited partnership, together with its subsidiaries (collectively, the Operating Partnership), as its sole general partner and owned an 89.6 percent and 89.5 percent common unit interest in the Operating Partnership as of December 31, 2017 and December 31, 2016, respectively. The General Partners business is the ownership of interests in and operation of the Operating Partnership and all of the General Partners expenses are incurred for the benefit of the Operating Partnership. The General Partner is reimbursed by the Operating Partnership for all expenses it incurs relating to the ownership and operation of the Operating Partnership.
The Operating Partnership conducts the business of providing leasing, management, acquisition, development, construction and tenant-related services for its General Partner. The Operating Partnership, through its operating divisions and subsidiaries, including the Mack-Cali property-owning partnerships and limited liability companies, is the entity through which all of the General Partners operations are conducted. Unless stated otherwise or the context requires, the Company refers to the General Partner and its subsidiaries, including the Operating Partnership and its subsidiaries.
The Company owns and operates a real estate portfolio comprised predominantly of Class A office and office/flex properties located primarily in the Northeast with a recent emphasis on expansion into the multi-family rental sector in the same markets. The Company performs substantially all real estate leasing, management, acquisition and development on an in-house basis. Mack-Cali Realty Corporation was incorporated on May 24, 1994. The Companys executive offices are located at Harborside 3, 210 Hudson Street, Suite 400, Jersey City, New Jersey 07311, and its telephone number is (732) 590-1010. The Company has an internet website at www.mack-cali.com.
As of December 31, 2017, the Company owned or had interests in 157 properties, consisting of 69 office and 70 flex properties, totaling approximately 17.7 million square feet, leased to approximately 900 commercial tenants and 18 multi-family rental properties containing 5,826 residential units, plus developable land (collectively, the Properties). The Properties are comprised of: (a) 142 wholly-owned or Company-controlled properties consisting of 65 office buildings and 67 flex buildings aggregating approximately 17.1 million square feet and 10 multi-family properties totaling 2,551 apartments, (collectively, the Consolidated Properties); and (b) four office properties totaling approximately 0.5 million square feet, eight multi-family properties totaling 3,275 apartments, two retail properties totaling 81,700 square feet and a 350-room hotel, which are owned by unconsolidated joint ventures in which the Company has investment interests. Unless otherwise indicated, all references to square feet represent net rentable area. As of December 31, 2017, the Companys core, stabilized office and flex properties included in the Consolidated Properties were 87.6 percent leased. Percentage leased includes all leases in effect as of the period end date, some of which have commencement dates in the future, and leases that expire at the period end date. Leases that expired as of December 31, 2017 aggregate 343,217 square feet, or 2.0 percent of the net rentable square footage. The Properties are located in six states, primarily in the Northeast, and the District of Columbia. See Item 2: Properties.
The Companys historical strategy has been to focus its operations, acquisition and development of office properties in high-barrier-to-entry markets and sub-markets where it believes it is, or can become, a significant and preferred owner and operator. In September 2015, the Company announced a three-year strategic initiative to transform into a more concentrated owner of New Jersey Hudson River waterfront and transit-oriented office properties and a regional owner of luxury multi-family residential properties. As part of this plan, over the past two years, the Company sold or has contracted to sell multiple properties, primarily commercial office, which it believes do not meet its long-term goals.
The Company believes that its Properties have excellent locations and access and are well-maintained and professionally managed. As a result, the Company believes that its Properties attract high quality tenants and residents, and achieve high rental, occupancy and tenant retention rates within their markets. The Company also believes that its extensive market knowledge provides it with a significant competitive advantage, which is further enhanced by its strong reputation for, and emphasis on, delivering highly responsive, professional management services.
BUSINESS STRATEGIES
Operations
Reputation: The Company has established a reputation as a highly-regarded landlord with an emphasis on delivering quality customer service in buildings it owns and/or manages. The Company believes that its continued success depends in part on enhancing its reputation as an operator of choice, which will facilitate the retention of current tenants and residents and the attraction of new tenants
and residents. The Company believes it provides a superior level of service to its customers that is an important factor in working to achieve positive leasing results as well as improving tenant retention.
Communication with tenants: The Company emphasizes frequent communication with its customers to ensure first-class service to the Properties. Property management personnel generally are located on site at the Properties to provide convenient access to management and to ensure that the Properties are well-maintained. Property managements primary responsibility is to ensure that buildings are operated at peak efficiency in order to meet both the Companys and tenants needs and expectations. Property management personnel additionally budget and oversee capital improvements and building system upgrades to enhance the Properties competitive advantages in their respective markets and to maintain the quality of the Properties.
The Companys in-house leasing representatives for its office portfolio develop and maintain long-term relationships with the Companys diverse tenant base and coordinate leasing, expansion, relocation and build-to-suit opportunities. This approach allows the Company to offer office space in the appropriate size and location to current or prospective tenants in any of its sub-markets.
The Companys in-house multi-family rental management team emphasizes meticulous attention to detail and an unwavering commitment to customer service to complement the quality, design excellence and luxury living attributes of its multi-family rental properties. The Company believes this strategy will enable the Company to buttress managements reputation with the market-leading designs, amenities and features of its multi-family rental properties to attract quality residents.
Portfolio Management: The Company plans to continue to own and operate a portfolio of office and office/flex properties in high-barrier-to-entry markets, with a primary focus in the Northeast. The Company also expects to continue to complement its core portfolio of office and office/flex properties by pursuing acquisition and development opportunities in the multi-family rental sector. The Companys primary objectives are to maximize operating cash flow and to enhance the value of its portfolio through effective management, acquisition, development and property sales strategies.
The Company seeks to maximize the value of its existing office and office/flex portfolio through implementing operating strategies designed to produce the highest effective rental and occupancy rates and lowest tenant installation costs within the markets that it operates, and further within the parameters of those markets. The Company continues to pursue internal growth through leasing vacant space, re-leasing space at the highest possible effective rents in light of current market conditions with contractual rent increases and developing or redeveloping office space for its diverse base of high credit quality tenants, including Bank of Tokyo-Mitsubishi UFJ Ltd; KPMG, LLP; and TD Ameritrade Services Company. In addition, the Company seeks economies of scale through volume discounts to take advantage of its size and dominance in particular sub-markets, and operating efficiencies through the use of in-house management, leasing, marketing, financing, accounting, legal and development.
The Company continually reviews its portfolio and opportunities to divest office and office/flex properties that, among other things, no longer meet its long-term strategy, have reached their potential, are less efficient to operate or can be sold at attractive prices when market conditions are favorable. The Company anticipates continuing to redeploy the proceeds from sales of office and office/flex properties to develop, redevelop and acquire multi-family rental properties, as well as reposition certain office properties into multi-family/mixed use properties, in its core Northeast sub-markets as part of its overall strategy to reposition its portfolio from office and office/flex to a mix of office, office/flex and multi-family rental properties.
The Company believes that the opportunity to invest in multi-family development properties at higher returns on cost will position the Company to potentially produce higher levels of net operating income than if the Company were to only purchase stabilized multi-family properties at market returns. The Company believes that the transition to a company with a greater proportion of its properties in the multi-family residential sector will ultimately result in the creation of greater shareholder value than remaining a primarily suburban commercial office company, in part due to the lower capitalization rates associated with the multi-family sector.
Acquisitions: The Company also believes that growth opportunities exist through acquiring operating properties or properties for redevelopment with attractive returns in its core Northeast sub-markets where, based on its expertise in leasing, managing and operating properties, it believes it is, or can become, a significant and preferred owner and operator. The Company intends either directly or through joint ventures to acquire, invest in or redevelop additional properties, that: (i) are expected to provide attractive long-term yields; (ii) are well-located, of high quality and competitive in their respective sub-markets; (iii) are located in its existing sub-markets or in sub-markets in which the Company is or can become a significant and preferred owner and operator; and (iv) it believes have been under-managed or are otherwise capable of improved performance through intensive management, capital improvements and/or leasing that should result in increased effective rental and occupancy rates.
The Company has entered into and may continue in the future to enter into joint ventures (including limited liability companies and partnerships) through which it would own an indirect economic interest of less than 100 percent of a property owned directly by such
joint ventures, and may include joint ventures that the Company does not control or manage, especially in connection with its expansion into the multi-family rental sector. The decision to pursue property acquisitions either directly or through joint ventures is based on a variety of factors and considerations, including: (i) the economic and tax terms required by a seller or co-developer of a property; (ii) the Companys desire to diversify its portfolio by expanding into the multi-family rental sector and achieve a blended portfolio of office and multi-family rental properties by market and sub-market; (iii) the Companys goal of maintaining a strong balance sheet; and (iv) the Companys expectation that, in some circumstances, it will be able to achieve higher returns on its invested capital or reduce its risk if a joint venture vehicle is used. Investments in joint ventures are not limited to a specified percentage of the Companys assets. Each joint venture agreement is individually negotiated, and the Companys ability to operate and/or dispose of its interests in a joint venture in its sole discretion may be limited to varying degrees depending on the terms of the joint venture agreement. Many of the Companys joint venture agreements entitle it to receive leasing, management, development and similar fees and/or a promoted interest if certain return thresholds are met. See Note 4: Investments in Unconsolidated Joint Ventures to the Companys Financial Statements.
Development: The Company seeks to selectively develop additional properties either directly or through joint ventures where it believes such development will result in a favorable risk-adjusted return on investment in coordination with the above operating strategies. The Company identifies development opportunities primarily through its local market presence. Such development primarily will occur: (i) in stable core Northeast sub-markets where the demand for such space exceeds available supply; and (ii) where the Company is, or can become, a significant and preferred owner and operator. As part of the Companys strategy to expand its multi-family rental portfolio, the Company may consider development opportunities with respect to improved land with existing commercial uses and seek to rezone the sites for multi-family rental use and development. As a result of competitive market conditions for land suitable for development, the Company may be required to hold land prior to construction for extended periods while entitlements or rezoning is obtained. The Company also may undertake repositioning opportunities that may require the expenditure of significant amounts of capital.
Property Sales: While managements principal intention is to own and operate its properties on a long-term basis, it periodically assesses the attributes of each of its properties, with a particular focus on the supply and demand fundamentals of the sub-markets in which they are located. The Company continually reviews its portfolio and opportunities to divest properties that, among other things, no longer meet its long-term strategy, have reached their potential, are less efficient to operate, or can be sold at attractive prices when market conditions are favorable. Consistent with its three-year strategic initiative announced in late 2015, the Company completed the sales of rental property for aggregate gross sales proceeds of $415.6 million during 2017 and $688.5 million during 2016.
Financial
The Company currently intends to maintain a ratio of debt-to-undepreciated assets (total debt of the Company as a percentage of total undepreciated assets) of 50 percent or less, however there can be no assurance that the Company will be successful in maintaining this ratio. As of December 31, 2017 and 2016, the Companys total debt constituted approximately 47 percent and 42 percent of total undepreciated assets of the Company, respectively. The increase in this ratio in 2017 was primarily the result of debt-funded net investments in development projects and acquisitions during the year. Although there is no limit in the Companys organizational documents on the amount of indebtedness that the Company may incur, the Company has entered into certain financial agreements which contain covenants that limit the Companys ability to incur indebtedness under certain circumstances. The Company intends to utilize the most appropriate sources of capital for future acquisitions, development, capital improvements and other investments, which may include funds from operating activities, proceeds from property and land sales, joint venture capital, and short-term and long-term borrowings (including draws on the Companys unsecured revolving credit facility), and the issuance of additional debt or equity securities.
EMPLOYEES
As of December 31, 2017, the Company had approximately 439 full-time employees.
COMPETITION
The leasing of real estate is highly competitive. The Properties compete for tenants and residents with lessors and developers of similar properties located in their respective markets primarily on the basis of location, the quality of properties, leasing terms (including rent and other charges and allowances for tenant improvements), services or amenities provided, the design and condition of the Properties, and reputation as an owner and operator of quality properties in the relevant markets. Additionally, the number of competitive multi-family rental properties in a particular area could have a material effect on the Companys ability to lease residential units and on rents charged. In addition, other forms of multi-family rental properties or single family housing provide alternatives to potential residents of multi-family properties. The Company competes with other entities, some of which may have significant resources or who may be willing to accept lower returns or pay higher prices than the Company in terms of acquisition and development opportunities. The Company also experiences competition when attempting to acquire or dispose of real estate, including competition from domestic and
foreign financial institutions, other REITs, life insurance companies, pension trusts, trust funds, partnerships, individual investors and others.
REGULATIONS
Many laws and governmental regulations apply to the ownership and/or operation of the Properties and changes in these laws and regulations, or their interpretation by agencies and the courts, occur frequently.
Under various laws and regulations relating to the protection of the environment and human health, an owner of real estate may be held liable for the costs of removal or remediation of certain hazardous or toxic substances located on or in the property. These laws often impose liability without regard to whether the owner was responsible for, or even knew of, the presence of such substances. The presence of such substances may adversely affect the owners ability to rent or sell the property or to borrow using such property as collateral and may expose it to liability resulting from any release of, or exposure to, such substances. Persons who arrange for the disposal or treatment of hazardous or toxic substances at another location may also be liable for the costs of removal or remediation of such substances at the disposal or treatment facility, whether or not such facility is owned or operated by such person. Certain environmental laws impose liability for the release of asbestos-containing materials into the air, and third parties may also seek recovery from owners or operators of real properties for personal injury associated with asbestos-containing materials and other hazardous or toxic substances.
In connection with the ownership (direct or indirect), operation, management and development of real properties, the Company may be considered an owner or operator of such properties or as having arranged for the disposal or treatment of hazardous or toxic substances and, therefore, potentially liable for removal or remediation costs, as well as certain other related costs, including governmental penalties and injuries to persons and property.
There can be no assurance that (i) future laws, ordinances or regulations will not impose any material environmental liability, (ii) the current environmental condition of the Properties will not be affected by tenants, by the condition of land or operations in the vicinity of the Properties (such as the presence of underground storage tanks), or by third parties unrelated to the Company, or (iii) the Companys assessments reveal all environmental liabilities and that there are no material environmental liabilities of which the Company is aware. If compliance with the various laws and regulations, now existing or hereafter adopted, exceeds the Companys budgets for such items, the Companys ability to make expected distributions to stockholders could be adversely affected.
There are no other laws or regulations which have a material effect on the Companys operations, other than typical federal, state and local laws affecting the development and operation of real property, such as zoning laws.
INDUSTRY SEGMENTS
The Company operates in two industry segments: (i) commercial and other real estate and (ii) multi-family real estate and services. As of December 31, 2017, the Company does not have any foreign operations and its business is not seasonal. Please see our financial statements attached hereto and incorporated by reference herein for financial information relating to our industry segments.
SIGNIFICANT TENANTS
As of December 31, 2017, no tenant accounted for more than 10 percent of the Companys consolidated revenues.
RECENT DEVELOPMENTS
Management Changes
On April 5, 2017, the Company announced that Michael J. DeMarco would be assuming the title of chief executive officer of the Company and Mitchell Rudin, formerly the chief executive officer, was being named the vice chairman of the Company effective April 4, 2017. Mr. DeMarco had joined the Company in 2015 as the president and chief operating officer.
On January 29, 2018, the Company announced the appointment of David J. Smetana as chief financial officer and Nicholas Hilton as executive vice president of leasing of the General Partner. Mr. Smetana will begin to perform his duties as chief financial officer and Anthony Krug shall cease to serve as chief financial officer immediately following the filing of this Annual Report on Form 10-K for the year ended December 31, 2017. Mr. Krug will remain an employee of the General Partner and will provide transition services through March 31, 2018. Mr. Hiltons employment commenced on February 12, 2018 following the departure of Christopher DeLorenzo.
Acquisitions
During the year ended December 31, 2017, the Company acquired nine office properties totaling 1,392,500 square feet, for a total of approximately $394.6 million, which were funded using available cash, a new mortgage loan and borrowings under the Companys unsecured revolving credit facility.
Dispositions
During the year ended December 31, 2017, the Company disposed of 60 office properties and two ground leased land properties in New Jersey and New York for net sales proceeds of approximately $399.3 million, with net gains of approximately $14.7 million from the dispositions.
In February 2018, the Company disposed of an office property in New Jersey for net sales proceeds of approximately $25.9 million.
Joint Venture Activity
During the year ended December 31, 2017, the Company increased its interest in the following unconsolidated joint venture entities: Plaza VIII & IX Associates L.L.C. that owns a development site in Jersey City, New Jersey through the issuance of preferred limited partnership units of the Operating Partnership valued at $42.8 million and approximately $14.3 million in cash; and RoseGarden Monaco Holdings, L.L.C. that owns a 523-unit operating multi-family property, Monaco Towers in Jersey City, New Jersey, through the issuance of preferred limited partnership units of the Operating Partnership valued at $9.1 million, approximately $130.9 million in cash, and $171.2 million in assumed debt. The results of these transactions increased the Companys interests in the joint ventures to 100 percent.
During the year ended December 31, 2017, the Company in separate transactions, sold its unconsolidated joint venture interests in: KPG-P 100 IMW JV, LLC, Keystone-Penn and Keystone-Tristate that own operating properties located in Philadelphia, Pennsylvania for an aggregate price of $9.7 million; Elmajo Urban Renewal Associates, LLC and Estuary Urban Renewal Unit B, LLC that own operating multi-family properties located in Weehawken, New Jersey for $5.1 million; the KPG-MCG Curtis joint venture that owns an operating property located in Philadelphia, Pennsylvania for $102.5 million, which included the retirement of the Companys share in a mortgage payable of $75 million; and terminated its joint venture agreement in RoseGarden Monaco, L.L.C. As a result, the Company recognized gain on sale of investments in unconsolidated joint ventures of $23.1 million for the year.
Development Activity
In 2015, the Company commenced development of a two-phase multi-family development of the CitySquare project in Worcester, Massachusetts. The first phase, with 237 units, is under construction with anticipated initial deliveries in the first quarter 2018. The second phase, with 128 units, started construction in the third quarter 2016 with anticipated initial deliveries in the third quarter 2018. Total development costs for both phases are estimated to be $92.7 million with development costs of $86.9 million incurred through December 31, 2017.
In 2015, the Company entered into a 90-percent owned consolidated joint venture with XS Port Imperial Hotel, LLC to form XS Hotel Urban Renewal Associates LLC, which is developing a 372-key hotel in Weehawken, New Jersey. The project, which is estimated to cost $139.4 million (of which development costs of $101.7 million incurred by the venture through December 31, 2017), is expected to be ready for occupancy by second quarter 2018.
In 2016, the Company commenced the repurposing of a former office property site located at 250 Johnson Road in Morris Plains, New Jersey into a 197-unit multi-family development project. The project, which is estimated to cost $58.7 million (of which development costs of $53.9 million have been incurred through December 31, 2017), is expected to be ready for occupancy by the first quarter 2018.
In 2016, the Company started construction of a 296-unit multi-family project known as Portside 5/6 in East Boston, Massachusetts. The project is expected to be ready for occupancy by second quarter 2018 and is estimated to cost $111.4 million (of which development costs of $101.3 million have been incurred through December 31, 2017).
The Company is developing a 295-unit multi-family project in Weehawken, New Jersey, which began construction in first quarter 2016. The project, known as Port Imperial South 11, which is expected to be ready for occupancy by second quarter 2018, is estimated to cost $125 million (of which development costs of $83.6 million have been incurred through December 31, 2017).
Operations
Of the Companys core office markets, most have recently shown signs of rental rate improvement while the leased percentage has declined or stabilized. The percentage leased in the Companys consolidated portfolio of stabilized core operating commercial properties was 87.6 percent at December 31, 2017, as compared to 90.6 percent at December 31, 2016 and 89.1 percent at December 31, 2015 (after adjusting for properties identified as non-core at the time). Percentage leased includes all leases in effect as of the period end date, some of which have commencement dates in the future and leases that expire at the period end date. Leases that expired as of
December 31, 2017, 2016 and 2015 aggregate 343,217, 151,655 and 69,522 square feet, respectively, or 2.0, 0.7 and 0.3 percentage of the net rentable square footage, respectively. With the positive rental rate results the Company has achieved in most of its markets recently, the Company believes that rental rates on new leases will generally be, on average, not lower than rates currently being paid. With the expirations of existing leases exceeding the amount of new leasing recently, the Company believes that the leased percentage in its office portfolio will continue to decline in 2018. Although the Company has recently achieved positive rental rate activity, primarily in its core markets, if the recent leasing results do not prove to be sustaining during 2018 and beyond and if the expirations continue to exceed new leasing, the Company will receive less revenue from the same space.
FINANCING ACTIVITY
During the year ended December 31, 2017, the Company obtained new mortgage debt aggregating approximately $401.3 million, collateralized by eight properties, with effective interest rates ranging from 3.74 percent to 4.48 percent. In addition, in April 2017, the Company assumed mortgage debt of $170.4 million in connection with the consolidation of all the interests in Monaco Towers. On September 29, 2017, the Company retired mortgage debt of $75 million pursuant to the sale of its equity interest in a joint venture. On January 8, 2018, the Company prepaid mortgage debt of approximately $209 million that encumbered the Companys property at Harborside Plaza 5, for which it incurred costs of approximately $8.4 million.
In January 2017, the Company closed on a renewal and extension of the Companys existing $600 million unsecured revolving facility and a new $325 million unsecured term loan. The $600 million credit facility carries an interest rate equal to LIBOR plus 120 basis points and a facility fee of 25 basis points. The facility has a term of four years with two six-month extension options. The new $325 million term loan can be drawn over time within 12 months of closing with no requirement to be drawn in full. The loan carries an interest rate equal to LIBOR plus 140 basis points and a ticking fee of 25 basis points on any undrawn balance during the first 12 months after closing. The term loan matures in three years with two one-year extension options. The interest rate on the revolving credit facility and new term loan and the facility fee on the revolving credit facility are subject to adjustment, on a sliding scale, based upon the operating partnerships unsecured debt ratings, or at the Companys option, based on a defined leverage ratio. On March 29, 2017, the Company executed interest rate swap arrangements to fix LIBOR with an aggregate average rate of 1.6473% for the swaps and a current aggregate fixed rate of 3.0473% on borrowings under the new term loan.
On February 27, 2017, the Company, Roseland Residential Trust (RRT), the Companys wholly-owned subsidiary through which the Company conducts its multi-family residential real estate operations, Roseland Residential, L.P. (RRLP), the operating partnership through which RRT conducts all of its operations, and certain other affiliates of the Company entered into an equity investment agreement (the Investment Agreement) with Rockpoint Group, L.L.C. and certain of its affiliates (collectively, Rockpoint). The Investment Agreement provides for multiple equity investments by Rockpoint in RRLP from time to time for up to an aggregate of $300 million of equity units of limited partnership interests of RRLP (the Rockpoint Units). The initial closing under the Investment Agreement occurred on March 10, 2017 for $150 million of Rockpoint Units. Additional closings of Rockpoint Units to be issued and sold to Rockpoint pursuant to the Investment Agreement may occur from time to time in increments of not less than $10 million per closing, with the balance of the full $300 million by March 1, 2019. See further discussion in Note 14: Redeemable Noncontrolling Interests.
AVAILABLE INFORMATION
The Companys internet website is www.mack-cali.com. The Company makes available free of charge on or through its website the annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished by the General Partner or the Operating Partnership pursuant to Section 13(a) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after it electronically files or furnishes such materials to the Securities and Exchange Commission. In addition, the Companys internet website includes other items related to corporate governance matters, including, among other things, the General Partners corporate governance principles, charters of various committees of the Board of Directors of the General Partner and the General Partners code of business conduct and ethics applicable to all employees, officers and directors. The General Partner intends to disclose on the Companys internet website any amendments to or waivers from its code of business conduct and ethics as well as any amendments to its corporate governance principles or the charters of various committees of the Board of Directors. Copies of these documents may be obtained, free of charge, from our internet website. Any shareholder also may obtain copies of these documents, free of charge, by sending a request in writing to: Mack-Cali Investor Relations Department, Harborside 3, 210 Hudson St., Ste. 400, Jersey City, NJ 07311.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
We consider portions of this report, including the documents incorporated by reference, to be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered
by the safe harbor provisions for forward-looking statements contained in Section 21E of such act. Such forward-looking statements relate to, without limitation, our future economic performance, plans and objectives for future operations and projections of revenue and other financial items. Forward-looking statements can be identified by the use of words such as may, will, plan, potential, projected, should, expect, anticipate, estimate, target, continue or comparable terminology. Forward-looking statements are inherently subject to risks and uncertainties, many of which we cannot predict with accuracy and some of which we might not even anticipate. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions at the time made, we can give no assurance that such expectations will be achieved. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.
Among the factors about which we have made assumptions are:
· risks and uncertainties affecting the general economic climate and conditions, which in turn may have a negative effect on the fundamentals of our business and the financial condition of our tenants and residents;
· the value of our real estate assets, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by our properties or on an unsecured basis;
· the extent of any tenant bankruptcies or of any early lease terminations;
· our ability to lease or re-lease space at current or anticipated rents;
· changes in the supply of and demand for our properties;
· changes in interest rate levels and volatility in the securities markets;
· our ability to complete construction and development activities on time and within budget, including without limitation obtaining regulatory permits and the availability and cost of materials, labor and equipment;
· forward-looking financial and operational information, including information relating to future development projects, potential acquisitions or dispositions, leasing activities, capitalization rates, and projected revenue and income;
· changes in operating costs;
· our ability to obtain adequate insurance, including coverage for terrorist acts;
· our credit worthiness and the availability of financing on attractive terms or at all, which may adversely impact our ability to pursue acquisition and development opportunities and refinance existing debt and our future interest expense;
· changes in governmental regulation, tax rates and similar matters; and
· other risks associated with the development and acquisition of properties, including risks that the development may not be completed on schedule, that the tenants or residents will not take occupancy or pay rent, or that development or operating costs may be greater than anticipated.
For further information on factors which could impact us and the statements contained herein, see Item 1A: Risk Factors. We assume no obligation to update and supplement forward-looking statements that become untrue because of subsequent events, new information or otherwise.
Our results from operations and ability to make distributions on our equity and debt service on our indebtedness may be affected by the risk factors set forth below. All investors should consider the following risk factors before deciding to purchase securities of the Company. The Company refers to itself as we or our in the following risk factors.
Adverse economic and geopolitical conditions in general and the Northeastern suburban office markets in particular could have a material adverse effect on our results of operations, financial condition and our ability to pay distributions to you.
Our business may be affected by the continuing volatility in the financial and credit markets, the general global economic conditions, continuing high unemployment, and other market or economic challenges experienced by the U.S. economy or the real estate industry as a whole. Our business also may be adversely affected by local economic conditions, as substantially all of our revenues are derived from our properties located in the Northeast, particularly in New Jersey and New York. Because our portfolio currently consists primarily of office and office/flex buildings (as compared to a more diversified real estate portfolio) located in the Northeast, if economic conditions persist or deteriorate, then our results of operations, financial condition and ability to service current debt and to pay distributions to our shareholders may be adversely affected by the following, among other potential conditions:
· significant job losses in the financial and professional services industries may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
· our ability to borrow on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from both our existing operations and our acquisition and development activities and increase our future interest expense;
· reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans;
· the value and liquidity of our short-term investments and cash deposits could be reduced as a result of a deterioration of the financial condition of the institutions that hold our cash deposits or the institutions or assets in which we have made short-term investments, the dislocation of the markets for our short-term investments, increased volatility in market rates for such investments or other factors;
· reduced liquidity in debt markets and increased credit risk premiums for certain market participants may impair our ability to access capital; and
· one or more lenders under our line of credit could refuse or be unable to fund their financing commitment to us and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.
These conditions, which could have a material adverse effect on our results of operations, financial condition and ability to pay distributions, may continue or worsen in the future.
Our performance is subject to risks associated with the real estate industry.
General: Our business and our ability to make distributions or payments to our investors depend on the ability of our properties to generate funds in excess of operating expenses (including scheduled principal payments on debt and capital expenditures). Events or conditions that are beyond our control may adversely affect our operations and the value of our properties. Such events or conditions could include:
· changes in the general economic climate and conditions;
· changes in local conditions, such as an oversupply of office space, a reduction in demand for office space, or reductions in office market rental rates;
· an oversupply or reduced demand for multi-family apartments caused by a decline in household formation, decline in employment or otherwise;
· decreased attractiveness of our properties to tenants and residents;
· competition from other office and office/flex and multi-family properties;
· development by competitors of competing multi-family communities;
· unwillingness of tenants to pay rent increases;
· rent control or rent stabilization laws, or other housing laws and regulations that could prevent us from raising multi-family rents to offset increases in operating costs;
· our inability to provide adequate maintenance;
· increased operating costs, including insurance premiums, utilities and real estate taxes, due to inflation and other factors which may not necessarily be offset by increased rents;
· changes in laws and regulations (including tax, environmental, zoning and building codes, landlord/tenant and other housing laws and regulations) and agency or court interpretations of such laws and regulations and the related costs of compliance;
· changes in interest rate levels and the availability of financing;
· the inability of a significant number of tenants or residents to pay rent;
· our inability to rent office or multi-family rental space on favorable terms; and
· civil unrest, earthquakes, acts of terrorism and other natural disasters or acts of God that may result in uninsured losses.
We may suffer adverse consequences if our revenues decline since our operating costs do not necessarily decline in proportion to our revenue: We earn a significant portion of our income from renting our properties. Our operating costs, however, do not necessarily fluctuate in relation to changes in our rental revenue. This means that our costs will not necessarily decline even if our revenues do. Our operating costs could also increase while our revenues do not. If our operating costs increase but our rental revenues do not, we may be forced to borrow to cover our costs and we may incur losses. Such losses may adversely affect our ability to make distributions or payments to our investors.
Financially distressed tenants may be unable to pay rent: If a tenant defaults, we may experience delays and incur substantial costs in enforcing our rights as landlord and protecting our investments. If a tenant files for bankruptcy, we cannot evict the tenant solely because of the bankruptcy and a potential court judgment rejecting and terminating such tenants lease (which would subject all future unpaid rent to a statutory cap) could adversely affect our ability to make distributions or payments to our investors as we may be unable to
replace the defaulting tenant with a new tenant at a comparable rental rate without incurring significant expenses or a reduction in rental income.
Renewing leases or re-letting space could be costly: If a tenant does not renew its lease upon expiration or terminates its lease early, we may not be able to re-lease the space on favorable terms or at all. If a tenant does renew its lease or we re-lease the space, the terms of the renewal or new lease, including the cost of required renovations or concessions to the tenant, may be less favorable than the current lease terms, which could adversely affect our ability to make distributions or payments to our investors.
Adverse developments concerning some of our major tenants and industry concentrations could have a negative impact on our revenue: We have tenants concentrated in various industries that may be experiencing adverse effects of current economic conditions. For instance, 17.6 percent of our revenue is derived from tenants in the Securities, Commodity Contracts and Other Financial industry, 11.6 percent from tenants in the Insurance Carriers and Related Activities industry and 10.0 percent from tenants in the Credit Intermediation and Related Activities industry. Our business could be adversely affected if any of these industries suffered a downturn and/or these tenants or any other tenants became insolvent, declared bankruptcy or otherwise refused to pay rent in a timely manner or at all.
Our insurance coverage on our properties may be inadequate or our insurance providers may default on their obligations to pay claims: We currently carry comprehensive insurance on all of our properties, including insurance for liability, fire and flood. We cannot guarantee that the limits of our current policies will be sufficient in the event of a catastrophe to our properties. We cannot guarantee that we will be able to renew or duplicate our current insurance coverage in adequate amounts or at reasonable prices. In addition, while our current insurance policies insure us against loss from terrorist acts and toxic mold, in the future, insurance companies may no longer offer coverage against these types of losses, or, if offered, these types of insurance may be prohibitively expensive. If any or all of the foregoing should occur, we may not have insurance coverage against certain types of losses and/or there may be decreases in the limits of insurance available. Should an uninsured loss or a loss in excess of our insured limits occur, we could lose all or a portion of the capital we have invested in a property or properties, as well as the anticipated future revenue from the property or properties. Nevertheless, we might remain obligated for any mortgage debt or other financial obligations related to the property or properties. We cannot guarantee that material losses in excess of insurance proceeds will not occur in the future. If any of our properties were to experience a catastrophic loss, it could seriously disrupt our operations, delay revenue and result in large expenses to repair or rebuild the property. Such events could adversely affect our ability to make distributions or payments to our investors. If one or more of our insurance providers were to fail to pay a claim as a result of insolvency, bankruptcy or otherwise, the nonpayment of such claims could have an adverse effect on our financial condition and results of operations. In addition, if one or more of our insurance providers were to become subject to insolvency, bankruptcy or other proceedings and our insurance policies with the provider were terminated or canceled as a result of those proceedings, we cannot guarantee that we would be able to find alternative coverage in adequate amounts or at reasonable prices. In such case, we could experience a lapse in any or adequate insurance coverage with respect to one or more properties and be exposed to potential losses relating to any claims that may arise during such period of lapsed or inadequate coverage.
Illiquidity of real estate limits our ability to act quickly: Real estate investments are relatively illiquid. Such illiquidity may limit our ability to react quickly in response to changes in economic and other conditions. If we want to sell an investment, we might not be able to dispose of that investment in the time period we desire, and the sales price of that investment might not recoup or exceed the amount of our investment. The prohibition in the Internal Revenue Code of 1986, as amended (the IRS Code), and related regulations on a real estate investment trust holding property for sale also may restrict our ability to sell property. In addition, we acquired a significant number of our properties from individuals to whom the Operating Partnership issued Units as part of the purchase price. In connection with the acquisition of these properties, in order to preserve such individuals income tax deferral, we contractually agreed not to sell or otherwise transfer the properties for a specified period of time, except in a manner which does not result in recognition of any built-in-gain (which may result in an income tax liability) or which reimburses the appropriate individuals for the income tax consequences of the recognition of such built-in-gains. These restrictions expired in February 2016. Upon the expiration of such restrictions we are generally required to use commercially reasonable efforts to prevent any sale, transfer or other disposition of the subject properties from resulting in the recognition of built-in gain to the appropriate individuals. 80 of our properties, with an aggregate carrying value of approximately $1.0 billion, are subject to these conditions. The above limitations on our ability to sell our investments could adversely affect our ability to make distributions or payments to our investors.
We may not be able to dispose of non-core office assets within our anticipated timeframe or at favorable prices: The Company is considering that it may sell over time properties at total estimated sales proceeds of up to $387 million. While we intend to dispose of these properties opportunistically over time, there can be no assurance that these dispositions will be completed during the three year period of our strategic initiative. In addition, market conditions will impact our ability to dispose of these properties, and there can be no assurance that we will be successful in disposing of these properties for their estimated sales prices. A failure to dispose of these properties for their estimated market values as planned could have a material adverse effect on our ability to finance our acquisition and development plans.
New acquisitions, including acquisitions of multi-family rental real estate, may fail to perform as expected and will subject us to additional new risks: We intend to and may acquire new properties, primarily in the multi-family rental sector, assuming that we are able to obtain capital on favorable terms. Such newly acquired properties may not perform as expected and may subject us to unknown liability with respect to liabilities relating to such properties for clean-up of undisclosed environmental contamination or claims by tenants, residents, vendors or other persons against the former owners of the properties. Inaccurate assumptions regarding future rental or occupancy rates could result in overly optimistic estimates of future revenues. In addition, future operating expenses or the costs necessary to bring an acquired property up to standards established for its intended market position may be underestimated. The search for and process of acquiring such properties will also require a substantial amount of managements time and attention. As our portfolio shifts from primarily commercial office properties to increasingly more multi-family rental properties we will face additional and new risks such as:
· shorter-term leases of one-year on average for multi-family rental communities, which allow residents to leave after the term of the lease without penalty;
· increased competition from other housing sources such as other multi-family rental communities, condominiums and single-family houses that are available for rent as well as for sale;
· dependency on the convenience and attractiveness of the communities or neighborhoods in which our multi-family rental properties are located and the quality of local schools and other amenities;
· dependency on the financial condition of Fannie Mae or Freddie Mac which provide a major source of financing to the multi-family rental sector; and
· compliance with housing and other new regulations.
Americans with Disabilities Act compliance could be costly: Under the Americans with Disabilities Act of 1990 (ADA), all public accommodations and commercial facilities must meet certain federal requirements related to access and use by disabled persons. Compliance with the ADA requirements could involve removal of structural barriers from certain disabled persons entrances. Other federal, state and local laws may require modifications to or restrict further renovations of our properties with respect to such accesses. Although we believe that our properties are substantially in compliance with present requirements, noncompliance with the ADA or related laws or regulations could result in the United States government imposing fines or private litigants being awarded damages against us. Such costs may adversely affect our ability to make distributions or payments to our investors.
Environmental problems are possible and may be costly: Various federal, state and local laws and regulations subject property owners or operators to liability for the costs of removal or remediation of certain hazardous or toxic substances located on or in the property. These laws often impose liability without regard to whether the owner or operator was responsible for or even knew of the presence of such substances. The presence of or failure to properly remediate hazardous or toxic substances (such as toxic mold, lead paint and asbestos) may adversely affect our ability to rent, sell or borrow against contaminated property and may impose liability upon us for personal injury to persons exposed to such substances. Various laws and regulations also impose liability on persons who arrange for the disposal or treatment of hazardous or toxic substances at another location for the costs of removal or remediation of such substances at the disposal or treatment facility. These laws often impose liability whether or not the person arranging for such disposal ever owned or operated the disposal facility. Certain other environmental laws and regulations impose liability on owners or operators of property for injuries relating to the release of asbestos-containing or other materials into the air, water or otherwise into the environment. As owners and operators of property and as potential arrangers for hazardous substance disposal, we may be liable under such laws and regulations for removal or remediation costs, governmental penalties, property damage, personal injuries and related expenses. Payment of such costs and expenses could adversely affect our ability to make distributions or payments to our investors.
We face risks associated with property acquisitions: We have acquired in the past, and our long-term strategy is to continue to pursue the acquisition of properties and portfolios of properties in New Jersey, New York and Pennsylvania and in the Northeast generally, and particularly residential properties, including large real estate portfolios that could increase our size and result in alterations to our capital structure. We may be competing for investment opportunities with entities that have greater financial resources. Several developers and real estate companies may compete with us in seeking properties for acquisition, land for development and prospective tenants. Such competition may adversely affect our ability to make distributions or payments to our investors by:
· reducing the number of suitable investment opportunities offered to us;
· increasing the bargaining power of property owners;
· interfering with our ability to attract and retain tenants;
· increasing vacancies which lowers market rental rates and limits our ability to negotiate rental rates; and/or
· adversely affecting our ability to minimize expenses of operation.
Our acquisition activities and their success are subject to the following risks:
· adequate financing to complete acquisitions may not be available on favorable terms or at all as a result of the continuing volatility in the financial and credit markets;
· even if we enter into an acquisition agreement for a property, we may be unable to complete that acquisition and risk the loss of certain non-refundable deposits and incurring certain other acquisition-related costs;
· the actual costs of repositioning or redeveloping acquired properties may be greater than our estimates;
· any acquisition agreement will likely contain conditions to closing, including completion of due diligence investigations to our satisfaction or other conditions that are not within our control, which may not be satisfied; and
· we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and acquired properties may fail to perform as expected; which may adversely affect our results of operations and financial condition.
Development of real estate, including the development of multi-family rental real estate could be costly: As part of our operating strategy, we may acquire land for development or construct on owned land, under certain conditions. Included among the risks of the real estate development business are the following, which may adversely affect our ability to make distributions or payments to our investors:
· financing for development projects may not be available on favorable terms;
· long-term financing may not be available upon completion of construction;
· failure to complete construction and lease-up on schedule or within budget may increase debt service expense and construction and other costs; and
· failure to rent the development at all or at rent levels originally contemplated.
Property ownership through joint ventures could subject us to the contrary business objectives of our co-venturers: We, from time to time, invest in joint ventures or partnerships in which we do not hold a controlling interest in the assets underlying the entities in which we invest, including joint ventures in which (i) we own a direct interest in an entity which controls such assets, or (ii) we own a direct interest in an entity which owns indirect interests, through one or more intermediaries, of such assets. These investments involve risks that do not exist with properties in which we own a controlling interest with respect to the underlying assets, including the possibility that (i) our co-venturers or partners may, at any time, become insolvent or otherwise refuse to make capital contributions when due, (ii) we may be responsible to our co-venturers or partners for indemnifiable losses, (iii) we may become liable with respect to guarantees of payment or performance by the joint ventures, (iv) we may become subject to buy-sell arrangements which could cause us to sell our interests or acquire our co-venturers or partners interests in a joint venture, or (v) our co-venturers or partners may, at any time, have business, economic or other objectives that are inconsistent with our objectives. Because we lack a controlling interest, our co-venturers or partners may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives. While we seek protective rights against such contrary actions, there can be no assurance that we will be successful in procuring any such protective rights, or if procured, that the rights will be sufficient to fully protect us against contrary actions. Our organizational documents do not limit the amount of available funds that we may invest in joint ventures or partnerships. If the objectives of our co-venturers or partners are inconsistent with ours, it may adversely affect our ability to make distributions or payments to our investors.
Our performance is subject to risks associated with repositioning a significant portion of the Companys portfolio from office to multi-family rental properties.
Repositioning the Companys office portfolio may result in impairment charges or less than expected returns on office properties: There can be no assurance that the Company, as it seeks to reposition a portion of its portfolio from office to the multi-family rental sector will be able to sell office properties and purchase multi-family rental properties at prices that in the aggregate are profitable for the Company or are efficient use of its capital or that would not result in a reduction of the Companys cash flow. Because real estate investments are relatively illiquid, it also may be difficult for the Company to promptly sell its office properties that are held or may be designated for sale promptly or on favorable terms, which could have a material adverse effect on the Companys financial condition. In addition, as the Company identifies non-core office properties that may be held for sale or that it intends to hold for a shorter period of time than previously, it may determine that the carrying value of a property is not recoverable over the anticipated holding period of the property. As a result, the Company may incur impairment charges for certain of these properties to reduce their carrying values to the estimated fair market values. Moreover, as the Company seeks to reposition a portion of its portfolio from office to the multi-family rental sector, the Company may be subject to a Federal income tax on gain from sales of properties due to limitations in the IRS Code and related regulations on a real estate investment trusts ability to sell properties. The Company intends to structure its property dispositions in a tax-efficient manner and avoid the prohibition in the IRS Code against a real estate investment trust holding properties for sale. There is no guaranty, however, that such dispositions can be achieved without the imposition of federal income tax on any gain recognized.
Unfavorable changes in market and economic conditions could adversely affect multi-family rental occupancy, rental rates, operating expenses, and the overall market value of our assets, including joint ventures. Local conditions that may adversely affect conditions in multi-family residential markets include the following:
· plant closings, industry slowdowns and other factors that adversely affect the local economy;
· an oversupply of, or a reduced demand for, apartment units;
· a decline in household formation or employment or lack of employment growth;
· the inability or unwillingness of residents to pay rent increases;
· rent control or rent stabilization laws, or other laws regulating housing, that could prevent us from raising rents to offset increases in operating costs; and
· economic conditions that could cause an increase in our operating expenses, such as increases in property taxes, utilities, compensation of on-site associates and routine maintenance.
Changes in applicable laws, or noncompliance with applicable laws, could adversely affect our operations or expose us to liability: We must develop, construct and operate our communities in compliance with numerous federal, state and local laws and regulations, some of which may conflict with one another or be subject to limited judicial or regulatory interpretations. These laws and regulations may include zoning laws, building codes, landlord tenant laws and other laws generally applicable to business operations. Noncompliance with applicable laws could expose us to liability. Lower revenue growth or significant unanticipated expenditures may result from our need to comply with changes in (i) laws imposing remediation requirements and the potential liability for environmental conditions existing on properties or the restrictions on discharges or other conditions, (ii) rent control or rent stabilization laws or other residential landlord/tenant laws, or (iii) other governmental rules and regulations or enforcement policies affecting the development, use and operation of our communities, including changes to building codes and fire and life-safety codes.
Failure to succeed in new markets, or with new brands and community formats, or in activities other than the development, ownership and operation of residential rental communities may have adverse consequences: We are actively engaged in development and acquisition activity in new submarkets within our core, Northeast markets where we have owned and operated our historical portfolio of office properties. Our historical experience with properties in our core, Northeast markets in developing, owning and operating properties does not ensure that we will be able to operate successfully in the new multi-family submarkets. We will be exposed to a variety of risks in the multi-family submarkets, including:
· an inability to accurately evaluate local apartment market conditions;
· an inability to obtain land for development or to identify appropriate acquisition opportunities;
· an acquired property may fail to perform as we expected in analyzing our investment;
· our estimate of the costs of repositioning or developing an acquired property may prove inaccurate; and
· lack of familiarity with local governmental and permitting procedures.
Our real estate construction management activities are subject to risks particular to third-party construction projects.
As we may perform fixed price construction services for third parties, we are subject to a variety of risks unique to these activities. If construction costs of a project exceed original estimates, such costs may have to be absorbed by us, thereby making the project less profitable than originally estimated, or possibly not profitable at all. In addition, a construction project may be delayed due to government or regulatory approvals, supply shortages, or other events and circumstances beyond our control, or the time required to complete a construction project may be greater than originally anticipated. If any such excess costs or project delays were to be material, such events may adversely affect our cash flow and liquidity and thereby impact our ability to make distributions or payments to our investors.
Debt financing could adversely affect our economic performance.
Scheduled debt payments and refinancing could adversely affect our financial condition: We are subject to the risks normally associated with debt financing. These risks, including the following, may adversely affect our ability to make distributions or payments to our investors:
· our cash flow may be insufficient to meet required payments of principal and interest;
· payments of principal and interest on borrowings may leave us with insufficient cash resources to pay operating expenses;
· we may not be able to refinance indebtedness on our properties at maturity; and
· if refinanced, the terms of refinancing may not be as favorable as the original terms of the related indebtedness.
As of December 31, 2017, we had total outstanding indebtedness of $2.8 billion comprised of $569 million of senior unsecured notes, borrowings of $672 million under unsecured term loans, outstanding borrowings of $150 million under our unsecured revolving credit
facility and approximately $1.4 billion of mortgages, loans payable and other obligations. We may have to refinance the principal due on our current or future indebtedness at maturity, and we may not be able to do so.
If we are unable to refinance our indebtedness on acceptable terms, or at all, events or conditions that may adversely affect our ability to make distributions or payments to our investors include the following:
· we may need to dispose of one or more of our properties upon disadvantageous terms or adjust our capital expenditures in general or with respect to our strategy of acquiring multi-family residential properties and development opportunities in particular;
· prevailing interest rates or other factors at the time of refinancing could increase interest rates and, therefore, our interest expense;
· we may be subject to an event of default pursuant to covenants for our indebtedness;
· if we mortgage property to secure payment of indebtedness and are unable to meet mortgage payments, the mortgagee could foreclose upon such property or appoint a receiver to receive an assignment of our rents and leases; and
· foreclosures upon mortgaged property could create taxable income without accompanying cash proceeds and, therefore, hinder our ability to meet the real estate investment trust distribution requirements of the IRS Code.
We are obligated to comply with financial covenants in our indebtedness that could restrict our range of operating activities: The mortgages on our properties contain customary negative covenants, including limitations on our ability, without the prior consent of the lender, to further mortgage the property, to enter into new leases outside of stipulated guidelines or to materially modify existing leases. In addition, our unsecured revolving credit facility and term loans each contains customary requirements, including restrictions and other limitations on our ability to incur debt, debt to assets ratios, secured debt to total assets ratios, interest coverage ratios and minimum ratios of unencumbered assets to unsecured debt. The indentures under which our senior unsecured debt have been issued contain financial and operating covenants including coverage ratios and limitations on our ability to incur secured and unsecured debt. These covenants limit our flexibility in conducting our operations and create a risk of default on our indebtedness if we cannot continue to satisfy them. Some of our debt instruments are cross-collateralized and contain cross default provisions with other debt instruments. Due to this cross-collateralization, a failure or default with respect to certain debt instruments or properties could have an adverse impact on us or our properties that are subject to the cross-collateralization under the applicable debt instrument. Failure to comply with these covenants could cause a default under the agreements and, in certain circumstances, our lenders may be entitled to accelerate our debt obligations. Defaults under our debt agreements could materially and adversely affect our financial condition and results of operations.
Rising interest rates may adversely affect our cash flow: As of December 31, 2017, outstanding borrowings of approximately $150 million under our unsecured revolving credit facility and approximately $232 million of our mortgage indebtedness bear interest at variable rates. We may incur additional indebtedness in the future that bears interest at variable rates. Variable rate debt creates higher debt service requirements if market interest rates increase. Higher debt service requirements could adversely affect our ability to make distributions or payments to our investors and/or cause us to default under certain debt covenants.
Our degree of leverage could adversely affect our cash flow: We fund acquisition opportunities and development partially through short-term borrowings (including our unsecured revolving credit facility), as well as from proceeds from property sales and undistributed cash. We expect to refinance projects purchased with short-term debt either with long-term indebtedness or equity financing depending upon the economic conditions at the time of refinancing. The Board of Directors has a general policy of limiting the ratio of our indebtedness to total undepreciated assets (total debt as a percentage of total undepreciated assets) to 50 percent or less, although there is no limit in our organizational documents on the amount of indebtedness that we may incur. However, we have entered into certain financial agreements which contain financial and operating covenants that limit our ability under certain circumstances to incur additional secured and unsecured indebtedness. The Board of Directors could alter or eliminate its current policy on borrowing at any time at its discretion. If this policy were changed, we could become more highly leveraged, resulting in an increase in debt service that could adversely affect our cash flow and our ability to make distributions or payments to our investors and/or could cause an increased risk of default on our obligations.
We are dependent on external sources of capital for future growth: To qualify as a real estate investment trust under the IRS Code, the General Partner must distribute to its shareholders each year at least 90 percent of its net taxable income, excluding any net capital gain. Because of this distribution requirement, it is not likely that we will be able to fund all future capital needs, including for acquisitions and developments, from income from operations. Therefore, we will have to rely on third-party sources of capital, which may or may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the markets perception of our growth potential and our current and potential future earnings. Moreover, additional equity offerings may result in substantial dilution of our shareholders interests, and additional debt financing may substantially increase our leverage.
Adverse changes in our credit ratings could adversely affect our business and financial condition: The credit ratings assigned to our senior unsecured notes by nationally recognized statistical rating organizations (the NRSROs) are based on our operating performance, liquidity and leverage ratios, overall financial position and other factors employed by the NRSROs in their rating analyses of us. These ratings and similar ratings of us and any debt or preferred securities we may issue are subject to ongoing evaluation by the NRSROs, and we cannot assure you that any such ratings will not be changed by the NRSROs if, in their judgment, circumstances warrant. Our credit ratings can affect the amount of capital we can access, as well as the terms of any financings we may obtain. There can be no assurance that we will be able to maintain our current credit ratings, and in the event our current credit ratings are downgraded, we would likely incur higher borrowing costs and may encounter difficulty in obtaining additional financing. See Item 7. Managements Discussion & Analysis of Financial Condition and Results of Operations - Executive Overview for a discussion of the Companys current credit ratings.
Competition for skilled personnel could increase our labor costs.
We compete with various other companies in attracting and retaining qualified and skilled personnel. We depend on our ability to attract and retain skilled management personnel who are responsible for the day-to-day operations of our company. Competitive pressures may require that we enhance our pay and benefits package to compete effectively for such personnel. We may not be able to offset such added costs by increasing the rates we charge our tenants. If there is an increase in these costs or if we fail to attract and retain qualified and skilled personnel, our business and operating results could be harmed.
We are dependent on our key personnel whose continued service is not guaranteed.
We are dependent upon key personnel for strategic business direction and real estate experience, including our chief executive officer, chief financial officer, chief investment officer, general counsel, executive vice president of leasing, chairman of Roseland and president and chief operating officer of Roseland. While we believe that we could find replacements for these key personnel, loss of their services could adversely affect our operations. We do not have key man life insurance for our key personnel. In addition, as the Company seeks to reposition a portion of its portfolio from office to the multi-family rental sector, the Company may become increasingly dependent on non-executive personnel with residential development and leasing expertise to effectively execute the Companys long-term strategy.
Certain provisions of Maryland law and the General Partners charter and bylaws could hinder, delay or prevent changes in control.
Certain provisions of Maryland law and General Partners charter and bylaws have the effect of discouraging, delaying or preventing transactions that involve an actual or threatened change in control. These provisions include the following:
Classified Board of Directors: The General Partners Board of Directors was previously divided into three classes with staggered terms of office of three years each. At the 2015 annual meeting of stockholders, stockholders approved amendments to the General Partners charter and bylaws to declassify its Board of Directors over a three year period from 2015 through 2017 such that each director whose term expired at the annual meeting of stockholders in 2015 through 2017 would be elected to hold office until the next annual meeting of stockholders following their election, instead of the third-succeeding annual meeting, and until their successors are elected and qualify. Effective at the 2017 annual meeting of stockholders, the General Partners Board of Directors was fully declassified. However, Maryland law permits a board of directors to classify itself at any time, and the General Partners Board of Directors has reserved the right to do so under Maryland law. The classification of the General Partners Board of Directors would make it more difficult for a third party to gain control of the General Partners Board of Directors. At least two annual meetings of stockholders, instead of one, generally would be required to affect a change in a majority of the General Partners Board of Directors.
Removal of Directors: Under the General Partners charter, subject to the rights of one or more classes or series of preferred stock to elect one or more directors, a director may be removed only for cause and only by the affirmative vote of at least two-thirds of all votes entitled to be cast by our stockholders generally in the election of directors. Neither the Maryland General Corporation Law nor the General Partners charter define the term cause. As a result, removal for cause is subject to Maryland common law and to judicial interpretation and review in the context of the facts and circumstances of any particular situation.
Number of Directors, Board Vacancies, Terms of Office: The General Partner has, in its bylaws, elected to be subject to certain provisions of Maryland law which vest in the Board of Directors the exclusive right to determine the number of directors and the exclusive right, by the affirmative vote of a majority of the remaining directors, even if the remaining directors do not constitute a quorum, to fill vacancies on the board. These provisions of Maryland law, which are applicable even if other provisions of Maryland law or the charter or bylaws provide to the contrary, also provide that any director elected to fill a vacancy shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred, rather than the next annual meeting of stockholders as would otherwise be the case, and until his or her successor is elected and qualifies. The General Partner has, in its corporate governance principles, adopted a mandatory retirement age of 80 years old for directors.
Stockholder Requested Special Meetings: The General Partners bylaws provide that its stockholders have the right to call a special meeting only upon the written request of the stockholders entitled to cast not less than a majority of all the votes entitled to be cast by the stockholders at such meeting.
Advance Notice Provisions for Stockholder Nominations and Proposals: The General Partners bylaws require advance written notice for stockholders to nominate persons for election as directors at, or to bring other business before, any meeting of stockholders. This bylaw provision limits the ability of stockholders to make nominations of persons for election as directors or to introduce other proposals unless we are notified in a timely manner prior to the meeting.
Exclusive Authority of the Board to Amend the Bylaws: The General Partners bylaws provide that its Board of Directors has the exclusive power to adopt, alter or repeal any provision of the bylaws or to make new bylaws. Thus, its stockholders may not effect any changes to its bylaws.
Preferred Stock: Under the General Partners charter, its Board of Directors has authority to issue preferred stock from time to time in one or more series and to establish the terms, preferences and rights of any such series of preferred stock, all without approval of its stockholders. As a result, its Board of Directors may establish a series of preferred stock that could delay or prevent a transaction or a change in control.
Duties of Directors with Respect to Unsolicited Takeovers: Maryland law provides protection for Maryland corporations against unsolicited takeovers by limiting, among other things, the duties of the directors in unsolicited takeover situations. The duties of directors of Maryland corporations do not require them to (a) accept, recommend or respond to any proposal by a person seeking to acquire control of the corporation, (b) authorize the corporation to redeem any rights under, or modify or render inapplicable, any stockholders rights plan, (c) make a determination under the Maryland Business Combination Act or the Maryland Control Share Acquisition Act, or (d) act or fail to act solely because of the effect the act or failure to act may have on an acquisition or potential acquisition of control of the corporation or the amount or type of consideration that may be offered or paid to the stockholders in an acquisition. Maryland law also contains a statutory presumption that an act of a director of a Maryland corporation satisfies the applicable standards of conduct for directors under Maryland law.
Ownership Limit: In order to preserve the General Partners status as a real estate investment trust under the IRS Code, its charter generally prohibits any single stockholder, or any group of affiliated stockholders, from beneficially owning more than 9.8 percent of its outstanding capital stock unless its Board of Directors waives or modifies this ownership limit.
Maryland Business Combination Act: The Maryland Business Combination Act provides that unless exempted, a Maryland corporation may not engage in certain business combinations, including mergers, consolidations, share exchanges or, in circumstances specified in the statute, asset transfers, issuances or reclassifications of shares of stock and other specified transactions, with an interested stockholder or an affiliate of an interested stockholder, for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter unless specified criteria are met. An interested stockholder is generally a person owning or controlling, directly or indirectly, 10 percent or more of the voting power of the outstanding stock of the Maryland corporation. The General Partners board of directors has exempted from this statute business combinations between the Company and certain affiliated individuals and entities. However, unless its board adopts other exemptions, the provisions of the Maryland Business Combination Act will be applicable to business combinations with other persons.
Maryland Control Share Acquisition Act: Maryland law provides that holders of control shares of a corporation acquired in a control share acquisition shall have no voting rights with respect to the control shares except to the extent approved by a vote of two-thirds of the votes eligible to cast on the matter under the Maryland Control Share Acquisition Act. Control shares means shares of stock that, if aggregated with all other shares of stock previously acquired by the acquirer, would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of the voting power: one-tenth or more but less than one-third, one-third or more but less than a majority or a majority or more of all voting power. A control share acquisition means the acquisition of control shares, subject to certain exceptions.
If voting rights of control shares acquired in a control share acquisition are not approved at a stockholders meeting, then subject to certain conditions and limitations, the issuer may redeem any or all of the control shares for fair value. If voting rights of such control shares are approved at a stockholders meeting and the acquirer becomes entitled to vote a majority of the shares of stock entitled to vote, all other stockholders may exercise appraisal rights. The General Partners bylaws contain a provision exempting from the Maryland Control Share Acquisition Act any acquisitions of shares by certain affiliated individuals and entities, any directors, officers or employees of the Company and any person approved by the board of directors prior to the acquisition by such person of control shares. Any control shares acquired in a control share acquisition which are not exempt under the foregoing provisions of our bylaws will be subject to the Maryland Control Share Acquisition Act.
The enactment of significant new tax legislation, generally effective for tax years beginning after December 31, 2017, could have a material and adverse effect on us and the market price of our shares.
A bill informally titled the Tax Cuts and Jobs Act and signed into law by the President on December 22, 2017 (the Tax Reform Act) makes significant changes to the IRS Code, including changes that impact REITs and their shareholders, among others. In particular, the Tax Reform Act reduces the maximum corporate tax rate from 35% to 21%. In addition, for tax years beginning before January 1, 2026, the Tax Reform Act permits up to a 20% deduction for individuals, trusts, and estates with respect to their receipt of qualified REIT dividends, which are dividends from a REIT that are not capital gain dividends and are not qualified dividend income. These changes generally result in an effective maximum U.S. federal income tax rate on such dividends of 29.6%, if the deduction is allowed in full. However, by reducing the corporate tax rate, it is possible that the Tax Reform Act will nevertheless reduce the relative attractiveness to investors (as compared with potential alternative investments) of the generally single level of taxation on REIT distributions. Although certain changes to the IRS Code are generally advantageous to REITs and their shareholders, the full ramifications of the Tax Reform Act remains unclear and will likely remain unclear for an indeterminate period of time. Key provisions of the Tax Reform Act that could impact us and the market price of our shares include:
· temporarily reducing individual U.S. federal income tax rates on ordinary income; the highest individual U.S. federal income tax rate is reduced from 39.6% to 37% (through tax years beginning before January 1, 2026), while eliminating miscellaneous itemized deductions and limiting state and local tax deductions;
· reducing the maximum corporate income tax rate from 35% to 21%, which reduces, but does not eliminate, the competitive advantage that REITs enjoy relative to non-REIT corporations;
· permitting (subject to certain limitations) a deduction for certain pass-through business income, including, as noted above, dividends received by our shareholders that are not designated by us as capital gain dividends or qualified dividend income, which will allow individuals, trusts, and estates to deduct up to 20% of such amounts, generally resulting in an effective maximum U.S. federal income tax rate of 29.6% on such dividends, if the deduction is allowed in full (through tax years beginning before January 1, 2026);
· reducing the highest rate of withholding with respect to our distributions to non-U.S. shareholders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;
· limiting our deduction for net operating losses to 80% of taxable income (prior to the application of the dividends paid deduction), where taxable income is determined without regarding to the net operating loss deduction itself, and generally eliminating net operating loss carrybacks and allowing unused net operating losses to be carried forward indefinitely;
· amending the limitation on the deduction of net interest expense for all businesses, other than certain electing real estate businesses (which could adversely affect any of our taxable REIT subsidiaries (each, a TRS), including any new TRS that we may form);
· expanding the ability of businesses to deduct the cost of certain purchases of property in the year in which such property is purchased; and
· eliminating the corporate alternative minimum tax.
In addition to the foregoing, the Tax Reform Act may impact our tenants, the real estate market, and the overall economy, which may have an effect on us. It is not possible to state with certainty at this time the effect of the Tax Reform Act on us and on an investment in our shares.
Consequences of the General Partners failure to qualify as a real estate investment trust could adversely affect our financial condition.
Failure to maintain ownership limits could cause the General Partner to lose its qualification as a real estate investment trust: In order for the General Partner to maintain its qualification as a real estate investment trust under the IRS Code, not more than 50 percent in value of its outstanding stock may be actually and/or constructively owned by five or fewer individuals (as defined in the IRS Code to include certain entities). The General Partner has limited the ownership of its outstanding shares of common stock by any single stockholder to 9.8 percent of the outstanding shares of its common stock. Its Board of Directors could waive this restriction if it was satisfied, based upon the advice of tax counsel or otherwise, that such action would be in the best interests of the General Partner and its stockholders and would not affect its qualification as a real estate investment trust under the IRS Code. Common stock acquired or transferred in breach of the limitation may be redeemed by us for the lesser of the price paid and the average closing price for the 10 trading days immediately preceding redemption or sold at the direction of the General Partner. The General Partner may elect to redeem such shares of common stock for Units, which are nontransferable except in very limited circumstances. Any transfer of shares of common stock which, as a result of such transfer, causes the General Partner to be in violation of any ownership limit, will be deemed void. Although the General Partner currently intends to continue to operate in a manner which will enable it to continue to qualify as a real estate investment trust under the IRS Code, it is possible that future economic, market, legal, tax or other considerations may cause its Board of Directors to revoke the election for the General Partners to qualify as a real estate investment trust. Under the General Partners organizational documents, its Board of Directors can make such revocation without the consent of its stockholders.
In addition, the consent of the holders of at least 85 percent of the Operating Partnerships partnership units is required: (i) to merge (or permit the merger of) the Operating Partnership with another unrelated person, pursuant to a transaction in which the Operating Partnership is not the surviving entity; (ii) to dissolve, liquidate or wind up the Operating Partnership; or (iii) to convey or otherwise transfer all or substantially all of the Operating Partnerships assets. As of February 16, 2018, the General Partner, owns approximately 89.8 percent of the Operating Partnerships outstanding common partnership units.
Tax liabilities as a consequence of failure to qualify as a real estate investment trust: The General Partner has elected to be treated and have operated so as to qualify as a real estate investment trust for federal income tax purposes since the General Partners taxable year ended December 31, 1994. Although the General Partner believes it will continue to operate in such manner, it cannot guarantee that it will do so. Qualification as a real estate investment trust involves the satisfaction of various requirements (some on an annual and some on a quarterly basis) established under highly technical and complex tax provisions of the IRS Code. Because few judicial or administrative interpretations of such provisions exist and qualification determinations are fact sensitive, the General Partner cannot assure you that it will qualify as a real estate investment trust for any taxable year.
If the General Partner fails to qualify as a real estate investment trust in any taxable year, it will be subject to the following:
· it will not be allowed a deduction for dividends paid to shareholders;
· it will be subject to federal income tax at regular corporate rates, including any alternative minimum tax, if applicable; and
· unless it is entitled to relief under certain statutory provisions, it will not be permitted to qualify as a real estate investment trust for the four taxable years following the year during which was disqualified.
A loss the General Partners status as a real estate investment trust could have an adverse effect on us. Failure to qualify as a real estate investment trust also would eliminate the requirement that the General Partner pay dividends to its stockholders. In addition, any such dividends that the General Partner does pay to its stockholders would not constitute qualified REIT dividends and would accordingly not qualify for a deduction of up to 20 percent.
Other tax liabilities: Even if the General Partner qualifies as a real estate investment trust under the IRS Code, its subject to certain federal, state and local taxes on our income and property and, in some circumstances, certain other state and local taxes. From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. A shortfall in tax revenues for states and municipalities in which we operate may lead to an increase in the frequency and amount of such increase. These actions could adversely affect our financial condition and results of operations. In addition, our taxable REIT subsidiaries will be subject to federal, state and local income tax for income received in connection with certain non-customary services performed for tenants and/or third parties.
Risk of changes in the tax law applicable to real estate investment trusts: Since the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any such legislative action may prospectively or retroactively modify our tax treatment and, therefore, may adversely affect taxation of us, and/or our investors.
Security breaches and other disruptions could compromise our information and expose us to liability, which would cause our business and reputation to suffer.
In the ordinary course of our business, we collect and store sensitive data, including intellectual property, our proprietary business information and that of our tenants and business partners, including personally identifiable information of our tenants and employees, in our data centers and on our networks. Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions. Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, lost or stolen. Any such access, disclosure or other loss of information could result in legal claims or proceedings, liability under laws that protect the privacy of personal information, disrupt our operations, and damage our reputation, which could adversely affect our business.
We face possible risks associated with the physical effects of climate change.
We cannot predict with certainty whether climate change is occurring and, if so, at what rate. However, the physical effects of climate change could have a material adverse effect on our properties, operations and business. For example, many of our properties are located along the East coast, particularly those in New Jersey, New York and Connecticut. To the extent climate change causes changes in weather patterns, our markets could experience increases in storm intensity and rising sea-levels. Over time, these conditions could result in declining demand for office space in our buildings or the inability of us to operate the buildings at all. Climate change may also have indirect effects on our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable, increasing the cost of energy and increasing the cost of snow removal or related costs at our properties. Proposed legislation to address climate change could increase utility and other costs of operating our properties which, if not offset by rising rental income,
would reduce our net income. There can be no assurance that climate change will not have a material adverse effect on our properties, operations or business.
Changes in market conditions could adversely affect the market price of the General Partners common stock.
As with other publicly traded equity securities, the value of the General Partners common stock depends on various market conditions, which may change from time to time. The market price of the General Partners common stock could change in ways that may or may not be related to our business, the General Partners industry or our operating performance and financial condition. Among the market conditions that may affect the value of the General Partners common stock are the following:
· the extent of your interest in us;
· the general reputation of REITs and the attractiveness of the General Partners equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
· our financial performance; and
· general stock and bond market conditions.
The market value of the General Partners common stock is based primarily upon the markets perception of our growth potential and our current and potential future earnings and cash dividends. Consequently, the General Partners common stock may trade at prices that are higher or lower than its net asset value per share of common stock.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
PROPERTY LIST
As of December 31, 2017, the Companys Consolidated Properties consisted of 132 in-service commercial office and flex properties, as well as 10 multi-family properties. The Consolidated Properties are located primarily in the Northeast. The Consolidated Properties are easily accessible from major thoroughfares and are in close proximity to numerous amenities. The Consolidated Properties contain a total of approximately 17.1 million square feet of commercial space and 2,551 apartments with the individual commercial properties ranging from 6,216 to 1,246,283 square feet. The Consolidated Properties, managed by on-site employees, generally have attractively landscaped sites and atriums in addition to quality design and construction. The Companys commercial tenants include many service sector employers, including a large number of professional firms and national and international businesses. The Company believes that all of its properties are well-maintained and do not require significant capital improvements.
Office Properties
|
|
|
|
|
|
Percentage |
|
2017 |
|
|
|
2017 |
|
2017 |
|
|
|
|
|
Net |
|
Leased |
|
Base |
|
|
|
Average |
|
Average |
|
|
|
|
|
Rentable |
|
as of |
|
Rent |
|
Percentage |
|
Base Rent |
|
Effective Rent |
|
|
|
Year |
|
Area |
|
12/31/17 |
|
($000s) |
|
of Total 2017 |
|
Per Sq. Ft. |
|
Per Sq. Ft. |
|
Property Location |
|
Built |
|
(Sq. Ft.) |
|
(%) (a) |
|
(b) (c) |
|
Base Rent (%) |
|
($) (c) (d) |
|
($) (c) (e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BERGEN COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fort Lee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Bridge Plaza |
|
1981 |
|
200,000 |
|
84.2 |
% |
4,546 |
|
1.00 |
|
27.00 |
|
24.12 |
|
2115 Linwood Avenue |
|
1981 |
|
68,000 |
|
87.4 |
% |
1,492 |
|
0.33 |
|
25.11 |
|
19.74 |
|
Paramus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
650 From Road |
|
1978 |
|
348,510 |
|
75.6 |
% |
5,868 |
|
1.29 |
|
22.29 |
|
19.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESSEX COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borough of Roseland |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75 Livingston Avenue |
|
1985 |
|
94,221 |
|
69.4 |
% |
1,346 |
|
0.29 |
|
20.60 |
|
16.40 |
|
Short Hills |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 J.F. Kennedy Parkway |
|
1980 |
|
247,476 |
|
84.8 |
% |
7,178 |
|
1.57 |
|
34.21 |
|
26.93 |
|
51 J.F. Kennedy Parkway (g) |
|
1988 |
|
260,741 |
|
98.0 |
% |
11,047 |
|
2.42 |
|
52.43 |
|
47.00 |
|
101 J.F. Kennedy Parkway (g) |
|
1981 |
|
197,196 |
|
100.0 |
% |
6,780 |
|
1.49 |
|
41.69 |
|
37.80 |
|
103 J.F. Kennedy Parkway (g) |
|
1981 |
|
123,000 |
|
100.0 |
% |
4,194 |
|
0.92 |
|
41.35 |
|
35.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUDSON COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hoboken |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 River Street |
|
2002 |
|
566,215 |
|
90.4 |
% |
26,336 |
|
5.77 |
|
51.47 |
|
49.40 |
|
Jersey City |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harborside Plaza 1 |
|
1983 |
|
400,000 |
|
49.4 |
% |
11,211 |
|
2.46 |
|
56.74 |
|
51.13 |
|
Harborside Plaza 2 |
|
1990 |
|
761,200 |
|
68.1 |
% |
16,704 |
|
3.66 |
|
32.22 |
|
27.18 |
|
Harborside Plaza 3 (c) |
|
1990 |
|
725,600 |
|
84.9 |
% |
22,615 |
|
4.96 |
|
36.71 |
|
32.67 |
|
Harborside Plaza 4-A |
|
2000 |
|
207,670 |
|
98.6 |
% |
6,689 |
|
1.47 |
|
32.65 |
|
27.00 |
|
Harborside Plaza 5 |
|
2002 |
|
977,225 |
|
93.8 |
% |
35,308 |
|
7.74 |
|
38.52 |
|
34.17 |
|
101 Hudson Street |
|
1992 |
|
1,246,283 |
|
100.0 |
% |
39,183 |
|
8.59 |
|
31.44 |
|
27.33 |
|
Office Properties
(Continued)
|
|
|
|
|
|
Percentage |
|
2017 |
|
|
|
2017 |
|
2017 |
|
|
|
|
|
Net |
|
Leased |
|
Base |
|
|
|
Average |
|
Average |
|
|
|
|
|
Rentable |
|
as of |
|
Rent |
|
Percentage |
|
Base Rent |
|
Effective Rent |
|
|
|
Year |
|
Area |
|
12/31/17 |
|
($000s) |
|
of Total 2017 |
|
Per Sq. Ft. |
|
Per Sq. Ft. |
|
Property Location |
|
Built |
|
(Sq. Ft.) |
|
(%) (a) |
|
(b) (c) |
|
Base Rent (%) |
|
($) (c) (d) |
|
($) (c) (e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MERCER COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 AAA Drive |
|
1981 |
|
35,270 |
|
62.2 |
% |
781 |
|
0.17 |
|
35.61 |
|
29.50 |
|
600 Horizon Drive |
|
2002 |
|
95,000 |
|
100.0 |
% |
1,151 |
|
0.25 |
|
12.12 |
|
9.37 |
|
700 Horizon Drive |
|
2007 |
|
120,000 |
|
100.0 |
% |
2,537 |
|
0.56 |
|
21.14 |
|
18.80 |
|
2 South Gold Drive |
|
1974 |
|
33,962 |
|
72.0 |
% |
591 |
|
0.13 |
|
24.16 |
|
20.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Princeton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Overlook Center |
|
1988 |
|
149,600 |
|
89.6 |
% |
3,872 |
|
0.85 |
|
28.89 |
|
25.21 |
|
5 Vaughn Drive |
|
1987 |
|
98,500 |
|
48.2 |
% |
1,443 |
|
0.32 |
|
30.38 |
|
25.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIDDLESEX COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edison |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333 Thornall Street |
|
1984 |
|
196,128 |
|
96.2 |
% |
5,622 |
|
1.23 |
|
29.81 |
|
26.80 |
|
343 Thornall Street |
|
1991 |
|
195,709 |
|
97.5 |
% |
6,070 |
|
1.33 |
|
31.82 |
|
27.17 |
|
Iselin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 Wood Avenue South |
|
1990 |
|
262,841 |
|
100.0 |
% |
8,499 |
|
1.86 |
|
32.34 |
|
28.73 |
|
Plainsboro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 College Road East (f)(h) |
|
1984 |
|
158,235 |
|
76.1 |
% |
2,538 |
|
0.56 |
|
21.08 |
|
17.40 |
|
Woodbridge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
581 Main Street |
|
1991 |
|
200,000 |
|
51.3 |
% |
2,752 |
|
0.60 |
|
26.84 |
|
22.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONMOUTH COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holmdel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 Main Street |
|
1977 |
|
350,000 |
|
100.0 |
% |
4,536 |
|
0.99 |
|
12.96 |
|
9.68 |
|
Middletown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One River Centre Bldg 1 |
|
1983 |
|
122,594 |
|
95.4 |
% |
2,969 |
|
0.65 |
|
25.38 |
|
21.81 |
|
One River Centre Bldg 2 |
|
1983 |
|
120,360 |
|
100.0 |
% |
2,959 |
|
0.65 |
|
24.58 |
|
20.26 |
|
One River Centre Bldg 3 and 4 |
|
1984 |
|
214,518 |
|
56.0 |
% |
3,488 |
|
0.75 |
|
29.04 |
|
26.07 |
|
Neptune |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3600 Route 66 |
|
1989 |
|
180,000 |
|
100.0 |
% |
4,365 |
|
0.96 |
|
24.25 |
|
18.83 |
|
Red Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Schultz Drive (g) |
|
1989 |
|
100,000 |
|
57.4 |
% |
1,350 |
|
0.30 |
|
24.20 |
|
18.19 |
|
200 Schultz Drive (g) |
|
1988 |
|
102,018 |
|
53.9 |
% |
1,356 |
|
0.30 |
|
25.36 |
|
20.28 |
|
Wall Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1305 Campus Parkway |
|
1988 |
|
23,350 |
|
92.4 |
% |
503 |
|
0.11 |
|
23.33 |
|
19.76 |
|
1350 Campus Parkway |
|
1990 |
|
79,747 |
|
99.9 |
% |
943 |
|
0.21 |
|
11.84 |
|
11.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORRIS COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florham Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325 Columbia Turnpike |
|
1987 |
|
168,144 |
|
99.3 |
% |
3,688 |
|
0.81 |
|
22.08 |
|
18.14 |
|
Madison |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Giralda Farms (g) |
|
1982 |
|
154,417 |
|
100.0 |
% |
4,045 |
|
0.89 |
|
31.77 |
|
27.96 |
|
7 Giralda Farms (g) |
|
1997 |
|
236,674 |
|
62.6 |
% |
3,569 |
|
0.78 |
|
29.21 |
|
25.19 |
|
Morris Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201 Littleton Road |
|
1979 |
|
88,369 |
|
43.6 |
% |
843 |
|
0.18 |
|
21.86 |
|
17.08 |
|
Parsippany |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Campus Drive |
|
1983 |
|
147,475 |
|
84.3 |
% |
2,533 |
|
0.55 |
|
20.38 |
|
16.20 |
|
6 Campus Drive |
|
1983 |
|
148,291 |
|
81.1 |
% |
2,903 |
|
0.64 |
|
24.13 |
|
20.33 |
|
7 Campus Drive |
|
1982 |
|
154,395 |
|
95.0 |
% |
3,197 |
|
0.70 |
|
21.81 |
|
18.64 |
|
8 Campus Drive |
|
1987 |
|
215,265 |
|
75.7 |
% |
3,906 |
|
0.86 |
|
23.96 |
|
19.32 |
|
9 Campus Drive |
|
1983 |
|
156,495 |
|
87.8 |
% |
2,765 |
|
0.61 |
|
20.12 |
|
15.84 |
|
2 Dryden Way |
|
1990 |
|
6,216 |
|
100.0 |
% |
99 |
|
0.02 |
|
15.93 |
|
14.64 |
|
4 Gatehall Drive |
|
1988 |
|
248,480 |
|
78.7 |
% |
5,882 |
|
1.29 |
|
30.09 |
|
26.06 |
|
Office Properties
(Continued)
|
|
|
|
|
|
Percentage |
|
|
2017 |
|
|
|
2017 |
|
2017 |
|
|
|
|
|
Net |
|
Leased |
|
|
Base |
|
|
|
Average |
|
Average |
|
|
|
|
|
Rentable |
|
as of |
|
|
Rent |
|
Percentage |
|
Base Rent |
|
Effective Rent |
|
|
|
Year |
|
Area |
|
12/31/17 |
|
|
($000s) |
|
of Total 2017 |
|
Per Sq. Ft. |
|
Per Sq. Ft. |
|
Property Location |
|
Built |
|
(Sq. Ft.) |
|
(%) (a) |
|
|
(b) (c) |
|
Base Rent (%) |
|
($) (c) (d) |
|
($) (c) (e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Hilton Court |
|
1991 |
|
181,592 |
|
100.0 |
% |
|
6,525 |
|
1.43 |
|
35.93 |
|
32.84 |
|
1 Sylvan Way |
|
1989 |
|
150,557 |
|
81.7 |
% |
|
3,608 |
|
0.79 |
|
29.35 |
|
26.35 |
|
5 Sylvan Way |
|
1989 |
|
151,383 |
|
94.2 |
% |
|
3,684 |
|
0.81 |
|
25.84 |
|
22.76 |
|
7 Sylvan Way (c) |
|
1987 |
|
145,983 |
|
70.8 |
% |
|
1,415 |
|
0.31 |
|
13.70 |
|
10.33 |
|
20 Waterview Boulevard (h) |
|
1988 |
|
225,550 |
|
73.8 |
% |
|
3,442 |
|
0.75 |
|
20.69 |
|
17.33 |
|
35 Waterview Boulevard (h) |
|
1990 |
|
172,498 |
|
93.2 |
% |
|
4,295 |
|
0.94 |
|
26.70 |
|
24.46 |
|
5 Wood Hollow Road |
|
1979 |
|
317,040 |
|
100.0 |
% |
|
6,148 |
|
1.35 |
|
19.39 |
|
15.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOMERSET COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridgewater |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
721 Route 202/206 (h) |
|
1989 |
|
192,741 |
|
7.5 |
% |
|
1,644 |
|
0.36 |
|
113.69 |
|
94.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New Jersey Office |
|
|
|
12,522,734 |
|
84.4 |
% (k) |
323,013 |
|
70.81 |
|
31.15 |
|
27.14 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elmsford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Clearbrook Road (c) |
|
1975 |
|
60,000 |
|
79.3 |
% |
|
836 |
|
0.18 |
|
17.57 |
|
16.63 |
|
Hawthorne |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Skyline Drive |
|
1980 |
|
20,400 |
|
99.0 |
% |
|
404 |
|
0.09 |
|
20.00 |
|
19.55 |
|
2 Skyline Drive |
|
1987 |
|
30,000 |
|
100.0 |
% |
|
542 |
|
0.12 |
|
18.07 |
|
13.80 |
|
7 Skyline Drive |
|
1987 |
|
109,000 |
|
83.6 |
% |
|
2,436 |
|
0.53 |
|
26.74 |
|
22.67 |
|
17 Skyline Drive (f) |
|
1989 |
|
85,000 |
|
100.0 |
% |
|
1,933 |
|
0.42 |
|
22.74 |
|
22.29 |
|
White Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Barker Avenue |
|
1975 |
|
68,000 |
|
87.2 |
% |
|
1,563 |
|
0.34 |
|
26.36 |
|
22.09 |
|
3 Barker Avenue |
|
1983 |
|
65,300 |
|
70.9 |
% |
|
1,193 |
|
0.26 |
|
25.77 |
|
23.27 |
|
50 Main Street |
|
1985 |
|
309,000 |
|
75.5 |
% |
|
7,506 |
|
1.66 |
|
32.17 |
|
27.33 |
|
11 Martine Avenue |
|
1987 |
|
180,000 |
|
65.8 |
% |
|
3,837 |
|
0.84 |
|
32.37 |
|
25.72 |
|
Yonkers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Executive Boulevard |
|
1982 |
|
112,000 |
|
76.9 |
% |
|
2,275 |
|
0.50 |
|
26.40 |
|
23.96 |
|
3 Executive Boulevard |
|
1987 |
|
58,000 |
|
93.1 |
% |
|
1,461 |
|
0.32 |
|
27.07 |
|
24.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New York Office |
|
|
|
1,096,700 |
|
79.5 |
% (k) |
23,986 |
|
5.26 |
|
27.52 |
|
23.82 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OFFICE PROPERTIES |
|
|
|
13,619,434 |
|
84.0 |
% (k) |
346,999 |
|
76.07 |
|
30.88 |
|
26.89 |
|
Office/Flex Properties
|
|
|
|
|
|
Percentage |
|
2017 |
|
|
|
2017 |
|
2017 |
|
|
|
|
|
Net |
|
Leased |
|
Base |
|
|
|
Average |
|
Average |
|
|
|
|
|
Rentable |
|
as of |
|
Rent |
|
Percentage |
|
Base Rent |
|
Effective Rent |
|
|
|
Year |
|
Area |
|
12/31/17 |
|
($000s) |
|
of Total 2017 |
|
Per Sq. Ft. |
|
Per Sq. Ft. |
|
Property Location |
|
Built |
|
(Sq. Ft.) |
|
(%) (a) |
|
(b) (c) |
|
Base Rent (%) |
|
($) (c) (d) |
|
($) (c) (e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MERCER COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Horizon Center Boulevard |
|
1989 |
|
13,275 |
|
100.0 |
% |
149 |
|
0.03 |
|
11.22 |
|
7.23 |
|
200 Horizon Drive |
|
1991 |
|
45,770 |
|
85.3 |
% |
624 |
|
0.14 |
|
15.98 |
|
14.16 |
|
300 Horizon Drive |
|
1989 |
|
69,780 |
|
95.7 |
% |
910 |
|
0.20 |
|
13.62 |
|
10.51 |
|
500 Horizon Drive |
|
1990 |
|
41,205 |
|
71.4 |
% |
426 |
|
0.09 |
|
14.48 |
|
12.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONMOUTH COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wall Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1325 Campus Parkway |
|
1988 |
|
35,000 |
|
100.0 |
% |
612 |
|
0.14 |
|
17.49 |
|
14.54 |
|
1340 Campus Parkway |
|
1992 |
|
72,502 |
|
83.5 |
% |
928 |
|
0.20 |
|
15.34 |
|
13.30 |
|
1345 Campus Parkway |
|
1995 |
|
76,300 |
|
77.1 |
% |
815 |
|
0.18 |
|
13.86 |
|
12.96 |
|
1433 Highway 34 |
|
1985 |
|
69,020 |
|
94.1 |
% |
719 |
|
0.16 |
|
11.07 |
|
8.30 |
|
1320 Wyckoff Avenue |
|
1986 |
|
20,336 |
|
100.0 |
% |
239 |
|
0.05 |
|
11.75 |
|
10.18 |
|
1324 Wyckoff Avenue |
|
1987 |
|
21,168 |
|
92.7 |
% |
188 |
|
0.04 |
|
9.58 |
|
7.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total New Jersey Office/Flex |
|
464,356 |
|
87.8 |
% |
5,610 |
|
1.23 |
|
13.76 |
|
11.46 |
|
Office/Flex Properties
(Continued)
|
|
|
|
|
|
Percentage |
|
2017 |
|
|
|
2017 |
|
2017 |
|
|
|
|
|
Net |
|
Leased |
|
Base |
|
|
|
Average |
|
Average |
|
|
|
|
|
Rentable |
|
as of |
|
Rent |
|
Percentage |
|
Base Rent |
|
Effective Rent |
|
|
|
Year |
|
Area |
|
12/31/17 |
|
($000s) |
|
of Total 2017 |
|
Per Sq. Ft. |
|
Per Sq. Ft. |
|
Property Location |
|
Built |
|
(Sq. Ft.) |
|
(%) (a) |
|
(b) (c) |
|
Base Rent (%) |
|
($) (c) (d) |
|
($) (c) (e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elmsford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 Clearbrook Road |
|
1974 |
|
31,800 |
|
100.0 |
% |
510 |
|
0.11 |
|
16.04 |
|
14.59 |
|
75 Clearbrook Road |
|
1990 |
|
32,720 |
|
100.0 |
% |
463 |
|
0.10 |
|
14.15 |
|
14.15 |
|
125 Clearbrook Road |
|
2002 |
|
33,000 |
|
100.0 |
% |
611 |
|
0.13 |
|
18.52 |
|
13.55 |
|
150 Clearbrook Road |
|
1975 |
|
74,900 |
|
100.0 |
% |
874 |
|
0.19 |
|
11.67 |
|
10.29 |
|
175 Clearbrook Road |
|
1973 |
|
98,900 |
|
94.5 |
% |
1,586 |
|
0.35 |
|
16.97 |
|
15.45 |
|
200 Clearbrook Road |
|
1974 |
|
94,000 |
|
99.8 |
% |
1,317 |
|
0.29 |
|
14.03 |
|
12.83 |
|
250 Clearbrook Road |
|
1973 |
|
155,000 |
|
97.1 |
% |
1,564 |
|
0.34 |
|
10.39 |
|
8.94 |
|
50 Executive Boulevard |
|
1969 |
|
45,200 |
|
28.9 |
% |
142 |
|
0.03 |
|
10.85 |
|
8.10 |
|
77 Executive Boulevard |
|
1977 |
|
13,000 |
|
100.0 |
% |
254 |
|
0.06 |
|
19.54 |
|
18.38 |
|
85 Executive Boulevard |
|
1968 |
|
31,000 |
|
31.2 |
% |
177 |
|
0.04 |
|
18.32 |
|
8.38 |
|
300 Executive Boulevard |
|
1970 |
|
60,000 |
|
77.2 |
% |
697 |
|
0.15 |
|
15.05 |
|
13.76 |
|
350 Executive Boulevard |
|
1970 |
|
15,400 |
|
99.4 |
% |
230 |
|
0.05 |
|
15.03 |
|
12.81 |
|
399 Executive Boulevard |
|
1962 |
|
80,000 |
|
100.0 |
% |
1,137 |
|
0.25 |
|
14.21 |
|
13.64 |
|
400 Executive Boulevard |
|
1970 |
|
42,200 |
|
100.0 |
% |
558 |
|
0.12 |
|
13.22 |
|
10.02 |
|
500 Executive Boulevard |
|
1970 |
|
41,600 |
|
88.3 |
% |
699 |
|
0.15 |
|
19.03 |
|
17.26 |
|
525 Executive Boulevard |
|
1972 |
|
61,700 |
|
97.9 |
% |
1,175 |
|
0.26 |
|
19.46 |
|
17.19 |
|
1 Westchester Plaza |
|
1967 |
|
25,000 |
|
100.0 |
% |
379 |
|
0.08 |
|
15.16 |
|
14.80 |
|
2 Westchester Plaza |
|
1968 |
|
25,000 |
|
96.1 |
% |
401 |
|
0.09 |
|
16.70 |
|
13.12 |
|
3 Westchester Plaza |
|
1969 |
|
93,500 |
|
100.0 |
% |
1,570 |
|
0.35 |
|
16.79 |
|
14.74 |
|
4 Westchester Plaza |
|
1969 |
|
44,700 |
|
100.0 |
% |
742 |
|
0.16 |
|
16.60 |
|
13.51 |
|
5 Westchester Plaza |
|
1969 |
|
20,000 |
|
100.0 |
% |
324 |
|
0.07 |
|
16.20 |
|
13.80 |
|
6 Westchester Plaza |
|
1968 |
|
20,000 |
|
87.8 |
% |
274 |
|
0.06 |
|
15.60 |
|
13.95 |
|
7 Westchester Plaza |
|
1972 |
|
46,200 |
|
100.0 |
% |
830 |
|
0.18 |
|
17.97 |
|
16.00 |
|
8 Westchester Plaza |
|
1971 |
|
67,200 |
|
96.6 |
% |
1,195 |
|
0.26 |
|
18.40 |
|
15.31 |
|
Hawthorne |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 Saw Mill River Road |
|
1965 |
|
51,100 |
|
84.7 |
% |
703 |
|
0.15 |
|
16.24 |
|
14.00 |
|
4 Skyline Drive |
|
1987 |
|
80,600 |
|
100.0 |
% |
1,377 |
|
0.30 |
|
17.08 |
|
14.11 |
|
5 Skyline Drive |
|
1980 |
|
124,022 |
|
99.8 |
% |
1,780 |
|
0.39 |
|
14.38 |
|
12.67 |
|
6 Skyline Drive |
|
1980 |
|
44,155 |
|
100.0 |
% |
796 |
|
0.17 |
|
18.03 |
|
14.88 |
|
8 Skyline Drive |
|
1985 |
|
50,000 |
|
19.6 |
% |
318 |
|
0.07 |
|
32.45 |
|
26.53 |
|
10 Skyline Drive |
|
1985 |
|
20,000 |
|
100.0 |
% |
334 |
|
0.07 |
|
16.70 |
|
14.90 |
|
11 Skyline Drive (f) |
|
1989 |
|
45,000 |
|
100.0 |
% |
1,001 |
|
0.22 |
|
22.24 |
|
21.38 |
|
12 Skyline Drive (f) |
|
1999 |
|
46,850 |
|
85.1 |
% |
638 |
|
0.14 |
|
16.01 |
|
14.00 |
|
15 Skyline Drive (f) |
|
1989 |
|
55,000 |
|
68.0 |
% |
840 |
|
0.19 |
|
22.47 |
|
19.37 |
|
Yonkers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Corporate Boulevard |
|
1987 |
|
78,000 |
|
98.3 |
% |
1,817 |
|
0.40 |
|
23.70 |
|
22.56 |
|
200 Corporate Boulevard South |
|
1990 |
|
84,000 |
|
86.0 |
% |
1,297 |
|
0.28 |
|
17.96 |
|
15.31 |
|
4 Executive Plaza |
|
1986 |
|
80,000 |
|
100.0 |
% |
1,658 |
|
0.36 |
|
20.73 |
|
17.71 |
|
6 Executive Plaza |
|
1987 |
|
80,000 |
|
100.0 |
% |
1,720 |
|
0.38 |
|
21.50 |
|
19.49 |
|
1 Odell Plaza |
|
1980 |
|
106,000 |
|
94.3 |
% |
1,721 |
|
0.38 |
|
17.21 |
|
15.34 |
|
3 Odell Plaza |
|
1984 |
|
71,065 |
|
100.0 |
% |
1,781 |
|
0.39 |
|
25.06 |
|
22.95 |
|
Office/Flex Properties (continued)
and Industrial/Warehouse, Retail Properties, and Land Leases
|
|
|
|
|
|
Percentage |
|
|
2017 |
|
|
|
2017 |
|
2017 |
|
|
|
|
|
Net |
|
Leased |
|
|
Base |
|
|
|
Average |
|
Average |
|
|
|
|
|
Rentable |
|
as of |
|
|
Rent |
|
Percentage |
|
Base Rent |
|
Effective Rent |
|
|
|
Year |
|
Area |
|
12/31/17 |
|
|
($000s) |
|
of Total 2017 |
|
Per Sq. Ft. |
|
Per Sq. Ft. |
|
Property Location |
|
Built |
|
(Sq. Ft.) |
|
(%) (a) |
|
|
(b) (c) |
|
Base Rent (%) |
|
($) (c) (d) |
|
($) (c) (e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 Odell Plaza |
|
1983 |
|
38,400 |
|
99.6 |
% |
|
662 |
|
0.16 |
|
17.30 |
|
16.12 |
|
7 Odell Plaza |
|
1984 |
|
42,600 |
|
100.0 |
% |
|
728 |
|
0.16 |
|
17.09 |
|
14.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New York Office/Flex |
|
|
|
2,348,812 |
|
92.3 |
% |
|
36,880 |
|
8.08 |
|
17.01 |
|
14.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONNECTICUT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAIRFIELD COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stamford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
419 West Avenue |
|
1986 |
|
88,000 |
|
100.0 |
% |
|
1,592 |
|
0.35 |
|
18.09 |
|
16.76 |
|
500 West Avenue |
|
1988 |
|
25,000 |
|
100.0 |
% |
|
494 |
|
0.11 |
|
19.76 |
|
15.84 |
|
550 West Avenue |
|
1990 |
|
54,000 |
|
13.0 |
% |
|
369 |
|
0.08 |
|
52.71 |
|
48.86 |
|
600 West Avenue |
|
1999 |
|
66,000 |
|
100.0 |
% |
|
248 |
|
0.05 |
|
3.76 |
|
3.47 |
|
650 West Avenue |
|
1998 |
|
40,000 |
|
100.0 |
% |
|
689 |
|
0.15 |
|
17.23 |
|
14.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Connecticut Office/Flex |
|
|
|
273,000 |
|
82.8 |
% |
|
3,392 |
|
0.74 |
|
15.01 |
|
13.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OFFICE/FLEX PROPERTIES |
|
|
|
3,086,168 |
|
90.8 |
% |
|
45,882 |
|
10.05 |
|
16.38 |
|
14.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elmsford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Warehouse Lane (f) |
|
1957 |
|
6,600 |
|
100.0 |
% |
|
113 |
|
0.02 |
|
17.12 |
|
16.06 |
|
2 Warehouse Lane (f) |
|
1957 |
|
10,900 |
|
100.0 |
% |
|
163 |
|
0.04 |
|
14.95 |
|
13.76 |
|
3 Warehouse Lane (f) |
|
1957 |
|
77,200 |
|
100.0 |
% |
|
432 |
|
0.10 |
|
5.60 |
|
5.39 |
|
4 Warehouse Lane (f) |
|
1957 |
|
195,500 |
|
97.0 |
% |
|
2,232 |
|
0.49 |
|
11.77 |
|
10.28 |
|
5 Warehouse Lane (f) |
|
1957 |
|
75,100 |
|
97.1 |
% |
|
970 |
|
0.21 |
|
13.30 |
|
12.29 |
|
6 Warehouse Lane (f) |
|
1982 |
|
22,100 |
|
100.0 |
% |
|
555 |
|
0.12 |
|
25.11 |
|
24.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Industrial/Warehouse Properties |
|
|
|
387,400 |
|
97.9 |
% |
|
4,465 |
|
0.98 |
|
11.77 |
|
10.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUDSON COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weehawken |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Avenue at Port Imperial |
|
2016 |
|
8,400 |
|
100.0 |
% |
|
227 |
|
0.05 |
|
27.02 |
|
25.71 |
|
500 Avenue at Port Imperial |
|
2013 |
|
16,736 |
|
55.8 |
% |
|
359 |
|
0.08 |
|
38.46 |
|
36.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New Jersey Retail Properties |
|
|
|
25,136 |
|
70.6 |
% |
|
586 |
|
0.13 |
|
33.04 |
|
31.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tarrytown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230 White Plains Road (h) |
|
1984 |
|
9,300 |
|
100.0 |
% |
|
335 |
|
0.07 |
|
36.02 |
|
33.66 |
|
Yonkers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Executive Boulevard |
|
1986 |
|
8,000 |
|
100.0 |
% |
|
305 |
|
0.07 |
|
38.13 |
|
37.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New York Retail Properties |
|
|
|
17,300 |
|
100.0 |
%(k) |
640 |
|
0.14 |
|
36.99 |
|
35.49 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Properties |
|
|
|
42,436 |
|
82.6 |
% |
|
1,226 |
|
0.27 |
|
34.99 |
|
33.34 |
|
Land Leases
(continued)
|
|
|
|
|
|
Percentage |
|
|
2017 |
|
|
|
2017 |
|
2017 |
|
|
|
|
|
Net |
|
Leased |
|
|
Base |
|
|
|
Average |
|
Average |
|
|
|
|
|
Rentable |
|
as of |
|
|
Rent |
|
Percentage |
|
Base Rent |
|
Effective Rent |
|
|
|
Year |
|
Area |
|
12/31/17 |
|
|
($000s) |
|
of Total 2017 |
|
Per Sq. Ft. |
|
Per Sq. Ft. |
|
Property Location |
|
Built |
|
(Sq. Ft.) |
|
(%) (a) |
|
|
(b) (c) |
|
Base Rent (%) |
|
($) (c) (d) |
|
($) (c) (e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORRIS COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hanover |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wegmans Land Lease |
|
|
|
|
|
|
|
|
1,711 |
|
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Land Leases |
|
|
|
|
|
|
|
|
1,711 |
|
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COMMERCIAL PROPERTIES |
|
|
|
17,135,438 |
|
87.6 |
%(k) |
400,283 |
|
87.75 |
|
27.09 |
|
23.64 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-Family Properties
|
|
|
|
Net |
|
|
|
Percentage |
|
2017 |
|
Percentage |
|
2017 |
|
|
|
|
|
Rentable |
|
|
|
Leased |
|
Base |
|
of Total |
|
Average |
|
|
|
|
|
Commercial |
|
|
|
as of |
|
Rent |
|
2017 |
|
Base Rent |
|
|
|
Year |
|
Area |
|
Number |
|
12/31/17 |
|
($000s) |
|
Base Rent |
|
Per Home |
|
|
|
Built |
|
(Sq. Ft.) |
|
of Units |
|
(%) (a) |
|
(b) (c) |
|
(%) |
|
($) (c) (i) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUDSON COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jersey City |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RoseGarden Monaco (g) |
|
2011 |
|
|
|
523 |
|
96.0 |
|
15,530 |
|
3.40 |
|
3,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIDDLESEX COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Brunswick |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richmond Court |
|
1997 |
|
|
|
82 |
|
92.7 |
|
1,645 |
|
0.36 |
|
1,804 |
|
Riverwatch Commons |
|
1995 |
|
|
|
118 |
|
91.5 |
|
2,274 |
|
0.50 |
|
1,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNION COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rahway |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park Square |
|
2011 |
|
5,934 |
|
159 |
|
96.2 |
|
3,548 |
|
0.78 |
|
1,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New Jersey Multi-Family |
|
|
|
5,934 |
|
882 |
|
95.1 |
|
22,997 |
|
5.04 |
|
2,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastchester |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarry Place at Tuckahoe |
|
2016 |
|
3,275 |
|
108 |
|
84.3 |
|
1,499 |
|
0.33 |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New York Multi-Family |
|
|
|
3,275 |
|
108 |
|
84.3 |
|
1,499 |
|
0.33 |
|
N/A |
|
|
|
|
|
Net |
|
|
|
Percentage |
|
2017 |
|
Percentage |
|
2017 |
|
|
|
|
|
Rentable |
|
|
|
Leased |
|
Base |
|
of Total |
|
Average |
|
|
|
|
|
Commercial |
|
|
|
as of |
|
Rent |
|
2017 |
|
Base Rent |
|
|
|
Year |
|
Area |
|
Number |
|
12/31/17 |
|
($000s) |
|
Base Rent |
|
Per Home |
|
|
|
Built |
|
(Sq. Ft.) |
|
of Units |
|
(%) (a) |
|
(b) (c) |
|
(%) |
|
($) (c) (i) |
|
MASSACHUSETTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIDDLESEX COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Malden |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chase at Overlook Ridge |
|
2014 |
|
|
|
372 |
|
97.6 |
|
7,764 |
|
1.70 |
|
1,782 |
|
Chase II at Overlook Ridge |
|
2016 |
|
|
|
292 |
|
97.3 |
|
3,923 |
|
0.86 |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUFFOLK COUNTY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Boston |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portside at Pier One |
|
2014 |
|
3,690 |
|
175 |
|
97.8 |
|
5,310 |
|
1.17 |
|
2,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revere |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alterra at Overlook Ridge IA |
|
2004 |
|
|
|
310 |
|
96.1 |
|
6,132 |
|
1.34 |
|
1,715 |
|
Alterra at Overlook Ridge IB |
|
2008 |
|
|
|
412 |
|
96.8 |
|
8,275 |
|
1.81 |
|
1,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Massachusetts Multi-Family |
|
|
|
3,690 |
|
1,561 |
|
97.1 |
|
31,404 |
|
6.88 |
|
1,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Multi-Family Properties |
|
|
|
12,899 |
|
2,551 |
|
95.8 |
|
55,900 |
|
12.25 |
|
2,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PROPERTIES |
|
|
|
17,148,337 |
|
2,551 |
|
N/A |
|
456,183 |
(j) |
100.00 |
|
|
|
Footnotes to Property List (dollars in thousands except per square foot amounts):
(a) Percentage leased includes all leases in effect as of the period end date, some of which have commencement dates in the future and leases expiring December 31, 2017 aggregating 343,217 square feet (representing 2.0 percent of the Companys total net rentable square footage) for which no new leases were signed.
(b) Total base rent for the 12 months ended December 31, 2017, determined in accordance with generally accepted accounting principles (GAAP). Substantially all of the commercial leases provide for annual base rents plus recoveries and escalation charges based upon the tenants proportionate share of and/or increases in real estate taxes and certain operating costs, as defined, and the pass through of charges for electrical usage. For the 12 months ended December 31, 2017, total escalations and recoveries from tenants were: $44,360, or $3.93 per leased square foot, for office properties; $3,947, or $1.41 per leased square foot, for office/flex properties; and $3,065, or $7.87 per leased square foot, for other properties.
(c) Excludes space leased by the Company.
(d) Base rent for the 12 months ended December 31, 2017 divided by net rentable commercial square feet leased at December 31, 2017.
(e) Total base rent for 2017 minus 2017 amortization of tenant improvements, leasing commissions and other concessions and costs, determined in accordance with GAAP, divided by net rentable square feet leased at December 31, 2017.
(f) This property is located on land leased by the Company.
(g) As this property was acquired, commenced initial operations or initially consolidated by the Company during the 12 months ended December 31, 2017, the amounts represented in 2017 base rent reflect only that portion of those 12 months during which the Company owned or consolidated the property. Accordingly, these amounts may not be indicative of the propertys full year results. For comparison purposes, the amounts represented in 2017 average base rent per sq. ft. and per unit for this property have been calculated by taking the 12 months ended December 31, 2017 base rent for such property and annualizing these partial-year results, dividing such annualized amounts by the net rentable square feet leased or occupied units at December 31, 2017. These annualized per square foot and per unit amounts may not be indicative of the propertys results had the Company owned or consolidated the property for the entirety of the 12 months ended December 31, 2017.
(h) Property being considered for repositioning, redevelopment or potential disposition.
(i) Annualized base rent for the 12 months ended December 31, 2017 divided by units occupied at December 31, 2017, divided by 12.
(j) Excludes approximately $45.2 million from properties which were disposed of or removed from service during the year ended December 31, 2017.
(k) Excludes properties being considered for repositioning, redevelopment, potential sale, or being prepared for lease up.
PERCENTAGE LEASED
The following table sets forth the year-end percentages of commercial square feet leased in the Companys stabilized operating Consolidated Properties for the last five years:
|
|
Percentage of |
|
December 31, |
|
Square Feet Leased (%) (a) |
|
2017 |
|
87.6 |
(b) |
|
|
|
|
2016 |
|
90.6 |
(b) |
|
|
|
|
2015 |
|
86.2 |
|
|
|
|
|
2014 |
|
84.2 |
|
|
|
|
|
2013 |
|
86.1 |
|
(a) Percentage of square-feet leased includes all leases in effect as of the period end date, some of which have commencement dates in the future and leases that expire at the period end date. For all years, excludes properties being prepared for lease up.
(b) Excludes properties being considered for repositioning, redevelopment or potential sale. Inclusive of such properties, percentage of square feet leased as of December 31, 2017 and 2016 was 85.6 and 89.6 percent, respectively.
SIGNIFICANT TENANTS
The following table sets forth a schedule of the Companys 50 largest commercial tenants for the Consolidated Properties as of December 31, 2017 based upon annualized base rental revenue:
|
|
Number of |
|
Annualized Base Rental |
|
Percentage of |
|
Square |
|
Percentage |
|
Year of |
|
John Wiley & Sons, Inc. |
|
1 |
|
15,397,650 |
|
3.9 |
|
410,604 |
|
2.9 |
|
|
(b) |
Bank Of Tokyo-Mitsubishi UFJ, Ltd. |
|
1 |
|
11,388,534 |
|
2.9 |
|
282,606 |
|
2.0 |
|
|
(c) |
National Union Fire Insurance Company of Pittsburgh, PA |
|
2 |
|
11,191,058 |
|
2.8 |
|
388,651 |
|
2.7 |
|
|
(d) |
Merrill Lynch Pierce Fenner |
|
3 |
|
10,742,482 |
|
2.7 |
|
430,926 |
|
3.0 |
|
|
(e) |
Dun & Bradstreet Corporation |
|
2 |
|
7,412,320 |
|
1.9 |
|
192,280 |
|
1.3 |
|
2023 |
|
Montefiore Medical Center |
|
7 |
|
7,176,397 |
|
1.8 |
|
296,572 |
|
2.1 |
|
|
(f) |
Daiichi Sankyo, Inc. |
|
1 |
|
6,640,664 |
|
1.7 |
|
171,900 |
|
1.2 |
|
2022 |
|
TD Ameritrade Services Company, Inc. |
|
1 |
|
6,632,175 |
|
1.7 |
|
193,873 |
|
1.4 |
|
2020 |
|
DB Services New Jersey, Inc. |
|
1 |
|
6,295,800 |
|
1.6 |
|
125,916 |
|
0.9 |
|
2019 |
|
HQ Global Workplaces, LLC |
|
10 |
|
5,642,468 |
|
1.4 |
|
200,151 |
|
1.4 |
|
|
(g) |
KPMG, LLP |
|
2 |
|
5,036,557 |
|
1.3 |
|
120,947 |
|
0.8 |
|
|
(h) |
ICAP Securities USA, LLC |
|
2 |
|
4,699,088 |
|
1.2 |
|
111,562 |
|
0.8 |
|
|
(i) |
Vonage America, Inc. |
|
1 |
|
4,637,500 |
|
1.2 |
|
350,000 |
|
2.4 |
|
2023 |
|
Investors Bank |
|
2 |
|
4,383,791 |
|
1.1 |
|
139,296 |
|
1.0 |
|
|
(j) |
Pfizer, Inc. |
|
1 |
|
4,306,008 |
|
1.1 |
|
113,316 |
|
0.8 |
|
2024 |
|
Arch Insurance Company |
|
1 |
|
4,005,563 |
|
1.0 |
|
106,815 |
|
0.7 |
|
2024 |
|
Hackensack Meridian Health, Inc. |
|
3 |
|
3,996,213 |
|
1.0 |
|
179,816 |
|
1.3 |
|
|
(k) |
Brown Brothers Harriman & Co. |
|
1 |
|
3,673,536 |
|
0.9 |
|
114,798 |
|
0.8 |
|
2026 |
|
The Prudential Insurance Company of America |
|
1 |
|
3,287,264 |
|
0.8 |
|
95,283 |
|
0.7 |
|
2023 |
|
E*Trade Financial Corporation |
|
1 |
|
3,250,476 |
|
0.8 |
|
106,573 |
|
0.7 |
|
2022 |
|
SunAmerica Asset Management, LLC |
|
1 |
|
3,167,756 |
|
0.8 |
|
69,621 |
|
0.5 |
|
2018 |
|
Tullet Prebon Americas Corp. |
|
1 |
|
3,127,970 |
|
0.8 |
|
100,759 |
|
0.7 |
|
|
(l) |
Natixis North America, Inc. |
|
1 |
|
3,093,290 |
|
0.8 |
|
89,907 |
|
0.6 |
|
2021 |
|
TierPoint New York, LLC |
|
2 |
|
3,014,150 |
|
0.8 |
|
131,078 |
|
0.9 |
|
2024 |
|
AAA Club Alliance, Inc. |
|
2 |
|
3,004,700 |
|
0.8 |
|
129,784 |
|
0.9 |
|
|
(m) |
Cardinia Real Estate LLC |
|
1 |
|
2,991,413 |
|
0.8 |
|
79,771 |
|
0.6 |
|
2032 |
|
Zurich American Insurance Company |
|
1 |
|
2,640,974 |
|
0.7 |
|
64,414 |
|
0.4 |
|
2032 |
|
AMTrust Financial Services, Inc. |
|
1 |
|
2,460,544 |
|
0.6 |
|
76,892 |
|
0.5 |
|
2023 |
|
Movado Group, Inc. |
|
1 |
|
2,458,150 |
|
0.6 |
|
98,326 |
|
0.7 |
|
|
(n) |
Plymouth Rock Management Company of New Jersey |
|
1 |
|
2,368,305 |
|
0.6 |
|
88,768 |
|
0.6 |
|
2020 |
|
Tradeweb Markets, LLC |
|
1 |
|
2,283,470 |
|
0.6 |
|
65,242 |
|
0.5 |
|
2027 |
|
Sumitomo Mitsui Banking Corp. |
|
2 |
|
2,241,320 |
|
0.6 |
|
71,153 |
|
0.5 |
|
2021 |
|
Bunge Management Services, Inc. |
|
1 |
|
2,221,151 |
|
0.6 |
|
66,303 |
|
0.5 |
|
2025 |
|
Wells Fargo Advisors, LLC |
|
2 |
|
2,217,342 |
|
0.6 |
|
57,870 |
|
0.4 |
|
|
(o) |
New Jersey City University |
|
1 |
|
2,168,832 |
|
0.6 |
|
68,348 |
|
0.5 |
|
2035 |
|
Jeffries, LLC |
|
1 |
|
2,133,942 |
|
0.5 |
|
62,763 |
|
0.4 |
|
2023 |
|
First Data Corporation |
|
1 |
|
2,018,507 |
|
0.5 |
|
56,414 |
|
0.4 |
|
2026 |
|
Savvis Communications, LLC |
|
1 |
|
2,001,272 |
|
0.5 |
|
71,474 |
|
0.5 |
|
2025 |
|
GBT US LLC |
|
1 |
|
1,920,566 |
|
0.5 |
|
49,563 |
|
0.3 |
|
2026 |
|
B&G Foods, Inc. |
|
1 |
|
1,912,615 |
|
0.5 |
|
67,286 |
|
0.5 |
|
|
(p) |
PBF Holding Company, LLC |
|
1 |
|
1,890,363 |
|
0.5 |
|
57,721 |
|
0.4 |
|
2019 |
|
American General Life Insurance Company |
|
1 |
|
1,854,975 |
|
0.5 |
|
74,199 |
|
0.5 |
|
2024 |
|
UBS Financial Services, Inc. |
|
3 |
|
1,842,643 |
|
0.5 |
|
53,987 |
|
0.4 |
|
|
(q) |
Bressler, Amery & Ross, P.C. |
|
1 |
|
1,766,850 |
|
0.4 |
|
70,674 |
|
0.5 |
|
2023 |
|
Sun Chemical Management L.L.C. |
|
1 |
|
1,750,722 |
|
0.4 |
|
66,065 |
|
0.5 |
|
2029 |
|
Torre Lazur Healthcare Group, Inc. |
|
1 |
|
1,744,300 |
|
0.4 |
|
69,772 |
|
0.5 |
|
2018 |
|
Budd Larner, P.C. |
|
1 |
|
1,699,436 |
|
0.4 |
|
47,670 |
|
0.3 |
|
2024 |
|
Sumitomo Mitsui Trust Bank (U.S.A.) Limited |
|
1 |
|
1,677,895 |
|
0.4 |
|
38,134 |
|
0.3 |
|
2024 |
|
Fujifilm Medical Systems U.S.A., Inc. |
|
1 |
|
1,651,759 |
|
0.4 |
|
88,000 |
|
0.6 |
|
2019 |
|
Gannett Satellite Information Network, Inc. |
|
1 |
|
1,641,475 |
|
0.4 |
|
66,999 |
|
0.5 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
|
|
196,762,231 |
|
49.9 |
|
6,330,842 |
|
44.3 |
|
|
|
See footnotes on subsequent page.
Significant Tenants Footnotes
(a) Annualized base rental revenue is based on actual December 2017 billings times 12. For leases whose rent commences after January 1, 2018, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.
(b) 120,251 square feet expire in 2018; 290,353 square feet expire in 2033.
(c) 45,256 square feet expire in 2019; 237,350 square feet expire in 2029.
(d) 271,533 square feet expire in 2018; 117,118 square feet expire in 2019.
(e) 9,356 square feet expire in 2019; 33,363 square feet expire in 2021; 388,207 square feet expire in 2027.
(f) 650 square feet expire in 2018; 295,922 square feet expire in 2032.
(g) 41,549 square feet expire in 2019; 17,855 square feet expire in 2021; 38,930 square feet expire in 2023; 66,014 square feet expire in 2024; 20,395 square feet expire in 2026; 15,408 square feet expire in 2027.
(h) 66,606 square feet expire in 2024; 54,341 square feet expire in 2026.
(i) 90,450 square feet expire in 2018; 21,112 square feet expire in 2025.
(j) 56,360 square feet expire in 2019; 82,936 square feet expire in 2026.
(k) 77,103 square feet expire in 2020; 20,071 square feet expire in 2026; 82,642 square feet expire in 2027.
(l) 63,372 square feet expire in 2023; 37,387 square feet expire in 2033.
(m) 9,784 square feet expire in 2018; 120,000 square feet expire in 2027.
(n) 8,276 square feet expire in 2018; 90,050 square feet expire in 2030.
(o) 25,762 square feet expire in 2022; 32,108 square feet expire in 2024.
(p) 5,500 square feet expire in 2018; 61,786 square feet expire in 2026.
(q) 27,274 square feet expire in 2022; 26,713 square feet expire in 2024.
SCHEDULE OF LEASE EXPIRATIONS
The following table sets forth a schedule of lease expirations for the total of the Companys office, office/flex, industrial/warehouse and stand-alone retail properties included in the Consolidated Commercial Properties beginning January 1, 2018, assuming that none of the tenants exercise renewal or termination options:
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Base |
|
|
|
|
|
|
|
|
|
Percentage Of |
|
|
|
Rent Per Net |
|
|
|
|
|
|
|
Net Rentable |
|
Total Leased |
|
Annualized |
|
Rentable |
|
Percentage Of |
|
|
|
|
|
Area Subject |
|
Square Feet |
|
Base Rental |
|
Square Foot |
|
Annual Base |
|
|
|
Number Of |
|
To Expiring |
|
Represented |
|
Revenue Under |
|
Represented |
|
Rent Under |
|
Year Of |
|
Leases |
|
Leases |
|
By Expiring |
|
Expiring |
|
By Expiring |
|
Expiring |
|
Expiration |
|
Expiring (a) |
|
(Sq. Ft.) |
|
Leases (%) |
|
Leases ($) (b) |
|
Leases ($) |
|
Leases (%) |
|
2018 |
|
166 |
|
1,847,303 |
|
12.9 |
|
56,091,029 |
|
30.36 |
|
14.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
156 |
|
1,617,511 |
|
11.3 |
|
44,605,772 |
|
27.58 |
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
149 |
|
1,171,621 |
|
8.2 |
|
29,674,039 |
|
25.33 |
|
7.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
108 |
|
1,154,887 |
|
8.1 |
|
32,545,210 |
|
28.18 |
|
8.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
112 |
|
1,104,156 |
|
7.7 |
|
27,178,193 |
|
24.61 |
|
6.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
92 |
|
1,995,985 |
|
14.0 |
|
50,043,654 |
|
25.07 |
|
12.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
66 |
|
1,253,481 |
|
8.8 |
|
34,028,819 |
|
27.15 |
|
8.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
32 |
|
711,807 |
|
5.0 |
|
18,002,370 |
|
25.29 |
|
4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
42 |
|
709,277 |
|
5.0 |
|
21,803,409 |
|
30.74 |
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2027 |
|
24 |
|
863,150 |
|
6.0 |
|
22,331,958 |
|
25.87 |
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2028 |
|
14 |
|
304,848 |
|
2.1 |
|
8,997,796 |
|
29.52 |
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2029 and thereafter |
|
34 |
|
1,563,721 |
|
10.9 |
|
48,635,121 |
|
31.10 |
|
12.4 |
|
Totals/Weighted Average |
|
995 |
|
14,297,747 |
(c) (d) |
100.0 |
|
393,937,370 |
|
27.55 |
|
100.0 |
|
(a) Includes office, office/flex, industrial/warehouse and stand-alone retail property tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.
(b) Annualized base rental revenue is based on actual December 2017 billings times 12. For leases whose rent commences after January 1, 2018 annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.
(c) Includes leases expiring December 31, 2017 aggregating 343,217 square feet and representing annualized rent of $12,957,693 for which no new leases were signed.
(d) Reconciliation to Companys total net rentable square footage is as follows:
|
|
Square Feet |
|
Square footage leased to commercial tenants |
|
14,297,747 |
|
Square footage used for corporate offices, management offices, building use, retail tenants, food services, other ancillary service tenants and occupancy adjustments |
|
344,632 |
|
Square footage unleased |
|
2,467,923 |
|
Total net rentable commercial square footage (does not include land leases) |
|
17,110,302 |
|
INDUSTRY DIVERSIFICATION
The following table lists the Companys 30 largest commercial tenants industry classifications based on annualized contractual base rent of the Consolidated Properties:
|
|
Annualized |
|
Percentage of |
|
|
|
Percentage of |
|
|
|
Base Rental |
|
Company |
|
Square |
|
Total Company |
|
|
|
Revenue |
|
Annualized Base |
|
Feet Leased |
|
Leased |
|
Industry Classification (a) |
|
($) (b) (c) (d) |
|
Rental Revenue (%) |
|
(c) (d) |
|
Sq. Ft. (%) |
|
Securities, Commodity Contracts & Other Financial |
|
69,769,212 |
|
17.6 |
|
2,140,603 |
|
15.0 |
|
Insurance Carriers & Related Activities |
|
46,108,842 |
|
11.6 |
|
1,509,474 |
|
10.6 |
|
Credit Intermediation & Related Activities |
|
39,477,561 |
|
10.0 |
|
1,057,622 |
|
7.4 |
|
Manufacturing |
|
29,143,888 |
|
7.4 |
|
1,025,875 |
|
7.2 |
|
Publishing Industries |
|
18,420,702 |
|
4.7 |
|
551,440 |
|
3.9 |
|
Health Care & Social Assistance |
|
18,025,258 |
|
4.6 |
|
820,450 |
|
5.7 |
|
Legal Services |
|
17,456,083 |
|
4.4 |
|
587,685 |
|
4.1 |
|
Computer System Design Services |
|
14,986,013 |
|
3.8 |
|
569,232 |
|
4.0 |
|
Other Professional |
|
14,941,225 |
|
3.8 |
|
506,241 |
|
3.5 |
|
Wholesale Trade |
|
13,283,341 |
|
3.4 |
|
832,529 |
|
5.8 |
|
Scientific Research/Development |
|
12,803,988 |
|
3.3 |
|
345,564 |
|
2.4 |
|
Telecommunications |
|
10,026,668 |
|
2.5 |
|
610,837 |
|
4.3 |
|
Admin & Support, Waste Mgt. & Remediation Services |
|
9,585,367 |
|
2.4 |
|
438,134 |
|
3.1 |
|
Accounting/Tax Prep. |
|
8,874,468 |
|
2.3 |
|
301,574 |
|
2.1 |
|
Advertising/Related Services |
|
8,737,841 |
|
2.2 |
|
296,751 |
|
2.1 |
|
Real Estate & Rental & Leasing |
|
7,854,440 |
|
2.0 |
|
275,829 |
|
1.9 |
|
Management/Scientific |
|
6,947,233 |
|
1.8 |
|
244,849 |
|
1.7 |
|
Retail Trade |
|
6,137,507 |
|
1.6 |
|
326,489 |
|
2.3 |
|
Architectural/Engineering |
|
5,615,047 |
|
1.4 |
|
231,667 |
|
1.6 |
|
Educational Services |
|
5,015,374 |
|
1.3 |
|
201,079 |
|
1.4 |
|
Public Administration |
|
3,951,162 |
|
1.0 |
|
161,272 |
|
1.1 |
|
Other Services (except Public Administration) |
|
3,866,836 |
|
1.0 |
|
205,612 |
|
1.4 |
|
Arts, Entertainment & Recreation |
|
3,352,584 |
|
0.9 |
|
253,701 |
|
1.8 |
|
Construction |
|
3,074,716 |
|
0.8 |
|
161,154 |
|
1.1 |
|
Transportation |
|
2,840,093 |
|
0.7 |
|
164,918 |
|
1.2 |
|
Data Processing Services |
|
2,301,227 |
|
0.6 |
|
88,822 |
|
0.6 |
|
Agriculture, Forestry, Fishing & Hunting |
|
2,221,151 |
|
0.6 |
|
66,303 |
|
0.5 |
|
Mining |
|
1,890,363 |
|
0.5 |
|
57,721 |
|
0.4 |
|
Information Services |
|
1,825,241 |
|
0.5 |
|
67,851 |
|
0.5 |
|
Specialized Design Services |
|
1,670,063 |
|
0.4 |
|
60,992 |
|
0.4 |
|
Other |
|
3,733,876 |
|
0.9 |
|
135,477 |
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
393,937,370 |
|
100.0 |
|
14,297,747 |
|
100.0 |
|
(a) The Companys tenants are classified according to the U.S. Governments North American Industrial Classification System (NAICS).
(b) Annualized base rental revenue is based on actual December 2017 billings times 12. For leases whose rent commences after January 1, 2018, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.
(c) Includes leases in effect as of the period end date, some of which have commencement dates in the future, and leases expiring December 31, 2017 aggregating 343,217 square feet and representing annualized base rent of $12,957,693 for which no new leases were signed.
(d) Includes office, office/flex, industrial/warehouse and stand-alone retail tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.
MARKET DIVERSIFICATION
The following table lists the Companys markets, based on annualized commercial contractual base rent of the Consolidated Properties:
|
|
|
|
Percentage Of |
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
|
|
Annualized Base |
|
Annualized |
|
Total Property |
|
|
|
|
|
Rental Revenue |
|
Base Rental |
|
Size Rentable |
|
Percentage Of |
|
Market |
|
($) (a) (b) (c) |
|
Revenue (%) |
|
Area (b) (c) |
|
Rentable Area (%) |
|
Jersey City, NJ |
|
144,019,464 |
|
36.5 |
|
4,884,193 |
|
28.6 |
|
Newark, NJ (Essex-Morris-Union Counties) |
|
101,506,191 |
|
25.8 |
|
3,991,458 |
|
23.3 |
|
Westchester-Rockland, NY |
|
67,198,182 |
|
17.1 |
|
3,850,212 |
|
22.5 |
|
Monmouth-Ocean, NJ |
|
25,983,591 |
|
6.6 |
|
1,586,913 |
|
9.3 |
|
Middlesex-Somerset-Hunterdon, NJ |
|
23,551,946 |
|
6.0 |
|
1,047,419 |
|
6.1 |
|
Trenton, NJ |
|
15,795,645 |
|
4.0 |
|
860,597 |
|
5.0 |
|
Bergen-Passaic, NJ |
|
12,265,268 |
|
3.1 |
|
616,510 |
|
3.6 |
|
Stamford-Norwalk, CT |
|
3,617,083 |
|
0.9 |
|
273,000 |
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
393,937,370 |
|
100.0 |
|
17,110,302 |
|
100.0 |
|
(a) Annualized base rental revenue is based on actual December 2017 billings times 12. For leases whose rent commences after January 1, 2018, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.
(b) Includes leases in effect as of the period end date, some of which have commencement dates in the future, and leases expiring December 31, 2017 aggregating 343,217 square feet and representing annualized base rent of $12,957,693 for which no new leases were signed.
(c) Includes office, office/flex, industrial/warehouse and stand-alone retail tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.
There are no material pending legal proceedings, other than ordinary routine litigation incidental to the Companys business, to which the Company is a party or to which any of the Properties is subject.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
MARKET INFORMATION
The shares of the General Partners common stock are traded on the New York Stock Exchange (NYSE) under the symbol CLI. There is no established public trading market for the Operating Partnerships common units.
The following table sets forth the quarterly high, low, and closing price per share of the General Partners Common Stock reported on the NYSE for the years ended December 31, 2017 and 2016, respectively:
For the Year Ended December 31, 2017
|
|
High |
|
Low |
|
Close |
| |||
First Quarter |
|
$ |
29.70 |
|
$ |
26.31 |
|
$ |
26.94 |
|
Second Quarter |
|
$ |
28.57 |
|
$ |
25.96 |
|
$ |
27.14 |
|
Third Quarter |
|
$ |
27.75 |
|
$ |
22.70 |
|
$ |
23.71 |
|
Fourth Quarter |
|
$ |
24.04 |
|
$ |
21.18 |
|
$ |
21.56 |
|
For the Year Ended December 31, 2016
|
|
High |
|
Low |
|
Close |
| |||
First Quarter |
|
$ |
23.71 |
|
$ |
17.35 |
|
$ |
23.50 |
|
Second Quarter |
|
$ |
27.58 |
|
$ |
22.47 |
|
$ |
27.00 |
|
Third Quarter |
|
$ |
29.25 |
|
$ |
26.11 |
|
$ |
27.22 |
|
Fourth Quarter |
|
$ |
29.38 |
|
$ |
24.59 |
|
$ |
29.02 |
|
On February 16, 2018, the closing Common Stock price reported on the NYSE was $18.87 per share.
On June 14, 2017, the General Partner filed with the NYSE its annual CEO Certification and Annual Written Affirmation pursuant to Section 303A.12 of the NYSE Listed Company Manual, each certifying that the General Partner was in compliance with all of the listing standards of the NYSE.
HOLDERS
On February 16, 2018, the General Partner had 345 common shareholders of record (this does not include beneficial owners for whom Cede & Co. or others act as nominee) and the Operating Partnership had 88 owners of limited partnership units and one owner of General Partnership units.
RECENT SALES OF UNREGISTERED SECURITIES; USES OF PROCEEDS FROM REGISTERED SECURITIES
None.
DIVIDENDS AND DISTRIBUTIONS
During the year ended December 31, 2017, the Company declared four quarterly cash dividends on its common stock and common units of $0.15 per share and unit for the first quarter and $0.20 per share and unit for each of the second to the fourth quarters.
During the year ended December 31, 2016, the Company declared four quarterly cash dividends on its common stock and common units of $0.15 per share and unit for each of the first to the fourth quarters.
The declaration and payment of dividends and distributions will continue to be determined by the Board of Directors of the General Partner in light of conditions then existing, including the Companys earnings, cash flows, financial condition, capital requirements, debt maturities, the availability of debt and equity capital, applicable REIT and legal restrictions and the general overall economic conditions and other factors.
PERFORMANCE GRAPH
The following graph compares total stockholder returns from the last five fiscal years to the Standard & Poors 500 Index (S&P 500) and to the National Association of Real Estate Investment Trusts, Inc.s FTSE NAREIT Equity REIT Index (NAREIT). The graph assumes that the value of the investment in the General Partners Common Stock and in the S&P 500 and NAREIT indices was $100 at December 31, 2012 and that all dividends were reinvested. The price of the General Partners Common Stock on December 31, 2012 (on which the graph is based) was $26.11. The past stockholder return shown on the following graph is not necessarily indicative of future performance.
Comparison of Five-Year Cumulative Total Return
SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS
Equity Compensation Plan Information
The following table summarizes information, as of December 31, 2017, relating to equity compensation plans of the General Partner (including individual compensation arrangements) pursuant to which equity securities of the General Partner are authorized for issuance.
Plan Category |
|
(a) |
|
(b) |
|
(c) |
|
Equity Compensation Plans Approved by Stockholders |
|
1,029,561 |
(2) |
17.31 |
(3) |
2,069,064 |
|
Equity Compensation Plans Not Approved by Stockholders(1) |
|
210,738 |
|
N/A |
|
N/A |
(4) |
Total |
|
1,240,299 |
|
N/A |
|
2,069,064 |
|
(1) The only plan included in the table that was adopted without stockholder approval was the Directors Deferred Compensation Plan. See Note 14: Mack-Cali Realty Corporation Stockholders Equity and Mack-Cali Realty, L.P.s Partners Capital- Deferred Stock Compensation Plan For Directors.
(2) Includes 95,801 shares of unvested restricted common stock, 800,000 unvested options, 13,376 unvested restricted stock units (RSUs), including unvested dividend equivalents thereon, and 120,384 unvested performance share units (PSUs), including unvested dividend equivalents thereon.
(3) Weighted average exercise price of outstanding options; excludes restricted common stock, RSUs, PSUs and LTIP units.
(4) The Directors Deferred Compensation Plan does not limit the number of stock units issuable thereunder, but applicable SEC and NYSE rules restricted the aggregate number of stock units issuable thereunder to one percent (1%) of the General Partners outstanding shares when the plan commenced on January 1, 1999.
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth selected financial data on a consolidated basis for the General Partner. The consolidated selected operating and balance sheet data of the General Partner as of December 31, 2017, 2016, 2015, 2014 and 2013, and for the years then ended have been derived from the General Partners financial statements for the respective periods.
Operating Data (a) |
|
Year Ended December 31, |
| |||||||||||||
In thousands, except per share data |
|
2017 |
|
2016 |
|
2015 |
|
2014 |
|
2013 |
| |||||
Total revenues |
|
$ |
616,200 |
|
$ |
613,398 |
|
$ |
594,883 |
|
$ |
636,799 |
|
$ |
667,031 |
|
Property expenses (b) |
|
$ |
231,341 |
|
$ |
240,957 |
|
$ |
246,604 |
|
$ |
276,193 |
|
$ |
254,474 |
|
Direct construction costs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
14,945 |
|
Real estate services expenses |
|
$ |
23,394 |
|
$ |
26,260 |
|
$ |
25,583 |
|
$ |
26,136 |
|
$ |
22,716 |
|
General and administrative (c) |
|
$ |
50,949 |
|
$ |
51,979 |
|
$ |
49,147 |
|
$ |
71,051 |
|
$ |
47,040 |
|
Impairments |
|
$ |
|
|
$ |
|
|
$ |
197,919 |
|
$ |
|
|
$ |
110,853 |
|
Operating income (loss) |
|
$ |
105,347 |
|
$ |
104,638 |
|
$ |
(96,332 |
) |
$ |
88,811 |
|
$ |
33,595 |
|
Interest expense |
|
$ |
93,388 |
|
$ |
94,889 |
|
$ |
103,051 |
|
$ |
112,878 |
|
$ |
123,701 |
|
Realized gains (losses) and unrealized losses on disposition of rental property, net |
|
$ |
2,364 |
|
$ |
109,666 |
|
$ |
53,261 |
|
$ |
54,848 |
|
$ |
|
|
Gain on sale of investment in unconsolidated joint venture |
|
$ |
23,131 |
|
$ |
5,670 |
|
$ |
6,448 |
|
$ |
|
|
$ |
|
|
Loss from extinguishment of debt, net |
|
$ |
(421 |
) |
$ |
(30,540 |
) |
$ |
|
|
$ |
(582 |
) |
$ |
(156 |
) |
Discontinued operations: Realized gains (losses) and unrealized losses on disposition of rental property and impairments, net |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
59,520 |
|
Net income (loss) available to common shareholders |
|
$ |
23,185 |
|
$ |
117,224 |
|
$ |
(125,752 |
) |
$ |
28,567 |
|
$ |
(14,909 |
) |
Net income (loss) per share basic |
|
$ |
0.06 |
|
$ |
1.31 |
|
$ |
(1.41 |
) |
$ |
0.32 |
|
$ |
(0.17 |
) |
Net income (loss) per share diluted |
|
$ |
0.06 |
|
$ |
1.30 |
|
$ |
(1.41 |
) |
$ |
0.32 |
|
$ |
(0.17 |
) |
Dividends declared per common share |
|
$ |
0.75 |
|
$ |
0.60 |
|
$ |
0.60 |
|
$ |
0.75 |
|
$ |
1.35 |
|
Basic weighted average shares outstanding |
|
90,005 |
|
89,746 |
|
89,291 |
|
88,727 |
|
87,762 |
| |||||
Diluted weighted average shares outstanding |
|
100,703 |
|
100,498 |
|
100,222 |
|
100,041 |
|
99,785 |
|
Balance Sheet Data (a) |
|
December 31, |
| |||||||||||||
In thousands |
|
2017 |
|
2016 |
|
2015 |
|
2014 |
|
2013 |
| |||||
Rental property, before accumulated depreciation and amortization |
|
$ |
5,102,844 |
|
$ |
4,804,867 |
|
$ |
4,807,718 |
|
$ |
4,958,179 |
|
$ |
5,129,933 |
|
Total assets |
|
$ |
4,957,885 |
|
$ |
4,296,766 |
|
$ |
4,053,963 |
|
$ |
4,182,933 |
|
$ |
4,506,194 |
|
Total debt (d) |
|
$ |
2,809,568 |
|
$ |
2,340,009 |
|
$ |
2,145,393 |
|
$ |
2,079,340 |
|
$ |
2,353,632 |
|
Total liabilities |
|
$ |
3,076,954 |
|
$ |
2,570,079 |
|
$ |
2,370,255 |
|
$ |
2,300,922 |
|
$ |
2,587,739 |
|
Redeemable noncontrolling interests |
|
$ |
212,208 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Total Mack-Cali Realty Corporation stockholders equity |
|
$ |
1,476,295 |
|
$ |
1,527,171 |
|
$ |
1,455,676 |
|
$ |
1,624,781 |
|
$ |
1,642,359 |
|
Total noncontrolling interests in subsidiaries |
|
$ |
192,428 |
|
$ |
199,516 |
|
$ |
228,032 |
|
$ |
257,230 |
|
$ |
276,096 |
|
(a) Certain reclassifications have been made to prior period amounts in order to conform with current period presentation.
(b) Property expenses is calculated by taking the sum of real estate taxes, utilities and operating services for each of the periods presented.
(c) Amount for the year ended December 31, 2014 includes $23.8 million of severance costs related to the departure of the Companys former chief executive officer and certain of the other executive officers in 2014.
(d) Total debt is calculated by taking the sum of senior unsecured notes, unsecured revolving credit facility and term loans, and mortgages, loans payable and other obligations, net.
The following table sets forth selected financial data on a consolidated basis for the Operating Partnership. The consolidated selected operating and balance sheet data of the Operating Partnership as of December 31, 2017, 2016, 2015, 2014 and 2013, and for the years then ended have been derived from the Operating Partnerships financial statements for the respective periods.
Operating Data (a) |
|
Year Ended December 31, |
| |||||||||||||
In thousands, except per unit data |
|
2017 |
|
2016 |
|
2015 |
|
2014 |
|
2013 |
| |||||
Total revenues |
|
$ |
616,200 |
|
$ |
613,398 |
|
$ |
594,883 |
|
$ |
636,799 |
|
$ |
667,031 |
|
Property expenses (b) |
|
$ |
231,341 |
|
$ |
240,957 |
|
$ |
246,604 |
|
$ |
276,193 |
|
$ |
254,474 |
|
Direct construction costs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
14,945 |
|
Real estate services expenses |
|
$ |
23,394 |
|
$ |
26,260 |
|
$ |
25,583 |
|
$ |
26,136 |
|
$ |
22,716 |
|
General and administrative (c) |
|
$ |
50,949 |
|
$ |
51,979 |
|
$ |
49,147 |
|
$ |
71,051 |
|
$ |
47,040 |
|
Impairments |
|
$ |
|
|
$ |
|
|
$ |
197,919 |
|
$ |
|
|
$ |
110,853 |
|
Operating income (loss) |
|
$ |
105,347 |
|
$ |
104,638 |
|
$ |
(96,332 |
) |
$ |
88,811 |
|
$ |
33,595 |
|
Interest expense |
|
$ |
93,388 |
|
$ |
94,889 |
|
$ |
103,051 |
|
$ |
112,878 |
|
$ |
123,701 |
|
Realized gains (losses) and unrealized losses on disposition of rental property, net |
|
$ |
2,364 |
|
$ |
109,666 |
|
$ |
53,261 |
|
$ |
54,848 |
|
$ |
|
|
Gain on sale of investment in unconsolidated joint venture |
|
$ |
23,131 |
|
$ |
5,670 |
|
$ |
6,448 |
|
$ |
|
|
$ |
|
|
Loss from extinguishment of debt, net |
|
$ |
(421 |
) |
$ |
(30,540 |
) |
$ |
|
|
$ |
(582 |
) |
$ |
(156 |
) |
Discontinued operations: Realized gains (losses) and unrealized losses on disposition of rental property and impairments, net |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
59,520 |
|
Net income (loss) available to common unitholders |
|
$ |
25,896 |
|
$ |
130,945 |
|
$ |
(141,008 |
) |
$ |
32,169 |
|
$ |
(16,859 |
) |
Net income (loss) per unit basic |
|
$ |
0.06 |
|
$ |
1.31 |
|
$ |
(1.41 |
) |
$ |
0.32 |
|
$ |
(0.17 |
) |
Net income (loss) per unit diluted |
|
$ |
0.06 |
|
$ |
1.30 |
|
$ |
(1.41 |
) |
$ |
0.32 |
|
$ |
(0.17 |
) |
Distributions declared per common unit |
|
$ |
0.75 |
|
$ |
0.60 |
|
$ |
0.60 |
|
$ |
0.75 |
|
$ |
1.35 |
|
Basic weighted average units outstanding |
|
100,410 |
|
100,245 |
|
100,222 |
|
99,999 |
|
99,785 |
| |||||
Diluted weighted average units outstanding |
|
100,703 |
|
100,498 |
|
100,222 |
|
100,041 |
|
99,785 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data (a) |
|
December 31, |
| |||||||||||||
In thousands |
|
2017 |
|
2016 |
|
2015 |
|
2014 |
|
2013 |
| |||||
Rental property, before accumulated depreciation and amortization |
|
$ |
5,102,844 |
|
$ |
4,804,867 |
|
$ |
4,807,718 |
|
$ |
4,958,179 |
|
$ |
5,129,933 |
|
Total assets |
|
$ |
4,957,885 |
|
$ |
4,296,766 |
|
$ |
4,053,963 |
|
$ |
4,182,933 |
|
$ |
4,506,194 |
|
Total debt (d) |
|
$ |
2,809,568 |
|
$ |
2,340,009 |
|
$ |
2,145,393 |
|
$ |
2,079,340 |
|
$ |
2,353,632 |
|
Total liabilities |
|
$ |
3,076,954 |
|
$ |
2,570,079 |
|
$ |
2,370,255 |
|
$ |
2,300,922 |
|
$ |
2,587,739 |
|
Redeemable noncontrolling interests |
|
$ |
212,208 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Total equity |
|
$ |
1,668,723 |
|
$ |
1,726,687 |
|
$ |
1,683,708 |
|
$ |
1,882,011 |
|
$ |
1,918,455 |
|
(a) Certain reclassifications have been made to prior period amounts in order to conform with current period presentation.
(b) Property expenses is calculated by taking the sum of real estate taxes, utilities and operating services for each of the periods presented.
(c) Amount for the year ended December 31, 2014 includes $23.8 million of severance costs related to the departure of the Companys former chief executive officer and of certain of the other executive officers in 2014.
(d) Total debt is calculated by taking the sum of senior unsecured notes, unsecured revolving credit facility and term loans, and mortgages, loans payable and other obligations, net.
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the Consolidated Financial Statements of Mack-Cali Realty Corporation and Mack-Cali Realty, L.P. and the notes thereto (collectively, the Financial Statements). Certain defined terms used herein have the meaning ascribed to them in the Financial Statements.
Executive Overview
Mack-Cali Realty Corporation together with its subsidiaries, (collectively, the General Partner), is one of the largest real estate investment trusts (REITs) in the United States. Mack-Cali Realty, L.P. (the Operating Partnership) has been involved in all aspects of commercial real estate development, management and ownership for over 60 years and the General Partner has been a publicly traded REIT since 1994.
The Operating Partnership conducts the business of providing leasing, management, acquisition, development, construction and tenant-related services for its General Partner. The Operating Partnership, through its operating divisions and subsidiaries, including the Mack-Cali property-owning partnerships and limited liability companies, is the entity through which all of the General Partners operations are conducted. Unless stated otherwise or the context requires, the Company refers to the General Partner and its subsidiaries, including the Operating Partnership and its subsidiaries. The Company owns or has interests in 157 properties (collectively, the Properties), consisting of 69 office and 70 flex properties, totaling approximately 17.7 million square feet, leased to approximately 900 commercial tenants and 18 multi-family rental properties containing 5,826 apartments. The Properties are located primarily in the Northeast, some with adjacent, Company-controlled developable land sites able to accommodate up to approximately five million square feet of additional commercial space and 10,957 apartment units.
The Companys historical strategy has been to focus its operations, acquisition and development of office properties in high-barrier-to-entry markets and sub-markets where it believes it is, or can become, a significant and preferred owner and operator. In September 2015, the Company announced a three-year strategic initiative to transform into a more concentrated owner of New Jersey Hudson River waterfront and transit-oriented office properties and a regional owner of luxury multi-family residential properties. As part of this plan, over the past year, the Company has sold or has contracted to sell multiple properties, primarily commercial office, which it believes do not meet its long-term goals.
As an owner of real estate, almost all of the Companys earnings and cash flow are derived from rental revenue received pursuant to leased space at the Properties. Key factors that affect the Companys business and financial results include the following:
· the general economic climate;
· the occupancy rates of the Properties;
· rental rates on new or renewed leases;
· tenant improvement and leasing costs incurred to obtain and retain tenants;
· the extent of early lease terminations;
· the value of our office properties and the cash flow from the sale of such properties;
· operating expenses;
· anticipated acquisition and development costs for office and multi-family rental properties and the revenues and earnings from these properties;
· cost of capital; and
· the extent of acquisitions, development and sales of real estate, including the execution of the Companys current strategic initiative.
Any negative effects of the above key factors could potentially cause a deterioration in the Companys revenue and/or earnings. Such negative effects could include: (1) failure to renew or execute new leases as current leases expire; (2) failure to renew or execute new leases with rental terms at or above the terms of in-place leases; and (3) tenant defaults.
A failure to renew or execute new leases as current leases expire or to execute new leases with rental terms at or above the terms of in-place leases may be affected by several factors such as: (1) the local economic climate, which may be adversely impacted by business layoffs or downsizing, industry slowdowns, changing demographics and other factors; and (2) local real estate conditions, such as oversupply of the Companys product types or competition within the market.
Of the Companys core office markets, most have recently shown signs of rental rate improvement, while the lease percentage has declined or stabilized. The percentage leased in the Companys consolidated portfolio of stabilized core operating commercial properties aggregating 17.1 million, 21.0 million and 24.0 million square feet at December 31, 2017, 2016 and 2015, respectively, was 87.6 percent leased at December 31, 2017, as compared to 90.6 percent leased at December 31, 2016 and 89.1 percent leased at December 31, 2015 (after adjusting for properties identified as non-core at the time). Percentage leased includes all leases in effect as of the period end date, some of which have commencement dates in the future and leases that expire at the period end date. Leases that expired as of December 31, 2017, 2016 and 2015 aggregate 343,217, 151,655 and 69,522 square feet, respectively, or 2.0, 0.7 and 0.3 percentage of the net rentable square footage, respectively. Rental rates (including escalations) on the Companys commercial space that was renewed (based on first rents payable) during the year ended December 31, 2017 (on 1,680,687 square feet of renewals) increased an average of 1.7 percent compared to rates that were in effect under the prior leases, as compared to a 10.9 percent increase during 2016 (on 1,559,046 square feet of renewals) and a 0.2 percent increase in 2015 (on 2,513,087 square feet of renewals). Estimated lease costs for the renewed leases in 2017 averaged $2.16 per square foot per year for a weighted average lease term of 7.2 years, estimated lease costs for the renewed leases in 2016 averaged $4.04 per square foot per year for a weighted average lease term of 5.1 years and estimated lease costs for the renewed leases in 2015 averaged $2.85 per square foot per year for a weighted average lease term of 3.6 years. The Company believes that commercial vacancy rates may decrease and commercial rental rates may increase in some of its markets in 2018 and possibly beyond. As of December 31, 2017, commercial leases which comprise approximately 14.2 and 11.3 percent of the Companys annualized base rent are scheduled to expire during the years ended December 31, 2018 and 2019, respectively. With the positive rental rate results the Company has achieved in most of its markets recently, the Company believes that rental rates on new leases will generally be, on average, not lower than rates currently being paid. With the expirations of existing leases exceeding the amount of new leasing recently, the Company believes that the leased percentage in its office portfolio will continue to decline in 2018. Although the Company has recently achieved positive rental rate activity, primarily in its core markets, if the recent leasing results do not prove to be sustaining during 2018 and beyond and if the expirations continue to exceed new leasing, the Company will receive less revenue from the same space.
During 2017, Moodys downgraded its investment grade rating on the Companys senior unsecured debt to sub-investment grade. The Company believes that there is a potential for Standard & Poors to lower its current investment grade rating on the Companys senior unsecured debt to sub-investment grade. Amongst other things, any such downgrade by Standard & Poors will increase the current interest rate on outstanding borrowings under the Companys current $600 million unsecured revolving credit facility (which was amended in January 2017) from LIBOR plus 120 basis points to LIBOR plus 155 basis points and the annual credit facility fee it pays will increase from 25 to 30 basis points. Additionally, any such downgrade would increase the current interest rate on each of the Companys $350 million unsecured term loan and $325 million unsecured term loan from LIBOR plus 140 basis points to LIBOR plus 185 points. In the event of a downgrade, the Company could elect to utilize the leverage grid pricing available under the unsecured revolving credit facility and both unsecured term loans. This would result in an interest rate of LIBOR plus 130 basis points for the Companys unsecured revolving credit facility and 25 basis points for the facility fee and LIBOR plus 155 basis points for both unsecured term loans at the Companys current total leverage ratio. In addition, a downgrade in its ratings to sub-investment grade would result in higher interest rates on senior unsecured debt that the Company may issue in the future as compared to issuing such debt with investment grade ratings.
The remaining portion of this Managements Discussion and Analysis of Financial Condition and Results of Operations should help the reader understand our:
· recent transactions;
· critical accounting policies and estimates;
· results of operations for the year ended December 31, 2017 as compared to the year ended December 31, 2016;
· results of operations for the year ended December 31, 2016 as compared to the year ended December 31, 2015; and
· liquidity and capital resources.
Recent Transactions
Acquisitions
The Company acquired the following office properties (which were determined to be asset acquisitions in accordance with ASU 2017-01) during the year ended December 31, 2017 (dollars in thousands):
Acquisition |
|
Property Address |
|
Location |
|
# of |
|
Rentable |
|
Acquisition |
| |
01/11/17 |
|
Red Bank portfolio (a) |
|
Red Bank, New Jersey |
|
3 |
|
279,472 |
|
$ |
27,228 |
|
03/06/17 |
|
Short Hills/Madison portfolio (b) |
|
Short Hills & Madison, New Jersey |
|
6 |
|
1,113,028 |
|
367,361 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Acquisitions |
|
|
|
|
|
9 |
|
1,392,500 |
|
$ |
394,589 |
|
(a) This acquisition was funded through borrowings under the Companys unsecured revolving credit facility.
(b) This acquisition was funded through borrowings under the Companys unsecured revolving credit facility and a new $124.5 million loan secured by three of the properties.
The Company acquired three developable land parcels located in Jersey City, Morris Township and Red Bank, New Jersey, for approximately $80 million during the year ended December 31, 2017. The acquisitions were funded using available cash and borrowings under the Companys unsecured revolving credit facility.
Consolidations
On February 3, 2017, the Operating Partnership issued 42,800 shares of a new class of 3.5 percent Series A Preferred Limited Partnership Units of the Operating Partnership (the Series A Units) valued at $42.8 million. The Series A Units were issued to the Companys partners in the Plaza VIII & IX Associates L.L.C. joint venture that owns a development site adjacent to the Companys Harborside property in Jersey City, New Jersey as non-cash consideration for their approximate 37.5 percent interest in the joint venture. Concurrent with the issuance of the Series A Units, the Company purchased from other partners in the Plaza VIII & IX Associates L.L.C. joint venture their approximate 12.5 percent interest for approximately $14.3 million in cash. The results of these transactions increased the Companys interests in the joint venture from 50 percent to 100 percent. Upon these acquisitions, the Company consolidated Plaza VIII & IX Associates L.L.C., a voting interest entity, substantially all of which is comprised of land for development. As an acquisition of the additional 50 percent of the land, the Company accounted for the transaction as an asset acquisition under a cost accumulation model, resulting in total consolidated assets of $60.6 million, substantially all of which is classified as land on the Balance Sheet.
On February 28, 2017, the Operating Partnership authorized the issuance of 9,213 shares of a new class of 3.5 percent Series A-1 Preferred Limited Partnership Units of the Operating Partnership (the Series A-1 Units). 9,122 Series A-1 Units were issued on February 28, 2017, valued at $9.1 million, to the Companys partner in a joint venture with the Operating Partnership, which owns Monaco Towers in Jersey City, New Jersey that includes 523 apartment homes in two fifty-story towers with 558 parking spaces and 12,300 square feet of ground floor retail space. The Series A-1 Units were issued as non-cash consideration for the partners approximate 13.8 percent ownership interest in the joint venture to increase the Companys unconsolidated investment to 29 percent. In April 2017, an additional 91 Series A-1 Units were issued by the Operating Partnership to purchase from other partners in the same joint venture their approximate 71.2 percent ownership interest for approximately $130.9 million in cash and $171.2 million in assumed debt in transactions which closed in April 2017. The results of these transactions increased the Companys interests in the joint venture to 100 percent. Upon these acquisitions, the Company consolidated RoseGarden Monaco Holdings, L.L.C., a voting interest entity.
Dispositions/Rental Property Held for Sale
The Company disposed of the following office properties during the year ended December 31, 2017 (dollars in thousands):
Disposition |
|
Property/Address |
|
Location |
|
# of |
|
Rentable |
|
Net |
|
Net |
|
Realized |
| |||
01/30/17 |
|
Cranford portfolio |
|
Cranford, New Jersey |
|
6 |
|
435,976 |
|
$ |
26,598 |
|
$ |
22,736 |
|
$ |
3,862 |
|
01/31/17 |
|
440 Route 22 East (a) |
|
Bridgewater, New Jersey |
|
1 |
|
198,376 |
|
10,074 |
|
10,069 |
|
5 |
| |||
02/07/17 |
|
3 Independence Way |
|
Princeton, New Jersey |
|
1 |
|
111,300 |
|
11,549 |
|
9,910 |
|
1,639 |
| |||
05/15/17 |
|
103 Carnegie Center |
|
Princeton, New Jersey |
|
1 |
|
96,000 |
|
15,063 |
|
8,271 |
|
6,792 |
| |||
08/29/17 |
|
400 Chestnut Ridge Road |
|
Woodcliff Lake, New Jersey |
|
1 |
|
89,200 |
|
6,891 |
|
7,498 |
|
(607 |
) | |||
08/30/17 |
|
140 E. Ridgewood Avenue |
|
Paramus, New Jersey |
|
1 |
|
239,680 |
|
30,201 |
|
30,737 |
|
(536 |
) | |||
08/30/17 |
|
Bergen portfolio |
|
Woodcliff Lake, Paramus and |
|
5 |
|
1,061,544 |
|
86,973 |
(c) |
135,121 |
|
(48,148 |
) | |||
|
|
|
|
Rochelle Park, New Jersey |
|
|
|
|
|
|
|
|
|
|
| |||
09/11/17 |
|
377 Summerhill Road |
|
East Brunswick, New Jersey |
|
1 |
|
40,000 |
|
3,221 |
|
2,172 |
|
1,049 |
| |||
09/13/17 |
|
700 Executive Boulevard |
|
Elmsford, New York |
|
|
|
|
(b) |
5,717 |
|
970 |
|
4,747 |
| |||
09/20/17 |
|
Totowa Portfolio |
|
Totowa, New Jersey |
|
13 |
|
499,243 |
|
63,624 |
|
27,630 |
|
35,994 |
| |||
09/27/17 |
|
890 Mountain Avenue (d) |
|
New Providence, New Jersey |
|
1 |
|
80,000 |
|
4,852 |
|
6,139 |
|
(1,287 |
) | |||
09/28/17 |
|
135 Chestnut Ridge Road |
|
Montvale, New Jersey |
|
1 |
|
66,150 |
|
5,844 |
(e) |
2,929 |
|
2,915 |
| |||
09/29/17 |
|
Moorestown portfolio |
|
Moorestown and Burlington, New Jersey |
|
26 |
|
1,260,398 |
|
73,393 |
(f) |
56,186 |
|
17,207 |
| |||
10/19/17 |
|
1 Enterprise Boulevard |
|
Yonkers, New York |
|
|
|
|
(b) |
3,230 |
|
1,380 |
|
1,850 |
| |||
11/15/17 |
|
61 South Paramus Road |
|
Paramus, New Jersey |
|
1 |
|
269,191 |
|
23,255 |
|
37,184 |
|
(13,929 |
) | |||
12/06/17 |
|
300 Tice Boulevard |
|
Woodcliff Lake, New Jersey |
|
1 |
|
230,000 |
|
28,847 |
|
25,705 |
|
3,142 |
| |||
Sub-total |
|
|
|
|
|
60 |
|
4,677,058 |
|
399,332 |
|
384,637 |
|
14,695 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Unrealized losses on rental property held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,331 |
) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Totals |
|
|
|
|
|
60 |
|
4,677,058 |
|
$ |
399,332 |
|
$ |
384,637 |
|
$ |
2,364 |
|
(a) The Company recorded a valuation allowance of $7.7 million on this property during the year ended December 31, 2016.
(b) This disposition is of a ground leased land property.
(c) At closing, the Company provided short term seller financing aggregating $65 million through mortgage notes receivable to the buyers. These notes were paid off in November and December 2017.
(d) The Company recorded an impairment charge of $7.0 million on this property during the year ended December 31, 2015.
(e) The Company recorded an impairment charge of $4.2 million on this property during the year ended December 31, 2015. $5.9 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2017. See Note 5: Deferred Charges, Goodwill and Other Assets, Net.
(f) $15.3 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2017. See Note 5: Deferred Charges, Goodwill and Other Assets, Net.
Rental Property Held for Sale, Net
The Company identified as held for sale 21 office properties totaling approximately 2 million square feet as of December 31, 2017. The properties are located in Parsippany, Paramus, Rochelle Park, Hamilton and Wall, New Jersey and White Plains, New York. The total estimated sales proceeds from the sales are expected to be approximately $223 million. The Company determined that the carrying value of seven of the office properties was not expected to be recovered from estimated net sales proceeds and accordingly recognized an unrealized loss allowance of $12.3 million during the year ended December 31, 2017. In February 2018, the Company completed the disposition of one of these properties for sales proceeds of $25.9 million.
Rockpoint Transaction
On February 27, 2017, the Company, Roseland Residential Trust (RRT), the Companys wholly-owned subsidiary through which the Company conducts its multi-family residential real estate operations, Roseland Residential, L.P. (RRLP), the operating partnership through which RRT conducts all of its operations, and certain other affiliates of the Company entered into an equity investment agreement (the Investment Agreement) with Rockpoint Group, L.L.C. and certain of its affiliates (collectively, Rockpoint). The Investment Agreement provides for multiple equity investments by Rockpoint in RRLP from time to time for up to an aggregate of $300 million of equity units of limited partnership interests of RRLP (the Rockpoint Units). The initial closing under the Investment Agreement occurred on March 10, 2017 for $150 million of Rockpoint Units, inclusive of a $30 million deposit paid by Rockpoint to RRLP on signing the Investment Agreement. Additional closings of Rockpoint Units to be issued and sold to Rockpoint pursuant to the Investment Agreement may occur from time to time in increments of not less than $10 million per closing, with the balance of the full $300 million by March 1, 2019.
RRLP has been identified as a variable interest entity in which the Company is deemed to be the primary beneficiary. As of December 31, 2017 and December 31, 2016, the Companys consolidated RRLP entity had total assets of $1.9 billion and $1.3 billion, respectively, total mortgages and loan payable of $769.7 million and $480.7 million, respectively, and other liabilities of $95.9 million and $40.1 million, respectively.
The Company shall have a participation right, where prior to March 1, 2022 and following either the full investment of $300 million by Rockpoint or in certain other limited circumstances, the Company may purchase up to $200 million of equity units on substantially the same terms and conditions as the Rockpoint Units to be issued and sold to Rockpoint.
RRT serves as the General Partner of the operating partnership and will receive contributed equity value at closing of $1.23 billion.
Under the terms of the transaction, the cash flow from operations of RRLP will be distributable to RRT and Rockpoint as follows:
first, to provide a 6% annual return to Rockpoint (and to the Company upon acquisition of equity units by the Company, as described above) on its invested capital (Preferred Base Return);
second, to provide a 6% annual return to RRT on the equity value of the properties contributed by it to the partnership (RRT Base Return) with 95% of the RRT Base Return to RRT and 5% of the RRT Base Return to Rockpoint; and
third, pro rata between Rockpoint (and the Company upon acquisition of equity units) and RRT based on total respective invested capital and contributed equity value (approximately 17% to Rockpoint and 83% to RRT upon full investment of Rockpoints $300 million commitment and the Companys $200 million participation right).
RRLPs cash flow from capital events will generally be distributable to RRT and Rockpoint as follows:
first, to Rockpoint (and the Company upon acquisition of equity units) to the extent there is any unpaid, accrued Preferred Base Return;
second, as a return of capital to Rockpoint (and the Company upon acquisition of equity units);
third, to RRT to the extent there is any unpaid, accrued RRT Base Return (with Rockpoint entitled to an additional amount equal to 5% of the amounts distributable to RRT);
fourth, as a return of capital to RRT based on the equity value of the properties contributed by it to the partnership (with Rockpoint entitled to an additional amount equal to 5% of the amounts distributable to RRT);
fifth, pro rata between Rockpoint (and the Company upon acquisition of equity units) and RRT based on total respective invested capital and contributed equity value (approximately 17% to Rockpoint and 83% to RRT upon full investment of Rockpoints $300 million commitment and the Companys $200 million participation right) until Rockpoint has achieved an 11% internal rate of return; and
sixth, to Rockpoint (and to the Company upon acquisition of equity units) based on 50% of its pro rata share described in fifth above and the balance to RRT (approximately 9% to Rockpoint and 91% to RRT upon full investment of Rockpoints $300 million commitment and the Companys $200 million participation right).
In general, RRLP may not sell its properties in a taxable transaction, although it may engage in tax-deferred like-kind exchanges of properties or it may proceed in another manner designed to avoid the recognition of gains for tax purposes.
Except in the case of a sale of RRLP or an initial public offering or spin-off of RRT (Liquidity Events), Rockpoints interest in the Rockpoint Units may not be redeemed or repurchased by RRT for a period of approximately five years from the initial closing under the Investment Agreement (Lockout Period). If there is a Liquidity Event during the Lockout Period, RRT may acquire Rockpoints Rockpoint Units for a purchase price generally equal to the greater of (i) the fair market value of such Rockpoint Units as determined by the process set forth below; or (ii) an amount that provides Rockpoint with 1.5 times Rockpoints return of capital taking into account prior distributions to Rockpoint (an Early Repurchase). Beginning on March 1, 2022, either RRT or Rockpoint may cause an acquisition (a Put/Call+ Event) of all, but not less than all, of Rockpoints interest in the Rockpoint Units at the fair market value per unit based on a net asset value (NAV) of RRLP to be determined by a third party valuation to be completed within ninety (90) calendar days of March 1, 2022 and every year thereafter and generally based on the capital event waterfall described above. Any acquisition of Rockpoints interest in the Rockpoint Units pursuant to a Put/Call Event is generally required to be structured as a purchase of the common equity in the applicable Rockpoint entities that hold direct or indirect interests in the Rockpoint Units. Subject to certain exceptions, Rockpoint also shall have a right of first offer and a participation right with respect to other common equity interests of RRLP or any subsidiary of RRLP that may be offered for sale by RRLP or its subsidiaries from time to time. On a Put/Call Event, other than the sale of RRLP, Rockpoint may elect to convert all, but not less than all, of its investment to common equity in RRLP.
The foregoing and following terms and conditions of the investment will be implemented by the parties pursuant to an amended and restated partnership agreement of RRLP (the Partnership Agreement) and shareholders agreement of RRT (the Shareholders Agreement) to be entered into at the initial closing of the Rockpoint Units to be issued and sold to Rockpoint. Pursuant to the Partnership Agreement and Shareholders Agreement, and concurrent with the issuance and sale of the Rockpoint Units to be issued and sold at the initial closing, RRT has agreed to increase the size of its board of trustees from five to six persons, with five trustees being designated by the Company and one trustee being designated by Rockpoint.
In addition, RRT and RRLP shall be required to obtain Rockpoints consent with respect to:
· Debt financings in excess of a 65% loan-to-value ratio;
· Corporate level financings that are pari-passu or senior to the Rockpoint Units;
· New investment opportunities to the extent the opportunity requires an equity capitalization in excess of 10% of RRLPs NAV;
· New investment opportunities located in a Metropolitan Statistical Area where RRLP owns no property as of the previous quarter;
· Declaration of bankruptcy of RRT;
· Transactions between RRT and the Company, subject to certain limited exceptions;
· Any equity granted or equity incentive plan adopted by RRLP or any of its subsidiaries; and
· Certain matters relating to the Discretionary Demand Promissory Note between the Operating Partnership and RRLP (other than ordinary course borrowings or repayments thereunder).
The Partnership Agreement provides that any of the following will constitute an event of default (each, an Event of Default) with respect to the equity securities: (i) failure by RRLP to pay Rockpoint any financial obligations due to it, subject to certain cure rights, (ii) any of the General Partner, Operating Partnership, RRT or RRLP, or their respective affiliates that are party to the Investment Agreement, failing to perform or observe any material covenant or agreement contained in any of the transaction documents and such failure continues for 20 business days after notice, or (iii) the violation of certain tax related covenants. If an Event of Default occurs, (i) at any time and is continuing, subject to a cure period, Rockpoints preferred return in respect of operating cash flows shall increase from six percent (6%) to eighteen percent (18%) per annum; and (ii) during the Lockout Period, if it remains uncured for 120 days after notice, Rockpoint may cause an Early Repurchase of Rockpoints interest in the Rockpoint Units by RRT. In addition, if any nonpayment of a financial obligation remains unpaid for 120 days following notice from Rockpoint, and remains uncured following the 10th anniversary of the effective date of the Partnership Agreement, Rockpoint shall have the right to designate a majority of the members of the board of trustees of RRT, which is the General Partner of RRLP.
Also on the initial closing date, the Operating Partnership and RRLP executed a Discretionary Demand Promissory Note, whereby the Operating Partnership may provide periodic cash advances to RRLP. The Discretionary Demand Promissory Note provides for an interest rate equal to the London Inter-Bank Offered Rate plus fifty (50) basis points above the applicable interest rate under the Companys unsecured revolving credit facility. The maximum aggregate principal amount of advances at any one time outstanding under the Note will be limited to $25,000,000.
RRT and RRLP also entered into a registration rights agreement (the Registration Rights Agreement) with Rockpoint pursuant to which RRT and RRLP have agreed to register the Rockpoint Units or securities issuable in exchange of Rockpoint Units under certain circumstances in the future, in the event RRT or RRLP becomes a publicly traded company.
The Operating Partnership and RRLP also entered into a Shared Services Agreement (the Shared Services Agreement), which will provide for the performance of back office, administrative and other operational services by the Operating Partnership for the benefit of RRLP. The Shared Services Agreement provides for a fixed fee of $1,000,000/year to be paid by RRLP to the Operating Partnership, with a three percent (3%) increase year to year.
In connection with the transaction, the Company also entered into a Recourse Agreement (the Recourse Agreement) with Rockpoint. The Recourse Agreement provides that, in the event of distributions or transfers by RRLP of cash flow or property in breach of the Partnership Agreement, or failure to make required distributions or payments (including complying with any put by Rockpoint) in each case, which remain uncured, the Company will have direct liability for losses of Rockpoint resulting therefrom.
Rockpoint will indemnify the Company (or its affiliates) pursuant to an indemnity agreement (the Indemnity Agreement) for liability (pursuant to the provisions of said agreement) resulting from the likely requirement for RRLP to acquire the equity interest of the entities holding Rockpoints interest in RRLP upon any Rockpoint exit, including for losses relating to certain REIT matters.
Unconsolidated Joint Venture Activity
On January 31, 2017, the Company sold its interest in the KPG-P 100 IMW JV, LLC, Keystone-Penn and Keystone-Tristate joint ventures that own operating properties, located in Philadelphia, Pennsylvania for an aggregate sales price of $9.7 million and realized a gain on the sale of the unconsolidated joint venture of $7.4 million.
On February 15, 2017, the Company sold its 7.5 percent interest in the Elmajo Urban Renewal Associates, LLC and Estuary Urban Renewal Unit B, LLC joint ventures that own operating multi-family properties located in Weehawken, New Jersey for a sales price of $5.1 million and realized a gain on the sale of the unconsolidated joint venture of $5.1 million.
On September 21, 2017, the RoseGarden Monaco, L.L.C. joint venture agreement was terminated. Accordingly, the Company wrote off the carrying value of its investment in the joint venture and recorded a loss of $1.4 million on the disposition of its joint venture interest.
On September 29, 2017, the Company sold its interests in the KPG-MCG Curtis joint venture that owns an operating property located in Philadelphia, Pennsylvania for a sales price of $102.5 million, which included the retirement of the Companys share in a mortgage payable of $75 million, and realized a gain on the sale of the unconsolidated joint venture of $12 million. $5.6 million of the net sales proceeds from this sale were held by a qualified intermediary, which is considered non cash and recorded in deferred charges, goodwill and other assets. See Note 5: Deferred Charges, Goodwill and Other Assets, Net.
Critical Accounting Policies and Estimates
The accompanying consolidated financial statements include all accounts of the Company, its majority-owned and/or controlled subsidiaries, which consist principally of the Operating Partnership and variable interest entities for which the Company has determined itself to be the primary beneficiary, if any. See Note 2: Significant Accounting Policies to the Financial Statements, for the Companys treatment of unconsolidated joint venture interests. Intercompany accounts and transactions have been eliminated.
Accounting Standards Codification (ASC) 810, Consolidation, provides guidance on the identification of entities for which control is achieved through means other than voting rights (variable interest entities or VIEs) and the determination of which business enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack (i) the ability to make decisions about the entitys activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; (2) the equity investment at risk is insufficient to finance that entitys activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and substantially all of the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the primary beneficiary. The primary beneficiary is defined by the entity having both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the variable interest entitys performance: and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE.
On January 1, 2016, the Company adopted accounting guidance under ASC 810, Consolidation, modifying the analysis it must perform to determine whether it should consolidate certain types of legal entities. The guidance does not amend the existing disclosure requirements for variable interest entities or voting interest model entities. The guidance, however, modified the requirements to qualify under the voting interest model. Under the revised guidance, the Operating Partnership will be a variable interest entity of the parent company, Mack-Cali Realty Corporation. As the Operating Partnership is already consolidated in the balance sheets of Mack-Cali Realty Corporation, the identification of this entity as a variable interest entity has no impact on the consolidated financial statements of Mack-Cali Realty Corporation. There were no other legal entities qualifying under the scope of the revised guidance that were consolidated as a result of the adoption.
The Financial Statements have been prepared in conformity with generally accepted accounting principles (GAAP). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Financial Statements, and the reported amounts of revenues and expenses during the reported period. Actual results could differ from these estimates. Certain reclassifications have been made to prior period amounts in order to conform with current period presentation. These estimates and assumptions are based on managements historical experience that are believed to be reasonable at the time. However, because future events and their effects cannot be determined with certainty, the determination of estimates requires the exercise of judgment. The Companys critical accounting policies are those which require assumptions to be made about matters that are highly uncertain. Different estimates could have a material effect on the Companys financial results. Judgments and uncertainties affecting the application of these policies and estimates may result in materially different amounts being reported under different conditions and circumstances.
Rental Property:
Rental properties are stated at cost less accumulated depreciation and amortization. Costs directly related to the acquisition, development and construction of rental properties are capitalized. Acquisition-related costs were expensed as incurred through December 31, 2016. The Company early adopted the recently issued FASB guidance Accounting Standards Update (ASU) 2017-01 on January 1, 2017 which revises the definition of a business and is expected to result in more transactions to be accounted for as asset acquisitions and significantly limit transactions that would be accounted for as business combinations. Where an acquisition has been determined to be an asset acquisition, acquisition-related costs are capitalized. Capitalized development and construction costs include pre-construction costs essential to the development of the property, development and construction costs, interest, property taxes, insurance, salaries and
other project costs incurred during the period of development. Interest capitalized by the Company for the years ended December 31, 2017, 2016 and 2015 was $20.2 million, $19.3 million and $16.2 million, respectively. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives. Fully-depreciated assets are removed from the accounts.
The Company considers a construction project as substantially completed and held available for occupancy upon the substantial completion of tenant improvements, but no later than one year from cessation of major construction activity (as distinguished from activities such as routine maintenance and cleanup). If portions of a rental project are substantially completed and occupied by tenants, or held available for occupancy, and other portions have not yet reached that stage, the substantially completed portions are accounted for as a separate project. The Company allocates costs incurred between the portions under construction and the portions substantially completed and held available for occupancy, primarily based on a percentage of the relative square footage of each portion, and capitalizes only those costs associated with the portion under construction.
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Leasehold interests |
|
Remaining lease term |
Buildings and improvements |
|
5 to 40 years |
Tenant improvements |
|
The shorter of the term of the related lease or useful life |
Furniture, fixtures and equipment |
|
5 to 10 years |
Upon acquisition of rental property, the Company estimates the fair value of acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities assumed, generally consisting of the fair value of (i) above and below market leases, (ii) in-place leases and (iii) tenant relationships. The Company allocates the purchase price to the assets acquired and liabilities assumed based on their fair values. The Company records goodwill or a gain on bargain purchase (if any) if the net assets acquired/liabilities assumed differ from the purchase consideration of a transaction. In estimating the fair value of the tangible and intangible assets acquired, the Company considers information obtained about each property as a result of its due diligence and marketing and leasing activities, and utilizes various valuation methods, such as estimated cash flow projections utilizing appropriate discount and capitalization rates, estimates of replacement costs net of depreciation, and available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant.
Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) managements estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed rate renewal options for below-market leases. The capitalized above-market lease values are amortized as a reduction of base rental revenue over the remaining terms of the respective leases, and the capitalized below-market lease values are amortized as an increase to base rental revenue over the remaining initial terms plus the terms of any below-market fixed rate renewal options of the respective leases.
Other intangible assets acquired include amounts for in-place lease values and tenant relationship values, which are based on managements evaluation of the specific characteristics of each tenants lease and the Companys overall relationship with the respective tenant. Factors to be considered by management in its analysis of in-place lease values include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, management considers leasing commissions, legal and other related expenses. Characteristics considered by management in valuing tenant relationships include the nature and extent of the Companys existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenants credit quality and expectations of lease renewals. The value of in-place leases are amortized to expense over the remaining initial terms of the respective leases. The value of tenant relationship intangibles are amortized to expense over the anticipated life of the relationships.
On a periodic basis, management assesses whether there are any indicators that the value of the Companys rental properties held for use may be impaired. In addition to identifying any specific circumstances which may affect a property or properties, management considers other criteria for determining which properties may require assessment for potential impairment. The criteria considered by management include reviewing low leased percentages, significant near-term lease expirations, current and historical operating and/or
cash flow losses, near-term mortgage debt maturities and/or other factors, including those that might impact the Companys intent and ability to hold the property. A propertys value is impaired only if managements estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the impairment loss shall be measured as the excess of the carrying value of the property over the fair value of the property. The Companys estimates of aggregate future cash flows expected to be generated by each property are based on a number of assumptions. These assumptions are generally based on managements experience in its local real estate markets and the effects of current market conditions. The assumptions are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and costs to operate each property. As these factors are difficult to predict and are subject to future events that may alter managements assumptions, the future cash flows estimated by management in its impairment analyses may not be achieved, and actual losses or impairments may be realized in the future.
Rental Property Held for Sale:
When assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the sales price, net of selling costs, of such assets. The Company generally considers assets to be held for sale when the transaction has received appropriate corporate authority and there are no significant contingencies relating to the sale. If, in managements opinion, the estimated net sales price, net of selling costs, of the assets which have been identified as held for sale is less than the carrying value of the assets, a valuation allowance (which is recorded as unrealized losses on disposition of rental property) is established.
If circumstances arise that previously were considered unlikely and, as a result, the Company decides not to sell a property previously classified as held for sale, the property is reclassified as held and used. A property that is reclassified is measured and recorded individually at the lower of (a) its carrying value before the property was classified as held for sale, adjusted for any depreciation (amortization) expense that would have been recognized had the property been continuously classified as held and used, or (b) the fair value at the date of the subsequent decision not to sell.
Investments in Unconsolidated Joint Ventures:
The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. The Company applies the equity method by initially recording these investments at cost, as Investments in Unconsolidated Joint Ventures, subsequently adjusted for equity in earnings and cash contributions and distributions. The outside basis portion of the Companys joint ventures is amortized over the anticipated useful lives of the underlying ventures tangible and intangible assets acquired and liabilities assumed. Generally, the Company would discontinue applying the equity method when the investment (and any advances) is reduced to zero and would not provide for additional losses unless the Company has guaranteed obligations of the venture or is otherwise committed to providing further financial support for the investee. If the venture subsequently generates income, the Company only recognizes its share of such income to the extent it exceeds its share of previously unrecognized losses.
If the venture subsequently makes distributions and the Company does not have an implied or actual commitment to support the operations of the venture, including a general partner interest in the investee, the Company will not record a basis less than zero, rather such amounts will be recorded as equity in earnings of unconsolidated joint ventures.
On a periodic basis, management assesses whether there are any indicators that the value of the Companys investments in unconsolidated joint ventures may be impaired. An investment is impaired only if managements estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying value of the investment over the value of the investment. The Companys estimates of value for each investment (particularly in real estate joint ventures) are based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and operating costs. As these factors are difficult to predict and are subject to future events that may alter managements assumptions, the values estimated by management in its impairment analyses may not be realized, and actual losses or impairment may be realized in the future. See Note 4: Investments in Unconsolidated Joint Ventures to the Financial Statements.
Revenue Recognition:
Base rental revenue is recognized on a straight-line basis over the terms of the respective leases. Unbilled rents receivable represents the cumulative amount by which straight-line rental revenue exceeds rents currently billed in accordance with the lease agreements.
Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) managements estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed-rate renewal options for below-market leases. The capitalized above-market lease values for acquired properties are amortized as a reduction of base rental revenue over the remaining terms of the respective leases, and the capitalized below-market lease values are
amortized as an increase to base rental revenue over the remaining initial terms plus the terms of any below-market fixed-rate renewal options of the respective leases.
Escalations and recoveries from tenants are received from tenants for certain costs as provided in the lease agreements. These costs generally include real estate taxes, utilities, insurance, common area maintenance and other recoverable costs.
Real estate services revenue includes property management, development, construction and leasing commission fees and other services, and payroll and related costs reimbursed from clients. Fee income derived from the Companys unconsolidated joint ventures (which are capitalized by such ventures) are recognized to the extent attributable to the unaffiliated ownership interests.
Parking income includes income from parking spaces leased to tenants and others.
Other income includes income from tenants for additional services arranged for by the Company and income from tenants for early lease terminations.
Allowance for Doubtful Accounts:
Management performs a detailed review of amounts due from tenants to determine if an allowance for doubtful accounts is required based on factors affecting the collectability of the accounts receivable balances. The factors considered by management in determining which individual tenant receivable balances, or aggregate receivable balances, require a collectability allowance include the age of the receivable, the tenants payment history, the nature of the charges, any communications regarding the charges and other related information. Managements estimate of the allowance for doubtful accounts requires management to exercise significant judgment about the timing, frequency and severity of collection losses, which affects the allowance and net income.
Results From Operations
The following comparisons for the year ended December 31, 2017 (2017), as compared to the year ended December 31, 2016 (2016), and for 2016 as compared to the year ended December 31, 2015 (2015) make reference to the following: (i) the effect of the Same-Store Properties, which represent all in-service properties owned by the Company at December 31, 2015, (for the 2017 versus 2016 comparisons), and which represent all in-service properties owned by the Company at December 31, 2014 (for the 2016 versus 2015 comparisons), excluding properties sold, disposed of, removed from service, or being redeveloped or repositioned from January 1, 2015 through December 31, 2017; (ii) the effect of the Acquired Properties, which represent all properties acquired by the Company or commencing initial operation from January 1, 2016 through December 31, 2017 (for the 2017 versus 2016 comparisons), and which represents all properties acquired by the Company or commencing initial operations from January 1, 2015 through December 31, 2016 (for the 2016 versus 2015 comparisons), and (iii) the effect of Properties Sold which represent properties sold, disposed of, or removed from service (including properties being redeveloped or repositioned) by the Company from January 1, 2015 through December 31, 2017. During the 2017 and 2016 periods, six office properties, aggregating 570,481 square feet, were removed from service as they were being redeveloped by the Company.
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
|
|
Year Ended |
|
|
|
|
| |||||
|
|
December 31, |
|
Dollar |
|
Percent |
| |||||
(dollars in thousands) |
|
2017 |
|
2016 |
|
Change |
|
Change |
| |||
Revenue from rental operations and other: |
|
|
|
|
|
|
|
|
| |||
Base rents |
|
$ |
501,334 |
|
$ |
506,877 |
|
$ |
(5,543 |
) |
(1.1 |
)% |
Escalations and recoveries from tenants |
|
58,767 |
|
60,505 |
|
(1,738 |
) |
(2.9 |
) | |||
Parking income |
|
20,270 |
|
13,630 |
|
6,640 |
|
48.7 |
| |||
Other income |
|
12,700 |
|
5,797 |
|
6,903 |
|
119.1 |
| |||
Total revenues from rental operations |
|
593,071 |
|
586,809 |
|
6,262 |
|
1.1 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Property expenses: |
|
|
|
|
|
|
|
|
| |||
Real estate taxes |
|
81,364 |
|
87,379 |
|
(6,015 |
) |
(6.9 |
) | |||
Utilities |
|
42,598 |
|
49,624 |
|
(7,026 |
) |
(14.2 |
) | |||
Operating services |
|
107,379 |
|
103,954 |
|
3,425 |
|
3.3 |
| |||
Total property expenses |
|
231,341 |
|
240,957 |
|
(9,616 |
) |
(4.0 |
) | |||
|
|
|
|
|
|
|
|
|
| |||
Non-property revenues: |
|
|
|
|
|
|
|
|
| |||
Real estate services |
|
23,129 |
|
26,589 |
|
(3,460 |
) |
(13.0 |
) | |||
Total non-property revenues |
|
23,129 |
|
26,589 |
|
(3,460 |
) |
(13.0 |
) | |||
|
|
|
|
|
|
|
|
|
| |||
Non-property expenses: |
|
|
|
|
|
|
|
|
| |||
Real estate services expenses |
|
23,394 |
|
26,260 |
|
(2,866 |
) |
(10.9 |
) | |||
General and administrative |
|
50,949 |
|
51,979 |
|
(1,030 |
) |
(2.0 |
) | |||
Acquisition-related costs |
|
|
|
2,880 |
|
(2,880 |
) |
(100.0 |
) | |||
Depreciation and amortization |
|
205,169 |
|
186,684 |
|
18,485 |
|
9.9 |
| |||
Total non-property expenses |
|
279,512 |
|
267,803 |
|
11,709 |
|
4.4 |
| |||
Operating income |
|
105,347 |
|
104,638 |
|
709 |
|
0.7 |
| |||
Other (expense) income: |
|
|
|
|
|
|
|
|
| |||
Interest expense |
|
(93,388 |
) |
(94,889 |
) |
1,501 |
|
1.6 |
| |||
Interest and other investment income (loss) |
|
2,766 |
|
1,614 |
|
1,152 |
|
71.4 |
| |||
Equity in earnings (loss) of unconsolidated joint ventures |
|
(6,081 |
) |
18,788 |
|
(24,869 |
) |
(132.4 |
) | |||
Gain on change of control of interests |
|
|
|
15,347 |
|
(15,347 |
) |
(100.0 |
) | |||
Realized gains (losses) and unrealized losses on disposition of rental property, net |
|
2,364 |
|
109,666 |
|
(107,302 |
) |
(97.8 |
) | |||
Gain on sale of investment in unconsolidated joint venture |
|
23,131 |
|
5,670 |
|
17,461 |
|
308.0 |
| |||
Loss from extinguishment of debt, net |
|
(421 |
) |
(30,540 |
) |
30,119 |
|
98.6 |
| |||
Total other (expense) income |
|
(71,629 |
) |
25,656 |
|
(97,285 |
) |
(379.2 |
) | |||
Net income (loss) |
|
$ |
33,718 |
|
$ |
130,294 |
|
$ |
(96,576 |
) |
(74.1 |
)% |
The following is a summary of the changes in revenue from rental operations and property expenses in 2017 as compared to 2016 divided into Same-Store Properties, Acquired Properties and Properties Sold in 2016 and 2017:
|
|
Total |
|
Same-Store |
|
Acquired |
|
Properties |
| ||||||||||||
|
|
Company |
|
Properties |
|
Properties |
|
Sold in 2016 and 2017 |
| ||||||||||||
|
|
Dollar |
|
Percent |
|
Dollar |
|
Percent |
|
Dollar |
|
Percent |
|
Dollar |
|
Percent |
| ||||
(dollars in thousands) |
|
Change |
|
Change |
|
Change |
|
Change |
|
Change |
|
Change |
|
Change |
|
Change |
| ||||
Revenue from rental operations and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Base rents |
|
$ |
(5,543 |
) |
(1.1 |
)% |
$ |
5,653 |
|
1.1 |
% |
$ |
72,837 |
|
14.4 |
% |
$ |
(84,033 |
) |
(16.6 |
)% |
Escalations and recoveries from tenants |
|
(1,738 |
) |
(2.9 |
) |
2,274 |
|
3.8 |
|
4,444 |
|
7.3 |
|
(8,456 |
) |
(14.0 |
) | ||||
Parking income |
|
6,640 |
|
48.7 |
|
4,330 |
|
31.8 |
|
2,512 |
|
18.4 |
|
(202 |
) |
(1.5 |
) | ||||
Other income |
|
6,903 |
|
119.1 |
|
(767 |
) |
(13.2 |
) |
7,729 |
|
133.3 |
|
(59 |
) |
(1.0 |
) | ||||
Total |
|
$ |
6,262 |
|
1.1 |
% |
$ |
11,490 |
|
2.0 |
% |
$ |
87,522 |
|
14.9 |
% |
$ |
(92,750 |
) |
(15.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Property expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Real estate taxes |
|
$ |
(6,015 |
) |
(6.9 |
)% |
$ |
808 |
|
0.9 |
% |
$ |
8,975 |
|
10.3 |
% |
$ |
(15,798 |
) |
(18.1 |
)% |
Utilities |
|
(7,026 |
) |
(14.2 |
) |
(502 |
) |
(1.0 |
) |
4,131 |
|
8.3 |
|
(10,655 |
) |
(21.5 |
) | ||||
Operating services |
|
3,425 |
|
3.3 |
|
4,530 |
|
4.4 |
|
14,853 |
|
14.3 |
|
(15,958 |
) |
(15.4 |
) | ||||
Total |
|
$ |
(9,616 |
) |
(4.0 |
)% |
$ |
4,836 |
|
2.0 |
% |
$ |
27,959 |
|
11.6 |
% |
$ |
(42,411 |
) |
(17.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
OTHER DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Number of Consolidated Properties |
|
142 |
|
|
|
126 |
|
|
|
16 |
|
|
|
98 |
|
|
| ||||
Commercial Square feet (in thousands) |
|
17,148 |
|
|
|
15,130 |
|
|
|
2,018 |
|
|
|
9,300 |
|
|
| ||||
Multi-family portfolio (number of units) |
|
2,551 |
|
|
|
1,081 |
|
|
|
1,470 |
|
|
|
|
|
|
|
Base rents. Base rents for the Same-Store Properties increased $5.7 million, or 1.1 percent, for 2017 as compared to 2016, due primarily to a $0.97 increase in average office annual rents per square foot to $24.78 for 2017 as compared to $23.81 for 2016; partially offset by a 230 basis point decrease in the average same store percent leased of the office portfolio from 90.7 percent in 2016 to 88.4 percent in 2017.
Escalations and recoveries. Escalations and recoveries from tenants for the Same-Store Properties increased $2.3 million, or 3.8 percent, for 2017 over 2016 due primarily to higher property expenses to recover in 2017.
Parking income. Parking income for the Same-Store Properties increased $4.3 million, or 31.8 percent for 2017 as compared to 2016 due to increased parking fees collected in 2017, as well as recording parking revenues, net of expenses, in 2016 and recording parking revenue, without netting expenses, in 2017, with such change in presentation resulting in minor period changes.
Other income. Other income for the Same-Store Properties decreased $0.8 million, or 13.2 percent for 2017 as compared to 2016 due primarily to proceeds from a litigation settlement received in 2016 with no similar income in 2017. $4.8 million of the increase in other income for the Acquired Properties in 2017 over 2016 was due to lease breakage fees recognized in 2017.
Real estate taxes. Real estate taxes on the Same-Store Properties increased $0.8 million, or 0.9 percent, for 2017 as compared to 2016 due primarily to increased rates in 2017.
Utilities. Utilities for the Same-Store Properties decreased $0.5 million, or 1.0 percent, for 2017 as compared to 2016, due primarily to decreased usage in 2017 due to milder weather.
Operating services. Operating services for the Same-Store Properties increased $4.5 million, or 4.4 percent, due primarily to an increase in property maintenance costs and parking services expenses for 2017 as compared to 2016, including recording parking revenue, net of expenses, in 2016 and recording parking revenue, without netting expenses, in 2017, with such change in presentation resulting in minor period changes.
Real estate services revenue. Real estate services revenue (primarily reimbursement of property personnel costs) decreased $3.5 million, or 13.0 percent, for 2017 as compared to 2016, due primarily to decreased third party development and property management activity in multi-family services in 2017 as compared to 2016.
Real estate services expenses. Real estate services expenses decreased $2.9 million, or 10.9 percent, for 2017 as compared to 2016 due primarily to decreased salaries and related expenses due to lower third party services activities.
General and administrative. General and administrative expenses decreased $1.0 million, or 2.0 percent, in 2017 as compared to 2016 due primarily to a decrease in overhead salaries and related expenses.
Acquisition-related costs. The Company incurred transaction costs of $2.9 million in 2016 related to the Companys property and joint venture acquisitions, which were expensed for the period, with no such costs expensed in 2017.
Depreciation and amortization. Depreciation and amortization increased $18.5 million, or 9.9 percent, for 2017 over 2016. This increase was due primarily to depreciation of $41.1 million in 2017 on the Acquired Properties, and an increase of $3.1 million for 2017 as compared to 2016 on the Same-Store Properties due to accelerated depreciation on buildings planning to be removed from service, partially offset by lower depreciation of $25.7 million in 2017 as compared to 2016 for properties sold or removed from service.
Interest expense. Interest expense decreased $1.5 million, or 1.6 percent, for 2017 as compared to 2016. This decrease was primarily the result of lower average interest rates achieved on refinanced debt in late 2016, partially offset by increased average debt balances in 2017.
Interest and other investment income. Interest and other investment income increased $1.2 million, or 71.4 percent, for 2017 as compared to 2016 primarily as a result of $1.6 million from higher average notes receivable balances in 2017, partially offset by a decrease in valuation mark-to-market gains of $0.5 million for an interest swap recorded in 2017 as compared to 2016.
Equity in earnings (loss) of unconsolidated joint ventures. Equity in earnings of unconsolidated joint ventures decreased $24.9 million, or 132.4 percent, for 2017 as compared to 2016. The decrease was due primarily to a decrease in equity earnings income of $20.9 million from refinancing proceeds received in 2016 from the Companys South Pier at Harborside hotel joint venture in excess of its carrying value, with no similar activity in 2017, and an equity loss in 2017 of $6.1 million from the Companys URL Harborside venture, which was placed in service in 2017 but was in the lease-up stage during the year.
Gain on change of control of interests. In 2016, the Company recorded a gain on change of control of $15.3 million in connection with the acquisitions of the remaining interests of residential properties located in Malden and East Boston, Massachusetts.
Realized gains (losses) and unrealized losses on disposition of rental property, net. The Company had realized gains on disposition of rental property of $2.4 million in 2017 and $109.7 million in 2016. See Note 3: Recent Transactions Dispositions to the Financial Statements.
Gain on sale of investment in unconsolidated joint venture. In 2017, the Company recorded a $23.1 million gain on the sale of its interests in certain joint ventures, which owned properties in New York, New Jersey and Pennsylvania. In 2016, the Company realized a gain of $5.7 million on the sale of an unconsolidated joint venture property located in Weehawken, New Jersey.
Loss from extinguishment of debt, net. In 2017, the Company recognized a loss from extinguishment of debt of $0.4 million due to the allocated costs as a result of the amendment of its revolving credit facility in 2017 and the refinancing of a mortgage loan in 2017. In 2016, the Company recognized a loss from extinguishment of debt, net, of $30.5 million due primarily to the costs of repayment of certain senior unsecured notes and a mortgage loan of $42.5 million offset by a gain from a discounted mortgage loan repayment of $12.4 million. See Note 7 to the Financial Statements: Senior Unsecured Notes, Note 8 to the Financial Statements: Unsecured Revolving Credit Facility and Term Loans and Note 9 to the Financial Statements: Mortgages, Loans Payable and Other Obligations.
Net income. Net income decreased to $33.7 million in 2017 from $130.3 million in 2016. The decrease of $96.6 million was due to the factors discussed above.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
|
|
Year Ended |
|
|
|
|
| |||||
|
|
December 31, |
|
Dollar |
|
Percent |
| |||||
(dollars in thousands) |
|
2016 |
|
2015 |
|
Change |
|
Change |
| |||
Revenue from rental operations and other: |
|
|
|
|
|
|
|
|
| |||
Base rents |
|
$ |
506,877 |
|
$ |
487,041 |
|
$ |
19,836 |
|
4.1 |
% |
Escalations and recoveries from tenants |
|
60,505 |
|
62,481 |
|
(1,976 |
) |
(3.2 |
) | |||
Parking income |
|
13,630 |
|
11,124 |
|
2,506 |
|
22.5 |
| |||
Other income |
|
5,797 |
|
4,617 |
|
1,180 |
|
25.6 |
| |||
Total revenues from rental operations |
|
586,809 |
|
565,263 |
|
21,546 |
|
3.8 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Property expenses: |
|
|
|
|
|
|
|
|
| |||
Real estate taxes |
|
87,379 |
|
82,688 |
|
4,691 |
|
5.7 |
| |||
Utilities |
|
49,624 |
|
55,965 |
|
(6,341 |
) |
(11.3 |
) | |||
Operating services |
|
103,954 |
|
107,951 |
|
(3,997 |
) |
(3.7 |
) | |||
Total property expenses |
|
240,957 |
|
246,604 |
|
(5,647 |
) |
(2.3 |
) | |||
|
|
|
|
|
|
|
|
|
| |||
Non-property revenues: |
|
|
|
|
|
|
|
|
| |||
Real estate services |
|
26,589 |
|
29,620 |
|
(3,031 |
) |
(10.2 |
) | |||
Total non-property revenues |
|
26,589 |
|
29,620 |
|
(3,031 |
) |
(10.2 |
) | |||
|
|
|
|
|
|
|
|
|
| |||
Non-property expenses: |
|
|
|
|
|
|
|
|
| |||
Real estate services expenses |
|
26,260 |
|
25,583 |
|
677 |
|
2.6 |
| |||
General and administrative |
|
51,979 |
|
49,147 |
|
2,832 |
|
5.8 |
| |||
Acquisition-related costs |
|
2,880 |
|
1,560 |
|
1,320 |
|
84.6 |
| |||
Depreciation and amortization |
|
186,684 |
|
170,402 |
|
16,282 |
|
9.6 |
| |||
Impairments |
|
|
|
197,919 |
|
(197,919 |
) |
(100.0 |
) | |||
Total non-property expenses |
|
267,803 |
|
444,611 |
|
(176,808 |
) |
(39.8 |
) | |||
Operating income |
|
104,638 |
|
(96,332 |
) |
200,970 |
|
208.6 |
| |||
Other (expense) income: |
|
|
|
|
|
|
|
|
| |||
Interest expense |
|
(94,889 |
) |
(103,051 |
) |
8,162 |
|
7.9 |
| |||
Interest and other investment income |
|
1,614 |
|
794 |
|
820 |
|
103.3 |
| |||
Equity in earnings (loss) of unconsolidated joint ventures |
|
18,788 |
|
(3,172 |
) |
21,960 |
|
692.3 |
| |||
Gain on change of control of interests |
|
15,347 |
|
|
|
15,347 |
|
|
| |||
Realized gains (losses) and unrealized losses on disposition of rental property, net |
|
109,666 |
|
53,261 |
|
56,405 |
|
105.9 |
| |||
Gain on sale of investment in unconsolidated joint venture |
|
5,670 |
|
6,448 |
|
(778 |
) |
(12.1 |
) | |||
Loss from extinguishment of debt, net |
|
(30,540 |
) |
|
|
(30,540 |
) |
|
| |||
Total other (expense) income |
|
25,656 |
|
(45,720 |
) |
71,376 |
|
156.1 |
| |||
Net income (loss) |
|
$ |
130,294 |
|
$ |
(142,052 |
) |
$ |
272,346 |
|
191.7 |
% |
The following is a summary of the changes in revenue from rental operations and property expenses in 2016 as compared to 2015 divided into Same-Store Properties, Acquired Properties and Properties Sold in 2015 and 2016:
|
|
Total |
|
Same-Store |
|
Acquired |
|
Properties |
| ||||||||||||
|
|
Company |
|
Properties |
|
Properties |
|
Sold in 2015 and 2016 |
| ||||||||||||
|
|
Dollar |
|
Percent |
|
Dollar |
|
Percent |
|
Dollar |
|
Percent |
|
Dollar |
|
Percent |
| ||||
(dollars in thousands) |
|
Change |
|
Change |
|
Change |
|
Change |
|
Change |
|
Change |
|
Change |
|
Change |
| ||||
Revenue from rental operations and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Base rents |
|
$ |
19,836 |
|
4.1 |
% |
$ |
19,539 |
|
4.1 |
% |
$ |
35,267 |
|
7.2 |
% |
$ |
(34,970 |
) |
(7.2 |
)% |
Escalations and recoveries from tenants |
|
(1,976 |
) |
(3.2 |
) |
413 |
|
0.6 |
|
2,975 |
|
4.8 |
|
(5,364 |
) |
(8.6 |
) | ||||
Parking income |
|
2,506 |
|
22.5 |
|
856 |
|
7.7 |
|
1,790 |
|
16.1 |
|
(140 |
) |
(1.3 |
) | ||||
Other income |
|
1,180 |
|
25.6 |
|
1,355 |
|
29.4 |
|
166 |
|
3.6 |
|
(341 |
) |
(7.4 |
) | ||||
Total |
|
$ |
21,546 |
|
3.8 |
% |
$ |
22,163 |
|
3.9 |
% |
$ |
40,198 |
|
7.1 |
% |
$ |
(40,815 |
) |
(7.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Property expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Real estate taxes |
|
$ |
4,691 |
|
5.7 |
% |
$ |
7,867 |
|
9.6 |
% |
$ |
3,739 |
|
4.5 |
% |
$ |
(6,915 |
) |
(8.4 |
)% |
Utilities |
|
(6,341 |
) |
(11.3 |
) |
(6,067 |
) |
(10.8 |
) |
2,867 |
|
5.1 |
|
(3,141 |
) |
(5.6 |
) | ||||
Operating services |
|
(3,997 |
) |
(3.7 |
) |
(2,384 |
) |
(2.2 |
) |
7,707 |
|
7.1 |
|
(9,320 |
) |
(8.6 |
) | ||||
Total |
|
$ |
(5,647 |
) |
(2.3 |
)% |
$ |
(584 |
) |
(0.2 |
)% |
$ |
14,313 |
|
5.8 |
% |
$ |
(19,376 |
) |
(7.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
OTHER DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Number of Consolidated Properties |
|
199 |
|
|
|
190 |
|
|
|
9 |
|
|
|
36 |
|
|
| ||||
Commercial Square feet (in thousands) |
|
20,944 |
|
|
|
19,911 |
|
|
|
1,033 |
|
|
|
4,743 |
|
|
| ||||
Multi-family portfolio (number of units) |
|
2,027 |
|
|
|
1,081 |
|
|
|
946 |
|
|
|
|
|
|
|
Base rents. Base rents for the Same-Store Properties increased $19.5 million, or 4.1 percent, for 2016 as compared to 2015, due primarily to an increase in occupancy in 2016 as compared to 2015, which resulted from a 90 basis point increase in the average same store percent leased to 89.1 percent from 88.2 percent and an increase in average rental rates per square foot to $23.36 from $22.26.
Escalations and recoveries. Escalations and recoveries from tenants for the Same-Store Properties were mostly unchanged with an increase of $0.4 million, or 0.6 percent, for 2016 over 2015.
Parking income. Parking income for the Same-Store Properties increased $0.9 million, or 7.7 percent for 2016 as compared to 2015 due primarily to increased usage.
Other income. Other income for the Same-Store Properties increased $1.4 million, or 29.4 percent due primarily to proceeds from a litigation settlement received in 2016.
Real estate taxes. Real estate taxes on the Same-Store Properties increased $7.9 million, or 9.6 percent, for 2016 as compared to 2015. The change in real estate taxes principally results from a decrease in tax appeal proceeds received in 2016 as compared to 2015. Real estate taxes, without the effect of net tax appeal proceeds, increased $1.5 million, or 1.9 percent, for 2016 as compared to 2015 due primarily to increased rates.
Utilities. Utilities for the year decreased $6.1 million, or 10.8 percent, for 2016 as compared to 2015, due primarily to decreased electricity rates in 2016.
Operating services. Operating services for the Same-Store Properties decreased $2.4 million, or 2.2 percent, due primarily to a decrease in snow removal and building cleaning costs in 2016 as compared to 2015.
Real estate services revenue. Real estate services revenue (primarily reimbursement of property personnel costs) decreased $3.0 million, or 10.2 percent, for 2016 as compared to 2015, due primarily to decreased third party development and property management activity in multi-family services in 2016 as compared to 2015.
Real estate services expenses. Real estate services expenses increased $0.7 million, or 2.6 percent, for 2016 as compared to 2015. This increase was due primarily to increased compensation and related costs.
General and administrative. General and administrative expenses increased $2.8 million, or 5.8 percent, in 2016 as compared to 2015 due primarily to an increase in stock compensation in 2016.
Acquisition-related costs. The Company incurred transaction costs of $2.9 million in 2016 and $1.6 million in 2015 related to the Companys property and joint venture acquisitions, which were expensed for the periods. See Note 3 to the Financial Statements: Recent Transactions Acquisitions.
Depreciation and amortization. Depreciation and amortization increased $16.3 million, or 9.6 percent, for 2016 over 2015. This increase was due primarily to depreciation of $24.9 million in 2016 on the acquired properties, partially offset by lower depreciation of $13.2 million in 2016 as compared to 2015 for properties sold or removed from service.
Impairments. The Company recorded $197.9 million in impairment charges in 2015 on certain properties to reduce the carrying values to their estimated fair market values, with no such charges taken in 2016. See Note 3: Recent Transactions to the Financial Statements.
Interest expense. Interest expense decreased $8.2 million, or 7.9 percent, for 2016 as compared to 2015. This decrease was primarily the result of lower interest rates achieved on refinanced debt in 2016.
Interest and other investment income. Interest and other investment income increased $0.8 million, or 103.3 percent, for 2016 as compared to 2015 primarily as a result of a valuation mark to market gain for an interest swap in 2016.
Equity in earnings (loss) of unconsolidated joint ventures. Equity in earnings of unconsolidated joint ventures increased $22.0 million, or 692.3 percent, for 2016 as compared to 2015. The increase was due primarily to an increase in equity in earnings income of $21.7 million from refinancing proceeds received from the Companys South Pier at Harborside venture. See Note 4 to the Financial Statements: Investments in Unconsolidated Joint Ventures.
Gain on change of control of interests. In 2016, the Company recorded a gain on change of control of $15.3 million in connection with the acquisitions of the remaining interests of residential properties located in Malden and East Boston, Massachusetts.
Realized gains (losses) and unrealized losses on disposition of rental property, net. The Company had realized gains on disposition of rental property of $109.7 million in 2016 and $53.3 million in 2015. See Note 3: Recent Transactions Dispositions to the Financial Statements.
Gain on sale of investment in unconsolidated joint venture. In 2016, the Company realized a gain of $5.7 million on the sale of an unconsolidated joint venture property located in Weehawken, New Jersey. In 2015, the Company realized a gain of $6.4 million on the sale of an unconsolidated joint venture property located in Morristown, New Jersey.
Loss from extinguishment of debt, net. In 2016, the Company recognized a loss from extinguishment of debt, net, of $30.5 million due primarily to the costs of repayment of certain senior unsecured notes and a mortgage loan of $42.5 million offset by a gain from a discounted mortgage loan repayment of $12.4 million.
Net income (loss). Net income increased to $130.3 million in 2016 from a loss of $142.1 million in 2015. The increase of $272.3 million was due to the factors discussed above.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
Overview:
Historically, rental revenue has been the Companys principal source of funds to pay operating expenses, debt service, capital expenditures and dividends, excluding non-recurring capital expenditures. To the extent that the Companys cash flow from operating activities is insufficient to finance its non-recurring capital expenditures such as property acquisitions, development and construction costs and other capital expenditures, the Company has and expects to continue to finance such activities through borrowings under its unsecured revolving credit facility, other debt and equity financings, proceeds from the sale of properties and joint venture capital.
The Company expects to meet its short-term liquidity requirements generally through its working capital, which may include proceeds from the sales of office properties, net cash provided by operating activities and draw from its unsecured revolving credit facility. The Company frequently examines potential property acquisitions and development projects and, at any given time, one or more of such acquisitions or development projects may be under consideration. Accordingly, the ability to fund property acquisitions and
development projects is a major part of the Companys financing requirements. The Company expects to meet its financing requirements through funds generated from operating activities, to the extent available, proceeds from property sales, joint venture capital, long-term and short-term borrowings (including draws on the Companys unsecured revolving credit facility) and the issuance of additional debt and/or equity securities.
Repositioning of the Companys Portfolio:
As described earlier relative to its current strategic initiative, the Companys management has been reviewing its portfolio and identifying opportunities to divest of non-core office properties that no longer meet its long-term strategy, have reached their potential, are less efficient to operate, or when market conditions are favorable to be sold at attractive prices. The Company anticipates continuing to redeploy the proceeds from non-core rental property sales in the near-term to acquire office properties, enhance amenities and infrastructure at existing office properties, develop, redevelop and acquire multi-family rental properties, as well as reposition certain office properties into multi-family residential and/or mixed use properties, in its core Northeast sub-markets.
Construction Projects:
In 2015, the Company commenced development of a two-phase multi-family development of the CitySquare project in Worcester, Massachusetts. The first phase, with 237 units, is under construction with anticipated initial deliveries in the first quarter 2018. The second phase, with 128 units, started construction in the third quarter 2016 with anticipated initial deliveries in the third quarter 2018. Total development costs for both phases are estimated to be $92.7 million with development costs of $86.9 million incurred through December 31, 2017. The Company has a construction loan with a maximum borrowing amount of $58 million (with $37.8 million outstanding as of December 31, 2017), which is expected to fund the remaining costs to complete the project.
In 2015, the Company entered into a 90-percent owned consolidated joint venture with XS Port Imperial Hotel, LLC to form XS Hotel Urban Renewal Associates LLC, which is developing a 372-key hotel in Weehawken, New Jersey. The project is expected to be ready for occupancy by second quarter 2018. The construction of the project is estimated to cost $139.4 million, with development costs of $101.7 million incurred by the venture through December 31, 2017. The venture has a $94 million construction loan (with $43.7 million outstanding as of December 31, 2017), which is expected to fund the remaining costs to complete the project.
In 2016, the Company commenced the repurposing of a former office property site located at 250 Johnson Road in Morris Plains, New Jersey into a 197-unit multi-family development project. The project, which is estimated to cost $58.7 million (of which development costs of $53.9 million have been incurred through December 31, 2017), is expected to be ready for occupancy by the first quarter 2018. The remaining costs to complete the project are expected to be funded primarily from a $42 million construction loan (with $32.5 million outstanding as of December 31, 2017).
In 2016, the Company started construction of a 296-unit multi-family project known as Portside 5/6 in East Boston, Massachusetts. The project is expected to be ready for occupancy by second quarter 2018 and is estimated to cost $111.4 million (of which $101.3 million have been incurred through December 31, 2017). The remaining costs to complete the project are expected to be funded primarily from a $73 million construction loan (with $45.8 million outstanding as of December 31, 2017).
The Company is developing a 295-unit multi-family project in Weehawken, New Jersey, which began construction in first quarter 2016. The project, known as Port Imperial South 11, which is expected to be ready for occupancy by second quarter 2018, is estimated to cost $125 million (of which development costs of $83.6 million have been incurred through December 31, 2017). The project costs are expected to be funded from a $78 million construction loan (with $46.1 million outstanding as of December 31, 2017). The Company expects to fund $47 million for the development of the project, of which the Company has funded $37.5 million as of December 31, 2017.
In August 2017, the Company acquired an existing mortgage note receivable encumbering a vacant developable land parcel located in Jersey City, New Jersey (the Land Property) with a balance of $44.7 million (the Land Note Receivable). The Land Note Receivable matures in July 2019 and earns interest at an annual rate of 5.85 percent which accrues monthly and is payable at maturity. The Land Property is currently an unimproved land parcel which operates as a surface parking facility. Additionally, the Company entered into an agreement to acquire the Land Property, subject to the Companys ability to obtain all necessary development rights and entitlements to develop an apartment building on the land, and other related conditions to ensure that the Company can develop the project. The purchase price is $73 million, subject to adjustment based on the level of development rights obtained for the construction of a multifamily apartment building
REIT Restrictions:
To maintain its qualification as a REIT under the IRS Code, the General Partner must make annual distributions to its stockholders of at least 90 percent of its REIT taxable income, determined without regard to the dividends paid deduction and by excluding net capital gains. Moreover, the General Partner intends to continue to make regular quarterly distributions to its common stockholders. Based
upon the most recently paid common stock dividend rate of $0.20 per common share, in the aggregate, such distributions would equal approximately $71.9 million ($81.2 million, including units in the Operating Partnership held by parties other than the General Partner) on an annualized basis. However, any such distributions, whether for federal income tax purposes or otherwise, would be paid out of available cash, including borrowings and other sources, after meeting operating requirements, preferred stock dividends and distributions, and scheduled debt service on the Companys debt. If and to the extent the Company retains and does not distribute any net capital gains, the General Partner will be required to pay federal, state and local taxes on such net capital gains at the rate applicable to capital gains of a corporation.
Property Lock-Ups:
Through February 2016, the Company could not dispose of or distribute certain of its properties which were originally contributed by certain unrelated common unitholders of the Operating Partnership, without the express written consent of such common unitholders, as applicable, except in a manner which did not result in recognition of any built-in-gain (which may result in an income tax liability) or which reimbursed the appropriate specific common unitholders for the tax consequences of the recognition of such built-in-gains (collectively, the Property Lock-Ups). Upon the expiration in February 2016 of the Property Lock-Ups, the Company is generally required to use commercially reasonable efforts to prevent any sale, transfer or other disposition of the subject properties from resulting in the recognition of built-in gain to the specific common unitholders, which include members of the Mack Group (which includes William L. Mack, Chairman of the General Partners Board of Directors; David S. Mack, director; and Earle I. Mack, a former director), the Robert Martin Group (which includes Robert F. Weinberg, a former director and current member of the General Partners Advisory Board), and the Cali Group (which includes John R. Cali, a former director and current member of the General Partners Advisory Board). As of December 31, 2017, 80 of the Companys properties, primarily a portfolio of flex properties in Westchester County, New York, with an aggregate carrying value of approximately $1.0 billion, are subject to these conditions.
Unencumbered Properties:
As of December 31, 2017, the Company had 129 unencumbered properties with a carrying value of $2.1 billion representing 88.4 percent of the Companys total consolidated property count.
Cash Flows
Cash and cash equivalents decreased by $3.4 million to $28.2 million at December 31, 2017, compared to $31.6 million at December 31, 2016. This decrease is comprised of the following net cash flow items:
(1) |
$196.1 million provided by operating activities. | ||
|
| ||
(2) |
$545.7 million used in investing activities, consisting primarily of the following: | ||
|
|
| |
|
(a) |
$36.1 million used for investments in unconsolidated joint ventures; plus | |
|
(b) |
$619.4 million used for rental property acquisitions and related intangibles; plus | |
|
(c) |
$90.1 million used for additions to rental property and improvements; plus | |
|
(d) |
$267.8 million used for the development of rental property, other related costs and deposits; plus | |
|
(e) |
$47 million used for investments in notes receivable; minus | |
|
(f) |
$8 million decrease in restricted cash; minus | |
|
(g) |
$311.9 million from proceeds from the sales of rental property; minus | |
|
(h) |
$74.9 million received from payments of notes receivables; minus | |
|
(i) |
$110.3 million from proceeds from the sale of investments in unconsolidated joint venture; minus | |
|
(j) |
$3.6 million from investment receivable; minus | |
|
(k) |
$5.9 million received from distributions in excess of cumulative earnings from unconsolidated joint ventures. | |
| |||
(3) |
$346.1 million provided by financing activities, consisting primarily of the following: | ||
| |||
|
(a) |
$730 million from borrowings under the revolving credit facility; plus | |
|
(b) |
$325 million from borrowings from the unsecured term loan; plus | |
|
(c) |
$514 million from proceeds received from mortgages and loans payable; plus | |
|
(d) |
$139 million from issuance of redeemable noncontrolling interests; minus | |
|
(e) |
$19 million from contributions to noncontrolling interests; minus | |
|
(f) |
$866 million used for repayments of revolving credit facility; minus |
|
(g) |
$250 million used for repayment of senior unsecured notes; minus |
|
(h) |
$156.8 million used for repayments of mortgages, loans payable and other obligations; minus |
|
(i) |
$2 million used for acquisition of noncontrolling interests; minus |
|
(j) |
$77.8 million used for payments of dividends and distributions; minus |
|
(k) |
$9.2 million used for payment of finance cost. |
Debt Financing
Summary of Debt:
The following is a breakdown of the Companys debt between fixed and variable-rate financing as of December 31, 2017:
|
|
Balance |
|
|
|
Weighted Average |
|
Weighted Average |
| |
|
|
($000s) |
|
% of Total |
|
Interest Rate (a) |
|
Maturity in Years |
| |
Fixed Rate Unsecured Debt and Other Obligations |
|
$ |
1,250,000 |
|
44.23 |
% |
3.62 |
% |
3.04 |
|
Fixed Rate Secured Debt |
|
1,193,667 |
|
42.24 |
% |
4.35 |
% |
5.69 |
| |
Variable Rate Secured Debt |
|
232,444 |
|
8.22 |
% |
4.25 |
% |
1.52 |
| |
Variable Rate Unsecured Debt (b) |
|
150,000 |
|
5.31 |
% |
2.68 |
% |
3.07 |
| |
|
|
|
|
|
|
|
|
|
| |
Totals/Weighted Average: |
|
$ |
2,826,111 |
|
100.00 |
% |
3.93 |
%(b) |
4.04 |
|
Adjustment for unamortized debt discount |
|
(3,505 |
) |
|
|
|
|
|
| |
Unamortized deferred financing costs |
|
(13,038 |
) |
|
|
|
|
|
| |
Total Debt, Net |
|
$ |
2,809,568 |
|
|
|
|
|
|
|
(a) The actual weighted average LIBOR rate for the Companys outstanding variable rate debt was 1.49 percent as of December 31, 2017, plus the applicable spread.
(b) Excludes amortized deferred financing costs primarily pertaining to the Companys unsecured revolving credit facility which amounted to $3.3 million for the year ended December 31, 2017.
Debt Maturities:
Scheduled principal payments and related weighted average annual effective interest rates for the Companys debt as of December 31, 2017 are as follows:
|
|
Scheduled |
|
Principal |
|
|
|
Weighted Avg. |
| |||
|
|
Amortization |
|
Maturities |
|
Total |
|
Effective Interest Rate of |
| |||
Period |
|
($000s) |
|
($000s) |
|
($000s) |
|
Future Repayments (a) |
| |||
2018 |
|
$ |
6,977 |
|
$ |
275,210 |
|
$ |
282,187 |
|
6.58 |
% |
2019 |
|
665 |
|
576,489 |
|
577,154 |
|
3.65 |
% | |||
2020 |
|
2,903 |
|
325,000 |
|
327,903 |
|
3.31 |
% | |||
2021 (b) |
|
3,227 |
|
318,800 |
|
322,027 |
|
2.95 |
% | |||
2022 |
|
3,284 |
|
300,000 |
|
303,284 |
|
4.60 |
% | |||
Thereafter |
|
10,642 |
|
997,927 |
|
1,008,569 |
|
3.88 |
% | |||
Sub-total |
|
27,698 |
|
2,793,426 |
|
2,821,124 |
|
3.93 |
% | |||
Adjustment for unamortized debt discount/premium, net as of December 31, 2017 |
|
(3,505 |
) |
|
|
(3,505 |
) |
|
| |||
Unamortized mark to market |
|
4,987 |
|
|
|
4,987 |
|
|
| |||
Unamortized deferred financing costs |
|
(13,038 |
) |
|
|
(13,038 |
) |
|
| |||
Totals/Weighted Average |
|
$ |
16,142 |
|
$ |
2,793,426 |
|
$ |
2,809,568 |
|
3.93 |
% (c) |
(a) The actual weighted average LIBOR rate for the Companys outstanding variable rate debt was 1.49 percent as of December 31, 2017, plus the applicable spread.
(b) Includes outstanding borrowings of the Companys unsecured revolving credit facility of $150.0 million which, in January 2017, was amended and restated and matures in January 2021.
(c) Excludes amortized deferred financing costs primarily pertaining to the Companys unsecured revolving credit facility which amounted to $3.3 million for the year ended December 31, 2017.
Senior Unsecured Notes:
The terms of the Companys senior unsecured notes (which totaled approximately $569 million as of December 31, 2017) include certain restrictions and covenants which require compliance with financial ratios relating to the maximum amount of debt leverage, the maximum amount of secured indebtedness, the minimum amount of debt service coverage and the maximum amount of unsecured debt as a percent of unsecured assets.
Unsecured Revolving Credit Facility and Term Loans:
On January 25, 2017, the Company entered into an amended revolving credit facility and new term loan agreement (2017 Credit Agreement) with a group of 13 lenders. Pursuant to the 2017 Credit Agreement, the Company refinanced its existing $600 million unsecured revolving credit facility (2017 Credit Facility) and entered into a new $325 million unsecured term loan facility (2017 Term Loan).
The terms of the 2017 Credit Facility include: (1) a four-year term ending in January 2021, with two six-month extension options; (2) revolving credit loans may be made to the Company in an aggregate principal amount of up to $600 million (subject to increase as discussed below), with a sublimit under the 2017 Credit Facility for the issuance of letters of credit in an amount not to exceed $60 million (subject to increase as discussed below); (3) an interest rate based on the Operating Partnerships unsecured debt ratings from Moodys or S&P, currently the London Inter-Bank Offered Rate (LIBOR) plus 120 basis points, or, at the Operating Partnerships option, if it no longer maintains a debt rating from Moodys or S&P or such debt ratings fall below Baa3 and BBB-, based on a defined leverage ratio; and (4) a facility fee payable quarterly based on the Operating Partnerships unsecured debt ratings from Moodys or S&P, currently 25 basis points, or, at the Operating Partnerships option, if it no longer maintains a debt rating from Moodys or S&P or such debt ratings fall below Baa3 and BBB-, based on a defined leverage ratio.
The interest rates on outstanding borrowings, alternate base rate loans and the facility fee on the current borrowing capacity payable quarterly in arrears on the 2017 Credit Facility are based upon the Operating Partnerships unsecured debt ratings, as follows:
|
|
|
|
Interest Rate - |
|
|
|
|
|
|
|
Applicable Basis Points |
|
|
|
Operating Partnerships |
|
Interest Rate - |
|
Above LIBOR for |
|
|
|
Unsecured Debt Ratings: |
|
Applicable Basis Points |
|
Alternate Base Rate |
|
Facility Fee |
|
Higher of S&P or Moodys |
|
Above LIBOR |
|
Loans |
|
Basis Points |
|
No ratings or less than BBB-/Baa3 |
|
155.0 |
|
55.0 |
|
30.0 |
|
BBB- or Baa3 (current interest rate based on Companys election) |
|
120.0 |
|
20.0 |
|
25.0 |
|
BBB or Baa2 |
|
100.0 |
|
0.0 |
|
20.0 |
|
BBB+ or Baa1 |
|
90.0 |
|
0.0 |
|
15.0 |
|
A- or A3 or higher |
|
87.5 |
|
0.0 |
|
12.5 |
|
If the Company elected to use the defined leverage ratio, the interest rate under the 2017 Credit Facility would be based on the following total leverage ratio grid:
|
|
|
|
Interest Rate - |
|
|
|
|
|
|
|
Applicable Basis Points |
|
|
|
|
|
Interest Rate - |
|
Above LIBOR for |
|
|
|
|
|
Applicable Basis |
|
Alternate Base Rate |
|
Facility Fee |
|
Total Leverage Ratio |
|
Points above LIBOR |
|
Loans |
|
Basis Points |
|
<45% |
|
125.0 |
|
25.0 |
|
20.0 |
|
>45% and <50% (current ratio) |
|
130.0 |
|
30.0 |
|
25.0 |
|
>50% and <55% |
|
135.0 |
|
35.0 |
|
30.0 |
|
>55% |
|
160.0 |
|
60.0 |
|
35.0 |
|
The terms of the 2017 Term Loan include: (1) a three-year term ending in January 2020, with two one-year extension options; (2) multiple draws of the term loan commitments may be made within 12 months of the effective date of the 2017 Credit Agreement up to an aggregate principal amount of $325 million (subject to increase as discussed below), with no requirement to be drawn in full; provided, that, if the Company does not borrow at least 50 percent of the initial term commitment from the term lenders (i.e. 50 percent of $325 million) on or before July 25, 2017, the amount of unused term loan commitments shall be reduced on such date so that, after giving effect to such reduction, the amount of unused term loan commitments is not greater than the outstanding term loans on such date; (3) an interest rate based on the Operating Partnerships unsecured debt ratings from Moodys or S&P, currently the LIBOR plus 140 basis points, or, at the Operating Partnerships option if it no longer maintains a debt rating from Moodys or S&P or such debt ratings fall below Baa3 and BBB-, based on a defined leverage ratio; and (4) a term commitment fee on any unused term loan commitment during the first 12 months after the effective date of the 2017 Credit Agreement at a rate of 0.25 percent per annum on the sum of the average daily unused portion of the aggregate term loan commitments.
On March 29, 2017, the Company executed interest rate swap arrangements to fix LIBOR with an aggregate average rate of 1.6473% for the swaps and a current aggregate fixed rate of 3.0473% for borrowings under the 2017 Term Loan.
The interest rate on the 2017 Term Loan is based upon Operating Partnerships unsecured debt ratings, as follows:
|
|
|
|
Interest Rate - |
|
|
|
|
|
Applicable Basis Points |
|
Operating Partnerships |
|
Interest Rate - |
|
Above LIBOR for |
|
Unsecured Debt Ratings: |
|
Applicable Basis Points |
|
Alternate Base Rate |
|
Higher of S&P or Moodys |
|
Above LIBOR |
|
Loans |
|
No ratings or less than BBB-/Baa3 |
|
185.0 |
|
85.0 |
|
BBB- or Baa3 (current interest rate based on Companys election) |
|
140.0 |
|
40.0 |
|
BBB or Baa2 |
|
115.0 |
|
15.0 |
|
BBB+ or Baa1 |
|
100.0 |
|
0.0 |
|
A- or A3 or higher |
|
90.0 |
|
0.0 |
|
If the Company elected to use the defined leverage ratio, the interest rate under the 2017 Term Loan would be based on the following total leverage ratio grid:
|
|
|
|
Interest Rate - |
|
|
|
|
|
Applicable Basis Points |
|
|
|
Interest Rate - |
|
Above LIBOR for |
|
|
|
Applicable Basis |
|
Alternate Base Rate |
|
Total Leverage Ratio |
|
Points above LIBOR |
|
Loans |
|
<45% |
|
145.0 |
|
45.0 |
|
>45% and <50% (current ratio) |
|
155.0 |
|
55.0 |
|
>50% and <55% |
|
165.0 |
|
65.0 |
|
>55% |
|
195.0 |
|
95.0 |
|
On up to four occasions at any time after the effective date of the 2017 Credit Agreement, the Company may elect to request (1) an increase to the existing revolving credit commitments (any such increase, the New Revolving Credit Commitments) and/or (2) the establishment of one or more new term loan commitments (the New Term Commitments, together with the 2017 Credit Commitments, the Incremental Commitments), by up to an aggregate amount not to exceed $350 million for all Incremental Commitments. The Company may also request that the sublimit for letters of credit available under the 2017 Credit Facility be increased to $100 million (without arranging any New Revolving Credit Commitments). No lender or letter of credit issued has any obligation to accept any Incremental Commitment or any increase to the letter of credit subfacility. There is no premium or penalty associated with full or partial prepayment of borrowings under the 2017 Credit Agreement.
The 2017 Credit Agreement, which applies to both the 2017 Credit Facility and 2017 Term Loan, includes certain restrictions and covenants which limit, among other things the incurrence of additional indebtedness, the incurrence of liens and the disposition of real estate properties (to the extent that: (i) such property dispositions cause the Company to default on any of the financial ratios of the 2017 Credit Agreement (described below), or (ii) the property dispositions are completed while the Company is under an event of default under the 2017 Credit Agreement, unless, under certain circumstances, such disposition is being carried out to cure such default), and which require compliance with financial ratios relating to the maximum leverage ratio (60 percent), the maximum amount of secured indebtedness (40 percent), the minimum amount of fixed charge coverage (1.5 times), the maximum amount of unsecured indebtedness (60 percent), the minimum amount of unencumbered property interest coverage (2.0 times) and certain investment limitations (generally 15 percent of total capitalization). If an event of default has occurred and is continuing, the entire outstanding balance under the 2017 Credit Agreement may (or, in the case of any bankruptcy event of default, shall) become immediately due and payable, and the Company will not make any excess distributions except to enable the General Partner to continue to qualify as a REIT under the IRS Code.
Before it amended and restated its unsecured revolving credit facility in January 2017, the Company had a $600 million unsecured revolving credit facility with a group of 17 lenders that was scheduled to mature in July 2017. The interest rate on outstanding borrowings (not electing the Companys competitive bid feature) and the facility fee on the current borrowing capacity payable quarterly in arrears was based upon the Operating Partnerships unsecured debt ratings at the time, as follows:
Operating Partnerships |
|
Interest Rate - |
|
|
|
Unsecured Debt Ratings: |
|
Applicable Basis Points |
|
Facility Fee |
|
Higher of S&P or Moodys |
|
Above LIBOR |
|
Basis Points |
|
No ratings or less than BBB-/Baa3 |
|
170.0 |
|
35.0 |
|
BBB- or Baa3 (current since January 2017 amendment) |
|
130.0 |
|
30.0 |
|
BBB or Baa2 |
|
110.0 |
|
20.0 |
|
BBB+ or Baa1 |
|
100.0 |
|
15.0 |
|
A- or A3 or higher |
|
92.5 |
|
12.5 |
|
In January 2016, the Company obtained a $350 million unsecured term loan (2016 Term Loan), which matures in January 2019 with two one-year extension options. The interest rate for the term loan is currently 140 basis points over LIBOR, subject to adjustment on a sliding scale based on the Operating Partnerships unsecured debt ratings, or, at the Companys option, a defined leverage ratio. The Company entered into interest rate swap arrangements to fix LIBOR for the duration of the term loan. Including costs, the current all-in fixed rate is 3.13 percent. The proceeds from the loan were used primarily to repay outstanding borrowings on the Companys then existing unsecured revolving credit facility and to repay $200 million senior unsecured notes that matured on January 15, 2016.
The interest rate on the 2016 Term Loan is based upon the Operating Partnerships unsecured debt ratings, as follows:
Operating Partnerships |
|
Interest Rate - |
|
Unsecured Debt Ratings: |
|
Applicable Basis Points |
|
Higher of S&P or Moodys |
|
Above LIBOR |
|
No ratings or less than BBB-/Baa3 |
|
185.0 |
|
BBB- or Baa3 (current interest rate based on Companys election) |
|
140.0 |
|
BBB or Baa2 |
|
115.0 |
|
BBB+ or Baa1 |
|
100.0 |
|
A- or A3 or higher |
|
90.0 |
|
If the Company elected to use the defined leverage ratio, the interest rate under the 2016 Term Loan would be based on the following total leverage ratio grid:
|
|
Interest Rate - |
|
|
|
Applicable Basis |
|
Total Leverage Ratio |
|
Points above LIBOR |
|
<45% |
|
145.0 |
|
>45% and <50% (current ratio) |
|
155.0 |
|
>50% and <55% |
|
165.0 |
|
>55% |
|
195.0 |
|
The terms of the 2016 Term Loan include certain restrictions and covenants which limit, among other things the incurrence of additional indebtedness, the incurrence of liens and the disposition of real estate properties (to the extent that: (i) such property dispositions cause the Company to default on any of the financial ratios of the term loan described below, or (ii) the property dispositions are completed while the Company is under an event of default under the term loan, unless, under certain circumstances, such disposition is being carried out to cure such default), and which require compliance with financial ratios relating to the maximum leverage ratio (60 percent), the maximum amount of secured indebtedness (40 percent), the minimum amount of fixed charge coverage (1.5 times), the maximum amount of unsecured indebtedness (60 percent), the minimum amount of unencumbered property interest coverage (2.0 times) and certain investment limitations (generally 15 percent of total capitalization). If an event of default has occurred and is continuing, the Company will not make any excess distributions except to enable the General Partner to continue to qualify as a REIT under the IRS Code.
Mortgages, Loans Payable and Other Obligations:
The Company has other mortgages, loans payable and other obligations which consist of various loans collateralized by certain of the Companys rental properties. Payments on mortgages, loans payable and other obligations are generally due in monthly installments of principal and interest, or interest only.
On January 8, 2018, the Company prepaid mortgage debt of approximately $209 million that encumbered the Companys property at Harborside Plaza 5, for which it incurred costs of approximately $8.4 million.
Debt Strategy:
The Company does not intend to reserve funds to retire the Companys senior unsecured notes, outstanding borrowings under its unsecured revolving credit facility, its unsecured term loans, or its mortgages, loans payable and other obligations upon maturity. Instead, the Company will seek to refinance such debt at maturity or retire such debt through the issuance of additional equity or debt securities on or before the applicable maturity dates. If it cannot raise sufficient proceeds to retire the maturing debt, the Company may draw on its revolving credit facility to retire the maturing indebtedness, which would reduce the future availability of funds under such facility. As of February 16, 2018, the Company had outstanding borrowings of $370 million under its unsecured revolving credit facility. The Company is reviewing various financing and refinancing options, including the redemption or purchase of the Operating Partnerships senior unsecured notes in public tender offers or privately-negotiated transactions, the issuance of additional, or exchange of current, unsecured debt of the Operating Partnership or common and preferred stock of the General Partner, and/or obtaining additional mortgage debt of the Operating Partnership, some or all of which may be completed in 2018. The Company currently anticipates that its available cash and cash equivalents, cash flows from operating activities and proceeds from the sale of office properties, together with cash available from borrowings and other sources, will be adequate to meet the Companys capital and liquidity needs in the short term. However, if these sources of funds are insufficient or unavailable, due to current economic conditions or otherwise, or if capital needs to fund acquisition and development opportunities in the multi-family rental sector arise, the Companys ability to make the expected distributions discussed in REIT Restrictions above may be adversely affected.
Equity Financing and Registration Statements
Common Equity:
The following table presents the changes in the General Partners issued and outstanding shares of common stock and the Operating Partnerships common units from January 1, 2017 to December 31, 2017:
|
|
Common |
|
Common |
|
|
|
|
|
Stock |
|
Units |
|
Total |
|
Outstanding at January 1, 2017 |
|
89,696,713 |
|
10,488,105 |
|
100,184,818 |
|
Common units redeemed for common stock |
|
148,661 |
|
(148,662 |
) |
(1 |
) |
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
|
2,813 |
|
|
|
2,813 |
|
Restricted shares and common units issued |
|
69,736 |
|
99,412 |
|
169,148 |
|
Cancellation of restricted shares |
|
(3,810 |
) |
|
|
(3,810 |
) |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2017 |
|
89,914,113 |
|
10,438,855 |
|
100,352,968 |
|
Share/Unit Repurchase Program:
The General Partner has a share repurchase program which was renewed and authorized by its Board of Directors in September 2012 to purchase up to $150 million of the General Partners outstanding common stock (Repurchase Program), which it may repurchase from time to time in open market transactions at prevailing prices or through privately negotiated transactions. As of December 31, 2017, the General Partner has a remaining authorization under the Repurchase Program of $139 million. There were no common stock repurchases in the years ended December 31, 2016 and 2017 and through February 16, 2018.
Dividend Reinvestment and Stock Purchase Plan:
The Company has a Dividend Reinvestment and Stock Purchase Plan (the DRIP) which commenced in March 1999 under which approximately 5.5 million shares of the General Partners common stock have been reserved for future issuance. The DRIP provides for automatic reinvestment of all or a portion of a participants dividends from the General Partners shares of common stock. The DRIP also permits participants to make optional cash investments up to $5,000 a month without restriction and, if the Company waives this limit, for additional amounts subject to certain restrictions and other conditions set forth in the DRIP prospectus filed as part of the Companys effective registration statement on Form S-3 filed with the Securities and Exchange Commission (SEC) for the approximately 5.5 million shares of the General Partners common stock reserved for issuance under the DRIP.
Shelf Registration Statements:
The General Partner has an effective shelf registration statement on Form S-3 filed with the SEC for an aggregate amount of $2.0 billion in common stock, preferred stock, depositary shares, and/or warrants of the General Partner, under which no securities have been sold as of February 16, 2018.
The General Partner and the Operating Partnership also have an effective shelf registration statement on Form S-3 filed with the SEC for an aggregate amount of $2.5 billion in common stock, preferred stock, depositary shares and guarantees of the General Partner and debt securities of the Operating Partnership, under which no securities have been sold as of February 16, 2018.
Off-Balance Sheet Arrangements
Unconsolidated Joint Venture Debt:
The debt of the Companys unconsolidated joint ventures generally provide for recourse to the Company for customary matters such as intentional misuse of funds, environmental conditions and material misrepresentations. The Company has agreed to guarantee repayment of a portion of the debt of its unconsolidated joint ventures. Such debt has a total facility amount of $318 million of which the Company has agreed to guarantee up to $36 million. As of December 31, 2017, the outstanding balance of such debt totaled $200.1 million of which $24 million was guaranteed by the Company.
The Companys off-balance sheet arrangements are further discussed in Note 4: Investments in Unconsolidated Joint Ventures to the Financial Statements.
Contractual Obligations
The following table outlines the timing of payment requirements related to the Companys debt (principal and interest), PILOT agreements, ground lease agreements and other obligations, as of December 31, 2017:
|
|
|
|
Payments Due by Period |
| ||||||||||||||
|
|
|
|
Less than 1 |
|
2 3 |
|
4 5 |
|
6 10 |
|
After 10 |
| ||||||
(dollars in thousands) |
|
Total |
|
Year |
|
Years |
|
Years |
|
Years |
|
Years |
| ||||||
Senior unsecured notes |
|
$ |
683,394 |
|
$ |
22,163 |
|
$ |
44,325 |
|
$ |
337,575 |
|
$ |
279,331 |
|
|
| |
Unsecured revolving credit facility and term loans (a) |
|
870,790 |
|
25,717 |
|
694,738 |
|
150,335 |
|
|
|
|
| ||||||
Mortgages, loans payable and other obligations (b) |
|
1,507,506 |
|
331,958 |
|
259,035 |
|
228,503 |
|
657,138 |
|
$ |
30,872 |
| |||||
Payments in lieu of taxes (PILOT) |
|
34,776 |
|
8,552 |
|
17,103 |
|
9,121 |
|
|
|
|
| ||||||
Ground lease payments |
|
224,931 |
|
2,466 |
|
4,957 |
|
4,973 |
|
12,173 |
|
200,362 |
| ||||||
Other |
|
1,655 |
|
405 |
|
1,250 |
|
|
|
|
|
|
| ||||||
Total |
|
$ |
3,323,052 |
|
$ |
391,261 |
|
$ |
1,021,408 |
|
$ |
730,507 |
|
$ |
948,642 |
|
$ |
231,234 |
|
(a) Interest payments assume LIBOR rate of 1.49 percent, which is the weighted average rate on this outstanding variable rate debt at December 31, 2017, plus the applicable spread.
(b) Interest payments assume LIBOR rate of 1.50 percent, which is the weighted average rate on its outstanding variable rate mortgage debt at December 31, 2017, plus the applicable spread.
Changes in Executive Officers
On January 29, 2018, the Company announced the appointment of David J. Smetana as chief financial officer and Nicholas Hilton as executive vice president of leasing of the General Partner. Mr. Smetana will begin to perform his duties as chief financial officer and Anthony Krug shall cease to serve as chief financial officer immediately following the filing of this Annual Report on Form 10-K for the year ended December 31, 2017. Mr. Krug will remain an employee of the General Partner and will provide transition services through March 31, 2018. Mr. Hiltons employment commenced on February 12, 2018 following the departure of Christopher DeLorenzo. In connection with these management changes, on January 26, 2018, the General Partner entered into a separation agreement and release with each of Messrs. Krug and DeLorenzo.
Under the terms of the Krug separation agreement, Mr. Krug will receive the following severance benefits:
· Earned but unpaid compensation through the date of termination, including base salary, 2017 bonus (when determined), a pro rata portion of his annual car allowance, and any unused vacation time;
· A lump sum cash severance payment of $1,312,500;
· A prorated portion of his 2018 target bonus equal to $93,750;
· COBRA payments for up to two years after termination, in an amount equal to approximately $42,000; and
· Accelerated vesting of all unvested long-term incentive plan (LTIP) units in the Operating Partnership, consisting of 13,306 LTIP units subject to time-based vesting and 18,665 LTIP units subject to performance-based vesting, with LTIP units subject to performance-based vesting criteria vesting at target performance.
Under the terms of the DeLorenzo separation agreement, Mr. DeLorenzo will receive the following severance benefits:
· Earned but unpaid compensation through the date of termination, including base salary, 2017 bonus (when determined), a pro rata portion of his annual car allowance, and any unused vacation time;
· A lump sum cash severance payment of $500,000;
· COBRA payments for up to 18 months after termination, in an amount equal to approximately $42,000; and
· Partial accelerated vesting of unvested LTIP units in the Operating Partnership, consisting of 9,111 LTIP units subject to time based vesting and 13,982 LTIP units subject to performance-based vesting, with LTIP units subject to performance based vesting criteria vesting at target performance.
Funds from Operations
Funds from operations (FFO) (available to common stock and unit holders) is defined as net income (loss) before noncontrolling interests of unitholders, computed in accordance with GAAP, excluding gains or losses from depreciable rental property transactions, and impairments related to depreciable rental property, plus real estate-related depreciation and amortization. The Company believes that FFO is helpful to investors as one of several measures of the performance of an equity REIT. The Company further believes that as FFO excludes the effect of depreciation, gains (or losses) from sales of properties and impairments related to depreciable rental property (all of which are based on historical costs which may be of limited relevance in evaluating current performance), FFO can facilitate comparison of operating performance between equity REITs.
FFO should not be considered as an alternative to net income available to common shareholders as an indication of the Companys performance or to cash flows as a measure of liquidity. FFO presented herein is not necessarily comparable to FFO presented by other real estate companies due to the fact that not all real estate companies use the same definition. However, the Companys FFO is comparable to the FFO of real estate companies that use the current definition of the National Association of Real Estate Investment Trusts (NAREIT).
As the Company considers its primary earnings measure, net income available to common shareholders, as defined by GAAP, to be the most comparable earnings measure to FFO, the following table presents a reconciliation of net income available to common shareholders to FFO, as calculated in accordance with NAREITs current definition, for the years ended December 31, 2017, 2016 and 2015 (in thousands):
|
|
Year Ended December 31, |
| |||||||
|
|
2017 |
|
2016 |
|
2015 |
| |||
Net income (loss) available to common shareholders |
|
$ |
23,185 |
|
$ |
117,224 |
|
$ |
(125,752 |
) |
Add (deduct): Noncontrolling interests in Operating Partnership |
|
2,711 |
|
13,721 |
|
(15,256 |
) | |||
Real estate-related depreciation and amortization on continuing operations (a) |
|
223,763 |
|
204,746 |
|
190,875 |
| |||
Impairments |
|
|
|
|
|
197,919 |
| |||
Gain on change of control of interests |
|
|
|
(15,347 |
) |
|
| |||
Realized (gains) losses and unrealized losses on disposition of rental property, net |
|
(2,364 |
) |
(109,666 |
) |
(53,261 |
) | |||
Gain on sale of investment in unconsolidated joint venture |
|
(23,131 |
) |
(5,670 |
) |
(6,448 |
) | |||
Funds from operations |
|
$ |
224,164 |
|
$ |
205,008 |
|
$ |
188,077 |
|
(a) Includes the Companys share from unconsolidated joint ventures, and adjustments for noncontrolling interest, of $20.3 million, $19.2 million and $21.4 million for the years ended December 31, 2017, 2016 and 2015, respectively. Excludes non-real estate-related depreciation and amortization of $1,742,000, $1,112,000 and $954,000 for the years ended December 31, 2017, 2016 and 2015, respectively.
Inflation
The Companys leases with the majority of its commercial tenants provide for recoveries and escalation charges based upon the tenants proportionate share of, and/or increases in, real estate taxes and certain operating costs, which reduce the Companys exposure to increases in operating costs resulting from inflation. The Company believes that inflation did not materially impact the Companys results of operations and financial condition for the periods presented.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
We consider portions of this information, including the documents incorporated by reference, to be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of such act. Such forward-looking statements relate to, without limitation, our future economic performance, plans and objectives for future operations and projections of revenue and other financial items. Forward-looking statements can be identified by the use of words such as may, will, plan, potential, projected, should, expect, anticipate, estimate, target, continue or comparable terminology. Forward-looking statements are inherently subject to risks and uncertainties, many of which we cannot predict with accuracy and some of which we might not even anticipate. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions at the time made, we can give no assurance that such expectations will be achieved. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.
Among the factors about which we have made assumptions are:
· risks and uncertainties affecting the general economic climate and conditions, which in turn may have a negative effect on the fundamentals of our business and the financial condition of our tenants and residents;
· the value of our real estate assets, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by our properties or on an unsecured basis;
· the extent of any tenant bankruptcies or of any early lease terminations;
· our ability to lease or re-lease space at current or anticipated rents;
· changes in the supply of and demand for our properties;
· changes in interest rate levels and volatility in the securities markets;
· our ability to complete construction and development activities on time and within budget, including without limitation obtaining regulatory permits and the availability and cost of materials, labor and equipment;
· forward-looking financial and operational information, including information relating to future development projects, potential acquisitions or dispositions, leasing activities, capitalization rates, and projected revenue and income;
· changes in operating costs;
· our ability to obtain adequate insurance, including coverage for terrorist acts;
· our credit worthiness and the availability of financing on attractive terms or at all, which may adversely impact our ability to pursue acquisition and development opportunities and refinance existing debt and our future interest expense;
· changes in governmental regulation, tax rates and similar matters; and
· other risks associated with the development and acquisition of properties, including risks that the development may not be completed on schedule, that the tenants or residents will not take occupancy or pay rent, or that development or operating costs may be greater than anticipated.
For further information on factors which could impact us and the statements contained herein, see Item 1A: Risk Factors. We assume no obligation to update and supplement forward-looking statements that become untrue because of subsequent events, new information or otherwise.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices and equity prices. In pursuing its business plan, the primary market risk to which the Company is exposed is interest rate risk. Changes in the general level of interest rates prevailing in the financial markets may affect the spread between the Companys yield on invested assets and cost of funds and, in turn, its ability to make distributions or payments to its investors.
Approximately $2.4 billion of the Companys long-term debt as of December 31, 2017 bears interest at fixed rates and therefore the fair value of these instruments is affected by changes in market interest rates. The following table presents principal cash flows (in thousands) based upon maturity dates of the debt obligations and the related weighted-average interest rates by expected maturity dates for the fixed rate debt. The interest rates on the Companys variable rate debt as of December 31, 2017 ranged from LIBOR plus 120 basis points to LIBOR plus 450 basis points. Assuming interest-rate swaps and caps are not in effect, if market rates of interest on the Companys variable rate debt increased or decreased by 100 basis points, then the increase or decrease in interest costs on the Companys variable rate debt would be approximately $3.8 million annually and the increase or decrease in the fair value of the Companys fixed rate debt as of December 31, 2017 would be approximately $115 million.
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Debt, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair |
| ||||||||||
($s in thousands) |
|
2018 |
|
2019 |
|
2020 |
|
2021 |
|
2022 |
|
Thereafter |
|
Sub-total |
|
Other (a) |
|
Total |
|
Value |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Fixed Rate |
|
$ |
237,113 |
|
$ |
389,785 |
|
$ |
327,903 |
|
$ |
172,027 |
|
$ |
303,284 |
|
$ |
1,008,569 |
|
$ |
2,438,681 |
|
$ |
(9,622 |
) |
$ |
2,429,059 |
|
$ |
2,384,084 |
|
Average Interest Rate |
|
6.70 |
% |
3.56 |
% |
3.31 |
% |
3.20 |
% |
4.60 |
% |
3.66 |
% |
|
|
|
|
3.98 |
% |
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Variable Rate |
|
$ |
45,074 |
|
$ |
187,369 |
|
|
|
$ |
150,000 |
(b) |
|
|
|
|
$ |
382,443 |
|
$ |
(1,934 |
) |
$ |
380,509 |
|
$ |
379,949 |
| |||
(a) Adjustment for unamortized debt discount/premium, net, unamortized deferred financing costs, net, and unamortized mark-to-market, net as of December 31, 2017.
(b) Includes $150.0 million of outstanding borrowings under the Companys unsecured revolving credit facility which, in January 2017, was amended and restated and matures in January 2021.
While the Company has not experienced any significant credit losses, in the event of a significant rising interest rate environment and/or economic downturn, defaults could increase and result in losses to the Company which could adversely affect its operating results and liquidity.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The Consolidated Financial Statements of the Company and the Report of PricewaterhouseCoopers LLP, together with the notes to the Consolidated Financial Statements of the Company, as set forth in the index in Item 15: Exhibits and Financial Statements, are filed under this Item 8: Financial Statements and Supplementary Data and are incorporated herein by reference.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Mack-Cali Realty Corporation
Disclosure Controls and Procedures. The General Partners management, with the participation of the General Partners chief executive officer and chief financial officer, has evaluated the effectiveness of the General Partners disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, the General Partners chief executive officer and chief financial officer have concluded that, as of the end of such period, the General Partners disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the General Partner in the reports that it files or submits under the Exchange Act.
Managements Report on Internal Control Over Financial Reporting. Internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, is a process designed by, or under the supervision of, the General Partners chief executive officer and chief financial officer, or persons performing similar functions, and effected by the General Partners board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The General Partners management, with the participation of the General Partners chief executive officer and chief financial officer, has established and maintained policies and procedures designed to maintain the adequacy of the General Partners internal control over financial reporting, and includes those policies and procedures that:
(1) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the General Partner;
(2) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the General Partner are being made only in accordance with authorizations of management and directors of the General Partner; and
(3) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the General Partners assets that could have a material effect on the financial statements.
The General Partners management has evaluated the effectiveness of the General Partners internal control over financial reporting as of December 31, 2017 based on the criteria established in a report entitled Internal ControlIntegrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 2013. Based on our assessment and those criteria, the General Partners management has concluded that the General Partners internal control over financial reporting was effective as of December 31, 2017.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
The effectiveness of the General Partners internal control over financial reporting as of December 31, 2017 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
Changes In Internal Control Over Financial Reporting. There have not been any changes in the General Partners internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the General Partners internal control over financial reporting.
Mack-Cali Realty, L.P.
Disclosure Controls and Procedures. The General Partners management, with the participation of the General Partners chief executive officer and chief financial officer, has evaluated the effectiveness of the General Partners disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the General Partners chief executive officer and chief financial officer have concluded that, as of the end of such period, the Operating Partnerships disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Operating Partnership in the reports that it files or submits under the Exchange Act.
Managements Report on Internal Control Over Financial Reporting. Internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, is a process designed by, or under the supervision of, the General Partners chief executive officer and chief financial officer, or persons performing similar functions, and effected by the General Partners board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The General Partners management, with the participation of the General Partners chief executive officer and chief financial officer, has established and maintained policies and procedures designed to maintain the adequacy of the Operating Partnerships internal control over financial reporting, and includes those policies and procedures that:
(1) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Operating Partnership;
(2) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Operating Partnership are being made only in accordance with authorizations of management and directors of the General Partner; and
(3) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Operating Partnerships assets that could have a material effect on the financial statements.
The General Partners management has evaluated the effectiveness of the General Partners internal control over financial reporting as of December 31, 2017 based on the criteria established in a report entitled Internal ControlIntegrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 2013. Based on our assessment and those criteria, the General Partners management has concluded that the Operating Partnerships internal control over financial reporting was effective as of December 31, 2017.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
The effectiveness of the Operating Partnerships internal control over financial reporting as of December 31, 2017 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
Changes In Internal Control Over Financial Reporting. There have not been any changes in the Operating Partnerships internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Operating Partnerships internal control over financial reporting
On January 29, 2018, the Company announced the appointment of David J. Smetana as chief financial officer. Mr. Smetana will begin to perform his duties as chief financial officer and Anthony Krug shall cease to serve as chief financial officer immediately following the filing of this Annual Report on Form 10-K for the year ended December 31, 2017. Mr. Krug will remain an employee of the General Partner and will provide transition services through March 31, 2018. This information is being disclosed under this Item 9B of Form 10-K in lieu of Item 5.02 of Form 8-K.
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by Item 10 will be set forth in the General Partners definitive proxy statement for its annual meeting of shareholders expected to be held on June 12, 2018, and is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
The information required by Item 11 will be set forth in the General Partners definitive proxy statement for its annual meeting of shareholders expected to be held on June 12, 2018, and is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by Item 12 will be set forth in the General Partners definitive proxy statement for its annual meeting of shareholders expected to be held on June 12, 2018, and is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by Item 13 will be set forth in the General Partners definitive proxy statement for its annual meeting of shareholders expected to be held on June 12, 2018, and is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by Item 14 will be set forth in the General Partners definitive proxy statement for its annual meeting of shareholders expected to be held on June 12, 2018, and is incorporated herein by reference.
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) 1. All Financial Statements
Reports of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2017 and 2016
Consolidated Statements of Operations for the Years Ended December 31, 2017, 2016 and 2015
Consolidated Statements of Changes in Equity for the Years Ended December 31, 2017, 2016 and 2015
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016 and 2015
Notes to Consolidated Financial Statements
(a) 2. Financial Statement Schedules
(i) Mack-Cali Realty Corporation and Mack-Cali Realty, L.P.:
Schedule III Real Estate Investments and Accumulated Depreciation as of December 31, 2017 with reconciliations for the years ended December 31, 2017, 2016 and 2015.
Schedule IV Mortgage Loans on Real Estate as of December 31, 2017.
All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto.
(a) 3. Exhibits
The exhibits required by this item are set forth on the Exhibit Index attached hereto.
Not Applicable
Report of Independent Registered Public Accounting Firm
To Board of Directors and Shareholders
of Mack-Cali Realty Corporation
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Mack-Cali Realty Corporation and its subsidiaries (collectively, the Company) as of December 31, 2017 and 2016, and the related consolidated statements of operations, comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2017, including the related notes and financial statement schedule listed in the index appearing under Item 15(a)(2)(i) (collectively referred to as the consolidated financial statements). We also have audited the Companys internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2017 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Companys management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Managements Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Companys consolidated financial statements and on the Companys internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP |
|
New York, New York |
|
February 21, 2018 |
|
|
|
We have served as the Companys auditor since 1994. |
|
Report of Independent Registered Public Accounting Firm
To the Partners
of Mack-Cali Realty, L.P.:
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Mack-Cali Realty, L.P. and its subsidiaries (collectively, the Company) as of December 31, 2017 and 2016, and the related consolidated statements of operations, comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2017, including the related notes and financial statement schedule listed in the index appearing under Item 15(a)(2)(i) (collectively referred to as the consolidated financial statements). We also have audited the Companys internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2017 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Companys management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Managements Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Companys consolidated financial statements and on the Companys internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP |
|
New York, New York |
|
February 21, 2018 |
|
|
|
We have served as the Companys auditor since 1998. |
|
MACK-CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (in thousands, except per share amounts)
|
|
December 31, |
| ||||
ASSETS |
|
2017 |
|
2016 |
| ||
Rental property |
|
|
|
|
| ||
Land and leasehold interests |
|
$ |
786,789 |
|
$ |
661,335 |
|
Buildings and improvements |
|
3,955,122 |
|
3,758,210 |
| ||
Tenant improvements |
|
330,686 |
|
364,092 |
| ||
Furniture, fixtures and equipment |
|
30,247 |
|
21,230 |
| ||
|
|
5,102,844 |
|
4,804,867 |
| ||
Less accumulated depreciation and amortization |
|
(1,087,083 |
) |
(1,332,073 |
) | ||
|
|
4,015,761 |
|
3,472,794 |
| ||
Rental property held for sale, net |
|
171,578 |
|
39,743 |
| ||
Net investment in rental property |
|
4,187,339 |
|
3,512,537 |
| ||
Cash and cash equivalents |
|
28,180 |
|
31,611 |
| ||
Investments in unconsolidated joint ventures |
|
252,626 |
|
320,047 |
| ||
Unbilled rents receivable, net |
|
100,842 |
|
101,052 |
| ||
Deferred charges, goodwill and other assets, net |
|
342,320 |
|
267,950 |
| ||
Restricted cash |
|
39,792 |
|
53,952 |
| ||
Accounts receivable, net of allowance for doubtful accounts of $1,138 and $1,335 |
|
6,786 |
|
9,617 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
4,957,885 |
|
$ |
4,296,766 |
|
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Senior unsecured notes, net |
|
$ |
569,145 |
|
$ |
817,355 |
|
Unsecured revolving credit facility and term loans |
|
822,288 |
|
634,069 |
| ||
Mortgages, loans payable and other obligations, net |
|
1,418,135 |
|
888,585 |
| ||
Dividends and distributions payable |
|
21,158 |
|
15,327 |
| ||
Accounts payable, accrued expenses and other liabilities |
|
192,716 |
|
159,874 |
| ||
Rents received in advance and security deposits |
|
43,993 |
|
46,442 |
| ||
Accrued interest payable |
|
9,519 |
|
8,427 |
| ||
Total liabilities |
|
3,076,954 |
|
2,570,079 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Redeemable noncontrolling interests |
|
212,208 |
|
|
| ||
|
|
|
|
|
| ||
Equity: |
|
|
|
|
| ||
Mack-Cali Realty Corporation stockholders equity: |
|
|
|
|
| ||
Common stock, $0.01 par value, 190,000,000 shares authorized, 89,914,113 and 89,696,713 shares outstanding |
|
899 |
|
897 |
| ||
Additional paid-in capital |
|
2,565,136 |
|
2,576,473 |
| ||
Dividends in excess of net earnings |
|
(1,096,429 |
) |
(1,052,184 |
) | ||
Accumulated other comprehensive income (loss) |
|
6,689 |
|
1,985 |
| ||
Total Mack-Cali Realty Corporation stockholders equity |
|
1,476,295 |
|
1,527,171 |
| ||
|
|
|
|
|
| ||
Noncontrolling interests in subsidiaries: |
|
|
|
|
| ||
Operating Partnership |
|
171,395 |
|
178,570 |
| ||
Consolidated joint ventures |
|
21,033 |
|
20,946 |
| ||
Total noncontrolling interests in subsidiaries |
|
192,428 |
|
199,516 |
| ||
|
|
|
|
|
| ||
Total equity |
|
1,668,723 |
|
1,726,687 |
| ||
|
|
|
|
|
| ||
Total liabilities and equity |
|
$ |
4,957,885 |
|
$ |
4,296,766 |
|
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts)
|
|
Year Ended December 31, |
| |||||||
REVENUES |
|
2017 |
|
2016 |
|
2015 |
| |||
Base rents |
|
$ |
501,334 |
|
$ |
506,877 |
|
$ |
487,041 |
|
Escalations and recoveries from tenants |
|
58,767 |
|
60,505 |
|
62,481 |
| |||
Real estate services |
|
23,129 |
|
26,589 |
|
29,620 |
| |||
Parking income |
|
20,270 |
|
13,630 |
|
11,124 |
| |||
Other income |
|
12,700 |
|
5,797 |
|
4,617 |
| |||
Total revenues |
|
616,200 |
|
613,398 |
|
594,883 |
| |||
|
|
|
|
|
|
|
| |||
EXPENSES |
|
|
|
|
|
|
| |||
Real estate taxes |
|
81,364 |
|
87,379 |
|
82,688 |
| |||
Utilities |
|
42,598 |
|
49,624 |
|
55,965 |
| |||
Operating services |
|
107,379 |
|
103,954 |
|
107,951 |
| |||
Real estate services expenses |
|
23,394 |
|
26,260 |
|
25,583 |
| |||
General and administrative |
|
50,949 |
|
51,979 |
|
49,147 |
| |||
Acquisition-related costs |
|
|
|
2,880 |
|
1,560 |
| |||
Depreciation and amortization |
|
205,169 |
|
186,684 |
|
170,402 |
| |||
Impairments |
|
|
|
|
|
197,919 |
| |||
Total expenses |
|
510,853 |
|
508,760 |
|
691,215 |
| |||
Operating income (loss) |
|
105,347 |
|
104,638 |
|
(96,332 |
) | |||
|
|
|
|
|
|
|
| |||
OTHER (EXPENSE) INCOME |
|
|
|
|
|
|
| |||
Interest expense |
|
(93,388 |
) |
(94,889 |
) |
(103,051 |
) | |||
Interest and other investment income (loss) |
|
2,766 |
|
1,614 |
|
794 |
| |||
Equity in earnings (loss) of unconsolidated joint ventures |
|
(6,081 |
) |
18,788 |
|
(3,172 |
) | |||
Gain on change of control of interests |
|
|
|
15,347 |
|
|
| |||
Realized gains (losses) and unrealized losses on disposition of rental property, net |
|
2,364 |
|
109,666 |
|
53,261 |
| |||
Gain on sale of investment in unconsolidated joint venture |
|
23,131 |
|
5,670 |
|
6,448 |
| |||
Loss from extinguishment of debt, net |
|
(421 |
) |
(30,540 |
) |
|
| |||
Total other income (expense) |
|
(71,629 |
) |
25,656 |
|
(45,720 |
) | |||
Net income (loss) |
|
33,718 |
|
130,294 |
|
(142,052 |
) | |||
Noncontrolling interest in consolidated joint ventures |
|
1,018 |
|
651 |
|
1,044 |
| |||
Noncontrolling interest in Operating Partnership |
|
(2,711 |
) |
(13,721 |
) |
15,256 |
| |||
Redeemable noncontrolling interest |
|
(8,840 |
) |
|
|
|
| |||
Net income (loss) available to common shareholders |
|
$ |
23,185 |
|
$ |
117,224 |
|
$ |
(125,752 |
) |
|
|
|
|
|
|
|
| |||
Basic earnings per common share: |
|
|
|
|
|
|
| |||
Net income (loss) available to common shareholders |
|
$ |
0.06 |
|
$ |
1.31 |
|
$ |
(1.41 |
) |
|
|
|
|
|
|
|
| |||
Diluted earnings per common share: |
|
|
|
|
|
|
| |||
Net income (loss) available to common shareholders |
|
$ |
0.06 |
|
$ |
1.30 |
|
$ |
(1.41 |
) |
|
|
|
|
|
|
|
| |||
Basic weighted average shares outstanding |
|
90,005 |
|
89,746 |
|
89,291 |
| |||
|
|
|
|
|
|
|
| |||
Diluted weighted average shares outstanding |
|
100,703 |
|
100,498 |
|
100,222 |
|
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in thousands)
|
|
Year Ended December 31, |
| |||||||
|
|
2017 |
|
2016 |
|
2015 |
| |||
|
|
|
|
|
|
|
| |||
Net income (loss) |
|
$ |
33,718 |
|
$ |
130,294 |
|
$ |
(142,052 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
| |||
Net unrealized gain (loss) on derivative instruments for interest rate swaps |
|
5,250 |
|
2,216 |
|
|
| |||
Comprehensive income (loss) |
|
$ |
38,968 |
|
$ |
132,510 |
|
$ |
(142,052 |
) |
Comprehensive (income) loss attributable to noncontrolling interest in consolidated joint ventures |
|
1,018 |
|
651 |
|
1,044 |
| |||
Comprehensive (income) loss attributable to redeemable noncontrolling interest |
|
(8,840 |
) |
|
|
|
| |||
Comprehensive (income) loss attributable to noncontrolling interest in Operating Partnership |
|
(3,257 |
) |
(13,952 |
) |
15,256 |
| |||
Comprehensive income (loss) attributable to common shareholders |
|
$ |
27,889 |
|
$ |
119,209 |
|
$ |
(125,752 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (in thousands)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
| ||||||
|
|
|
|
|
|
Additional |
|
Dividends in |
|
Other |
|
Noncontrolling |
|
|
| ||||||
|
|
Common Stock |
|
Paid-In |
|
Excess of |
|
Comprehensive |
|
Interests |
|
Total |
| ||||||||
|
|
Shares |
|
Par Value |
|
Capital |
|
Net Earnings |
|
Income (Loss) |
|
in Subsidiaries |
|
Equity |
| ||||||
Balance at January 1, 2015 |
|
89,077 |
|
$ |
891 |
|
$ |
2,560,183 |
|
$ |
(936,293 |
) |
$ |
|
|
$ |
257,230 |
|
$ |
1,882,011 |
|
Net income (loss) |
|
|
|
|
|
|
|
(125,752 |
) |
|
|
(16,300 |
) |
(142,052 |
) | ||||||
Common stock dividends |
|
|
|
|
|
|
|
(53,567 |
) |
|
|
|
|
(53,567 |
) | ||||||
Common unit distributions |
|
|
|
|
|
|
|
|
|
|
|
(6,505 |
) |
(6,505 |
) | ||||||
Increase in noncontrolling interest in consolidated joint ventures |
|
|
|
|
|
|
|
|
|
|
|
3,128 |
|
3,128 |
| ||||||
Redemption of common units for common stock |
|
567 |
|
6 |
|
9,941 |
|
|
|
|
|
(9,947 |
) |
|
| ||||||
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
|
3 |
|
|
|
60 |
|
|
|
|
|
|
|
60 |
| ||||||
Directors deferred compensation plan |
|
|
|
|
|
397 |
|
|
|
|
|
|
|
397 |
| ||||||
Stock compensation |
|
46 |
|
|
|
2,277 |
|
|
|
|
|
|
|
2,277 |
| ||||||
Cancellation of restricted shares |
|
(109 |
) |
(1 |
) |
(2,040 |
) |
|
|
|
|
|
|
(2,041 |
) | ||||||
Rebalancing of ownership percentage between parent and subsidiaries |
|
|
|
|
|
(426 |
) |
|
|
|
|
426 |
|
|
| ||||||
Balance at December 31, 2015 |
|
89,584 |
|
$ |
896 |
|
$ |
2,570,392 |
|
$ |
(1,115,612 |
) |
$ |
|
|
$ |
228,032 |
|
$ |
1,683,708 |
|
Net income (loss) |
|
|
|
|
|
|
|
117,224 |
|
|
|
13,070 |
|
130,294 |
| ||||||
Common stock dividends |
|
|
|
|
|
|
|
(53,796 |
) |
|
|
|
|
(53,796 |
) | ||||||
Common unit distributions |
|
|
|
|
|
|
|
|
|
|
|
(6,619 |
) |
(6,619 |
) | ||||||
Decrease in noncontrolling interest in consolidated joint ventures |
|
|
|
|
|
414 |
|
|
|
|
|
(35,544 |
) |
(35,130 |
) | ||||||
Redemption of common units for common stock |
|
29 |
|
|
|
474 |
|
|
|
|
|
(474 |
) |
|
| ||||||
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
|
3 |
|
|
|
71 |
|
|
|
|
|
|
|
71 |
| ||||||
Directors deferred compensation plan |
|
|
|
|
|
372 |
|
|
|
|
|
|
|
372 |
| ||||||
Stock compensation |
|
85 |
|
1 |
|
3,465 |
|
|
|
|
|
2,180 |
|
5,646 |
| ||||||
Cancellation of restricted shares |
|
(4 |
) |
|
|
(75 |
) |
|
|
|
|
|
|
(75 |
) | ||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
1,985 |
|
231 |
|
2,216 |
| ||||||
Rebalancing of ownership percentage between parent and subsidiaries |
|
|
|
|
|
1,360 |
|
|
|
|
|
(1,360 |
) |
|
| ||||||
Balance at December 31, 2016 |
|
89,697 |
|
$ |
897 |
|
$ |
2,576,473 |
|
$ |
(1,052,184 |
) |
$ |
1,985 |
|
$ |
199,516 |
|
$ |
1,726,687 |
|
Net income (loss) |
|
|
|
|
|
|
|
23,185 |
|
|
|
10,533 |
|
33,718 |
| ||||||
Common stock dividends |
|
|
|
|
|
|
|
(67,430 |
) |
|
|
|
|
(67,430 |
) | ||||||
Common unit distributions |
|
|
|
|
|
|
|
|
|
|
|
(8,629 |
) |
(8,629 |
) | ||||||
Issuance of limited partner common units |
|
|
|
|
|
|
|
|
|
|
|
2,793 |
|
2,793 |
| ||||||
Redeemable noncontrolling interest |
|
|
|
|
|
(17,951 |
) |
|
|
|
|
(10,914 |
) |
(28,865 |
) | ||||||
Decrease in noncontrolling interest in consolidated joint ventures |
|
|
|
|
|
(3,756 |
) |
|
|
|
|
1,105 |
|
(2,651 |
) | ||||||
Redemption of common units for common stock |
|
149 |
|
1 |
|
2,530 |
|
|
|
|
|
(2,531 |
) |
|
| ||||||
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
|
2 |
|
|
|
67 |
|
|
|
|
|
|
|
67 |
| ||||||
Directors deferred compensation plan |
|
|
|
|
|
482 |
|
|
|
|
|
|
|
482 |
| ||||||
Stock compensation |
|
70 |
|
1 |
|
2,814 |
|
|
|
|
|
4,632 |
|
7,447 |
| ||||||
Cancellation of restricted shares |
|
(4 |
) |
|
|
(146 |
) |
|
|
|
|
|
|
(146 |
) | ||||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
4,704 |
|
546 |
|
5,250 |
| ||||||
Rebalancing of ownership percentage between parent and subsidiaries |
|
|
|
|
|
4,623 |
|
|
|
|
|
(4,623 |
) |
|
| ||||||
Balance at December 31, 2017 |
|
89,914 |
|
$ |
899 |
|
$ |
2,565,136 |
|
$ |
(1,096,429 |
) |
$ |
6,689 |
|
$ |
192,428 |
|
$ |
1,668,723 |
|
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
|
|
December 31, |
| |||||||
|
|
2017 |
|
2016 |
|
2015 |
| |||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
33,718 |
|
$ |
130,294 |
|
$ |
(142,052 |
) |
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
|
|
| |||
Operating activities: |
|
|
|
|
|
|
| |||
Depreciation and amortization, including related intangible assets |
|
198,674 |
|
186,549 |
|
172,108 |
| |||
Amortization of directors deferred compensation stock units |
|
482 |
|
372 |
|
397 |
| |||
Amortization of stock compensation |
|
7,447 |
|
5,646 |
|
2,219 |
| |||
Amortization of deferred financing costs |
|
4,612 |
|
4,582 |
|
3,790 |
| |||
Amortization of debt discount and mark-to-market |
|
(287 |
) |
1,686 |
|
3,385 |
| |||
Equity in (earnings) loss of unconsolidated joint ventures |
|
6,081 |
|
(18,788 |
) |
3,172 |
| |||
Distributions of cumulative earnings from unconsolidated joint ventures |
|
8,186 |
|
6,120 |
|
5,644 |
| |||
Gain on change of control of interests |
|
|
|
(15,347 |
) |
|
| |||
Realized (gains) losses and unrealized losses on disposition of rental property, net |
|
(2,364 |
) |
(109,666 |
) |
(53,261 |
) | |||
Gain on sale of investments in unconsolidated joint ventures |
|
(23,131 |
) |
(5,670 |
) |
(6,448 |
) | |||
Loss (gain) from extinguishment of debt |
|
421 |
|
(12,420 |
) |
|
| |||
Impairments |
|
|
|
|
|
197,919 |
| |||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
| |||
Increase in unbilled rents receivable, net |
|
(11,286 |
) |
(12,775 |
) |
(1,760 |
) | |||
Increase in deferred charges, goodwill and other assets |
|
(19,711 |
) |
(33,878 |
) |
(22,854 |
) | |||
Decrease (increase) in accounts receivable, net |
|
2,831 |
|
596 |
|
(2,178 |
) | |||
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
|
(9,012 |
) |
(14,535 |
) |
6,960 |
| |||
Decrease in rents received in advance and security deposits |
|
(1,817 |
) |
(3,297 |
) |
(2,408 |
) | |||
Increase (decrease) in accrued interest payable |
|
1,296 |
|
(9,362 |
) |
4,822 |
| |||
|
|
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
$ |
196,140 |
|
$ |
100,107 |
|
$ |
169,455 |
|
|
|
|
|
|
|
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
| |||
Rental property acquisitions and related intangibles |
|
$ |
(619,350 |
) |
$ |
(407,869 |
) |
$ |
(70,455 |
) |
Rental property additions and improvements |
|
(90,068 |
) |
(121,582 |
) |
(94,073 |
) | |||
Development of rental property and other related costs |
|
(267,845 |
) |
(206,955 |
) |
(81,073 |
) | |||
Proceeds from the sales of rental property |
|
311,923 |
|
607,457 |
|
81,049 |
| |||
Proceeds from the sale of investments in unconsolidated joint ventures |
|
110,269 |
|
6,420 |
|
6,448 |
| |||
Investments in notes receivable |
|
(47,049 |
) |
|
|
|
| |||
Repayment of notes receivable |
|
74,945 |
|
500 |
|
8,250 |
| |||
Investment in unconsolidated joint ventures |
|
(36,060 |
) |
(35,930 |
) |
(78,027 |
) | |||
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
5,877 |
|
22,231 |
|
6,445 |
| |||
Proceeds from investment receivable |
|
3,625 |
|
|
|
|
| |||
Decrease (increase) in restricted cash |
|
8,027 |
|
(1,934 |
) |
(1,098 |
) | |||
|
|
|
|
|
|
|
| |||
Net cash used in investing activities |
|
$ |
(545,706 |
) |
$ |
(137,662 |
) |
$ |
(222,534 |
) |
|
|
|
|
|
|
|
| |||
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
| |||
Borrowings from revolving credit facility |
|
$ |
730,000 |
|
$ |
1,165,000 |
|
$ |
334,000 |
|
Repayment of revolving credit facility |
|
(866,000 |
) |
(1,034,000 |
) |
(179,000 |
) | |||
Repayment of senior unsecured notes |
|
(250,000 |
) |
(448,339 |
) |
|
| |||
Borrowings from unsecured term loan |
|
325,000 |
|
350,000 |
|
|
| |||
Proceeds from mortgages and loans payable |
|
513,989 |
|
455,190 |
|
10,752 |
| |||
Repayment of mortgages, loans payable and other obligations |
|
(156,760 |
) |
(349,426 |
) |
(43,133 |
) | |||
Acquisition of noncontrolling interests |
|
(2,021 |
) |
(37,946 |
) |
|
| |||
Issuance of redeemable noncontrolling interests, net |
|
139,002 |
|
|
|
|
| |||
Payment of contingent consideration |
|
|
|
|
|
(1,167 |
) | |||
Payment of financing costs |
|
(9,230 |
) |
(9,414 |
) |
(2,998 |
) | |||
Contributions from (to) noncontrolling interests |
|
(19 |
) |
1,065 |
|
2,140 |
| |||
Payment of dividends and distributions |
|
(77,826 |
) |
(60,041 |
) |
(59,987 |
) | |||
|
|
|
|
|
|
|
| |||
Net cash provided by financing activities |
|
$ |
346,135 |
|
$ |
32,089 |
|
$ |
60,607 |
|
|
|
|
|
|
|
|
| |||
Net (decrease) increase in cash and cash equivalents |
|
$ |
(3,431 |
) |
$ |
(5,466 |
) |
$ |
7,528 |
|
Cash and cash equivalents, beginning of period |
|
31,611 |
|
37,077 |
|
29,549 |
| |||
|
|
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
|
$ |
28,180 |
|
$ |
31,611 |
|
$ |
37,077 |
|
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY, L.P. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (in thousands, except per unit amounts)
|
|
December 31, |
| ||||
|
|
2017 |
|
2016 |
| ||
ASSETS |
|
|
|
|
| ||
Rental property |
|
|
|
|
| ||
Land and leasehold interests |
|
$ |
786,789 |
|
$ |
661,335 |
|
Buildings and improvements |
|
3,955,122 |
|
3,758,210 |
| ||
Tenant improvements |
|
330,686 |
|
364,092 |
| ||
Furniture, fixtures and equipment |
|
30,247 |
|
21,230 |
| ||
|
|
5,102,844 |
|
4,804,867 |
| ||
Less accumulated depreciation and amortization |
|
(1,087,083 |
) |
(1,332,073 |
) | ||
|
|
4,015,761 |
|
3,472,794 |
| ||
Rental property held for sale, net |
|
171,578 |
|
39,743 |
| ||
Net investment in rental property |
|
4,187,339 |
|
3,512,537 |
| ||
Cash and cash equivalents |
|
28,180 |
|
31,611 |
| ||
Investments in unconsolidated joint ventures |
|
252,626 |
|
320,047 |
| ||
Unbilled rents receivable, net |
|
100,842 |
|
101,052 |
| ||
Deferred charges, goodwill and other assets, net |
|
342,320 |
|
267,950 |
| ||
Restricted cash |
|
39,792 |
|
53,952 |
| ||
Accounts receivable, net of allowance for doubtful accounts of $1,138 and $1,335 |
|
6,786 |
|
9,617 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
4,957,885 |
|
$ |
4,296,766 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Senior unsecured notes, net |
|
$ |
569,145 |
|
$ |
817,355 |
|
Unsecured revolving credit facility and term loans |
|
822,288 |
|
634,069 |
| ||
Mortgages, loans payable and other obligations, net |
|
1,418,135 |
|
888,585 |
| ||
Distributions payable |
|
21,158 |
|
15,327 |
| ||
Accounts payable, accrued expenses and other liabilities |
|
192,716 |
|
159,874 |
| ||
Rents received in advance and security deposits |
|
43,993 |
|
46,442 |
| ||
Accrued interest payable |
|
9,519 |
|
8,427 |
| ||
Total liabilities |
|
3,076,954 |
|
2,570,079 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Redeemable noncontrolling interests |
|
212,208 |
|
|
| ||
|
|
|
|
|
| ||
Partners Capital: |
|
|
|
|
| ||
General Partner, 89,914,113 and 89,696,713 common units outstanding |
|
1,407,366 |
|
1,467,569 |
| ||
Limited partners, 10,438,855 and 10,488,105 common units outstanding |
|
233,635 |
|
236,187 |
| ||
Accumulated other comprehensive income (loss) |
|
6,689 |
|
1,985 |
| ||
Total Mack-Cali Realty, L.P. partners capital |
|
1,647,690 |
|
1,705,741 |
| ||
|
|
|
|
|
| ||
Noncontrolling interests in consolidated joint ventures |
|
21,033 |
|
20,946 |
| ||
|
|
|
|
|
| ||
Total equity |
|
1,668,723 |
|
1,726,687 |
| ||
|
|
|
|
|
| ||
Total liabilities and equity |
|
$ |
4,957,885 |
|
$ |
4,296,766 |
|
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per unit amounts)
|
|
Year Ended December 31, |
| |||||||
|
|
2017 |
|
2016 |
|
2015 |
| |||
REVENUES |
|
|
|
|
|
|
| |||
Base rents |
|
$ |
501,334 |
|
$ |
506,877 |
|
$ |
487,041 |
|
Escalations and recoveries from tenants |
|
58,767 |
|
60,505 |
|
62,481 |
| |||
Real estate services |
|
23,129 |
|
26,589 |
|
29,620 |
| |||
Parking income |
|
20,270 |
|
13,630 |
|
11,124 |
| |||
Other income |
|
12,700 |
|
5,797 |
|
4,617 |
| |||
Total revenues |
|
616,200 |
|
613,398 |
|
594,883 |
| |||
|
|
|
|
|
|
|
| |||
EXPENSES |
|
|
|
|
|
|
| |||
Real estate taxes |
|
81,364 |
|
87,379 |
|
82,688 |
| |||
Utilities |
|
42,598 |
|
49,624 |
|
55,965 |
| |||
Operating services |
|
107,379 |
|
103,954 |
|
107,951 |
| |||
Real estate services expenses |
|
23,394 |
|
26,260 |
|
25,583 |
| |||
General and administrative |
|
50,949 |
|
51,979 |
|
49,147 |
| |||
Acquisition-related costs |
|
|
|
2,880 |
|
1,560 |
| |||
Depreciation and amortization |
|
205,169 |
|
186,684 |
|
170,402 |
| |||
Impairments |
|
|
|
|
|
197,919 |
| |||
Total expenses |
|
510,853 |
|
508,760 |
|
691,215 |
| |||
Operating income (loss) |
|
105,347 |
|
104,638 |
|
(96,332 |
) | |||
|
|
|
|
|
|
|
| |||
OTHER (EXPENSE) INCOME |
|
|
|
|
|
|
| |||
Interest expense |
|
(93,388 |
) |
(94,889 |
) |
(103,051 |
) | |||
Interest and other investment income (loss) |
|
2,766 |
|
1,614 |
|
794 |
| |||
Equity in earnings (loss) of unconsolidated joint ventures |
|
(6,081 |
) |
18,788 |
|
(3,172 |
) | |||
Gain on change of control of interests |
|
|
|
15,347 |
|
|
| |||
Realized gains (losses) and unrealized losses on disposition of |
|
|
|
|
|
|
| |||
rental property, net |
|
2,364 |
|
109,666 |
|
53,261 |
| |||
Gain on sale of investment in unconsolidated joint venture |
|
23,131 |
|
5,670 |
|
6,448 |
| |||
Loss from extinguishment of debt, net |
|
(421 |
) |
(30,540 |
) |
|
| |||
Total other income (expense) |
|
(71,629 |
) |
25,656 |
|
(45,720 |
) | |||
Net income (loss) |
|
33,718 |
|
130,294 |
|
(142,052 |
) | |||
Noncontrolling interest in consolidated joint ventures |
|
1,018 |
|
651 |
|
1,044 |
| |||
Redeemable noncontrolling interest |
|
(8,840 |
) |
|
|
|
| |||
Net income (loss) available to common unitholders |
|
$ |
25,896 |
|
$ |
130,945 |
|
$ |
(141,008 |
) |
|
|
|
|
|
|
|
| |||
Basic earnings per common unit: |
|
|
|
|
|
|
| |||
Net income (loss) available to common unitholders |
|
$ |
0.06 |
|
$ |
1.31 |
|
$ |
(1.41 |
) |
|
|
|
|
|
|
|
| |||
Diluted earnings per common unit: |
|
|
|
|
|
|
| |||
Net income (loss) available to common unitholders |
|
$ |
0.06 |
|
$ |
1.30 |
|
$ |
(1.41 |
) |
|
|
|
|
|
|
|
| |||
Basic weighted average units outstanding |
|
100,410 |
|
100,245 |
|
100,222 |
| |||
|
|
|
|
|
|
|
| |||
Diluted weighted average units outstanding |
|
100,703 |
|
100,498 |
|
100,222 |
|
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in thousands)
|
|
Year Ended December 31, |
| |||||||
|
|
2017 |
|
2016 |
|
2015 |
| |||
|
|
|
|
|
|
|
| |||
Net income (loss) |
|
$ |
33,718 |
|
$ |
130,294 |
|
$ |
(142,052 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
| |||
Net unrealized gain (loss) on derivative instruments for interest rate swaps |
|
5,250 |
|
2,216 |
|
|
| |||
Comprehensive income (loss) |
|
$ |
38,968 |
|
$ |
132,510 |
|
$ |
(142,052 |
) |
Comprehensive (income) loss attributable to noncontrolling |
|
|
|
|
|
|
| |||
interest in consolidated joint ventures |
|
1,018 |
|
651 |
|
1,044 |
| |||
Comprehensive (income) loss attributable to redeemable noncontrolling interest |
|
(8,840 |
) |
|
|
|
| |||
Comprehensive income (loss) attributable to common unitholders |
|
$ |
31,146 |
|
$ |
133,161 |
|
$ |
(141,008 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (in thousands)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Noncontrolling |
|
|
| |||||
|
|
|
|
|
|
General Partner |
|
Limited Partner |
|
Other |
|
Interest |
|
|
| |||||
|
|
General Partner |
|
Limited Partner |
|
Common |
|
Common |
|
Comprehensive |
|
in Consolidated |
|
|
| |||||
|
|
Common Units |
|
Common Units |
|
Unitholders |
|
Unitholders |
|
Income (Loss) |
|
Joint Ventures |
|
Total Equity |
| |||||
Balance at January 1, 2015 |
|
89,077 |
|
11,084 |
|
$ |
1,568,098 |
|
$ |
258,856 |
|
$ |
|
|
$ |
55,057 |
|
$ |
1,882,011 |
|
Net income (loss) |
|
|
|
|
|
(125,752 |
) |
(15,256 |
) |
|
|
(1,044 |
) |
(142,052 |
) | |||||
Distributions |
|
|
|
|
|
(53,567 |
) |
(6,505 |
) |
|
|
|
|
(60,072 |
) | |||||
Increase in noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
3,128 |
|
3,128 |
| |||||
Redemption of limited partner common units for shares of general partner common units |
|
567 |
|
(567 |
) |
9,947 |
|
(9,947 |
) |
|
|
|
|
|
| |||||
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
|
3 |
|
|
|
60 |
|
|
|
|
|
|
|
60 |
| |||||
Directors deferred compensation plan |
|
|
|
|
|
397 |
|
|
|
|
|
|
|
397 |
| |||||
Stock compensation |
|
46 |
|
|
|
2,277 |
|
|
|
|
|
|
|
2,277 |
| |||||
Cancellation of restricted shares |
|
(109 |
) |
|
|
(2,041 |
) |
|
|
|
|
|
|
(2,041 |
) | |||||
Balance at December 31, 2015 |
|
89,584 |
|
10,517 |
|
$ |
1,399,419 |
|
$ |
227,148 |
|
$ |
|
|
$ |
57,141 |
|
$ |
1,683,708 |
|
Net income (loss) |
|
|
|
|
|
117,224 |
|
13,721 |
|
|
|
(651 |
) |
130,294 |
| |||||
Distributions |
|
|
|
|
|
(53,796 |
) |
(6,619 |
) |
|
|
|
|
(60,415 |
) | |||||
Decrease in noncontrolling interest |
|
|
|
|
|
414 |
|
|
|
|
|
(35,544 |
) |
(35,130 |
) | |||||
Redemption of limited partner common units for shares of general partner common units |
|
29 |
|
(29 |
) |
474 |
|
(474 |
) |
|
|
|
|
|
| |||||
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
|
3 |
|
|
|
71 |
|
|
|
|
|
|
|
71 |
| |||||
Directors deferred compensation plan |
|
|
|
|
|
372 |
|
|
|
|
|
|
|
372 |
| |||||
Other comprehensive income |
|
|
|
|
|
|
|
231 |
|
1,985 |
|
|
|
2,216 |
| |||||
Stock compensation |
|
85 |
|
|
|
3,466 |
|
2,180 |
|
|
|
|
|
5,646 |
| |||||
Cancellation of restricted shares |
|
(4 |
) |
|
|
(75 |
) |
|
|
|
|
|
|
(75 |
) | |||||
Balance at December 31, 2016 |
|
89,697 |
|
10,488 |
|
$ |
1,467,569 |
|
$ |
236,187 |
|
$ |
1,985 |
|
$ |
20,946 |
|
$ |
1,726,687 |
|
Net income (loss) |
|
|
|
|
|
23,185 |
|
2,711 |
|
|
|
7,822 |
|
33,718 |
| |||||
Distributions |
|
|
|
|
|
(67,430 |
) |
(8,629 |
) |
|
|
|
|
(76,059 |
) | |||||
Issuance of limited partner common units |
|
|
|
99 |
|
|
|
2,793 |
|
|
|
|
|
2,793 |
| |||||
Redeemable noncontrolling interest |
|
|
|
|
|
(17,951 |
) |
(2,074 |
) |
|
|
(8,840 |
) |
(28,865 |
) | |||||
Decrease in noncontrolling interest |
|
|
|
|
|
(3,756 |
) |
|
|
|
|
1,105 |
|
(2,651 |
) | |||||
Redemption of limited partner common units for shares of general partner common units |
|
149 |
|
(149 |
) |
2,531 |
|
(2,531 |
) |
|
|
|
|
|
| |||||
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
|
2 |
|
|
|
67 |
|
|
|
|
|
|
|
67 |
| |||||
Directors deferred compensation plan |
|
|
|
|
|
482 |
|
|
|
|
|
|
|
482 |
| |||||
Other comprehensive income |
|
|
|
|
|
|
|
546 |
|
4,704 |
|
|
|
5,250 |
| |||||
Stock compensation |
|
70 |
|
|
|
2,815 |
|
4,632 |
|
|
|
|
|
7,447 |
| |||||
Cancellation of restricted shares |
|
(4 |
) |
|
|
(146 |
) |
|
|
|
|
|
|
(146 |
) | |||||
Balance at December 31, 2017 |
|
89,914 |
|
10,438 |
|
$ |
1,407,366 |
|
$ |
233,635 |
|
$ |
6,689 |
|
$ |
21,033 |
|
$ |
1,668,723 |
|
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
|
|
December 31, |
| |||||||
|
|
2017 |
|
2016 |
|
2015 |
| |||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
| |||
Net income (loss) |
|
$ |
33,718 |
|
$ |
130,294 |
|
$ |
(142,052 |
) |
Adjustments to reconcile net income to net cash provided by Operating activities: |
|
|
|
|
|
|
| |||
Depreciation and amortization, including related intangible assets |
|
198,674 |
|
186,549 |
|
172,108 |
| |||
Amortization of directors deferred compensation stock units |
|
482 |
|
372 |
|
397 |
| |||
Amortization of stock compensation |
|
7,447 |
|
5,646 |
|
2,219 |
| |||
Amortization of deferred financing costs |
|
4,612 |
|
4,582 |
|
3,790 |
| |||
Amortization of debt discount and mark-to-market |
|
(287 |
) |
1,686 |
|
3,385 |
| |||
Equity in (earnings) loss of unconsolidated joint ventures |
|
6,081 |
|
(18,788 |
) |
3,172 |
| |||
Distributions of cumulative earnings from unconsolidated joint ventures |
|
8,186 |
|
6,120 |
|
5,644 |
| |||
Gain on change of control of interests |
|
|
|
(15,347 |
) |
|
| |||
Realized (gains) losses and unrealized losses on disposition of rental property, net |
|
(2,364 |
) |
(109,666 |
) |
(53,261 |
) | |||
Gain on sale of investments in unconsolidated joint ventures |
|
(23,131 |
) |
(5,670 |
) |
(6,448 |
) | |||
Loss (gain) from extinguishment of debt |
|
421 |
|
(12,420 |
) |
|
| |||
Impairments |
|
|
|
|
|
197,919 |
| |||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
| |||
Increase in unbilled rents receivable, net |
|
(11,286 |
) |
(12,775 |
) |
(1,760 |
) | |||
Increase in deferred charges, goodwill and other assets |
|
(19,711 |
) |
(33,878 |
) |
(22,854 |
) | |||
Decrease (increase) in accounts receivable, net |
|
2,831 |
|
596 |
|
(2,178 |
) | |||
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
|
(9,012 |
) |
(14,535 |
) |
6,960 |
| |||
Decrease in rents received in advance and security deposits |
|
(1,817 |
) |
(3,297 |
) |
(2,408 |
) | |||
Increase (decrease) in accrued interest payable |
|
1,296 |
|
(9,362 |
) |
4,822 |
| |||
|
|
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
$ |
196,140 |
|
$ |
100,107 |
|
$ |
169,455 |
|
|
|
|
|
|
|
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
| |||
Rental property acquisitions and related intangibles |
|
$ |
(619,350 |
) |
$ |
(407,869 |
) |
$ |
(70,455 |
) |
Rental property additions and improvements |
|
(90,068 |
) |
(121,582 |
) |
(94,073 |
) | |||
Development of rental property and other related costs |
|
(267,845 |
) |
(206,955 |
) |
(81,073 |
) | |||
Proceeds from the sales of rental property |
|
311,923 |
|
607,457 |
|
81,049 |
| |||
Proceeds from the sale of investments in unconsolidated joint ventures |
|
110,269 |
|
6,420 |
|
6,448 |
| |||
Investments in notes receivable |
|
(47,049 |
) |
|
|
|
| |||
Repayment of notes receivable |
|
74,945 |
|
500 |
|
8,250 |
| |||
Investment in unconsolidated joint ventures |
|
(36,060 |
) |
(35,930 |
) |
(78,027 |
) | |||
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
5,877 |
|
22,231 |
|
6,445 |
| |||
Proceeds from investment receivable |
|
3,625 |
|
|
|
|
| |||
Decrease (increase) in restricted cash |
|
8,027 |
|
(1,934 |
) |
(1,098 |
) | |||
|
|
|
|
|
|
|
| |||
Net cash used in investing activities |
|
$ |
(545,706 |
) |
$ |
(137,662 |
) |
$ |
(222,534 |
) |
|
|
|
|
|
|
|
| |||
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
| |||
Borrowings from revolving credit facility |
|
$ |
730,000 |
|
$ |
1,165,000 |
|
$ |
334,000 |
|
Repayment of revolving credit facility |
|
(866,000 |
) |
(1,034,000 |
) |
(179,000 |
) | |||
Repayment of senior unsecured notes |
|
(250,000 |
) |
(448,339 |
) |
|
| |||
Borrowings from unsecured term loan |
|
325,000 |
|
350,000 |
|
|
| |||
Proceeds from mortgages and loans payable |
|
513,989 |
|
455,190 |
|
10,752 |
| |||
Repayment of mortgages, loans payable and other obligations |
|
(156,760 |
) |
(349,426 |
) |
(43,133 |
) | |||
Acquisition of noncontrolling interests |
|
(2,021 |
) |
(37,946 |
) |
|
| |||
Issuance of redeemable noncontrolling interests, net |
|
139,002 |
|
|
|
|
| |||
Payment of contingent consideration |
|
|
|
|
|
(1,167 |
) | |||
Payment of financing costs |
|
(9,230 |
) |
(9,414 |
) |
(2,998 |
) | |||
Contributions from (to) noncontrolling interests |
|
(19 |
) |
1,065 |
|
2,140 |
| |||
Payment of distributions |
|
(77,826 |
) |
(60,041 |
) |
(59,987 |
) | |||
|
|
|
|
|
|
|
| |||
Net cash provided by financing activities |
|
$ |
346,135 |
|
$ |
32,089 |
|
$ |
60,607 |
|
|
|
|
|
|
|
|
| |||
Net (decrease) increase in cash and cash equivalents |
|
$ |
(3,431 |
) |
$ |
(5,466 |
) |
$ |
7,528 |
|
Cash and cash equivalents, beginning of period |
|
31,611 |
|
37,077 |
|
29,549 |
| |||
|
|
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
|
$ |
28,180 |
|
$ |
31,611 |
|
$ |
37,077 |
|
The accompanying notes are an integral part of these consolidated financial statements.
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (square footage, apartment unit, room, and building counts unaudited)
1. ORGANIZATION AND BASIS OF PRESENTATION
ORGANIZATION
Mack-Cali Realty Corporation, a Maryland corporation, together with its subsidiaries (collectively, the General Partner), is a fully-integrated, self-administered, self-managed real estate investment trust (REIT). The General Partner controls Mack-Cali Realty, L.P., a Delaware limited partnership, together with its subsidiaries (collectively, the Operating Partnership), as its sole general partner and owned an 89.6 percent and 89.5 percent common unit interest in the Operating Partnership as of December 31, 2017 and December 31, 2016, respectively. The General Partners business is the ownership of interests in and operation of the Operating Partnership and all of the General Partners expenses are incurred for the benefit of the Operating Partnership. The General Partner is reimbursed by the Operating Partnership for all expenses it incurs relating to the ownership and operation of the Operating Partnership.
The Operating Partnership conducts the business of providing leasing, management, acquisition, development, and tenant-related services for its General Partner. The Operating Partnership, through its operating divisions and subsidiaries, including the Mack-Cali property-owning partnerships and limited liability companies, is the entity through which all of the General Partners operations are conducted. Unless stated otherwise or the context requires, the Company refers to the General Partner and its subsidiaries, including the Operating Partnership and its subsidiaries.
As of December 31, 2017, the Company owned or had interests in 157 properties, consisting of 69 office and 70 flex properties, totaling approximately 17.7 million square feet, leased to approximately 900 commercial tenants, and 18 multi-family rental properties containing 5,826 apartments, plus developable land (collectively, the Properties). The Properties are comprised of 69 office buildings totaling approximately 14.1 million square feet (which include four buildings aggregating approximately 0.5 million square feet owned by unconsolidated joint ventures in which the Company has investment interests), 56 office/flex buildings totaling approximately 3.1 million square feet, six industrial/warehouse buildings totaling approximately 387,400 square feet, 18 multi-family properties totaling 5,826 apartments (which include eight properties aggregating 3,275 apartments owned by unconsolidated joint ventures in which the Company has investment interests), six parking/retail properties totaling approximately 137,100 square feet (which include two buildings aggregating 81,700 square feet owned by unconsolidated joint ventures in which the Company has investment interests), a hotel (which is owned by an unconsolidated joint venture in which the Company has an investment interest) and a parcel of land leased to others. The Properties are located in six states, primarily in the Northeast, plus the District of Columbia.
BASIS OF PRESENTATION
The accompanying consolidated financial statements include all accounts of the Company, its majority-owned and/or controlled subsidiaries, which consist principally of the Operating Partnership and variable interest entities for which the Company has determined itself to be the primary beneficiary, if any. See Note 2: Significant Accounting Policies Investments in Unconsolidated Joint Ventures, for the Companys treatment of unconsolidated joint venture interests. Intercompany accounts and transactions have been eliminated.
Accounting Standards Codification (ASC) 810, Consolidation, provides guidance on the identification of entities for which control is achieved through means other than voting rights (variable interest entities or VIEs) and the determination of which business enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack (i) the ability to make decisions about the entitys activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; (2) the equity investment at risk is insufficient to finance that entitys activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and substantially all of the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the primary beneficiary. The primary beneficiary is defined by the entity having both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the variable interest entitys performance: and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE.
On January 1, 2016, the Company adopted accounting guidance under ASC 810, Consolidation, modifying the analysis it must perform to determine whether it should consolidate certain types of legal entities. The guidance does not amend the existing disclosure requirements for variable interest entities or voting interest model entities. The guidance, however, modified the requirements to qualify under the voting interest model. Under the revised guidance, the Operating Partnership will be a variable interest entity of the parent company, Mack-Cali Realty Corporation. As the Operating Partnership is already consolidated in the balance sheets of Mack-Cali Realty Corporation, the identification of this entity as a variable interest entity has no impact on the consolidated financial statements of Mack-Cali Realty Corporation. There were no other legal entities qualifying under the scope of the revised guidance that were consolidated as a result of the adoption.
As of December 31, 2017 and 2016, the Companys investments in consolidated real estate joint ventures, which are variable interest entities in which the Company is deemed to be the primary beneficiary, other than Roseland Residential, L.P. (See Note 3: Rockpoint Transaction), have total real estate assets of $215.5 million and $201.9 million, respectively, mortgages of $81.2 million and $78.4 million, respectively, and other liabilities of $19.3 million and $19.2 million, respectively.
The financial statements have been prepared in conformity with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions are based on managements historical experience that are believed to be reasonable at the time. However, because future events and their effects cannot be determined with certainty, the determination of estimates requires the exercise of judgment. Actual results could differ from those estimates. Certain reclassifications have been made to prior period amounts in order to conform with current period presentation.
2. SIGNIFICANT ACCOUNTING POLICIES
Rental Property |
|
Rental properties are stated at cost less accumulated depreciation and amortization. Costs directly related to the acquisition, development and construction of rental properties are capitalized. Acquisitionrelated costs were expensed as incurred through December 31, 2016. The Company early adopted the recently issued FASB guidance Accounting Standards Update (ASU) 2017-01 on January 1, 2017 which revises the definition of a business and is expected to result in more transactions to be accounted for as asset acquisitions and significantly limit transactions that would be accounted for as business combinations. Where an acquisition has been determined to be an asset acquisition, acquisition-related costs are capitalized. Capitalized development and construction costs include pre-construction costs essential to the development of the property, development and construction costs, interest, property taxes, insurance, salaries and other project costs incurred during the period of development. Capitalized development and construction salaries and related costs approximated $2.2 million, $2.6 million and $4.2 million for the years ended December 31, 2017, 2016 and 2015, respectively. Included in total rental property is construction, tenant improvement and development in-progress of $559.5 million and $361.1 million as of December 31, 2017 and 2016, respectively. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives. Fully-depreciated assets are removed from the accounts. |
|
|
|
|
|
The Company considers a construction project as substantially completed and held available for occupancy upon the substantial completion of tenant improvements, but no later than one year from cessation of major construction activity (as distinguished from activities such as routine maintenance and cleanup). If portions of a rental project are substantially completed and occupied by tenants, or held available for occupancy, and other portions have not yet reached that stage, the substantially completed portions are accounted for as a separate project. The Company allocates costs incurred between the portions under construction and the portions substantially completed and held available for occupancy, primarily based on a percentage of the relative square footage of each portion, and capitalizes only those costs associated with the portion under construction. |
|
|
|
|
|
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows: |
|
|
Leasehold interests |
|
Remaining lease term |
|
|
|
Buildings and improvements |
|
5 to 40 years |
|
|
|
Tenant improvements |
|
The shorter of the term of the related lease or useful life |
|
|
|
Furniture, fixtures and equipment |
|
5 to 10 years |
|
|
|
Upon acquisition of rental property, the Company estimates the fair value of acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities assumed, generally consisting of the fair value of (i) above and below market leases, (ii) in-place leases and (iii) tenant relationships. The Company allocates the purchase price to the assets acquired and liabilities assumed based on their fair values. The Company records goodwill or a gain on bargain purchase (if any) if the net assets acquired/liabilities assumed differ from the purchase consideration of a business transaction. |
|
|
In estimating the fair value of the tangible and intangible assets acquired, the Company considers information obtained about each property as a result of its due diligence and marketing and leasing activities, and utilizes various valuation methods, such as estimated cash flow projections utilizing appropriate discount and capitalization rates, estimates of replacement costs net of depreciation, and available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. |
|
|
|
|
|
Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) managements estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed rate renewal options for below-market leases. The capitalized above-market lease values are amortized as a reduction of base rental revenue over the remaining terms of the respective leases, and the capitalized below-market lease values are amortized as an increase to base rental revenue over the remaining initial terms plus the terms of any below-market fixed rate renewal options of the respective leases. |
|
|
|
|
|
Other intangible assets acquired include amounts for in-place lease values and tenant relationship values, which are based on managements evaluation of the specific characteristics of each tenants lease and the Companys overall relationship with the respective tenant. Factors to be considered by management in its analysis of in-place lease values include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, management considers leasing commissions, legal and other related expenses. Characteristics considered by management in valuing tenant relationships include the nature and extent of the Companys existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenants credit quality and expectations of lease renewals. The value of in-place leases are amortized to expense over the remaining initial terms of the respective leases. The value of tenant relationship intangibles are amortized to expense over the anticipated life of the relationships. |
|
|
|
|
|
On a periodic basis, management assesses whether there are any indicators that the value of the Companys rental properties held for use may be impaired. In addition to identifying any specific circumstances which may affect a property or properties, management considers other criteria for determining which properties may require assessment for potential impairment. The criteria considered by management include reviewing low leased percentages, significant near-term lease expirations, current and historical operating and/or cash flow losses, near-term mortgage debt maturities and/or other factors, including those that might impact the Companys intent and ability to hold the property. A propertys value is impaired only if managements estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the impairment loss shall be measured as the excess of the carrying value of the property over the fair value of the property. The Companys estimates of aggregate future cash flows expected to be generated by each property are based on a number of assumptions. These assumptions are generally based on managements experience in its local real estate markets and the effects of current market conditions. The assumptions are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and costs to operate each property. As these factors are difficult to predict and are subject to future events that may alter managements assumptions, the future cash flows estimated by management in its impairment analyses may not be achieved, and actual losses or impairments may be realized in the future. |
|
|
|
Rental Property Held for Sale |
|
When assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the sales price, net of selling costs, of such assets. The Company generally considers assets to be held for sale when the transaction has received appropriate corporate authority, and there are no significant contingencies relating to the sale. If, in managements opinion, the estimated net sales price, net of selling costs, of the assets which have been identified as held for sale is less than the carrying value of the assets, a valuation allowance (which is recorded as unrealized losses on disposition of rental property) is established. |
|
|
If circumstances arise that previously were considered unlikely and, as a result, the Company decides not to sell a property previously classified as held for sale, the property is reclassified as held and used. A property that is reclassified is measured and recorded individually at the lower of (a) its carrying value before the property was classified as held for sale, adjusted for any depreciation (amortization) expense that would have been recognized had the property been continuously classified as held and used, or (b) the fair value at the date of the subsequent decision not to sell. |
|
|
|
Investments in Unconsolidated Joint Ventures |
|
The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. The Company applies the equity method by initially recording these investments at cost, as Investments in Unconsolidated Joint Ventures, subsequently adjusted for equity in earnings and cash contributions and distributions. The outside basis portion of the Companys joint ventures is amortized over the anticipated useful lives of the underlying ventures tangible and intangible assets acquired and liabilities assumed. Generally, the Company would discontinue applying the equity method when the investment (and any advances) is reduced to zero and would not provide for additional losses unless the Company has guaranteed obligations of the venture or is otherwise committed to providing further financial support for the investee. If the venture subsequently generates income, the Company only recognizes its share of such income to the extent it exceeds its share of previously unrecognized losses. |
|
|
|
|
|
If the venture subsequently makes distributions and the Company does not have an implied or actual commitment to support the operations of the venture, including a general partner interest in the investee, the Company will not record a basis less than zero, rather such amounts will be recorded as equity in earnings of unconsolidated joint ventures. |
|
|
|
|
|
On a periodic basis, management assesses whether there are any indicators that the value of the Companys investments in unconsolidated joint ventures may be impaired. An investment is impaired only if managements estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying value of the investment over the value of the investment. The Companys estimates of value for each investment (particularly in real estate joint ventures) are based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and operating costs. As these factors are difficult to predict and are subject to future events that may alter managements assumptions, the values estimated by management in its impairment analyses may not be realized, and actual losses or impairment may be realized in the future. See Note 4: Investments in Unconsolidated Joint Ventures. |
|
|
|
Cash and Cash Equivalents |
|
All highly liquid investments with an original maturity of three months or less when purchased are considered to be cash equivalents. |
|
|
|
Deferred Financing Costs |
|
Costs incurred in obtaining financing are capitalized and amortized over the term of the related indebtedness. Deferred financing costs are presented in the balance sheet as a direct deduction from the carrying value of the debt liability to which they relate, except deferred financing costs related to the revolving credit facility, which are presented in deferred charges, goodwill and other assets. In all cases, amortization of such costs is included in interest expense and was $4,612,000, $4,582,000 and $3,790,000 for the years ended December 31, 2017, 2016 and 2015, respectively. If a financing obligation is extinguished early, any unamortized deferred financing costs are written off and included in gains (losses) from extinguishment of debt. Included in loss from extinguishment of debt, net of gains, of $0.4 million, $30.5 million and zero for the years ended December 31, 2017, 2016 and 2015 were unamortized deferred financing costs which were written off amounting to $0.4 million, $0.7 million and zero, respectively. |
Deferred Leasing Costs |
|
Costs incurred in connection with successfully executed commercial leases are capitalized and amortized on a straight-line basis over the terms of the related leases and included in depreciation and amortization. Unamortized deferred leasing costs are charged to amortization expense upon early termination of the lease. Certain employees of the Company are compensated for providing leasing services to the Properties. The portion of such compensation related to commercial leases, which is capitalized and amortized, and included in deferred charges, goodwill and other assets, net was approximately $3,146,000, $3,270,000 and $3,521,000 for the years ended December 31, 2017, 2016 and 2015, respectively. |
|
|
|
Goodwill |
|
Goodwill represents the excess of the purchase price over the fair value of net tangible and intangible assets acquired in a business combination. Goodwill is allocated to various reporting units, as applicable. Each of the Companys segments consists of a reporting unit. Goodwill is not amortized. Management performs an annual impairment test for goodwill during the fourth quarter and between annual tests, management evaluates the recoverability of goodwill whenever events or changes in circumstances indicate that the carrying value of goodwill may not be fully recoverable. In its impairment tests of goodwill, management first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If based on this assessment, management determines that the fair value of the reporting unit is not less than its carrying value, then performing the additional two-step impairment test is unnecessary. If the carrying value of goodwill exceeds its fair value, an impairment charge is recognized. The Company determined that its goodwill was not impaired at December 31, 2017 after management performed its impairment tests. |
|
|
|
Derivative Instruments |
|
The Company measures derivative instruments, including certain derivative instruments embedded in other contracts, at fair value and records them as an asset or liability, depending on the Companys rights or obligations under the applicable derivative contract. For derivatives designated and qualifying as fair value hedges, the changes in the fair value of both the derivative instrument and the hedged item are recorded in earnings. For derivatives designated as cash flow hedges, the effective portions of the derivative are reported in other comprehensive income (OCI) and are subsequently reclassified into earnings when the hedged item affects earnings. Changes in fair value of derivative instruments not designated as hedging and ineffective portions of hedges are recognized in earnings in the affected period. |
|
|
|
Revenue Recognition |
|
Base rental revenue is recognized on a straight-line basis over the terms of the respective leases. Unbilled rents receivable represents the cumulative amount by which straight-line rental revenue exceeds rents currently billed in accordance with the lease agreements. |
|
|
|
|
|
Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) managements estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed-rate renewal options for below-market leases. The capitalized above-market lease values for acquired properties are amortized as a reduction of base rental revenue over the remaining terms of the respective leases, and the capitalized below-market lease values are amortized as an increase to base rental revenue over the remaining initial terms plus the terms of any below-market fixed-rate renewal options of the respective leases. |
|
|
|
|
|
Escalations and recoveries from tenants are received from tenants for certain costs as provided in the lease agreements. These costs generally include real estate taxes, utilities, insurance, common area maintenance and other recoverable costs. See Note 13: Tenant Leases. |
|
|
|
|
|
Real estate services revenue includes property management, development, construction and leasing commission fees and other services, and payroll and related costs reimbursed from clients. Fee income derived from the Companys unconsolidated joint ventures (which are capitalized by such ventures) are recognized to the extent attributable to the unaffiliated ownership interests. |
|
|
|
|
|
Parking income includes income from parking spaces leased to tenants and others. |
|
|
Other income includes income from tenants for additional services arranged for by the Company and income from tenants for early lease terminations. |
|
|
|
Allowance for Doubtful Accounts |
|
Management performs a detailed review of amounts due from tenants to determine if an allowance for doubtful accounts is required based on factors affecting the collectability of the accounts receivable balances. The factors considered by management in determining which individual tenant receivable balances, or aggregate receivable balances, require a collectability allowance include the age of the receivable, the tenants payment history, the nature of the charges, any communications regarding the charges and other related information. Managements estimate of the allowance for doubtful accounts requires management to exercise significant judgment about the timing, frequency and severity of collection losses, which affects the allowance and net income. |
|
|
|
Income and Other Taxes |
|
The General Partner has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the IRS Code). As a REIT, the General Partner generally will not be subject to corporate federal income tax on net income that it currently distributes to its shareholders, provided that the General Partner satisfies certain organizational and operational requirements including the requirement to distribute at least 90 percent of its REIT taxable income (determined by excluding any net capital gains) to its shareholders. If and to the extent the General Partner retains and does not distribute any net capital gains, the General Partner will be required to pay federal, state and local taxes, as applicable, on such net capital gains at the rate applicable to capital gains of a corporation. |
|
|
|
|
|
The Operating Partnership is a partnership, and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective tax returns. Accordingly, no provision or benefit for income taxes has been made in the accompanying financial statements. |
|
|
|
|
|
As of December 31, 2017, the estimated net basis of the rental property for federal income tax purposes was lower than the net assets as reported in the Operating Partnerships financial statements by approximately $231,067,000. The Operating Partnerships taxable income for the year ended December 31, 2017 was estimated to be approximately $97,037,000 and for the years ended December 31, 2016 and 2015 was approximately $30,208,000 and $63,285,000, respectively. The differences between book income and taxable income primarily result from differences in depreciation expenses, the recording of rental income, differences in the deductibility of certain expenses for tax purposes, differences in revenue recognition and the rules for tax purposes of a property exchange. |
|
|
|
|
|
The General Partner has elected to treat certain of its corporate subsidiaries as taxable REIT subsidiaries (each a TRS). In general, a TRS of the General Partner may perform additional services for tenants of the Company and generally may engage in any real estate or non-real estate related business (except for the operation or management of health care facilities or lodging facilities or the providing to any person, under a franchise, license or otherwise, rights to any brand name under which any lodging facility or health care facility is operated). A TRS is subject to corporate federal income tax. The General Partner has conducted business through its TRS entities for certain property management, development, construction and other related services, as well as to hold a joint venture interest in a hotel and other matters. |
|
|
|
|
|
The deferred tax balance at December 31, 2017 is $11.7 million which has been fully reserved through a valuation allowance. New tax reform legislation enacted in late 2017 reduces the corporate tax rate to 21 percent, effective January 1, 2018. Consequently, the Companys deferred tax assets were re-measured to reflect the reduction in the future U.S. corporate income tax rate as of the enactment date. As a result, the Company recorded a decrease related to deferred tax assets of $5.3 million and a decrease to the associated valuation allowance of $5.3 million at December 31, 2017. If the General Partner fails to qualify as a REIT in any taxable year, the Company will be subject to federal income tax on its taxable income at regular corporate tax rates. The Company is subject to certain state and local taxes. |
|
|
|
|
|
Pursuant to the amended provisions related to uncertain tax provisions of ASC 740, Income Taxes, the Company recognized no material adjustments regarding its tax accounting treatment. The Company expects to recognize interest and penalties related to uncertain tax positions, if any, as income tax expense, which is included in general and administrative expense. |
|
|
In the normal course of business, the Company or one of its subsidiaries is subject to examination by federal, state and local jurisdictions in which it operates, where applicable. As of December 31, 2017, the tax years that remain subject to examination by the major tax jurisdictions under the statute of limitations are generally from the year 2013 forward. |
|
|
|
Earnings Per Share or Unit |
|
The Company presents both basic and diluted earnings per share or unit (EPS or EPU). Basic EPS or EPU excludes dilution and is computed by dividing net income available to common shareholders or unitholders by the weighted average number of shares or units outstanding for the period. Diluted EPS or EPU reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower EPS or EPU from continuing operations amount. Shares or Units whose issuance is contingent upon the satisfaction of certain conditions shall be considered outstanding and included in the computation of diluted EPS or EPU as follows (i) if all necessary conditions have been satisfied by the end of the period (the events have occurred), those shares or units shall be included as of the beginning of the period in which the conditions were satisfied (or as of the date of the grant, if later) or (ii) if all necessary conditions have not been satisfied by the end of the period, the number of contingently issuable shares or units included in diluted EPS or EPU shall be based on the number of shares or units, if any, that would be issuable if the end of the reporting period were the end of the contingency period (for example, the number of shares or units that would be issuable based on current period earnings or period-end market price) and if the result would be dilutive. Those contingently issuable shares or units shall be included in the denominator of diluted EPS or EPU as of the beginning of the period (or as of the date of the grant, if later). |
|
|
|
Dividends and Distributions Payable |
|
The dividends and distributions payable at December 31, 2017 represents dividends payable to common shareholders (89,914,658 shares) and distributions payable to noncontrolling interest unitholders of the Operating Partnership (10,438,855 common units and 1,230,877 LTIP units) for all such holders of record as of January 3, 2018 with respect to the fourth quarter 2017. The fourth quarter 2017 common stock dividends and unit distributions of $0.20 per common share, common unit and LTIP unit were approved by the General Partners Board of Directors on December 12, 2017 and paid on January 12, 2018. |
|
|
|
|
|
The dividends and distributions payable at December 31, 2016 represents dividends payable to common shareholders (89,696,824 shares) and distributions payable to noncontrolling interest unitholders of the Operating Partnership (10,488,105 common units and 657,373 LTIP units) for all such holders of record as of January 5, 2017 with respect to the fourth quarter 2016. The fourth quarter 2016 common stock dividends and unit distributions of $0.15 per common share, common unit and LTIP unit were approved by the General Partners Board of Directors on December 13, 2016 and paid on January 13, 2017. |
|
|
|
|
|
The Company has determined that the $0.70 dividend per common share paid during the year ended December 31, 2017 represented 100 percent ordinary income; the $0.60 dividend per common share paid during the year ended December 31, 2016 represented 100 percent return of capital; and the $0.60 dividend per common share paid during the year ended December 31, 2015 represented approximately 90 percent ordinary income and approximately 10 percent return of capital. |
|
|
|
Costs Incurred For Stock Issuances |
|
Costs incurred in connection with the Companys stock issuances are reflected as a reduction of additional paid-in capital. |
|
|
|
Stock Compensation |
|
The Company accounts for stock compensation in accordance with the provisions of ASC 718, Compensation-Stock Compensation. These provisions require that the estimated fair value of restricted stock (Restricted Stock Awards), performance share units, long term incentive plan awards and stock options at the grant date be amortized ratably into expense over the appropriate vesting period. The Company recorded stock compensation expense of $7,447,000, $5,646,000 and $2,219,000 for the years ended December 31, 2017, 2016 and 2015, respectively. |
Other Comprehensive Income (Loss) |
|
Other comprehensive income (loss) includes items that are recorded in equity, such as effective portions of derivatives designated as cash flow hedges or unrealized holding gains or losses on marketable securities available for sale.
|
|
|
|
Fair Value Hierarchy |
|
The standard Fair Value Measurements specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs). The following summarizes the fair value hierarchy:
· Level 1: Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities; · Level 2: Quoted prices for identical assets and liabilities in markets that are inactive, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly, such as interest rates and yield curves that are observable at commonly quoted intervals and · Level 3: Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
|
|
|
|
Impact Of Recently-Issued Accounting Standards |
|
In May 2014, the FASB issued Accounting Standards Update (ASU) 2014-09 Revenue from Contracts with Customers (Topic 606) (ASU 2014-09). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach. Additionally, this guidance requires improved disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 is effective for the first interim period within annual reporting periods beginning after December 15, 2017, and early adoption is permitted for periods beginning after December 15, 2016. While lease contracts with customers, which constitute the majority of the Companys revenues, are a specific scope exception of ASU 2014-09, certain of the Companys revenue streams, including management services and other fee income, may be impacted by ASU 2014-09. The Company has evaluated the effect the adoption will have on the Companys revenue, and does not expect it will have a material impact on the Companys consolidated financial statements, and also does not believe the adoption will significantly affect the timing of the recognition of the Companys services income. The Company plans to adopt this standard using the modified retrospective approach, which requires a cumulative effect adjustment as of the date of adoption.
In February 2016, the FASB issued ASU 2016-02, modifying the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for in the same manner as operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. The guidance is expected to impact the consolidated financial statements as the Company has certain operating and land lease arrangements for which it is the lessee. The guidance supersedes previously issued guidance under ASC Topic 840 Leases. The guidance is effective on |
|
|
January 1, 2019, with early adoption permitted. The Company is currently in the process of evaluating the impact the adoption of ASU 2016-02 will have on the Companys consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 addresses eight specific cash flow issues and intends to reduce the diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This guidance is effective for annual periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted. Upon its adoption of ASU 2016-15, the Company will present its restricted cash with cash and not as a cash adjustment in the Companys consolidated statement of cash flows.
|
3. RECENT TRANSACTIONS
Management Changes
On April 5, 2017, the Company announced that Michael J. DeMarco would be assuming the title of chief executive officer of the Company and Mitchell Rudin, formerly the chief executive officer, was being named the vice chairman of the Company effective April 4, 2017. Mr. DeMarco had joined the Company in 2015 as the president and chief operating officer.
On January 29, 2018, the Company announced the appointment of David J. Smetana as chief financial officer and Nicholas Hilton as executive vice president of leasing of the General Partner. Mr. Smetana will begin to perform his duties as chief financial officer and Anthony Krug shall cease to serve as chief financial officer immediately following the filing of this Annual Report on Form 10-K for the year ended December 31, 2017. Mr. Krug will remain an employee of the General Partner and will provide transition services through March 31, 2018. Mr. Hiltons employment commenced on February 12, 2018 following the departure of Christopher DeLorenzo.
Acquisitions
2017
The Company acquired the following office properties (which were determined to be asset acquisitions in accordance with ASU 2017-01) during the year ended December 31, 2017 (dollars in thousands):
Acquisition |
|
|
|
|
|
# of |
|
Rentable |
|
Acquisition |
| |
Date |
|
Property Address |
|
Location |
|
Bldgs. |
|
Square Feet |
|
Cost |
| |
01/11/17 |
|
Red Bank portfolio (a) |
|
Red Bank, New Jersey |
|
3 |
|
279,472 |
|
$ |
27,228 |
|
03/06/17 |
|
Short Hills/Madison portfolio (b) |
|
Short Hills & Madison, New Jersey |
|
6 |
|
1,113,028 |
|
367,361 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Acquisitions |
|
|
|
|
|
9 |
|
1,392,500 |
|
$ |
394,589 |
|
(a) This acquisition was funded through borrowings under the Companys unsecured revolving credit facility.
(b) This acquisition was funded through borrowings under the Companys unsecured revolving credit facility and a new $124.5 million loan secured by three of the properties.
The purchase prices were allocated to the net assets acquired, as follows (in thousands):
|
|
Red Bank |
|
Short Hills/Madison |
|
|
| |||
|
|
Portfolio |
|
Portfolio |
|
Total |
| |||
Land and leasehold interest |
|
$ |
7,914 |
|
$ |
30,336 |
|
$ |
38,250 |
|
Buildings and improvements and other assets |
|
16,047 |
|
295,299 |
|
311,346 |
| |||
Above market leases (a) |
|
118 |
|
6,367 |
|
6,485 |
| |||
In-place lease values (a) |
|
3,171 |
|
45,604 |
|
48,775 |
| |||
|
|
27,250 |
|
377,606 |
|
404,856 |
| |||
Less: Below market lease values (a) |
|
(22 |
) |
(10,245 |
) |
(10,267 |
) | |||
Net assets recorded upon acquisition |
|
$ |
27,228 |
|
$ |
367,361 |
|
$ |
394,589 |
|
(a) Above market, in-place and below market leases are being amortized over a weighted-average term of 5.4 years.
The Company acquired three developable land parcels located in Jersey City, Morris Township and Red Bank, New Jersey, for approximately $80 million during the year ended December 31, 2017. The acquisitions were funded using available cash and borrowings under the Companys unsecured revolving credit facility.
2016
The Company acquired the following office properties during the year ended December 31, 2016 (dollars in thousands):
Acquisition |
|
|
|
|
|
# of |
|
Rentable |
|
Acquisition |
| |
Date |
|
Property Address |
|
Location |
|
Bldgs. |
|
Square Feet |
|
Cost |
| |
04/04/16 |
|
11 Martine Avenue (a) |
|
White Plains, New York |
|
1 |
|
82,000 |
|
$ |
10,750 |
|
04/07/16 |
|
320, 321 University Avenue (b) |
|
Newark, New Jersey |
|
2 |
|
147,406 |
|
23,000 |
| |
06/02/16 |
|
101 Wood Avenue South (c) |
|
Edison, New Jersey |
|
1 |
|
262,841 |
|
82,300 |
| |
07/01/16 |
|
111 River Street (c) |
|
Hoboken, New Jersey |
|
1 |
|
566,215 |
|
210,761 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Acquisitions |
|
|
|
|
|
5 |
|
1,058,462 |
|
$ |
326,811 |
|
(a) Acquisition represented four units of condominium interests which collectively comprise floors 2 through 5. Upon completion of the acquisition, the Company owns the entire 14-story 262,000 square-foot building. The acquisition was funded using available cash.
(b) This acquisition was funded through borrowings under the Companys unsecured revolving credit facility.
(c) This acquisition was funded using available cash and through borrowings under the Companys unsecured revolving credit facility.
The purchase prices were allocated to the net assets acquired, as follows (in thousands):
|
|
|
|
320, 321 |
|
|
|
|
| ||||
|
|
11 Martine |
|
University |
|
101 Wood |
|
111 River |
| ||||
|
|
Avenue |
|
Avenue |
|
Avenue |
|
Street |
| ||||
Land and leasehold interest |
|
$ |
2,460 |
|
$ |
7,305 |
|
$ |
8,509 |
|
$ |
204 |
|
Buildings and improvements |
|
8,290 |
|
15,695 |
|
72,738 |
|
198,609 |
| ||||
Above market leases (a) |
|
|
|
|
|
58 |
|
617 |
| ||||
In-place lease values (a) |
|
|
|
|
|
6,743 |
|
43,801 |
| ||||
Other assets |
|
|
|
|
|
|
|
11,279 |
| ||||
|
|
|
|
|
|
88,048 |
|
254,510 |
| ||||
Less: Below market lease values (a) |
|
|
|
|
|
(5,748 |
) |
(43,749 |
) | ||||
Net assets recorded upon acquisition |
|
$ |
10,750 |
|
$ |
23,000 |
|
$ |
82,300 |
|
$ |
210,761 |
|
(a) Above market, in-place and below market leases are being amortized over a weighted-average term of 8.1 years.
Properties Commencing Initial Operations
The following properties commenced initial operations during the year ended December 31, 2016 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
Total |
| |
In-Service |
|
|
|
|
|
|
|
# of |
|
Development |
| |
Date |
|
Property |
|
Location |
|
Type |
|
Apartment Units |
|
Costs |
| |
12/01/16 |
|
Quarry Place at Tuckahoe |
|
Eastchester, NY |
|
Multi-Family |
|
108 |
|
$ |
56,961 |
(a) |
12/01/16 |
|
The Chase II at Overlook Ridge |
|
Malden, MA |
|
Multi-Family |
|
292 |
|
65,218 |
(b) | |
Totals |
|
|
|
|
|
|
|
400 |
|
$ |
122,179 |
|
(a) Development costs as of December 31, 2016 included approximately $5.6 million in land costs.
(b) Development costs as of December 31, 2016 included approximately $10.8 million in land costs. As of December 31, 2016, the Company anticipates additional costs of approximately $9.7 million, which will be funded from a construction loan.
Consolidations
2017
On February 3, 2017, the Operating Partnership issued 42,800 shares of a new class of 3.5 percent Series A Preferred Limited Partnership Units of the Operating Partnership (the Series A Units) valued at $42.8 million. The Series A Units were issued to the Companys partners in the Plaza VIII & IX Associates L.L.C. joint venture that owns a development site adjacent to the Companys Harborside property in Jersey City, New Jersey as non-cash consideration for their approximate 37.5 percent interest in the joint venture. Concurrent with the issuance of the Series A Units, the Company purchased from other partners in the Plaza VIII & IX Associates L.L.C. joint venture their approximate 12.5 percent interest for approximately $14.3 million in cash. The results of these transactions increased the Companys interests in the joint venture from 50 percent to 100 percent. Upon these acquisitions, the Company consolidated Plaza VIII & IX Associates L.L.C., a voting interest entity, substantially all of which is comprised of land for development. As an acquisition of the additional 50 percent of the land, the Company accounted for the transaction as an asset acquisition under a cost accumulation model, resulting in total consolidated assets of $60.6 million, substantially all of which is classified as land on the Balance Sheet.
On February 28, 2017, the Operating Partnership authorized the issuance of 9,213 shares of a new class of 3.5 percent Series A-1 Preferred Limited Partnership Units of the Operating Partnership (the Series A-1 Units). 9,122 Series A-1 Units were issued on February 28, 2017, valued at $9.1 million, to the Companys partner in a joint venture with the Operating Partnership, which owns Monaco Towers in Jersey City, New Jersey that includes 523 apartment homes in two fifty-story towers with 558 parking spaces and 12,300 square feet of ground floor retail space. The Series A-1 Units were issued as non-cash consideration for the partners approximate 13.8 percent ownership interest in the joint venture to increase the Companys unconsolidated investment to 29 percent. In April 2017, an additional 91 Series A-1 Units were issued by the Operating Partnership to purchase from other partners in the same joint venture their approximate 71.2 percent ownership interest for approximately $130.9 million in cash and $171.2 million in assumed debt in transactions which closed in April 2017. The results of these transactions increased the Companys interests in the joint venture to 100 percent. Upon these acquisitions, the Company consolidated RoseGarden Monaco Holdings, L.L.C., a voting interest entity.
As an acquisition of the remaining interests in the venture which owns the Monaco Towers, the Company accounted for the transaction as an asset acquisition under a cost accumulation model, resulting in total consolidated net assets of $139.9 million which is allocated, as follows (in thousands):
|
|
Monaco |
|
Monaco |
|
|
| |||
|
|
North |
|
South |
|
Total |
| |||
Land and leasehold interest |
|
$ |
27,300 |
|
$ |
31,461 |
|
$ |
58,761 |
|
Buildings and improvements and other assets |
|
112,841 |
|
129,895 |
|
242,736 |
| |||
Above market leases (a) |
|
350 |
|
|
|
350 |
| |||
In-place lease values (a) |
|
4,585 |
|
4,913 |
|
9,498 |
| |||
Less: Below market lease values (a) |
|
(141 |
) |
(118 |
) |
(259 |
) | |||
|
|
144,935 |
|
166,151 |
|
311,086 |
| |||
Less: Debt assumed at fair value |
|
(79,544 |
) |
(91,656 |
) |
(171,200 |
) | |||
Net assets recorded upon consolidation |
|
$ |
65,391 |
|
$ |
74,495 |
|
$ |
139,886 |
|
(a) Above market, in-place and below market leases are being amortized over a weighted-average term of 8 months.
2016
On January 5, 2016, the Company, which held a 50 percent subordinated interest in the unconsolidated joint venture, Overlook Ridge Apartment Investors LLC, a 371-unit multi-family operating property located in Malden, Massachusetts, acquired the remaining interest for $39.8 million in cash plus the assumption of a first mortgage loan secured by the property with a principal balance of $52.7 million. The cash portion of the acquisition was funded primarily through borrowings under the Companys unsecured revolving credit facility. Upon acquisition, the Company consolidated the asset and accordingly, remeasured its equity interests, as required by the FASBs consolidation guidance, at fair value (based upon the income approach using current rates and market cap rates and discount rates). As a result, the Company recorded a gain on change of control of interests of $10.2 million in the year ended December 31, 2016. On January 19, 2016, the Company repaid the assumed loan and obtained a new loan secured by the property in the amount of $72.5 million, which bears interest at 3.625 percent and matures in February 2023. See Note 9: Mortgages, Loans Payable and Other Obligations.
During the second quarter 2016, the Company, which held a 38.25 percent subordinate interest in the unconsolidated Portside Apartment Developers, L.L.C., a joint venture which owns a 175-unit operating multi-family property located in East Boston, Massachusetts, acquired the remaining interests of its joint venture partners for $39.6 million in cash plus the assumption of a mortgage loan secured by the property with a principal balance of $42.5 million. The cash portion of the acquisition was funded primarily through borrowings under the Companys unsecured revolving credit facility. Upon acquisition, the Company consolidated the asset and accordingly, remeasured its equity interests, as required by the FASBs consolidation guidance, at fair value (based upon the income approach using current rates and market cap rates and discount rates). As a result, the Company recorded a gain on change of control of interests of $5.2 million in the year ended December 31, 2016. On July 8, 2016, the Company repaid the assumed loan and obtained a new loan secured by the property in the amount of $59 million, which bears interest at 3.44 percent and matures in August 2023. See Note 9: Mortgages, Loans Payable and Other Obligations.
The purchase prices were preliminarily allocated to the net assets acquired upon consolidation, as follows (in thousands):
|
|
Overlook |
|
Portside |
| ||
|
|
Ridge |
|
Apts |
| ||
Land and leasehold interest |
|
$ |
11,072 |
|
$ |
|
|
Buildings and improvements |
|
87,793 |
|
73,713 |
| ||
Furniture, fixtures and equipment |
|
1,695 |
|
1,038 |
| ||
Other assets |
|
237 |
|
10,181 |
| ||
In-place lease values (a) |
|
4,389 |
|
2,637 |
| ||
Less: Below market lease values (a) |
|
(489 |
) |
(242 |
) | ||
Sub Total |
|
104,697 |
|
87,327 |
| ||
|
|
|
|
|
| ||
Less: Debt assumed |
|
(52,662 |
) |
(42,500 |
) | ||
|
|
|
|
|
| ||
Net assets recorded upon consolidation |
|
$ |
52,035 |
|
$ |
44,827 |
|
(a) In-place lease values and below-market lease values are being amortized over a weighted average term of 7.4 months.
Other Investments in 2016
On April 26, 2016, the Company acquired the remaining non-controlling interest in a development project located in Weehawken, New Jersey for $36.4 million. The project includes developable land for approximately 1,100 multi-family units, 290,000 square feet of office space, a 52.5 percent ownership interest in Port Imperial 4/5 Garage and Retail operating properties. The initial phase, Port Imperial South 11, a 295-unit multi-family project, began construction in the first quarter 2016.
Dispositions/Rental Property Held for Sale
2017
The Company disposed of the following office properties during the year ended December 31, 2017 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
| |||
|
|
|
|
|
|
|
|
Rentable |
|
Net |
|
Net |
|
(losses)/ |
| |||
Disposition |
|
|
|
|
|
# of |
|
Square |
|
Sales |
|
Carrying |
|
Unrealized |
| |||
Date |
|
Property/Address |
|
Location |
|
Bldgs. |
|
Feet |
|
Proceeds |
|
Value |
|
Losses, net |
| |||
01/30/17 |
|
Cranford portfolio |
|
Cranford, New Jersey |
|
6 |
|
435,976 |
|
$ |
26,598 |
|
$ |
22,736 |
|
$ |
3,862 |
|
01/31/17 |
|
440 Route 22 East (a) |
|
Bridgewater, New Jersey |
|
1 |
|
198,376 |
|
10,074 |
|
10,069 |
|
5 |
| |||
02/07/17 |
|
3 Independence Way |
|
Princeton, New Jersey |
|
1 |
|
111,300 |
|
11,549 |
|
9,910 |
|
1,639 |
| |||
05/15/17 |
|
103 Carnegie Center |
|
Princeton, New Jersey |
|
1 |
|
96,000 |
|
15,063 |
|
8,271 |
|
6,792 |
| |||
08/29/17 |
|
400 Chestnut Ridge Road |
|
Woodcliff Lake, New Jersey |
|
1 |
|
89,200 |
|
6,891 |
|
7,498 |
|
(607 |
) | |||
08/30/17 |
|
140 E. Ridgewood Avenue |
|
Paramus, New Jersey |
|
1 |
|
239,680 |
|
30,201 |
|
30,737 |
|
(536 |
) | |||
08/30/17 |
|
Bergen portfolio |
|
Woodcliff Lake, Paramus and |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
Rochelle Park, New Jersey |
|
5 |
|
1,061,544 |
|
86,973 |
(c) |
135,121 |
|
(48,148 |
) | |||
09/11/17 |
|
377 Summerhill Road |
|
East Brunswick, New Jersey |
|
1 |
|
40,000 |
|
3,221 |
|
2,172 |
|
1,049 |
| |||
09/13/17 |
|
700 Executive Boulevard |
|
Elmsford, New York |
|
|
|
|
(b) |
5,717 |
|
970 |
|
4,747 |
| |||
09/20/17 |
|
Totowa Portfolio |
|
Totowa, New Jersey |
|
13 |
|
499,243 |
|
63,624 |
|
27,630 |
|
35,994 |
| |||
09/27/17 |
|
890 Mountain Avenue (d) |
|
New Providence, New Jersey |
|
1 |
|
80,000 |
|
4,852 |
|
6,139 |
|
(1,287 |
) | |||
09/28/17 |
|
135 Chestnut Ridge Road |
|
Montvale, New Jersey |
|
1 |
|
66,150 |
|
5,844 |
(e) |
2,929 |
|
2,915 |
| |||
09/29/17 |
|
Moorestown portfolio |
|
Moorestown and Burlington, New Jersey |
|
26 |
|
1,260,398 |
|
73,393 |
(f) |
56,186 |
|
17,207 |
| |||
10/19/17 |
|
1 Enterprise Boulevard |
|
Yonkers, New York |
|
|
|
|
(b) |
3,230 |
|
1,380 |
|
1,850 |
| |||
11/15/17 |
|
61 South Paramus Road |
|
Paramus, New Jersey |
|
1 |
|
269,191 |
|
23,255 |
|
37,184 |
|
(13,929 |
) | |||
12/06/17 |
|
300 Tice Boulevard |
|
Woodcliff Lake, New Jersey |
|
1 |
|
230,000 |
|
28,847 |
|
25,705 |
|
3,142 |
| |||
Sub-total |
|
|
|
|
|
60 |
|
4,677,058 |
|
399,332 |
|
384,637 |
|
14,695 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Unrealized losses on rental property held for sale |
|
|
|
|
|
|
|
|
|
(12,331 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Totals |
|
|
|
|
|
60 |
|
4,677,058 |
|
$ |
399,332 |
|
$ |
384,637 |
|
$ |
2,364 |
|
(a) The Company recorded a valuation allowance of $7.7 million on this property during the year ended December 31, 2016.
(b) This disposition is of a ground leased land property.
(c) At closing, the Company provided short term seller financing aggregating $65 million through mortgage notes receivable to the buyers. These notes were paid off in November and December 2017.
(d) The Company recorded an impairment charge of $7.0 million on this property during the year ended December 31, 2015.
(e) The Company recorded an impairment charge of $4.2 million on this property during the year ended December 31, 2015. $5.9 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2017. See Note 5: Deferred Charges, Goodwill and Other Assets, Net.
(f) $15.3 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2017. See Note 5: Deferred Charges, Goodwill and Other Assets, Net.
The Company identified as held for sale 21 office properties totaling approximately 2 million square feet as of December 31, 2017. The properties are located in Parsippany, Paramus, Rochelle Park, Hamilton and Wall, New Jersey and White Plains, New York. The total
estimated sales proceeds from the sales are expected to be approximately $223 million. The Company determined that the carrying value of seven of the office properties was not expected to be recovered from estimated net sales proceeds and accordingly recognized an unrealized loss allowance of $12.3 million during the year ended December 31, 2017. In February 2018, the Company completed the disposition of one of these properties for sales proceeds of $25.9 million.
The following table summarizes the rental property held for sale, net, as of December 31, 2017: (dollars in thousands)
|
|
December 31, |
| |
|
|
2017 |
| |
Land |
|
$ |
37,024 |
|
Buildings and improvements |
|
273,388 |
| |
Less: Accumulated depreciation |
|
(126,503 |
) | |
Less: Unrealized losses on properties held for sale |
|
(12,331 |
) | |
Rental property held for sale, net |
|
$ |
171,578 |
|
Other assets and liabilities related to the rental properties held for sale, as of December 31, 2017, include $9.8 million in deferred charges, and other assets, $4.7 million in Unbilled rents receivable and $4.6 million in Accounts payable, accrued expenses and other liabilities. Approximately $13.4 million of these assets and $0.3 million of these liabilities are expected to be written off with the completion of the sales.
2016
The Company disposed of the following office and multi-family properties during the year ended December 31, 2016 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
| |||
|
|
|
|
|
|
|
|
Net |
|
Net |
|
(losses)/ |
| |||
Disposition |
|
|
|
|
|
# of |
|
Sales |
|
Carrying |
|
Unrealized |
| |||
Date |
|
Property/Address |
|
Location |
|
Bldgs. |
|
Proceeds |
|
Value |
|
Losses, net |
| |||
03/11/16 |
|
2 Independence Way (a) |
|
Princeton, New Jersey |
|
1 |
|
$ |
4,119 |
|
$ |
4,283 |
|
$ |
(164 |
) |
03/24/16 |
|
1201 Connecticut Avenue, NW |
|
Washington, D.C. |
|
1 |
|
90,591 |
|
31,827 |
|
58,764 |
| |||
04/26/16 |
|
125 Broad Street (b) |
|
New York, New York |
|
1 |
|
192,323 |
|
200,183 |
|
(7,860 |
) | |||
05/09/16 |
|
9200 Edmonston Road |
|
Greenbelt, Maryland |
|
1 |
|
4,083 |
(c) |
3,837 |
|
246 |
| |||
05/18/16 |
|
1400 L Street |
|
Washington, D.C. |
|
1 |
|
68,399 |
|
30,053 |
|
38,346 |
| |||
07/14/16 |
|
600 Parsippany Road |
|
Parsippany, New Jersey |
|
1 |
|
10,465 |
(d) |
5,875 |
|
4,590 |
| |||
07/14/16 |
|
4,5,6 Century Drive (e) |
|
Parsippany, New Jersey |
|
3 |
|
14,533 |
|
17,308 |
|
(2,775 |
) | |||
08/11/16 |
|
Andover Place |
|
Andover, Massachusetts |
|
1 |
|
39,863 |
|
37,150 |
|
2,713 |
| |||
09/26/16 |
|
222,233 Mount Airy Road (f) |
|
Basking Ridge, New Jersey |
|
2 |
|
8,817 |
|
9,039 |
|
(222 |
) | |||
09/27/16 |
|
10 Mountainview Road |
|
Upper Saddle River, New Jersey |
|
1 |
|
18,990 |
|
19,571 |
|
(581 |
) | |||
11/07/16 |
|
100 Willowbrook, 2,3,4 Paragon (g) |
|
Freehold, New Jersey |
|
4 |
|
14,634 |
|
19,377 |
|
(4,743 |
) | |||
12/05/16 |
|
4 Becker Farm Road |
|
Roseland, New Jersey |
|
1 |
|
41,400 |
(h) |
31,001 |
|
10,399 |
| |||
12/09/16 |
|
101,103,105 Eisenhower Parkway |
|
Roseland, New Jersey |
|
3 |
|
46,423 |
|
45,999 |
|
424 |
| |||
12/22/16 |
|
Capital Office Park, Ivy Lane (i) |
|
Greenbelt, Maryland |
|
6 |
|
46,570 |
|
65,064 |
|
(18,494 |
) | |||
12/22/16 |
|
100 Walnut Avenue |
|
Clark, New Jersey |
|
1 |
|
28,428 |
|
7,529 |
|
20,899 |
| |||
12/22/16 |
|
20 Commerce Drive |
|
Cranford, New Jersey |
|
1 |
|
28,878 |
|
13,071 |
|
15,807 |
| |||
12/29/16 |
|
4200 Parliament Place (j) |
|
Lanham, Maryland |
|
1 |
|
5,965 |
|
5,983 |
|
(18 |
) | |||
Sub-total |
|
|
|
|
|
30 |
|
664,481 |
|
547,150 |
|
117,331 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Unrealized losses on rental property held for sale |
|
|
|
|
|
|
|
(7,665 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Totals |
|
|
|
|
|
30 |
|
$ |
664,481 |
|
$ |
547,150 |
|
$ |
109,666 |
|
(a) The Company recorded an impairment charge of $3.2 million on this property during the year ended December 31, 2015.
(b) The Company recorded impairment charges of $83.2 million on this property during the year ended December 31, 2015.
(c) The Company transferred the deed for this property to the lender in satisfaction of its obligations. The Company recorded an impairment charge of $3.0 million on this property during the year ended December 31, 2012.
(d) $10.5 million of the net sales proceeds from this sale were held by a qualified intermediary. The Company received these proceeds on January 11, 2017.
(e) The Company recorded impairment charges of $9.8 million on these properties during the year ended December 31, 2015.
(f) The Company recorded impairment charges of $1.0 million on these properties during the year ended December 31, 2015.
(g) The Company recorded impairment charges of $7.4 million on these properties during the year ended December 31, 2015.
(h) The Company transferred the deed for this property to the lender in satisfaction of its obligations.
(i) The Company recorded impairment charges of $66.5 million on these properties during the year ended December 31, 2015.
(j) The Company recorded an impairment charge of $4.2 million on this property during the year ended December 31, 2015.
As of December 31, 2016, the Company identified as held for sale eight office properties totaling approximately 750,000 square feet. The properties were located in Princeton, Cranford and Bridgewater, New Jersey. The Company determined that the carrying value of one of the office properties was not expected to be recovered from estimated net sales proceeds and accordingly recognized an unrealized loss allowance of $7.7 million at December 31, 2016. In January and February 2017, the Company completed the disposition of these properties for sales proceeds of approximately $45.8 million.
The following table summarizes the rental property held for sale, net, as of December 31, 2016: (dollars in thousands)
|
|
December 31, |
| |
|
|
2016 |
| |
Land |
|
$ |
10,934 |
|
Buildings and improvements |
|
68,266 |
| |
Less: Accumulated depreciation |
|
(31,792 |
) | |
Less: Unrealized losses on properties held for sale |
|
(7,665 |
) | |
Rental property held for sale, net |
|
$ |
39,743 |
|
Other assets and liabilities related to the rental properties held for sale, as of December 31, 2016, include $1.7 million in deferred charges, and other assets, $1.2 million in Unbilled rents receivable, $1.1 million in Accounts payable, accrued expenses and other liabilities, and $1.9 million in Rents received in advance and security deposits. Approximately $2.9 million of these assets and $0.5 million of these liabilities are expected to be written off with the completion of the sales.
Rockpoint Transaction
On February 27, 2017, the Company, Roseland Residential Trust (RRT), the Companys wholly-owned subsidiary through which the Company conducts its multi-family residential real estate operations, Roseland Residential, L.P. (RRLP), the operating partnership through which RRT conducts all of its operations, and certain other affiliates of the Company entered into an equity investment agreement (the Investment Agreement) with Rockpoint Group, L.L.C. and certain of its affiliates (collectively, Rockpoint). The Investment Agreement provides for multiple equity investments by Rockpoint in RRLP from time to time for up to an aggregate of $300 million of equity units of limited partnership interests of RRLP (the Rockpoint Units). The initial closing under the Investment Agreement occurred on March 10, 2017 for $150 million of Rockpoint Units. Additional closings of Rockpoint Units to be issued and sold to Rockpoint pursuant to the Investment Agreement may occur from time to time in increments of not less than $10 million per closing, with the balance of the full $300 million by March 1, 2019. See Note 14: Redeemable Noncontrolling Interests.
RRLP has been identified as a variable interest entity in which the Company is deemed to be the primary beneficiary. As of December 31, 2017 and December 31, 2016, the Companys consolidated RRLP entity had total assets of $1.9 billion and $1.3 billion, respectively, total mortgages and loan payable of $769.7 million and $480.7 million, respectively, and other liabilities of $95.9 million and $40.1 million, respectively.
Unconsolidated Joint Venture Activity
On April 1, 2016, the Company bought out its partner PruRose Riverwalk G, L.L.C. for $11.3 million and increased its subordinated interest in Riverwalk G Urban Renewal, L.L.C. from 25 percent to 50 percent using borrowings on the Companys unsecured credit facility. Riverwalk G Urban Renewal, L.L.C., owns a 316-unit operating multi-family property located in West New York, New Jersey. Concurrent with the refinancing in October 2016, the Company executed an agreement with the remaining partner which converted the 50 percent subordinated interest to 22.5 percent pari passu interest.
On May 26, 2016, the Company sold its 50 percent interest in Port Imperial South 15, L.L.C. (RiversEdge) and its 20 percent interest in Port Imperial South 13 Urban Renewal, L.L.C. (RiverParc), joint ventures that own the 236-unit and the 280-unit multi-family operating properties, respectively, located in Weehawken, New Jersey for $6.4 million. The Company realized a gain on the sale of $5.7 million.
On January 31, 2017, the Company sold its interest in the KPG-P 100 IMW JV, LLC, Keystone-Penn and Keystone-Tristate joint ventures that own operating properties, located in Philadelphia, Pennsylvania for an aggregate sales price of $9.7 million and realized a gain on the sale of the unconsolidated joint venture of $7.4 million.
On February 15, 2017, the Company sold its 7.5 percent interest in the Elmajo Urban Renewal Associates, LLC and Estuary Urban Renewal Unit B, LLC joint ventures that own operating multi-family properties located in Weehawken, New Jersey for a sales price of $5.1 million and realized a gain on the sale of the unconsolidated joint venture of $5.1 million.
On September 21, 2017, the RoseGarden Monaco, L.L.C. joint venture agreement was terminated. Accordingly, the Company wrote off the carrying value of its investment in the joint venture and recorded a loss of $1.4 million on the disposition of its joint venture interest.
On September 29, 2017, the Company sold its interests in the KPG-MCG Curtis joint venture that owns an operating property located in Philadelphia, Pennsylvania for a sales price of $102.5 million, which included the retirement of the Companys share in a mortgage payable of $75 million, and realized a gain on the sale of the unconsolidated joint venture of $12 million. $5.6 million of the net sales proceeds from this sale were held by a qualified intermediary, which is considered non cash and recorded in deferred charges, goodwill and other assets. See Note 5: Deferred Charges, Goodwill and Other Assets, Net.
4. INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES
As of December 31, 2017, the Company had an aggregate investment of approximately $252.6 million in its equity method joint ventures. The Company formed these ventures with unaffiliated third parties, or acquired interests in them, to develop or manage primarily office and multi-family rental properties, or to acquire land in anticipation of possible development of office and multi-family rental properties. As of December 31, 2017, the unconsolidated joint ventures owned: four office properties aggregating approximately 0.5 million square feet, eight multi-family properties totaling 3,275 apartments, two retail properties aggregating approximately 81,700 square feet, a 350-room hotel, development projects for up to approximately 419 apartments; and interests and/or rights to developable land parcels able to accommodate up to 3,738 apartments. The Companys unconsolidated interests range from 12.5 percent to 85 percent subject to specified priority allocations in certain of the joint ventures.
The amounts reflected in the following tables (except for the Companys share of equity in earnings) are based on the historical financial information of the individual joint ventures. The Company does not record losses of the joint ventures in excess of its investment balances unless the Company is liable for the obligations of the joint venture or is otherwise committed to provide financial support to the joint venture. The outside basis portion of the Companys investments in joint ventures is amortized over the anticipated useful lives of the underlying ventures tangible and intangible assets acquired and liabilities assumed. Unless otherwise noted below, the debt of the Companys unconsolidated joint ventures generally is non-recourse to the Company, except for customary exceptions pertaining to such matters as intentional misuse of funds, environmental conditions, and material misrepresentations.
The Company has agreed to guarantee repayment of a portion of the debt of its unconsolidated joint ventures. As of December 31, 2017, such debt had a total facility amount of $318 million of which the Company agreed to guarantee up to $36 million. As of December 31, 2017, the outstanding balance of such debt totaled $200.1 million of which $24 million was guaranteed by the Company. The Company performed management, leasing, development and other services for the properties owned by the unconsolidated joint ventures and recognized $2.8 million and $3.7 million for such services in the years ended December 31, 2017 and 2016, respectively. The Company had $0.8 million and $0.7 million in accounts receivable due from its unconsolidated joint ventures as of December 31, 2017 and 2016.
Included in the Companys investments in unconsolidated joint ventures as of December 31, 2017 are four unconsolidated development joint ventures, which are VIEs for which the Company is not the primary beneficiary. These joint ventures are primarily established to develop real estate property for long-term investment and were deemed VIEs primarily based on the fact that the equity investment at risk was not sufficient to permit the entities to finance their activities without additional financial support. The initial equity contributed to these entities was not sufficient to fully finance the real estate construction as development costs are funded by the partners throughout the construction period. The Company determined that it was not the primary beneficiary of these VIEs based on the fact that the Company has shared control of these entities along with the entitys partners and therefore does not have controlling financial interests in these VIEs. The Companys aggregate investment in these VIEs was approximately $129.5 million as of December 31, 2017. The Companys maximum exposure to loss as a result of its involvement with these VIEs is estimated to be approximately $165.5 million, which includes the Companys current investment and estimated future funding commitments/guarantees of approximately $36.0 million. The Company has not provided financial support to these VIEs that it was not previously contractually required to provide. In general, future costs of development not financed through third parties will be funded with capital contributions from the Company and its outside partners in accordance with their respective ownership percentages.
The following is a summary of the Companys unconsolidated joint ventures as of December 31, 2017 and 2016: (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Property Debt |
| |||||||
|
|
Number of |
|
Companys |
|
Carrying Value |
|
As of December 31, 2017 |
| |||||||||||
|
|
Apartment Units |
|
Effective |
|
December 31, |
|
December 31, |
|
|
|
Maturity |
|
Interest |
| |||||
Entity / Property Name |
|
or Rentable Square Feet (sf) |
|
Ownership % (a) |
|
2017 |
|
2016 |
|
Balance |
|
Date |
|
Rate |
| |||||
Multi-family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Marbella RoseGarden, L.L.C./ Marbella |
|
412 |
|
units |
|
24.27 |
% |
$ |
14,544 |
|
$ |
15,150 |
|
$ |
95,000 |
|
05/01/18 |
|
4.99 |
% |
RoseGarden Monaco Holdings, L.L.C./ Monaco |
|
523 |
|
units |
|
|
(e) |
|
|
|
|
|
|
|
|
|
| |||
Rosewood Morristown, L.L.C. / Metropolitan at 40 Park (b) (c) |
|
130 |
|
units |
|
12.50 |
% |
6,834 |
|
7,145 |
|
53,224 |
|
|
(d) |
|
(d) | |||
Riverwalk G Urban Renewal, L.L.C./ RiverTrace at Port Imperial |
|
316 |
|
units |
|
22.50 |
% |
8,864 |
|
9,707 |
|
82,000 |
|
11/10/26 |
|
3.21 |
% | |||
Elmajo Urban Renewal Associates, LLC / Lincoln Harbor (Bldg A&C) (f) |
|
355 |
|
units |
|
7.50 |
% |
|
|
|
|
|
|
|
|
|
| |||
Crystal House Apartments Investors LLC / Crystal House (g) |
|
825 |
|
units |
|
25.00 |
% |
30,570 |
|
30,565 |
|
165,000 |
|
04/01/20 |
|
3.17 |
% | |||
Riverwalk C Urban Renewal, L.L.C. (h) |
|
360 |
|
units |
|
40.00 |
% |
16,844 |
|
|
|
|
|
12/06/21 |
|
L+2.75 |
% | |||
RoseGarden Marbella South, L.L.C./ Marbella II |
|
311 |
|
units |
|
24.27 |
% |
16,471 |
|
18,050 |
|
74,690 |
|
03/30/18 |
|
L+2.25 |
%(i) | |||
Estuary Urban Renewal Unit B, LLC / Lincoln Harbor (Bldg B) (f) |
|
227 |
|
units |
|
7.50 |
% |
|
|
|
|
|
|
|
|
|
| |||
Riverpark at Harrison I, L.L.C./ Riverpark at Harrison |
|
141 |
|
units |
|
45.00 |
% |
1,604 |
|
2,085 |
|
30,000 |
|
08/01/25 |
|
3.70 |
% | |||
Capitol Place Mezz LLC / Station Townhouses |
|
378 |
|
units |
|
50.00 |
% |
40,124 |
|
43,073 |
|
100,070 |
|
07/01/33 |
|
4.82 |
% | |||
Harborside Unit A Urban Renewal, L.L.C. / URL Harborside |
|
762 |
|
units |
|
85.00 |
% |
94,429 |
|
100,188 |
|
189,853 |
|
08/01/29 |
|
5.197 |
%(j) | |||
Roseland/Port Imperial Partners, L.P. (k) |
|
836 |
|
potential units |
|
20.00 |
% |
1,678 |
|
1,678 |
|
|
|
|
|
|
| |||
RoseGarden Monaco, L.L.C./ San Remo Land (l) |
|
250 |
|
potential units |
|
41.67 |
% |
|
|
1,400 |
|
|
|
|
|
|
| |||
Grand Jersey Waterfront URA, L.L.C./ Liberty Landing |
|
850 |
|
potential units |
|
50.00 |
% |
337 |
|
337 |
|
|
|
|
|
|
| |||
Hillsborough 206 Holdings, L.L.C./ Hillsborough 206 |
|
160,000 |
|
sf |
|
50.00 |
% |
1,962 |
|
1,962 |
|
|
|
|
|
|
| |||
Plaza VIII & IX Associates, L.L.C./ Vacant land (parking operations) (m) |
|
1,225,000 |
|
sf |
|
50.00 |
% |
|
|
4,448 |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Red Bank Corporate Plaza, L.L.C./ Red Bank |
|
92,878 |
|
sf |
|
50.00 |
% |
4,602 |
|
4,339 |
|
13,876 |
|
05/17/18 |
|
L+3.00 |
% | |||
12 Vreeland Associates, L.L.C./ 12 Vreeland Road |
|
139,750 |
|
sf |
|
50.00 |
% |
6,734 |
|
6,237 |
|
9,495 |
|
07/01/23 |
|
2.87 |
% | |||
BNES Associates III / Offices at Crystal Lake |
|
106,345 |
|
sf |
|
31.25 |
% |
3,369 |
|
3,124 |
|
4,794 |
|
11/01/23 |
|
4.76 |
% | |||
KPG-P 100 IMW JV, LLC / 100 Independence Mall West |
|
339,615 |
|
sf |
|
|
(n) |
|
|
|
|
|
|
|
|
|
| |||
Keystone-Penn |
|
1,842,820 |
|
sf |
|
|
(n) |
|
|
|
|
|
|
|
|
|
| |||
Keystone-TriState |
|
1,266,384 |
|
sf |
|
|
(n) |
|
|
2,285 |
|
|
|
|
|
|
| |||
KPG-MCG Curtis JV, L.L.C./ Curtis Center |
|
885,000 |
|
sf |
|
|
(o) |
|
|
65,400 |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Roseland/North Retail, L.L.C./ Riverwalk at Port Imperial |
|
30,745 |
|
sf |
|
20.00 |
% |
1,625 |
|
1,706 |
|
|
|
|
|
|
| |||
South Pier at Harborside / Hyatt Regency Jersey City on the Hudson |
|
350 |
|
rooms |
|
50.00 |
% |
440 |
|
163 |
|
99,135 |
|
10/01/26 |
|
3.668 |
% | |||
Other (p) |
|
|
|
|
|
|
|
1,595 |
|
1,005 |
|
|
|
|
|
|
| |||
Totals: |
|
|
|
|
|
|
|
$ |
252,626 |
|
$ |
320,047 |
|
$ |
917,137 |
|
|
|
|
|
(a) |
|
Companys effective ownership% represents the Companys entitlement to residual distributions after payments of priority returns, where applicable. |
(b) |
|
The Companys ownership interests in this venture are subordinate to its partners preferred capital balance and the Company is not expected to meaningfully participate in the ventures cash flows in the near term. |
(c) |
|
Through the joint venture, the Company also owns a 12.5 percent interest in a 50,973 square feet retail building (Shops at 40 Park) and a 25 percent interest in a to-be-built 59-unit, five story multi-family rental development property (Lofts at 40 Park). |
(d) |
|
Property debt balance consists of: (i) an amortizable loan, collateralized by the Metropolitan at 40 Park, with a balance of $36.8 million bears interest at 3.25 percent, matures in September 2020; (ii) an amortizable loan, collateralized by the Shops at 40 Park, with a balance of $6.2 million, bears interest at 3.63 percent, matures in August 2018. On February 3, 2017, the venture obtained a construction loan for the Lofts at 40 Park with a balance of $10. 2 million, which bears interest at LIBOR plus 250 basis points and matures in February 2020 and provides, subject to certain conditions, two one-year extension options with a fee of 15 basis points for each year. |
(e) |
|
On February 28, 2017, 9,122 Series A-1 Units were issued to the joint venture partner as noncash consideration for the partners approximate 13.8 percent ownership interest in the joint venture. In April 2017, the Company acquired the remaining joint venture interests and increased its ownership interest to 100 percent. See Note 3: Recent Transactions Consolidation. |
(f) |
|
On February 15, 2017, the Company sold its 7.5 percent interest in Elmajo Urban Renewal Associates, LLC and Estuary Urban Renewal Unit B, LLC joint ventures that own operating multi-family properties, located in Weehawken, New Jersey for a combined sales price of $5.1 million. |
(g) |
|
The Company also owns a 50 percent interest in a vacant land to accommodate the development of approximately 295 additional units of which 252 are currently approved. |
(h) |
|
On December 7, 2017, simultaneous with the financing of the construction loan, the Company converted its 20 percent subordinate interest to 40 percent pari-passu interest. |
(i) |
|
The construction loan had a maximum borrowing amount of $77.4 million and provided, subject to certain conditions, two one-year extension options with a fee of 25 basis points for each year. On March 31, 2017, the Company exercised its first one-year extension option and concurrently the maximum borrowing amount was reduced to $75 million. |
(j) |
|
The construction/permanent loan has a maximum borrowing amount of $192 million. The Company owns an 85 percent interest with shared control over major decisions such as, approval of budgets, property financings and leasing guidelines. The development project was placed in service in second quarter 2017. |
(k) |
|
The Company also owns a 20 percent residual interest in undeveloped land parcels: parcels 6, I, and J that can accommodate the development of 836 apartment units. |
(l) |
|
On September 21, 2017, the joint venture agreement was terminated. Accordingly, the Company wrote off the carrying value of its investment in the joint venture and recorded a loss of $1.4 million on the disposition of its joint venture interest. |
(m) |
|
On February 3, 2017, the Company acquired the equity interest of its partner. See Note 3: Recent Transactions - Consolidation. |
(n) |
|
On January 31, 2017, the Company sold its equity interest in the joint venture. See Note 3: Recent Transactions - Unconsolidated Joint Venture Activity. |
(o) |
|
Includes undivided interests in the same manner as investments in noncontrolling partnership, pursuant to ASC 970-323-25-12. On September 29, 2017, the Company sold its equity interest to its joint venture partner, which included the retirement of the Companys share in the debt of $75 million. See Note 3: Recent Transactions - Unconsolidated Joint Venture Activity. |
(p) |
|
The Company owns other interests in various unconsolidated joint ventures, including interests in assets previously owned and interest in ventures whose businesses are related to its core operations. These ventures are not expected to significantly impact the Companys operations in the near term. |
The following is a summary of the Companys equity in earnings (loss) of unconsolidated joint ventures for the years ended December 31, 2017, 2016 and 2015: (dollars in thousands)
|
|
Year Ended December 31, |
| |||||||
Entity / Property Name |
|
2017 |
|
2016 |
|
2015 |
| |||
Multi-family |
|
|
|
|
|
|
| |||
Marbella RoseGarden, L.L.C./ Marbella |
|
$ |
334 |
|
$ |
231 |
|
$ |
231 |
|
RoseGarden Monaco Holdings, L.L.C./ Monaco |
|
(265 |
) |
(937 |
) |
(1,224 |
) | |||
Rosewood Morristown, L.L.C. / Metropolitan at 40 Park |
|
(311 |
) |
(317 |
) |
(364 |
) | |||
Riverwalk G Urban Renewal, L.L.C./ RiverTrace at Port Imperial |
|
196 |
|
(1,146 |
) |
(955 |
) | |||
Crystal House Apartments Investors LLC / Crystal House |
|
(923 |
) |
(870 |
) |
(123 |
) | |||
Riverwalk C Urban Renewal, L.L.C. |
|
(653 |
) |
(58 |
) |
(306 |
) | |||
RoseGarden Marbella South, L.L.C./ Marbella II |
|
93 |
|
(202 |
) |
|
| |||
Estuary Urban Renewal Unit B, LLC / Lincoln Harbor (Bldg B) |
|
|
|
|
|
1 |
| |||
Riverpark at Harrison I, L.L.C./ Riverpark at Harrison |
|
(252 |
) |
(190 |
) |
(363 |
) | |||
Capitol Place Mezz LLC / Station Townhouses |
|
(1,793 |
) |
(2,440 |
) |
(3,687 |
) | |||
Harborside Unit A Urban Renewal, L.L.C. / URL Harborside |
|
(6,356 |
) |
(219 |
) |
|
| |||
Roseland/Port Imperial Partners, L.P. |
|
(219 |
) |
(62 |
) |
(168 |
) | |||
Grand Jersey Waterfront URA, L.L.C./ Liberty Landing |
|
(15 |
) |
(80 |
) |
(32 |
) | |||
Hillsborough 206 Holdings, L.L.C./ Hillsborough 206 |
|
(25 |
) |
(53 |
) |
(5 |
) | |||
Plaza VIII & IX Associates, L.L.C./ Vacant land (parking operations) |
|
386 |
|
393 |
|
344 |
| |||
Office |
|
|
|
|
|
|
| |||
Red Bank Corporate Plaza, L.L.C./ Red Bank |
|
238 |
|
448 |
|
392 |
| |||
12 Vreeland Associates, L.L.C./ 12 Vreeland Road |
|
496 |
|
347 |
|
270 |
| |||
BNES Associates III / Offices at Crystal Lake |
|
89 |
|
(15 |
) |
115 |
| |||
KPG-P 100 IMW JV, LLC / 100 Independence Mall West |
|
|
|
|
|
(800 |
) | |||
Keystone-Penn |
|
|
|
600 |
|
3,812 |
| |||
Keystone-TriState |
|
|
|
(1,672 |
) |
(2,182 |
) | |||
KPG-MCG Curtis JV, L.L.C./ Curtis Center |
|
(436 |
) |
(92 |
) |
475 |
| |||
Other |
|
|
|
|
|
|
| |||
Roseland/North Retail, L.L.C./ Riverwalk at Port Imperial |
|
(81 |
) |
(52 |
) |
(70 |
) | |||
South Pier at Harborside / Hyatt Regency Jersey City on the Hudson (a) |
|
3,277 |
|
24,180 |
|
3,036 |
| |||
Other |
|
139 |
|
994 |
|
(1,569 |
) | |||
Companys equity in earnings (loss) of unconsolidated joint ventures (b) |
|
$ |
(6,081 |
) |
$ |
18,788 |
|
$ |
(3,172 |
) |
(a) Equity in earnings in 2016 includes the effect of distributions received from the joint ventures refinancing. See Recent Joint Venture Transactions following in this footnote.
(b) Amounts are net of amortization of basis differences of $792, $436 and $336 for the years ended December 31, 2017, 2016 and 2015, respectively.
The following is a summary of the combined financial position of the unconsolidated joint ventures in which the Company had investment interests as of December 31, 2017 and 2016: (dollars in thousands)
|
|
December 31, |
|
December 31, |
| ||
|
|
2017 |
|
2016 |
| ||
Assets: |
|
|
|
|
| ||
Rental property, net |
|
$ |
931,419 |
|
$ |
1,746,233 |
|
Other assets |
|
207,903 |
|
278,289 |
| ||
Total assets |
|
$ |
1,139,322 |
|
$ |
2,024,522 |
|
Liabilities and partners/ members capital: |
|
|
|
|
| ||
Mortgages and loans payable |
|
$ |
689,412 |
|
$ |
1,350,973 |
|
Other liabilities |
|
80,746 |
|
247,212 |
| ||
Partners/members capital |
|
369,164 |
|
426,337 |
| ||
Total liabilities and partners/members capital |
|
$ |
1,139,322 |
|
$ |
2,024,522 |
|
The following is a summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the years ended December 31, 2017, 2016 and 2015: (dollars in thousands)
|
|
Year Ended December 31, |
| |||||||
|
|
2017 |
|
2016 |
|
2015 |
| |||
Total revenues |
|
$ |
358,751 |
|
$ |
377,711 |
|
$ |
318,980 |
|
Operating and other expenses |
|
(297,492 |
) |
(262,703 |
) |
(220,982 |
) | |||
Depreciation and amortization |
|
(31,020 |
) |
(75,512 |
) |
(71,711 |
) | |||
Interest expense |
|
(25,822 |
) |
(58,390 |
) |
(52,972 |
) | |||
Net income (loss) |
|
$ |
4,417 |
|
$ |
(18,894 |
) |
$ |
(26,685 |
) |
5. DEFERRED CHARGES, GOODWILL AND OTHER ASSETS, NET
|
|
December 31, |
| ||||
(dollars in thousands) |
|
2017 |
|
2016 |
| ||
Deferred leasing costs |
|
$ |
199,515 |
|
$ |
220,947 |
|
Deferred financing costs - unsecured revolving credit facility (a) |
|
4,945 |
|
5,400 |
| ||
|
|
204,460 |
|
226,347 |
| ||
Accumulated amortization |
|
(98,956 |
) |
(107,359 |
) | ||
Deferred charges, net |
|
105,504 |
|
118,988 |
| ||
Notes receivable (b) |
|
50,167 |
|
13,251 |
| ||
In-place lease values, related intangibles and other assets, net (c) (d) |
|
102,757 |
|
72,046 |
| ||
Goodwill (e) |
|
2,945 |
|
2,945 |
| ||
Prepaid expenses and other assets, net (f) |
|
80,947 |
|
60,720 |
| ||
|
|
|
|
|
| ||
Total deferred charges, goodwill and other assets, net |
|
$ |
342,320 |
|
$ |
267,950 |
|
(a) Deferred financing costs related to all other debt liabilities (other than for the unsecured revolving credit facility) are netted against those debt liabilities for all periods presented. See Note 2: Significant Accounting Policies Deferred Financing Costs.
(b) Includes as of December 31, 2017: a mortgage receivable with a balance of $45.7 million (acquired in August 2017) which bears interest at 5.85 percent and matures in July 2019, with a three-month extension option and an interest-free note receivable with a net present value of $2.5 million which matures in April 2023. The Company believes these balances are fully collectible.
(c) In accordance with ASC 805, Business Combinations, the Company recognizes rental revenue of acquired above and below market lease intangibles over the terms of the respective leases. The impact of amortizing the acquired above and below-market lease intangibles increased revenue by approximately $7.9 million, $1.9 million and $0.2 million for the years ended December 31, 2017, 2016 and 2015, respectively. The following table summarizes, as of December 31, 2017, the scheduled amortization of the Companys acquired above and below-market lease intangibles for each of the five succeeding years (dollars in thousands).
|
|
Acquired Above- |
|
Acquired Below- |
|
|
| |||
|
|
Market Lease |
|
Market Lease |
|
Total |
| |||
Year |
|
Intangibles |
|
Intangibles |
|
Amortization |
| |||
2018 |
|
$ |
(5,084 |
) |
$ |
6,888 |
|
$ |
1,804 |
|
2019 |
|
(4,716 |
) |
5,183 |
|
467 |
| |||
2020 |
|
(3,398 |
) |
4,304 |
|
906 |
| |||
2021 |
|
(2,779 |
) |
4,186 |
|
1,407 |
| |||
2022 |
|
(2,665 |
) |
4,063 |
|
1,398 |
| |||
(d) The value of acquired in-place lease intangibles are amortized to expense over the remaining initial terms of the respective leases. The impact of the amortization of acquired in-place lease values is included in depreciation and amortization expense and amounted to approximately $32.2 million, $14.3 million and $1.4 million for the years ended December 31, 2017, 2016 and 2015, respectively. The following table summarizes, as of December 31, 2017, the scheduled amortization of the Companys acquired in-place lease values for each of the five succeeding years (dollars in thousands).
Year |
|
|
| |
2018 |
|
$ |
10,657 |
|
2019 |
|
8,406 |
| |
2020 |
|
7,078 |
| |
2021 |
|
6,347 |
| |
2022 |
|
5,526 |
| |
(e) All goodwill is attributable to the Companys Multi-family Services segment.
(f) Includes as of December 31, 2017, $26.9 million of proceeds from property sales held by a qualified intermediary.
DERIVATIVE FINANCIAL INSTRUMENTS
Cash Flow Hedges of Interest Rate Risk
The Companys objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. As of December 31, 2017, the Company had outstanding interest rate swaps with a combined notional value of $675 million that were designated as cash flow hedges of interest rate risk. During the year ending December 31, 2017, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt.
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the years ended December 31, 2017, 2016 and 2015 the Company recorded ineffectiveness gain (loss) of $(37,000), $0.6 million and zero, respectively, which is included in interest and other investment income (loss) in the consolidated statements of operations, attributable to a floor mismatch in the underlying indices of the derivatives and the hedged interest payments made on its variable-rate debt. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Companys variable-rate debt. During the next 12 months, the Company estimates that an additional $1.5 million will be reclassified as a decrease to interest expense.
Undesignated Cash Flow Hedges of Interest Rate Risk
Interest rate caps not designated as hedges are not speculative and are used to manage the Companys exposure to interest rate movements but do not meet the strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. The Company recognized expenses of zero, $2,000 and $93,000 for the years ended December 31, 2017, 2016 and 2015, respectively, which is included in interest and other investment income (loss) in the consolidated statements of operations.
The table below presents the fair value of the Companys derivative financial instruments as well as their classification on the Balance Sheet as of December 31, 2017 and 2016. (dollars in thousands)
|
|
Fair Value |
|
|
| ||||
Asset Derivatives designated |
|
December 31, |
|
|
| ||||
as hedging instruments |
|
2017 |
|
2016 |
|
Balance sheet location |
| ||
Interest rate swaps |
|
$ |
8,060 |
|
$ |
2,847 |
|
Deferred charges, goodwill and other assets |
|
The table below presents the effect of the Companys derivative financial instruments on the Income Statement for the years ending December 31, 2017, 2016 and 2015. (dollars in thousands)
Derivatives in Cash Flow |
|
Amount of Gain or |
|
|
|
Location of Gain or |
|
Amount of Gain or |
|
|
|
Location of Gain or |
|
Amount of Gain or (Loss) |
| |||||||||||||||||
Hedging Relationships |
|
2017 |
|
2016 |
|
2015 |
|
(Effective Portion) |
|
2017 |
|
2016 |
|
2015 |
|
Testing) |
|
2017 |
|
2016 |
|
2015 |
| |||||||||
Year ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Interest rate swaps |
|
$ |
2,869 |
|
$ |
(1,183 |
) |
$ |
|
|
Interest expense |
|
$ |
(2,381 |
) |
$ |
(3,398 |
) |
$ |
|
|
Interest and other investment income (loss) |
|
$ |
(37 |
) |
$ |
631 |
|
$ |
|
|
Credit-risk-related Contingent Features
The Company has agreements with each of its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Companys default on the indebtedness. As of December 31, 2017, the Company did not have derivatives in a net liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements. As of December 31, 2017, the Company has not posted any collateral related to these agreements.
6. RESTRICTED CASH
Restricted cash generally includes tenant and resident security deposits for certain of the Companys properties, and escrow and reserve funds for debt service, real estate taxes, property insurance, capital improvements, tenant improvements, and leasing costs established pursuant to certain mortgage financing arrangements, and is comprised of the following: (dollars in thousands)
|
|
December 31, |
| ||||
|
|
2017 |
|
2016 |
| ||
Security deposits |
|
$ |
9,446 |
|
$ |
8,778 |
|
Escrow and other reserve funds |
|
30,346 |
|
45,174 |
| ||
|
|
|
|
|
| ||
Total restricted cash |
|
$ |
39,792 |
|
$ |
53,952 |
|
7. SENIOR UNSECURED NOTES
A summary of the Companys senior unsecured notes as of December 31, 2017 and 2016 is as follows: (dollars in thousands)
|
|
December 31, |
|
December 31, |
|
Effective |
| ||
|
|
2017 |
|
2016 |
|
Rate (1) |
| ||
2.500% Senior Unsecured Notes, due December 15, 2017 (2) |
|
|
|
$ |
250,000 |
|
2.803 |
% | |
4.500% Senior Unsecured Notes, due April 18, 2022 |
|
$ |
300,000 |
|
300,000 |
|
4.612 |
% | |
3.150% Senior Unsecured Notes, due May 15, 2023 |
|
275,000 |
|
275,000 |
|
3.517 |
% | ||
Principal balance outstanding |
|
575,000 |
|
825,000 |
|
|
| ||
Adjustment for unamortized debt discount |
|
(3,505 |
) |
(4,430 |
) |
|
| ||
Unamortized deferred financing costs |
|
(2,350 |
) |
(3,215 |
) |
|
| ||
|
|
|
|
|
|
|
| ||
Total senior unsecured notes, net |
|
$ |
569,145 |
|
$ |
817,355 |
|
|
|
(1) Includes the cost of terminated treasury lock agreements (if any), offering and other transaction costs and the discount/premium on the notes, as applicable.
(2) The Company repaid these notes at maturity using available cash and borrowings under the Companys unsecured revolving credit facility.
The terms of the Companys senior unsecured notes include certain restrictions and covenants which require compliance with financial ratios relating to the maximum amount of debt leverage, the maximum amount of secured indebtedness, the minimum amount of debt service coverage and the maximum amount of unsecured debt as a percent of unsecured assets. The Company was in compliance with its debt covenants under the indenture relating to its senior unsecured notes as of December 31, 2017.
8. UNSECURED REVOLVING CREDIT FACILITY AND TERM LOANS
On January 25, 2017, the Company entered into an amended revolving credit facility and new term loan agreement (2017 Credit Agreement) with a group of 13 lenders. Pursuant to the 2017 Credit Agreement, the Company refinanced its existing $600 million unsecured revolving credit facility (2017 Credit Facility) and entered into a new $325 million unsecured term loan facility (2017 Term Loan).
The terms of the 2017 Credit Facility include: (1) a four-year term ending in January 2021, with two six-month extension options; (2) revolving credit loans may be made to the Company in an aggregate principal amount of up to $600 million (subject to increase as discussed below), with a sublimit under the 2017 Credit Facility for the issuance of letters of credit in an amount not to exceed $60 million (subject to increase as discussed below); (3) an interest rate based on the Operating Partnerships unsecured debt ratings from Moodys or S&P, currently the London Inter-Bank Offered Rate (LIBOR) plus 120 basis points, or, at the Operating Partnerships option, if it no longer maintains a debt rating from Moodys or S&P or such debt ratings fall below Baa3 and BBB-, based on a defined leverage ratio; and (4) a facility fee payable quarterly based on the Operating Partnerships unsecured debt ratings from Moodys or S&P, currently 25 basis points, or, at the Operating Partnerships option, if it no longer maintains a debt rating from Moodys or S&P or such debt ratings fall below Baa3 and BBB-, based on a defined leverage ratio.
The interest rates on outstanding borrowings, alternate base rate loans and the facility fee on the current borrowing capacity payable quarterly in arrears on the 2017 Credit Facility are based upon the Operating Partnerships unsecured debt ratings, as follows:
|
|
|
|
Interest Rate - |
|
|
|
|
|
|
|
Applicable Basis Points |
|
|
|
Operating Partnerships |
|
Interest Rate - |
|
Above LIBOR for |
|
|
|
Unsecured Debt Ratings: |
|
Applicable Basis Points |
|
Alternate Base Rate |
|
Facility Fee |
|
Higher of S&P or Moodys |
|
Above LIBOR |
|
Loans |
|
Basis Points |
|
No ratings or less than BBB-/Baa3 |
|
155.0 |
|
55.0 |
|
30.0 |
|
BBB- or Baa3 (current interest rate based on Companys election) |
|
120.0 |
|
20.0 |
|
25.0 |
|
BBB or Baa2 |
|
100.0 |
|
0.0 |
|
20.0 |
|
BBB+ or Baa1 |
|
90.0 |
|
0.0 |
|
15.0 |
|
A- or A3 or higher |
|
87.5 |
|
0.0 |
|
12.5 |
|
If the Company elected to use the defined leverage ratio, the interest rate under the 2017 Credit Facility would be based on the following total leverage ratio grid:
|
|
|
|
Interest Rate - |
|
|
|
|
|
|
|
Applicable Basis Points |
|
|
|
|
|
Interest Rate - |
|
Above LIBOR for |
|
|
|
|
|
Applicable Basis |
|
Alternate Base Rate |
|
Facility Fee |
|
Total Leverage Ratio |
|
Points above LIBOR |
|
Loans |
|
Basis Points |
|
<45% |
|
125.0 |
|
25.0 |
|
20.0 |
|
>45% and <50% (current ratio) |
|
130.0 |
|
30.0 |
|
25.0 |
|
>50% and <55% |
|
135.0 |
|
35.0 |
|
30.0 |
|
>55% |
|
160.0 |
|
60.0 |
|
35.0 |
|
The terms of the 2017 Term Loan include: (1) a three-year term ending in January 2020, with two one-year extension options; (2) multiple draws of the term loan commitments may be made within 12 months of the effective date of the 2017 Credit Agreement up to an aggregate principal amount of $325 million (subject to increase as discussed below), with no requirement to be drawn in full; provided, that, if the Company does not borrow at least 50 percent of the initial term commitment from the term lenders (i.e. 50 percent of $325 million) on or before July 25, 2017, the amount of unused term loan commitments shall be reduced on such date so that, after giving effect to such reduction, the amount of unused term loan commitments is not greater than the outstanding term loans on such date; (3) an interest rate based on the Operating Partnerships unsecured debt ratings from Moodys or S&P, currently the LIBOR plus 140 basis points, or, at the Operating Partnerships option if it no longer maintains a debt rating from Moodys or S&P or such debt ratings fall below Baa3 and BBB-, based on a defined leverage ratio; and (4) a term commitment fee on any unused term loan commitment during the first 12 months after the effective date of the 2017 Credit Agreement at a rate of 0.25 percent per annum on the sum of the average daily unused portion of the aggregate term loan commitments.
On March 22, 2017, the Company drew the full $325 million available under the 2017 Term Loan. On March 29, 2017, the Company executed interest rate swap arrangements to fix LIBOR with an aggregate average rate of 1.6473% for the swaps and a current aggregate fixed rate of 3.0473% on borrowings under the 2017 Term Loan.
On up to four occasions at any time after the effective date of the 2017 Credit Agreement, the Company may elect to request (1) an increase to the existing revolving credit commitments (any such increase, the New Revolving Credit Commitments) and/or (2) the establishment of one or more new term loan commitments (the New Term Commitments, together with the 2017 Credit Commitments, the Incremental Commitments), by up to an aggregate amount not to exceed $350 million for all Incremental Commitments. The Company may also request that the sublimit for letters of credit available under the 2017 Credit Facility be increased to $100 million (without arranging any New Revolving Credit Commitments). No lender or letter of credit issued has any obligation to accept any Incremental Commitment or any increase to the letter of credit subfacility. There is no premium or penalty associated with full or partial prepayment of borrowings under the 2017 Credit Agreement.
The 2017 Credit Agreement, which applies to both the 2017 Credit Facility and 2017 Term Loan, includes certain restrictions and covenants which limit, among other things the incurrence of additional indebtedness, the incurrence of liens and the disposition of real estate properties (to the extent that: (i) such property dispositions cause the Company to default on any of the financial ratios of the 2017 Credit Agreement (described below), or (ii) the property dispositions are completed while the Company is under an event of default under the 2017 Credit Agreement, unless, under certain circumstances, such disposition is being carried out to cure such default), and which require compliance with financial ratios relating to the maximum leverage ratio (60 percent), the maximum amount of secured indebtedness (40 percent), the minimum amount of fixed charge coverage (1.5 times), the maximum amount of unsecured indebtedness (60 percent), the minimum amount of unencumbered property interest coverage (2.0 times) and certain investment limitations (generally 15 percent of total capitalization). If an event of default has occurred and is continuing, the entire outstanding balance under the 2017 Credit Agreement may (or, in the case of any bankruptcy event of default, shall) become immediately due and payable, and the Company will not make any excess distributions except to enable the General Partner to continue to qualify as a REIT under the IRS Code.
Before it amended and restated its unsecured revolving credit facility in January 2017, the Company had a $600 million unsecured revolving credit facility with a group of 17 lenders that was scheduled to mature in July 2017. The interest rate on outstanding
borrowings (not electing the Companys competitive bid feature) and the facility fee on the current borrowing capacity payable quarterly in arrears was based upon the Operating Partnerships unsecured debt ratings at the time, as follows:
Operating Partnerships |
|
Interest Rate - |
|
|
|
Unsecured Debt Ratings: |
|
Applicable Basis Points |
|
Facility Fee |
|
Higher of S&P or Moodys |
|
Above LIBOR |
|
Basis Points |
|
No ratings or less than BBB-/Baa3 |
|
170.0 |
|
35.0 |
|
BBB- or Baa3 (current since January 2017 amendment) |
|
130.0 |
|
30.0 |
|
BBB or Baa2 |
|
110.0 |
|
20.0 |
|
BBB+ or Baa1 |
|
100.0 |
|
15.0 |
|
A- or A3 or higher |
|
92.5 |
|
12.5 |
|
In January 2016, the Company obtained a $350 million unsecured term loan (2016 Term Loan), which matures in January 2019 with two one-year extension options. The interest rate for the term loan is currently 140 basis points over LIBOR, subject to adjustment on a sliding scale based on the Operating Partnerships unsecured debt ratings, or, at the Companys option, a defined leverage ratio. The Company entered into interest rate swap arrangements to fix LIBOR for the duration of the term loan. Including costs, the current all-in fixed rate is 3.13 percent. The proceeds from the loan were used primarily to repay outstanding borrowings on the Companys then existing unsecured revolving credit facility and to repay $200 million senior unsecured notes that matured on January 15, 2016.
The interest rate on the 2016 Term Loan is based upon the Operating Partnerships unsecured debt ratings, as follows:
Operating Partnerships |
|
Interest Rate - |
|
Unsecured Debt Ratings: |
|
Applicable Basis Points |
|
Higher of S&P or Moodys |
|
Above LIBOR |
|
No ratings or less than BBB-/Baa3 |
|
185.0 |
|
BBB- or Baa3 (current interest rate based on Companys election) |
|
140.0 |
|
BBB or Baa2 |
|
115.0 |
|
BBB+ or Baa1 |
|
100.0 |
|
A- or A3 or higher |
|
90.0 |
|
If the Company elected to use the defined leverage ratio, the interest rate under the 2016 Term Loan would be based on the following total leverage ratio grid:
|
|
Interest Rate - |
|
|
|
Applicable Basis |
|
Total Leverage Ratio |
|
Points above LIBOR |
|
<45% |
|
145.0 |
|
>45% and <50% (current ratio) |
|
155.0 |
|
>50% and <55% |
|
165.0 |
|
>55% |
|
195.0 |
|
The terms of the 2016 Term Loan include certain restrictions and covenants which limit, among other things the incurrence of additional indebtedness, the incurrence of liens and the disposition of real estate properties (to the extent that: (i) such property dispositions cause the Company to default on any of the financial ratios of the term loan described below, or (ii) the property dispositions are completed while the Company is under an event of default under the term loan, unless, under certain circumstances, such disposition is being carried out to cure such default), and which require compliance with financial ratios relating to the maximum leverage ratio (60 percent), the maximum amount of secured indebtedness (40 percent), the minimum amount of fixed charge coverage (1.5 times), the maximum amount of unsecured indebtedness (60 percent), the minimum amount of unencumbered property interest coverage (2.0 times) and certain investment limitations (generally 15 percent of total capitalization). If an event of default has occurred and is continuing, the Company will not make any excess distributions except to enable the General Partner to continue to qualify as a REIT under the IRS Code.
The Company was in compliance with its debt covenants under its unsecured revolving credit facility and term loans as of December 31, 2017.
As of December 31, 2017 and 2016, the Companys unsecured credit facility and term loans totaled $822.3 million and $634.1 million, respectively, comprised of: $150.0 million of outstanding borrowings under its unsecured revolving credit facility, $349.0 million from the 2016 Term Loan (net of unamortized deferred financing costs of $1.0 million) and $323.3 million from the 2017 Term Loan (net of unamortized deferred financing costs of $1.7 million) as of December 31, 2017, and $286 million of outstanding borrowings under its unsecured revolving credit facility and $348.1 from the 2016 Term Loan (net of unamortized deferred financing costs of $1.9 million) as of December 31, 2016.
9. MORTGAGES, LOANS PAYABLE AND OTHER OBLIGATIONS
The Company has mortgages, loans payable and other obligations which primarily consist of various loans collateralized by certain of the Companys rental properties, land and development projects. As of December 31, 2017, 15 of the Companys properties, with a total carrying value of approximately $1.6 billion, and five of the Companys land and development projects, with a total carrying value of approximately $435 million, are encumbered by the Companys mortgages and loans payable. Payments on mortgages, loans payable and other obligations are generally due in monthly installments of principal and interest, or interest only. The Company was in compliance with its debt covenants under its mortgages and loans payable as of December 31, 2017.
A summary of the Companys mortgages, loans payable and other obligations as of December 31, 2017 and 2016 is as follows: (dollars in thousands)
|
|
|
|
Effective |
|
December 31, |
|
December 31, |
|
|
| ||
Property/Project Name |
|
Lender |
|
Rate (a) |
|
2017 |
|
2016 |
|
Maturity |
| ||
Curtis Center (b) |
|
CCRE & PREFG |
|
LIBOR+5.91 |
% |
|
|
$ |
75,000 |
|
|
| |
Chase II (c) |
|
Fifth Third Bank |
|
LIBOR+2.25 |
% |
|
|
34,708 |
|
|
| ||
23 Main Street |
|
Berkadia CMBS |
|
5.59 |
% |
$ |
27,090 |
|
27,838 |
|
09/01/18 |
| |
Port Imperial 4/5 Hotel (d) |
|
Fifth Third Bank & Santander |
|
LIBOR+4.50 |
% |
43,674 |
|
14,919 |
|
10/06/18 |
| ||
Harborside Plaza 5 (e) |
|
The Northwestern Mutual Life Insurance Co. & New York Life Insurance Co. Insurance Co. |
|
6.84 |
% |
209,257 |
|
213,640 |
|
11/01/18 |
| ||
One River Center (f) |
|
Guardian Life Insurance Co. |
|
7.31 |
% |
40,485 |
|
41,197 |
|
02/01/19 |
| ||
Park Square |
|
Wells Fargo Bank N.A. |
|
LIBOR+1.87 |
% |
26,567 |
|
27,500 |
|
04/10/19 |
| ||
250 Johnson (g) |
|
M&T Bank |
|
LIBOR+2.35 |
% |
32,491 |
|
2,440 |
|
05/20/19 |
| ||
Portside 5/6 (h) |
|
Citizens Bank |
|
LIBOR+2.50 |
% |
45,778 |
|
|
|
09/29/19 |
| ||
Port Imperial South 11 (i) |
|
JPMorgan Chase |
|
LIBOR+2.35 |
% |
46,113 |
|
14,073 |
|
11/24/19 |
| ||
Worcester (j) |
|
Citizens Bank |
|
LIBOR+2.50 |
% |
37,821 |
|
|
|
12/10/19 |
| ||
Monaco (k) |
|
The Northwestern Mutual Life Insurance Co. |
|
3.15 |
% |
169,987 |
|
|
|
02/01/21 |
| ||
Port Imperial South 4/5 Retail |
|
American General Life & A/G PC |
|
4.56 |
% |
4,000 |
|
4,000 |
|
12/01/21 |
| ||
The Chase at Overlook Ridge |
|
New York Community Bank |
|
3.74 |
% |
|
|
72,500 |
|
02/01/23 |
| ||
Portside 7 |
|
CBRE Capital Markets/FreddieMac |
|
3.57 |
% |
58,998 |
|
58,998 |
|
08/01/23 |
| ||
Alterra I & II |
|
Capital One/FreddieMac |
|
3.85 |
% |
100,000 |
|
|
|
02/01/24 |
| ||
The Chase at Overlook Ridge and Chase II (c) |
|
New York Community Bank |
|
3.74 |
% |
135,750 |
|
|
|
01/01/25 |
| ||
101 Hudson |
|
Wells Fargo CMBS |
|
3.20 |
% |
250,000 |
|
250,000 |
|
10/11/26 |
| ||
Short Hills Portfolio (l) |
|
Wells Fargo CMBS |
|
4.15 |
% |
124,500 |
|
|
|
04/01/27 |
| ||
150 Main St. |
|
Natixis Real Estate Capital LLC |
|
4.48 |
% |
41,000 |
|
26,642 |
|
08/05/27 |
| ||
Port Imperial South 4/5 Garage |
|
American General Life & A/G PC |
|
4.85 |
% |
32,600 |
|
32,600 |
|
12/01/29 |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Principal balance outstanding |
|
|
|
|
|
1,426,111 |
|
896,055 |
|
|
| ||
Unamortized deferred financing costs |
|
|
|
|
|
(7,976 |
) |
(7,470 |
) |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Total mortgages, loans payable and other obligations, net |
|
|
|
|
|
$ |
1,418,135 |
|
$ |
888,585 |
|
|
|
(a) |
|
Reflects effective rate of debt, including deferred financing costs, comprised of the cost of terminated treasury lock agreements (if any), debt initiation costs, mark-to-market adjustment of acquired debt and other transaction costs, as applicable. |
(b) |
|
The Company owned a 50 percent tenants-in-common interest in the Curtis Center property. On September 29, 2017, the Company sold its equity interest to its joint venture partner, which included the retirement of this $75 million loan balance. |
(c) |
|
The Chase II construction loan was paid off on December 5, 2017 using the proceeds of a new combined mortgage loan secured by The Chase at Overlook Ridge and Chase II. |
(d) |
|
This construction loan has a maximum borrowing capacity of $94 million and provides, subject to certain conditions, two one-year extension options with a fee of 20 basis points for each year. See Note 12: Commitments and Contingencies - Construction Projects. |
(e) |
|
On January 8, 2018, the Company prepaid this loan in full upon payment of a fee of approximately $8.4 million using borrowings from the Companys unsecured revolving credit facility. |
(f) |
|
Mortgage is collateralized by the three properties comprising One River Center. |
(g) |
|
This construction loan has a maximum borrowing capacity of $42 million and provides, subject to certain conditions, a one-year extension option with a fee of 25 basis points. See Note 12: Commitments and Contingencies - Construction Projects. |
(h) |
|
This construction loan has a maximum borrowing capacity of $73 million and provides, subject to certain conditions, two one-year extension options with a fee of 15 basis points each year. See Note 12: Commitments and Contingencies - Construction Projects. |
(i) |
|
This construction loan has a maximum borrowing capacity of $78 million and provides, subject to certain conditions, two one-year extension options with a fee of 15 basis points each year. See Note 12: Commitments and Contingencies - Construction Projects. |
(j) |
|
This construction loan has a maximum borrowing capacity of $58 million and provides, subject to certain conditions, two one-year extension options with a fee of 15 basis points each year. See Note 12: Commitments and Contingencies - Construction Projects. |
(k) |
|
This mortgage loan, which includes unamortized fair value adjustment of $5.0 million as of December 31, 2017, was assumed by the Company in April 2017 with the consolidation of all the interests in Monaco Towers. See Note 3: Recent Transactions - Consolidations. |
(l) |
|
This mortgage loan was obtained by the Company in March 2017 to partially fund the acquisition of the Short Hills/Madison portfolio. |
SCHEDULED PRINCIPAL PAYMENTS
Scheduled principal payments for the Companys senior unsecured notes (see Note 7), unsecured revolving credit facility and term loan (see Note 8) and mortgages, loans payable and other obligations as of December 31, 2017 are as follows: (dollars in thousands)
|
|
Scheduled |
|
Principal |
|
|
| |||
Period |
|
Amortization |
|
Maturities |
|
Total |
| |||
2018 (a) |
|
$ |
6,977 |
|
$ |
275,210 |
|
$ |
282,187 |
|
2019 |
|
665 |
|
576,489 |
|
577,154 |
| |||
2020 |
|
2,903 |
|
325,000 |
|
327,903 |
| |||
2021 |
|
3,227 |
|
318,800 |
|
322,027 |
| |||
2022 |
|
3,284 |
|
300,000 |
|
303,284 |
| |||
Thereafter |
|
10,642 |
|
997,927 |
|
1,008,569 |
| |||
Sub-total |
|
27,698 |
|
2,793,426 |
|
2,821,124 |
| |||
Adjustment for unamortized debt discount/premium, net December 31, 2017 |
|
(3,505 |
) |
|
|
(3,505 |
) | |||
Unamortized mark to market |
|
4,987 |
|
|
|
4,987 |
| |||
Unamortized deferred financing costs |
|
(13,038 |
) |
|
|
(13,038 |
) | |||
|
|
|
|
|
|
|
| |||
Totals/Weighted Average |
|
$ |
16,142 |
|
$ |
2,793,426 |
|
$ |
2,809,568 |
|
(a) Includes a mortgage payable amount of approximately $209 million that the Company prepaid in January 2018.
CASH PAID FOR INTEREST AND INTEREST CAPITALIZED
Cash paid for interest for the years ended December 31, 2017, 2016 and 2015 was $103,559,000, $122,414,000 and $115,123,000, respectively. Interest capitalized by the Company for the years ended December 31, 2017, 2016 and 2015 was $20,240,000, $19,316,000, and $16,217,000, respectively (which amounts included $1,056,000, $5,055,000 and $5,325,000 for the years ended December 31, 2017, 2016 and 2015, respectively, of interest capitalized on the Companys investments in unconsolidated joint ventures which were substantially in development).
SUMMARY OF INDEBTEDNESS
As of December 31, 2017, the Companys total indebtedness of $2,826,110,000 (weighted average interest rate of 3.93 percent) was comprised of $382,443,000 of unsecured revolving credit facility borrowings and other variable rate mortgage debt (weighted average rate of 3.63 percent) and fixed rate debt and other obligations of $2,443,667,000 (weighted average rate of 3.98 percent).
As of December 31, 2016, the Companys total indebtedness of $2,357,055,000 (weighted average interest rate of 3.79 percent) was comprised of $481,282,000 of unsecured revolving credit facility borrowings and other variable rate mortgage debt (weighted average rate of 2.93 percent) and fixed rate debt and other obligations of $1,875,773,000 (weighted average rate of 4.01 percent).
10. EMPLOYEE BENEFIT 401(k) PLANS
Employees of the General Partner, who meet certain minimum age and service requirements, are eligible to participate in the Mack-Cali Realty Corporation 401(k) Savings/Retirement Plan (the 401(k) Plan). Eligible employees may elect to defer from one percent up to 60 percent of their annual compensation on a pre-tax basis to the 401(k) Plan, subject to certain limitations imposed by federal law. The amounts contributed by employees are immediately vested and non-forfeitable. The Company may make discretionary matching or profit sharing contributions to the 401(k) Plan on behalf of eligible participants in any plan year. Participants are always 100 percent vested in their pre-tax contributions and will begin vesting in any matching or profit sharing contributions made on their behalf after two years of service with the Company at a rate of 20 percent per year, becoming 100 percent vested after a total of six years of service with the Company. All contributions are allocated as a percentage of compensation of the eligible participants for the Plan year. The assets of the 401(k) Plan are held in trust and a separate account is established for each participant. A participant may receive a distribution of his or her vested account balance in the 401(k) Plan in a single sum or in installment payments upon his or her termination of service with the Company. Total expense recognized by the Company for the 401(k) Plan for the years ended December 31, 2017, 2016 and 2015 was $1,055,000, $1,029,000 and $970,000, respectively.
11. DISCLOSURE OF FAIR VALUE OF ASSETS AND LIABILITIES
The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value.
Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the assets and liabilities at December 31, 2017 and 2016. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Cash equivalents, receivables, notes receivables, accounts payable, and accrued expenses and other liabilities are carried at amounts which reasonably approximate their fair values as of December 31, 2017 and 2016.
The fair value of the Companys long-term debt, consisting of senior unsecured notes, unsecured term loans, an unsecured revolving credit facility and mortgages, loans payable and other obligations aggregated approximately $2,764,033,000 and $2,308,488,000 as compared to the book value of approximately $2,809,568,000 and $2,340,009,000 as of December 31, 2017 and 2016, respectively. The fair value of the Companys long-term debt was categorized as a level 3 basis (as provided by ASC 820, Fair Value Measurements and Disclosures). The fair value was estimated using a discounted cash flow analysis valuation based on the borrowing rates currently available to the Company for loans with similar terms and maturities. The fair value of the mortgage debt and the unsecured notes was determined by discounting the future contractual interest and principal payments by a market rate. Although the Company has determined that the majority of the inputs used to value its derivative financial instruments fall within level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivative financial instruments utilize level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. As a result, the Company has determined that its derivative financial instruments valuations in their entirety are classified in level 2 of the fair value hierarchy.
The fair value measurements used in the evaluation of the Companys rental properties are considered to be Level 3 valuations within the fair value hierarchy, as there are significant unobservable inputs. Examples of inputs that were utilized in the fair value calculations include estimated holding periods, discount rates, market capitalization rates, expected lease rental rates, and third party broker information.
Valuations of rental property identified as held for sale are based on estimated sale prices, net of estimated selling costs, of such property.
The Company identified as held for sale 21 office properties as of December 31, 2017 with an aggregate carrying value of $171.6 million. The total estimated sales proceeds from the sales are expected to be approximately $223 million. The Company determined that the carrying value of seven of these properties was not expected to be recovered from estimated net sales proceeds and accordingly recognized an unrealized loss allowance of $12.3 million during the year ended December 31, 2017.
The Company identified as held for sale eight office properties as of December 31, 2016 with an aggregate carrying value of $39.7 million. The total estimated sales proceeds from the sales were expected to be approximately $49 million. The Company determined that the carrying value of one of these properties was not expected to be recovered from estimated net sales proceeds and accordingly recognized an unrealized loss allowance of $7.7 million at December 31, 2016.
Disclosure about fair value of assets and liabilities is based on pertinent information available to management as of December 31, 2017 and 2016. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since December 31, 2017 and current estimates of fair value may differ significantly from the amounts presented herein.
12. COMMITMENTS AND CONTINGENCIES
TAX ABATEMENT AGREEMENTS
Pursuant to agreements with certain municipalities, the Company is required to make payments in lieu of property taxes (PILOT) on certain of its properties and has tax abatement agreements on other properties, as follows:
The Harborside Plaza 4-A agreement with the City of Jersey City, as amended, which commenced in 2002, is for a term of 20 years. The annual PILOT is equal to two percent of Total Project Costs, as defined. Total Project Costs are $49.5 million. The PILOT totaled $1.1 million, $1.1 million and $990,000 for the years ended December 31, 2017, 2016 and 2015, respectively.
The Harborside Plaza 5 agreement, also with the City of Jersey City, as amended, which commenced in 2002, is for a term of 20 years. The annual PILOT is equal to two percent of Total Project Costs, as defined. Total Project Costs are $170.9 million. The PILOT totaled $3.9 million, $3.9 million and $3.4 million for the years ended December 31, 2017, 2016 and 2015, respectively.
The Port Imperial 4/5 Garage development project agreement with the City of Weehawken has a term of five years beginning when the project is substantially complete, which occurred in the third quarter of 2013. The agreement provides that real estate taxes be paid initially on the land value of the project only and allows for a phase in of real estate taxes on the value of the improvements at zero percent year one and 80 percent in years two through five.
The Port Imperial South 1/3 Garage development project agreement with the City of Weehawken has a term of five years beginning when the project is substantially complete, which occurred in the fourth quarter of 2015. The agreement provides that real estate taxes be paid at 100 percent on the land value of the project only over the five year period and allows for a phase in of real estate taxes on the building improvement value at zero percent in year one and 95 percent in years two through five.
The Port Imperial Hotel development project agreement with the City of Weehawken is for a term of 15 years following substantial completion, which is anticipated to be in the second quarter 2018. The annual PILOT is equal to two percent of Total Project Costs, as defined.
The Port Imperial South 11 development project agreement with the City of Weehawken is for a term of 15 years following substantial completion, which is anticipated to be in the first quarter 2018. The annual PILOT is equal to 10 percent of Gross Revenues, as defined.
The 111 River Realty agreement with the City of Hoboken, which commenced on October 1, 2001 expires in April 2022. The PILOT payment equals $1,227,708 annually through April 2017 and then increases to $1,406,064 annually until expiration. The PILOT totaled $1.3 million and $0.6 million for the year ended December 31, 2017 and 2016, respectively.
The Monaco Towers agreement with the City of Jersey City, which commenced in 2011, is for a term of 10 years. The annual PILOT is equal to 10 percent of gross revenues, as defined. The PILOT totaled $1,643,522 for the period from acquisition (April 2017) through December 31, 2017.
At the conclusion of the above-referenced agreements, it is expected that the properties will be assessed by the municipality and be subject to real estate taxes at the then prevailing rates.
LITIGATION
The Company is a defendant in litigation arising in the normal course of its business activities. Management does not believe that the ultimate resolution of these matters will have a materially adverse effect upon the Companys financial condition taken as whole.
GROUND LEASE AGREEMENTS
Future minimum rental payments under the terms of all non-cancelable ground leases under which the Company is the lessee, as of December 31, 2017, are as follows: (dollars in thousands)
Year |
|
Amount |
| |
2018 |
|
$ |
2,465 |
|
2019 |
|
2,471 |
| |
2020 |
|
2,487 |
| |
2021 |
|
2,487 |
| |
2022 |
|
2,487 |
| |
2023 through 2084 |
|
212,534 |
| |
|
|
|
| |
Total |
|
$ |
224,931 |
|
Ground lease expense incurred by the Company during the years ended December 31, 2017, 2016 and 2015 amounted to $2.6 million, $1.5 million and $406,000, respectively.
CONSTRUCTION PROJECTS
In 2015, the Company commenced development of a two-phase multi-family development of the CitySquare project in Worcester, Massachusetts. The first phase, with 237 units, is under construction with anticipated initial deliveries in the first quarter 2018. The second phase, with 128 units, started construction in the third quarter 2016 with anticipated initial deliveries in the third quarter 2018. Total development costs for both phases are estimated to be $92.7 million with development costs of $86.9 million incurred through December 31, 2017. The Company has a construction loan with a maximum borrowing amount of $58 million (with $37.8 million outstanding as of December 31, 2017), which is expected to fund the remaining costs to complete the project.
In 2015, the Company entered into a 90-percent owned consolidated joint venture with XS Port Imperial Hotel, LLC to form XS Hotel Urban Renewal Associates LLC, which is developing a 372-key hotel in Weehawken, New Jersey. The project is expected to be ready for occupancy by second quarter 2018. The construction of the project is estimated to cost $139.4 million, with development costs of $101.7 million incurred by the venture through December 31, 2017. The venture has a $94 million construction loan (with $43.7 million outstanding as of December 31, 2017), which is expected to fund the remaining costs to complete the project.
In 2016, the Company commenced the repurposing of a former office property site located at 250 Johnson Road in Morris Plains, New Jersey into a 197-unit multi-family development project. The project, which is estimated to cost $58.7 million (of which development costs of 53.9 million have been incurred through December 31, 2017), is expected to be ready for occupancy by the first quarter 2018. The remaining costs to complete the project are expected to be funded primarily from a $42 million construction loan (with $32.5 million outstanding as of December 31, 2017).
In 2016, the Company started construction of a 296-unit multi-family project known as Portside 5/6 in East Boston, Massachusetts. The project is expected to be ready for occupancy by second quarter 2018 and is estimated to cost $111.4 million (of which $101.3 million have been incurred through December 31, 2017). The remaining costs to complete the project are expected to be funded primarily from a $73 million construction loan (with $45.8 million outstanding as of December 31, 2017).
The Company is developing a 295-unit multi-family project in Weehawken, New Jersey, which began construction in first quarter 2016. The project, known as Port Imperial South 11, which is expected to be ready for occupancy by second quarter 2018, is estimated to cost $125 million (of which development costs of $83.6 million have been incurred through December 31, 2017). The project costs are expected to be funded from a $78 million construction loan (with $46.1 million outstanding as of December 31, 2017). The Company expects to fund $47 million for the development of the project, of which the Company has funded $37.5 million as of December 31, 2017.
CHANGES IN EXECUTIVE OFFICERS
On January 29, 2018, the Company announced the appointment of David J. Smetana as chief financial officer and Nicholas Hilton as executive vice president of leasing of the General Partner. Mr. Smetana will begin to perform his duties as chief financial officer and Anthony Krug shall cease to serve as chief financial officer immediately following the filing of this Annual Report on Form 10-K for the year ended December 31, 2017. Mr. Krug will remain an employee of the General Partner and will provide transition services through March 31, 2018. Mr. Hiltons employment commenced on February 12, 2018 following the departure of Christopher DeLorenzo. In connection with these management changes, on January 26, 2018, the General Partner entered into a separation agreement and release with each of Messrs. Krug and DeLorenzo.
Under the terms of the Krug separation agreement, Mr. Krug will receive the following severance benefits:
· Earned but unpaid compensation through the date of termination, including base salary, 2017 bonus (when determined), a pro rata portion of his annual car allowance, and any unused vacation time;
· A lump sum cash severance payment of $1,312,500;
· A prorated portion of his 2018 target bonus equal to $93,750;
· COBRA payments for up to two years after termination, in an amount equal to approximately $42,000; and
· Accelerated vesting of all unvested LTIP units in the Operating Partnership, consisting of 13,306 LTIP units subject to time-based vesting and 18,665 LTIP units subject to performance-based vesting, with LTIP units subject to performance-based vesting criteria vesting at target performance.
Under the terms of the DeLorenzo separation agreement, Mr. DeLorenzo will receive the following severance benefits:
· Earned but unpaid compensation through the date of termination, including base salary, 2017 bonus (when determined), a pro rata portion of his annual car allowance, and any unused vacation time;
· A lump sum cash severance payment of $500,000;
· COBRA payments for up to 18 months after termination, in an amount equal to approximately $42,000; and
· Partial accelerated vesting of unvested LTIP units in the Operating Partnership, consisting of 9,111 LTIP units subject to time based vesting and 13,982 LTIP units subject to performance-based vesting, with LTIP units subject to performance based vesting criteria vesting at target performance.
OTHER
Through February 2016, the Company could not dispose of or distribute certain of its properties, which were originally contributed by certain unrelated common unitholders of the Operating Partnership, without the express written consent of such common unitholders, as applicable, except in a manner which did not result in recognition of any built-in-gain (which may result in an income tax liability) or which reimbursed the appropriate specific common unitholders for the tax consequences of the recognition of such built-in-gains
(collectively, the Property Lock-Ups). Upon the expiration in February 2016 of the Property Lock-Ups, the Company is generally required to use commercially reasonable efforts to prevent any sale, transfer or other disposition of the subject properties from resulting in the recognition of built-in gain to the specific common unitholders, which include members of the Mack Group (which includes William L. Mack, Chairman of the General Partners Board of Directors; David S. Mack, director; and Earle I. Mack, a former director), the Robert Martin Group (which includes Robert F. Weinberg, a former director and current member of the General Partners Advisory Board), and the Cali Group (which includes John R. Cali, a former director and current member of the General Partners Advisory Board). As of December 31, 2017, 80 of the Companys properties, primarily a portfolio of flex properties in Westchester County, New York with an aggregate carrying value of approximately $1.0 billion, are subject to these conditions.
In August 2017, the Company acquired an existing mortgage note receivable encumbering a vacant developable land parcel located in Jersey City, New Jersey (the Land Property) with a balance of $44.7 million (the Land Note Receivable). The Land Note Receivable matures in July 2019 and earns interest at an annual rate of 5.85 percent which accrues monthly and is payable at maturity. The Land Property is currently an unimproved land parcel which operates as a surface parking facility. Additionally, the Company entered into an agreement to acquire the Land Property, subject to the Companys ability to obtain all necessary development rights and entitlements to develop an apartment building on the land, and other related conditions to ensure that the Company can develop the project. The purchase price is $73 million, subject to adjustment based on the level of development rights obtained for the construction of a multifamily apartment building.
13. TENANT LEASES
The Properties are leased to tenants under operating leases with various expiration dates through 2035. Substantially all of the commercial leases provide for annual base rents plus recoveries and escalation charges based upon the tenants proportionate share of and/or increases in real estate taxes and certain operating costs, as defined, and the pass-through of charges for electrical usage.
Future minimum rentals to be received under non-cancelable commercial operating leases at December 31, 2017 are as follows (dollars in thousands):
Year |
|
Amount |
| |
2018 |
|
$ |
362,261 |
|
2019 |
|
328,399 |
| |
2020 |
|
296,227 |
| |
2021 |
|
265,393 |
| |
2022 |
|
237,020 |
| |
2023 and thereafter |
|
951,264 |
| |
|
|
|
| |
Total |
|
$ |
2,440,564 |
|
Multi-family rental property residential leases are excluded from the above table as they generally expire within one year.
14. REDEEMABLE NONCONTROLLING INTERESTS
The Company evaluates the terms of the partnership units issued in accordance with the FASBs Distinguishing Liabilities from Equity guidance. Units which embody an unconditional obligation requiring the Company to redeem the units for cash after a specified or determinable date (or dates) or upon the occurrence of an event that is not solely within the control of the issuer are determined to be contingently redeemable under this guidance and are included as Redeemable noncontrolling interests and classified within the mezzanine section between Total liabilities and Stockholders equity on the Companys Consolidated Balance Sheets. Convertible units for which the Company has the option to settle redemption amounts in cash or Common Stock are included in the caption Noncontrolling interests in subsidiaries within the equity section on the Companys Consolidated Balance Sheet.
Rockpoint Transaction
On February 27, 2017, the Company, Roseland Residential Trust (RRT), the Companys wholly-owned subsidiary through which the Company conducts its multi-family residential real estate operations, Roseland Residential, L.P. (RRLP), the operating partnership through which RRT conducts all of its operations, and certain other affiliates of the Company entered into an equity investment agreement (the Investment Agreement) with Rockpoint Group, L.L.C. and certain of its affiliates (collectively, Rockpoint). The Investment Agreement provides for multiple equity investments by Rockpoint in RRLP from time to time for up to an aggregate of $300 million of equity units of limited partnership interests of RRLP (the Rockpoint Units). The initial closing under the Investment Agreement occurred on March 10, 2017 for $150 million of Rockpoint Units and the parties agreed that the Companys contributed equity value, (RRT Contributed Equity Value), was $1.23 billion at closing. Additional closings of Rockpoint Units to be issued and
sold to Rockpoint pursuant to the Investment Agreement may occur from time to time in increments of not less than $10 million per closing, with the balance of the full $300 million by March 1, 2019.
The Company has a participation right, where prior to March 1, 2022 and following either the full investment of $300 million by Rockpoint or in certain other limited circumstances, the Company may contribute up to $200 million to obtain equity units on substantially the same terms and conditions as the Rockpoint Units to be issued and sold to Rockpoint.
Under the terms of the transaction, the cash flow from operations of RRLP will be distributable to RRT and Rockpoint as follows:
first, to provide a 6% annual return to Rockpoint (and to the Company after it contributes to RRT to obtain equity units, as described above) on its invested capital (Preferred Base Return);
second, to provide a 6% annual return on the equity value of the properties contributed by it to the partnership (RRT Base Return) with 95% of the RRT Base Return to RRT and 5% of the RRT Base Return to Rockpoint; and
third, pro rata between Rockpoint (and the Company upon its contribution to obtain equity units) and RRT based on total respective invested capital by Rockpoint and RRT Initial Capital Contribution.
Based on Rockpoints $150 million invested capital and RRTs Initial Capital Contribution, at December 31, 2017 this pro rata distribution would be approximately 10.9% to Rockpoint and 89.1% to RRT.
RRLPs cash flow from capital events will generally be distributable to RRT and Rockpoint as follows:
first, to Rockpoint (and the Company after it contributes to RRT to obtain equity units) to the extent there is any unpaid, accrued Preferred Base Return;
second, as a return of capital to Rockpoint (and the Company after it contributes to RRT to obtain equity units);
third, to RRT to the extent there is any unpaid, accrued RRT Base Return (with Rockpoint entitled to 5% of the amounts distributable to RRT);
fourth, as a return of capital to RRT based on the equity value of the properties contributed by it to the partnership (with Rockpoint entitled to 5% of the amounts distributable to RRT);
fifth, pro rata between Rockpoint (and the Company after it contributes to RRT to obtain equity units) and RRT based on total respective invested capital and contributed equity value until Rockpoint has achieved an 11% internal rate of return; and
sixth, to Rockpoint (and to the Company after it contributes to RRT to obtain equity units) based on 50% of its pro rata share described in fifth above and the balance to RRT.
In general, RRLP may not sell its properties in a taxable transaction, although it may engage in tax-deferred like-kind exchanges of properties or it may proceed in another manner designed to avoid the recognition of gains for tax purposes.
Beginning March 1, 2022, except in certain limited circumstances as defined in the agreement, either RRT or Rockpoint may cause RRT to redeem (a Put/Call Event) all, but not less than all, of Rockpoints interest in the Rockpoint Units based on a net asset value of RRLP to be determined by a third party valuation and generally based on the capital event waterfall described above. On a Put/Call Event, other than the sale of RRLP, Rockpoint can either demand payment in cash or may elect to convert all, but not less than all, of its investment to common equity in RRLP. As such, the Rockpoint Units contain a substantive redemption feature that is outside of the Companys control and accordingly, pursuant to ASC 480-1S99-3A, the Rockpoint Units are classified in mezzanine equity measured based on the estimated future redemption value as of December 31, 2017. The estimated future redemption value of Rockpoint Units is approximately $223 million as of December 31, 2017.
Preferred Units
On February 3, 2017, the Operating Partnership issued 42,800 shares of a new class of 3.5 percent Series A Preferred Limited Partnership Units of the Operating Partnership (the Series A Units). The Series A Units were issued to the Companys partners in the Plaza VIII & IX Associates L.L.C. joint venture that owns a development site adjacent to the Companys Harborside property in Jersey City, New Jersey as non-cash consideration for their approximate 37.5 percent interest in the joint venture.
Each Series A Unit has a stated value of $1,000, pays dividends quarterly at an annual rate of 3.5 percent (subject to increase under certain circumstances), is convertible into 28.15 common units of limited partnership interests of the Operating Partnership beginning generally five years from the date of issuance, or an aggregate of up to 1,204,820 common units. The conversion rate was based on a value of $35.52 per common unit. The Series A Units have a liquidation and dividend preference senior to the common units and include customary anti-dilution protections for stock splits and similar events. The Series A Units are redeemable for cash at their stated value beginning five years from the date of issuance at the option of the holder.
On February 28, 2017, the Operating Partnership authorized the issuance of 9,213 shares of a new class of 3.5 percent Series A-1 Preferred Limited Partnership Units of the Operating Partnership (the Series A-1 Units). 9,122 Series A-1 Units were issued on February 28, 2017 and an additional 91 Series A-1 Units were issued in April 2017 pursuant to acquiring additional interests in a joint venture that owns Monaco Towers in Jersey City, New Jersey. The Series A-1 Units were issued as non-cash consideration for the partners approximate 13.8 percent ownership interest in the joint venture.
Each Series A-1 Unit has a stated value of $1,000 (the Stated Value), pays dividends quarterly at an annual rate equal to the greater of (x) 3.5 percent, or (y) the then-effective annual dividend yield on the General Partners common stock, and is convertible into 27.936 common units of limited partnership interests of the Operating Partnership beginning generally five years from the date of issuance, or an aggregate of up to 257,375 Common Units. The conversion rate was based on a value of $35.80 per common unit. The Series A-1 Units have a liquidation and dividend preference senior to the Common Units and include customary anti-dilution protections for stock splits and similar events. The Series A-1 Units are redeemable for cash at their stated value beginning five years from the date of issuance at the option of the holder. The Series A-1 Units are pari passu with the 42,800 3.5% Series A Units issued on February 3, 2017.
The following table sets forth the changes in Redeemable noncontrolling interests for the year ended December 31, 2017 (dollars in thousands):
|
|
Series A and |
|
|
|
Total |
| |||
|
|
A-1 Preferred |
|
Rockpoint |
|
Redeemable |
| |||
|
|
Units |
|
Interests |
|
Noncontrolling |
| |||
|
|
In MCRLP |
|
in RRT |
|
Interests |
| |||
Balance January 1, 2017 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Redeemable Noncontrolling Interests Issued |
|
52,013 |
|
150,000 |
|
202,013 |
| |||
Issuance Costs |
|
(464 |
) |
(10,563 |
) |
(11,027 |
) | |||
Net |
|
51,549 |
|
139,437 |
|
190,986 |
| |||
Income Attributed to Noncontrolling Interests |
|
1,631 |
|
7,209 |
|
8,840 |
| |||
Distributions |
|
(1,631 |
) |
(7,209 |
) |
(8,840 |
) | |||
Redemption Value Adjustment |
|
775 |
|
20,447 |
|
21,222 |
| |||
Redeemable noncontrolling interests as of December 31, 2017 |
|
$ |
52,324 |
|
$ |
159,884 |
|
$ |
212,208 |
|
15. MACK-CALI REALTY CORPORATION STOCKHOLDERS EQUITY AND MACK-CALI REALTY, L.P.S PARTNERS CAPITAL
To maintain its qualification as a REIT, not more than 50 percent in value of the outstanding shares of the General Partner may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of any taxable year of the General Partner, other than its initial taxable year (defined to include certain entities), applying certain constructive ownership rules. To help ensure that the General Partner will not fail this test, the General Partners Charter provides, among other things, certain restrictions on the transfer of common stock to prevent further concentration of stock ownership. Moreover, to evidence compliance with these requirements, the General Partner must maintain records that disclose the actual ownership of its outstanding common stock and demands written statements each year from the holders of record of designated percentages of its common stock requesting the disclosure of the beneficial owners of such common stock.
Partners Capital in the accompanying consolidated financial statements relates to (a) General Partners capital consisting of common units in the Operating Partnership held by the General Partner, and (b) Limited Partners capital consisting of common units and LTIP units held by the limited partners. See Note 16: Noncontrolling Interests in Subsidiaries.
Any transactions resulting in the issuance of additional common and preferred stock of the General Partner result in a corresponding issuance by the Operating Partnership of an equivalent amount of common and preferred units to the General Partner.
SHARE/UNIT REPURCHASE PROGRAM
In September 2012, the Board of Directors of the General Partner renewed and authorized an increase to the General Partners repurchase program (Repurchase Program). The General Partner has authorization to repurchase up to $150 million of its outstanding common stock under the renewed Repurchase Program, which it may repurchase from time to time in open market transactions at prevailing prices or through privately negotiated transactions. As of December 31, 2017, the General Partner has repurchased and retired 394,625 shares of its outstanding common stock for an aggregate cost of approximately $11 million (all of which occurred in the year ended
December 31, 2012), with a remaining authorization under the Repurchase Program of $139 million. Concurrent with these repurchases, the General Partner sold to the Operating Partnership common units for approximately $11 million.
DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN
The General Partner has a Dividend Reinvestment and Stock Purchase Plan (the DRIP) which commenced in March 1999 under which approximately 5.5 million shares of the General Partners common stock have been reserved for future issuance. The DRIP provides for automatic reinvestment of all or a portion of a participants dividends from the General Partners shares of common stock. The DRIP also permits participants to make optional cash investments up to $5,000 a month without restriction and, if the Company waives this limit, for additional amounts subject to certain restrictions and other conditions set forth in the DRIP prospectus filed as part of the Companys effective registration statement on Form S-3 filed with the SEC for the approximately 5.5 million shares of the General Partners common stock reserved for issuance under the DRIP.
STOCK OPTION PLANS
In May 2013, the General Partner established the 2013 Incentive Stock Plan (the 2013 Plan) under which a total of 4,600,000 shares have been reserved for issuance.
On June 5, 2015, in connection with employment agreements entered into with each of Messrs. Rudin and DeMarco (together the Executive Employment Agreements), the Company granted options to purchase a total of 800,000 shares of the General Partners common stock, exercisable for a period of ten years with an exercise price equal to the closing price of the General Partners common stock on the grant date of $17.31 per share, with 400,000 of such options vesting in three equal annual installments commencing on the first anniversary of the grant date (Time Vesting Options), and 400,000 of such options vesting if the General Partners common stock trades at or above $25.00 per share for 30 consecutive trading days while the executive is employed (Price Vesting Options), or on or before June 30, 2019, subject to certain conditions. The Price Vesting Options vested on July 5, 2016 on account of the price vesting condition being achieved.
Information regarding the Companys stock option plans is summarized below:
|
|
|
|
Weighted |
|
Aggregate |
| ||
|
|
|
|
Average |
|
Intrinsic |
| ||
|
|
Shares |
|
Exercise |
|
Value |
| ||
|
|
Under Options |
|
Price |
|
$(000s) |
| ||
Outstanding at January 1, 2015 |
|
10,000 |
|
$ |
33.36 |
|
$ |
|
|
Granted |
|
800,000 |
|
17.31 |
|
|
| ||
Lapsed or Cancelled |
|
(5,000 |
) |
45.47 |
|
|
| ||
Outstanding at December 31, 2015 ($17.31 $21.25) |
|
805,000 |
|
$ |
17.33 |
|
4,843 |
| |
Lapsed or Cancelled |
|
(5,000 |
) |
21.25 |
|
|
| ||
Outstanding at December 31, 2016 ($17.31) |
|
800,000 |
|
$ |
17.31 |
|
9,368 |
| |
Granted, Lapsed or Cancelled |
|
|
|
|
|
|
| ||
Outstanding at December 31, 2017 ($17.31) |
|
800,000 |
|
$ |
17.31 |
|
$ |
3,400 |
|
Options exercisable at December 31, 2017 |
|
666,666 |
|
|
|
|
| ||
Available for grant at December 31, 2017 |
|
2,069,064 |
|
|
|
|
|
The weighted average fair value of options granted during the year ended December 31, 2015 was $3.06 per option. The fair value of each option grant is estimated on the date of grant using the Black-Scholes model for Time Vesting Options granted and the Monte Carlo method for Price Vesting Options granted, during the year ended December 31, 2015. The following weighted average assumptions are included in the Companys fair value calculations of stock options granted during the year ended December 31, 2015:
|
|
2015 |
| ||
|
|
Time Vesting |
|
Price Vesting |
|
|
|
Options |
|
Options |
|
Expected life (in years) |
|
6.0 |
|
5.8 |
|
Risk-free interest rate |
|
2.04 |
% |
1.96 |
% |
Volatility |
|
29.0 |
% |
29.0 |
% |
Dividend yield |
|
3.5 |
% |
3.5 |
% |
There were no stock options exercised under any stock option plans for the years ended December 31, 2017, 2016 and 2015. The Company has a policy of issuing new shares to satisfy stock option exercises.
As of December 31, 2017 and 2016, the stock options outstanding had a weighted average remaining contractual life of approximately 7.4 years and 8.4 years, respectively.
The Company recognized stock options expense of $464,000, $1,407,000 and $432,000 for the years ended December 31, 2017, 2016 and 2015, respectively.
RESTRICTED STOCK AWARDS
The Company has issued stock awards (Restricted Stock Awards) to officers, certain other employees, and non-employee members of the Board of Directors of the General Partner, which allow the holders to each receive a certain amount of shares of the General Partners common stock generally over a one to seven-year vesting period, of which 95,801 unvested shares were legally outstanding at December 31, 2017. Vesting of the Restricted Stock Awards issued to executive officers and certain other employees is based on time and service.
On June 5, 2015, in connection with the Executive Employment Agreements, the Company granted a total of 37,550.54 Restricted Stock Awards, which were valued in accordance with ASC 718 Stock Compensation, at their fair value. These awards vest equally over a three-year period on each annual anniversary date of the grant date.
All currently outstanding and unvested Restricted Stock Awards provided to the officers, certain other employees, and members of the Board of Directors of the General Partner were issued under the 2013 Plan.
Information regarding the Restricted Stock Awards grant activity is summarized below:
|
|
|
|
Weighted-Average |
| |
|
|
|
|
Grant Date |
| |
|
|
Shares |
|
Fair Value |
| |
Outstanding at January 1, 2015 |
|
346,946 |
|
$ |
21.09 |
|
Granted (a) |
|
41,337 |
|
17.51 |
| |
Vested |
|
(250,132 |
) |
21.44 |
| |
Forfeited |
|
(1,931 |
) |
20.31 |
| |
Outstanding at December 31, 2015 |
|
136,220 |
|
$ |
19.36 |
|
Granted |
|
74,622 |
|
23.79 |
| |
Vested |
|
(61,654 |
) |
18.94 |
| |
Forfeited |
|
(3,910 |
) |
21.58 |
| |
Outstanding at December 31, 2016 |
|
145,278 |
|
$ |
21.76 |
|
Granted |
|
59,985 |
|
27.00 |
| |
Vested |
|
(95,009 |
) |
20.73 |
| |
Forfeited |
|
(1,936 |
) |
25.83 |
| |
Outstanding at December 31, 2017 |
|
108,318 |
|
$ |
25.49 |
|
.
(a) Included in the 41,337 Restricted Stock Awards granted in 2015 were 37,551 awards granted to the Companys two executive officers, Mitchell E. Rudin and Michael J. DeMarco.
As of December 31, 2017, the Company had $0.9 million of total unrecognized compensation cost related to unvested Restricted Stock Awards granted under the Companys stock compensation plans. That cost is expected to be recognized over a weighted average period of 1.2 years.
PERFORMANCE SHARE UNITS
On June 5, 2015, in connection with the Executive Employment Agreements, the Company granted a total of 112,651.64 performance share units (PSUs) which will vest from 0 to 150 percent of the number of PSUs granted based on the Companys total shareholder return relative to a peer group of equity office REITs over a three-year performance period starting from the grant date, each PSU evidencing the right to receive a share of the General Partners common stock upon vesting. The PSUs are also entitled to the payment of dividend equivalents in respect of vested PSUs in the form of additional PSUs. The PSUs were valued in accordance with ASC 718, Compensation - Stock Compensation, at their fair value on the grant date, utilizing a Monte-Carlo simulation to estimate the probability of the vesting conditions being satisfied.
The Company has reserved shares of common stock under the 2013 Plan for issuance upon vesting of the PSUs in accordance with their terms and conditions.
As of December 31, 2017, the Company had $0.2 million of total unrecognized compensation cost related to unvested PSUs granted under the Companys stock compensation plans. That cost is expected to be recognized over a weighted average period of 0.4 years.
LONG-TERM INCENTIVE PLAN AWARDS
On March 8, 2016, the Company granted Long-Term Incentive Plan (LTIP) awards to senior management of the Company, including the General Partners executive officers (the 2016 LTIP Awards). All of the 2016 LTIP Awards were in the form of units in the Operating Partnership (LTIP Units) and constitute awards under the 2013 Plan. For Messrs. Rudin, DeMarco and Tycher, approximately 25 percent of the target 2016 LTIP Award was in the form of a time-based award that will vest after three years on March 8, 2019 (the 2016 TBV LTIP Units), and the remaining approximately 75 percent of the target 2016 LTIP Award was in the form of a performance-based award under a new Outperformance Plan (the 2016 OPP) adopted by the General Partners Board of Directors consisting of a multi-year, performance-based equity compensation plan and related forms of award agreement (the 2016 PBV LTIP Units). For all other executive officers, approximately 40 percent of the target 2016 LTIP Award was in the form of 2016 TBV LTIP Units and the remaining approximately 60 percent of the target 2016 LTIP Award was in the form of 2016 PBV LTIP Units.
The 2016 OPP is designed to align the interests of senior management to relative and absolute performance of the Company over a three-year performance period from March 8, 2016 through March 7, 2019. Participants in the 2016 OPP will only earn the full awards if, over the three-year performance period, the Company achieves a 50 percent absolute total stockholder return (TSR) and if the Company is in the 75th percentile of performance versus the NAREIT Office Index.
On April 4, 2017, the Company granted LTIP awards to senior management of the Company, including the General Partners executive officers (the 2017 LTIP Awards). All of the 2017 LTIP Awards were in the form of LTIP Units and constitute awards under the 2013 Plan. For Messrs. DeMarco, Tycher and Rudin, approximately twenty-five percent (25%) of the 2017 LTIP Award was in the form of a time-based award that will vest after three years on April 4, 2020 (the 2017 TBV LTIP Units), and the remaining approximately seventy-five percent (75%) of the 2017 LTIP Award was in the form of a performance-based award under the Companys Outperformance Plan (the 2017 OPP) adopted by the General Partners Board of Directors, consisting of a multi-year, performance-based equity compensation plan and related forms of award agreement (the 2017 PBV LTIP Units). For all other executive officers, approximately forty percent (40%) of the 2017 LTIP Award was in the form of 2017 TBV LTIP Units and the remaining approximately sixty percent (60%) of the 2017 LTIP Award was in the form of 2017 PBV LTIP Units.
The 2017 OPP is designed to align the interests of senior management to relative and absolute performance of the Company over a three-year performance period from April 4, 2017 through April 3, 2020. Participants in the 2017 OPP will only earn the full awards if, over the three-year performance period, the Company achieves a thirty-six percent (36%) absolute TSR and if the Company is in the 75th percentile of performance as compared to the NAREIT office index.
LTIP Units will remain subject to forfeiture depending on the extent that the 2016 LTIP Awards and 2017 LTIP Awards vest. The number of LTIP Units to be issued initially to recipients of the 2016 PBV LTIP Awards and 2017 PBV LTIP Awards is the maximum number of LTIP Units that may be earned under the awards. The number of LTIP Units that actually vest for each award recipient will be determined at the end of the performance measurement period. TSR for the Company and for the Index over the three-year measurement period and other circumstances will determine how many LTIP Units vest for each recipient; if they are fewer than the number issued initially, the balance will be forfeited as of the performance measurement date.
Prior to vesting, recipients of LTIP Units will be entitled to receive per unit distributions equal to one-tenth (10 percent) of the regular quarterly distributions payable on a common unit of limited partnership interest in the Operating Partnership (a common unit), but will not be entitled to receive any special distributions. Distributions with respect to the other nine-tenths (90 percent) of regular quarterly distributions payable on a common unit will accrue but shall only become payable upon vesting of the LTIP Unit. After vesting of the 2016 TBV LTIP Units and 2017 TBV LTIP Units or the end of the measurement period for the 2016 PBV LTIP Units and 2017 PBV LTIP Units, the number of LTIP Units, both vested and unvested, will be entitled to receive distributions in an amount per unit equal to distributions, both regular and special, payable on a common unit.
As of December 31, 2017, the Company granted a total of 496,781 2016 PBV LTIP Units, 155,773 2016 TBV LTIP Units, 481,436 2017 PBV LTIP Units and 96,887 2017 TBV LTIP Units. The LTIP Units were valued in accordance with ASC 718 Stock Compensation, at their fair value. The Company has reserved shares of common stock under the 2013 Plan for issuance upon vesting and conversion of the LTIP Units in accordance with their terms and conditions.
As of December 31, 2017, the Company had $11.1 million of total unrecognized compensation cost related to unvested LTIP awards granted under the Companys stock compensation plans. That cost is expected to be recognized over a weighted average period of 2.5 years.
DEFERRED STOCK COMPENSATION PLAN FOR DIRECTORS
The Amended and Restated Deferred Compensation Plan for Directors, which commenced January 1, 1999, allows non-employee directors of the Company to elect to defer up to 100 percent of their annual retainer fee into deferred stock units. The deferred stock units are convertible into an equal number of shares of common stock upon the directors termination of service from the Board of Directors or a change in control of the Company, as defined in the plan. Deferred stock units are credited to each director quarterly using the closing price of the Companys common stock on the applicable dividend record date for the respective quarter. Each participating directors account is also credited for an equivalent amount of deferred stock units based on the dividend rate for each quarter.
During the years ended December 31, 2017, 2016 and 2015, 19,728, 14,274 and 19,702 deferred stock units were earned, respectively. As of December 31, 2017 and 2016, there were 210,738 and 193,711 deferred stock units outstanding, respectively.
EARNINGS PER SHARE/UNIT
Basic EPS or EPU excludes dilution and is computed by dividing net income available to common shareholders or unitholders by the weighted average number of shares or units outstanding for the period. Diluted EPS or EPU reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.
The following information presents the Companys results for the years ended December 31, 2017, 2016 and 2015 in accordance with ASC 260, Earnings Per Share: (dollars in thousands, except per share amounts)
Mack-Cali Realty Corporation:
|
|
Year Ended December 31, |
| |||||||
Computation of Basic EPS |
|
2017 |
|
2016 |
|
2015 |
| |||
Net income (loss) |
|
$ |
33,718 |
|
$ |
130,294 |
|
$ |
(142,052 |
) |
Add: Noncontrolling interest in consolidated joint ventures |
|
1,018 |
|
651 |
|
1,044 |
| |||
Add (deduct): Noncontrolling interest in Operating Partnership |
|
(2,711 |
) |
(13,721 |
) |
15,256 |
| |||
Deduct: Redeemable noncontrolling interest |
|
(8,840 |
) |
|
|
|
| |||
Deduct: Redemption value adjustment of redeemable noncontrolling |
|
|
|
|
|
|
| |||
interests attributable to common shareholders |
|
(17,951 |
) |
|
|
|
| |||
Net income (loss) available to common shareholders for basic earnings per share |
|
$ |
5,234 |
|
$ |
117,224 |
|
$ |
(125,752 |
) |
|
|
|
|
|
|
|
| |||
Weighted average common shares |
|
90,005 |
|
89,746 |
|
89,291 |
| |||
|
|
|
|
|
|
|
| |||
Basic EPS: |
|
|
|
|
|
|
| |||
Net income (loss) available to common shareholders |
|
$ |
0.06 |
|
$ |
1.31 |
|
$ |
(1.41 |
) |
|
|
Year Ended December 31, |
| |||||||
Computation of Diluted EPS |
|
2017 |
|
2016 |
|
2015 |
| |||
Net income (loss) available to common shareholders for basic earnings per share |
|
$ |
5,234 |
|
$ |
117,224 |
|
$ |
(125,752 |
) |
Add (deduct): Noncontrolling interest in Operating Partnership |
|
2,711 |
|
13,721 |
|
(15,256 |
) | |||
Deduct: Redemption value adjustment of redeemable noncontrolling interests attributable to the Operating Partnership unitholders |
|
(2,074 |
) |
|
|
|
| |||
Net income (loss) for diluted earnings per share |
|
$ |
5,871 |
|
$ |
130,945 |
|
$ |
(141,008 |
) |
|
|
|
|
|
|
|
| |||
Weighted average common shares |
|
100,703 |
|
100,498 |
|
100,222 |
| |||
|
|
|
|
|
|
|
| |||
Diluted EPS: |
|
|
|
|
|
|
| |||
Net income (loss) available to common shareholders |
|
$ |
0.06 |
|
$ |
1.30 |
|
$ |
(1.41 |
) |
The following schedule reconciles the weighted average shares used in the basic EPS calculation to the shares used in the diluted EPS calculation:
(in thousands)
|
|
Year Ended December 31, |
| ||||
|
|
2017 |
|
2016 |
|
2015 |
|
Basic EPS shares |
|
90,005 |
|
89,746 |
|
89,291 |
|
Add: Operating Partnership common units |
|
10,405 |
|
10,499 |
|
10,931 |
|
Restricted Stock Awards |
|
40 |
|
43 |
|
|
|
Stock Options |
|
253 |
|
210 |
|
|
|
Diluted EPS Shares |
|
100,703 |
|
100,498 |
|
100,222 |
|
Contingently issuable shares under the PSU Awards were excluded from the denominator in 2017, 2016 and 2015 because the criteria had not been met for the periods. Contingently issuable shares under Restricted Stock Awards and all stock options were excluded from the denominator in 2015as such securities were anti-dilutive during the period. Not included in the computations of diluted EPS were 405,000 stock options as such securities were anti-dilutive during the year ended December 31, 2015. Also not included in the computations of diluted EPS were all of the LTIP Units as such securities were anti-dilutive during all periods presented. Unvested restricted stock outstanding as of December 31, 2017, 2016 and 2015 were 95,801, 120,245 and 98,669 shares, respectively.
Dividends declared per common share for the years ended December 31, 2017, 2016 and 2015 was $0.75, $0.60 and $0.60 per share, respectively.
Mack-Cali Realty, L.P.:
|
|
Year Ended December 31, |
| |||||||
Computation of Basic EPU |
|
2017 |
|
2016 |
|
2015 |
| |||
Net income (loss) |
|
$ |
33,718 |
|
$ |
130,294 |
|
$ |
(142,052 |
) |
Add: Noncontrolling interest in consolidated joint ventures |
|
1,018 |
|
651 |
|
1,044 |
| |||
Deduct: Redeemable noncontrolling interest |
|
(8,840 |
) |
|
|
|
| |||
Deduct: Redemption value adjustment of redeemable noncontrolling interests |
|
(20,025 |
) |
|
|
|
| |||
Net income (loss) available to common unitholders for basic earnings per unit |
|
$ |
5,871 |
|
$ |
130,945 |
|
$ |
(141,008 |
) |
|
|
|
|
|
|
|
| |||
Weighted average common units |
|
100,410 |
|
100,245 |
|
100,222 |
| |||
|
|
|
|
|
|
|
| |||
Basic EPU: |
|
|
|
|
|
|
| |||
Net income (loss) available to common unitholders for basic earnings per unit |
|
$ |
0.06 |
|
$ |
1.31 |
|
$ |
(1.41 |
) |
|
|
Year Ended December 31, |
| |||||||
Computation of Diluted EPU |
|
2017 |
|
2016 |
|
2015 |
| |||
Net income (loss) available to common unitholders for basic earnings per unit |
|
$ |
5,871 |
|
$ |
130,945 |
|
$ |
(141,008 |
) |
|
|
|
|
|
|
|
| |||
Weighted average common unit |
|
100,703 |
|
100,498 |
|
100,222 |
| |||
|
|
|
|
|
|
|
| |||
Diluted EPU: |
|
|
|
|
|
|
| |||
Net income (loss) available to common unitholders for basic earnings per unit |
|
$ |
0.06 |
|
$ |
1.30 |
|
$ |
(1.41 |
) |
The following schedule reconciles the weighted average units used in the basic EPU calculation to the units used in the diluted EPU calculation: (in thousands)
|
|
Year Ended December 31, |
| ||||
|
|
2017 |
|
2016 |
|
2015 |
|
Basic EPU units |
|
100,410 |
|
100,245 |
|
100,222 |
|
Add: Restricted Stock Awards |
|
40 |
|
43 |
|
|
|
Stock Options |
|
253 |
|
210 |
|
|
|
Diluted EPU Units |
|
100,703 |
|
100,498 |
|
100,222 |
|
Contingently issuable shares under the PSU Awards were excluded from the denominator in 2017, 2016 and 2015 because the criteria had not been met for the periods. Contingently issuable shares under Restricted Stock Awards and all stock options were excluded from the denominator in 2015 as such securities were anti-dilutive during the period. Not included in the computations of diluted EPU were 405,000 stock options as such securities were anti-dilutive during the year ended December 31, 2015. Also not included in the computations of diluted EPU were all of the LTIP Units as such securities were anti-dilutive during all periods presented. Unvested restricted stock outstanding as of December 31, 2017, 2016 and 2015 were 95,801, 120,245 and 98,669 shares, respectively.
Distributions declared per common unit for the years ended December 31, 2017, 2016 and 2015 was $0.75, $0.60 and $0.60 per unit, respectively.
16. NONCONTROLLING INTERESTS IN SUBSIDIARIES
Noncontrolling interests in subsidiaries in the accompanying consolidated financial statements relate to (i) common units and LTIP units in the Operating Partnership, held by parties other than the General Partner (Limited Partners), and (ii) interests in consolidated joint ventures for the portion of such ventures not owned by the Company.
Pursuant to ASC 810, Consolidation, on the accounting and reporting for noncontrolling interests and changes in ownership interests of a subsidiary, changes in a parents ownership interest (and transactions with noncontrolling interest unitholders in the subsidiary) while the parent retains its controlling interest in its subsidiary should be accounted for as equity transactions. The carrying value of the noncontrolling interest shall be adjusted to reflect the change in its ownership interest in the subsidiary, with the offset to equity attributable to the parent. Accordingly, as a result of equity transactions which caused changes in ownership percentages between Mack-Cali Realty Corporation stockholders equity and noncontrolling interests in the Operating Partnership that occurred during the year ended December 31, 2017, the Company has decreased noncontrolling interests in the Operating Partnership and increased additional paid-in capital in Mack-Cali Realty Corporation stockholders equity by approximately $4.6 million as of December 31, 2016.
NONCONTROLLING INTEREST IN OPERATING PARTNERSHIP (applicable only to General Partner)
Common Units
Certain individuals and entities own common units in the Operating Partnership. A common unit and a share of Common Stock of the General Partner have substantially the same economic characteristics in as much as they effectively share equally in the net income or loss of the Operating Partnership. Common unitholders have the right to redeem their common units, subject to certain restrictions. The redemption is required to be satisfied in shares of Common Stock, cash, or a combination thereof, calculated as follows: one share of the General Partners Common Stock, or cash equal to the fair market value of a share of the General Partners Common Stock at the time of redemption, for each common unit. The General Partner, in its sole discretion, determines the form of redemption of common units (i.e., whether a common unitholder receives Common Stock, cash, or any combination thereof). If the General Partner elects to satisfy the redemption with shares of Common Stock as opposed to cash, it is obligated to issue shares of its Common Stock to the redeeming unitholder. Regardless of the rights described above, the common unitholders may not put their units for cash to the General Partner or the Operating Partnership under any circumstances. When a unitholder redeems a common unit, noncontrolling interest in the Operating Partnership is reduced and Mack-Cali Realty Corporation Stockholders equity is increased.
LTIP Units
On March 8, 2016, the Company granted 2016 LTIP Awards to senior management of the Company, including the General Partners executive officers. On April 4, 2017, the Company granted 2017 LTIP Awards to senior management of the Company, including the General Partners executive officers. All of the 2016 LTIP Awards and 2017 LTIP Awards will be in the form of units in the Operating Partnership. See Note 15: Mack-Cali Realty Corporation Stockholders Equity and Mack-Cali Realty, L.P.s Partners Capital Long-Term Incentive Plan Awards.
LTIP Units are designed to qualify as profits interests in the Operating Partnership for federal income tax purposes. As a general matter, the profits interests characteristics of the LTIP Units mean that initially they will not be economically equivalent in value to a common unit. If and when events specified by applicable tax regulations occur, LTIP Units can over time increase in value up to the point where they are equivalent to common units on a one-for-one basis. After LTIP Units are fully vested, and to the extent the special tax rules applicable to profits interests have allowed them to become equivalent in value to common units, LTIP Units may be converted on a one-for-one basis into common units. Common units in turn have a one-for-one relationship in value with shares of the General Partners common stock, and are redeemable on a one-for-one basis for cash or, at the election of the Company, shares of the General Partners common stock.
Unit Transactions
The following table sets forth the changes in noncontrolling interests in subsidiaries which relate to the common units and LTIP units in the Operating Partnership for the years ended December 31, 2017, 2016 and 2015:
|
|
Common |
|
LTIP |
|
|
|
Units |
|
Units |
|
Balance at January 1, 2015 |
|
11,083,876 |
|
|
|
Redemption of common units for shares of common stock |
|
(567,032 |
) |
|
|
Balance at December 31, 2015 |
|
10,516,844 |
|
|
|
Redemption of common units for shares of common stock |
|
(28,739 |
) |
|
|
Issuance of units |
|
|
|
657,373 |
|
Balance at December 31, 2016 |
|
10,488,105 |
|
657,373 |
|
Redemption of common units for shares of common stock |
|
(148,662 |
) |
|
|
Issuance of units |
|
99,412 |
|
578,323 |
|
Cancellation of units |
|
|
|
(4,819 |
) |
|
|
|
|
|
|
Balance at December 31, 2017 |
|
10,438,855 |
|
1,230,877 |
|
Noncontrolling Interest Ownership in Operating Partnership
As of December 31, 2017 and 2016, the noncontrolling interest common unitholders owned 10.4 percent and 10.5 percent of the Operating Partnership, respectively.
NONCONTROLLING INTEREST IN CONSOLIDATED JOINT VENTURES (applicable to General Partner and Operating Partnership)
The Company consolidates certain joint ventures in which it has ownership interests. Various entities and/or individuals hold noncontrolling interests in these ventures.
In June 2017, the Company acquired the remaining noncontrolling interest in 150 Main Street, LLC, a consolidated joint venture, for cash consideration of $2 million and the issuance of 99,412 Common Units valued at $2.8 million.
PARTICIPATION RIGHTS
The Companys interests in certain real estate projects (two properties and a future development) each provide for the initial distributions of net cash flow solely to the Company, and thereafter, other parties have participation rights in 50 percent of the excess net cash flow remaining after the distribution to the Company of the aggregate amount equal to the sum of: (a) the Companys capital contributions, plus (b) an IRR of 10 percent per annum.
17. SEGMENT REPORTING
The Company operates in two business segments: (i) commercial and other real estate and (ii) multi-family real estate and services. The Company provides leasing, property management, acquisition, development, construction and tenant-related services for its commercial and other real estate and multi-family real estate portfolio. The Companys multi-family services business also provides similar services for third parties. The Company had no revenues from foreign countries recorded for the years ended December 31, 2017, 2016 and 2015. The Company had no long lived assets in foreign locations as of December 31, 2017 and 2016. The accounting policies of the segments are the same as those described in Note 2: Significant Accounting Policies, excluding depreciation and amortization.
The Company evaluates performance based upon net operating income from the combined properties and operations in each of its real estate segments (commercial and other real estate, and multi-family real estate and services).
Selected results of operations for the years ended December 31, 2017, 2016 and 2015, and selected asset information as of December 31, 2017 and 2016 regarding the Companys operating segments are as follows. Amounts for prior periods have been restated to conform to the current period segment reporting presentation: (dollars in thousands)
|
|
Commercial |
|
Multi-family |
|
Corporate |
|
Total |
| ||||
|
|
& Other Real Estate |
|
Real Estate & Services (d) |
|
& Other (e) |
|
Company |
| ||||
Total revenues: |
|
|
|
|
|
|
|
|
| ||||
2017 |
|
$ |
522,223 |
|
$ |
90,654 |
|
$ |
3,323 |
|
$ |
616,200 |
|
2016 |
|
541,271 |
|
69,873 |
|
2,254 |
|
613,398 |
| ||||
2015 |
|
534,549 |
|
57,293 |
|
3,041 |
|
594,883 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total operating and interest expenses (a): |
|
|
|
|
|
|
|
|
| ||||
2017 |
|
$ |
238,055 |
|
$ |
63,589 |
|
$ |
94,662 |
|
$ |
396,306 |
|
2016 |
|
263,663 |
|
60,646 |
|
91,042 |
|
415,351 |
| ||||
2015 |
|
262,768 |
|
52,018 |
|
110,365 |
|
425,151 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Equity in earnings (loss) of unconsolidated joint ventures: |
|
|
|
|
|
|
|
|
| ||||
2017 |
|
$ |
1,644 |
|
$ |
(7,725 |
) |
$ |
|
|
$ |
(6,081 |
) |
2016 |
|
23,796 |
|
(5,008 |
) |
|
|
18,788 |
| ||||
2015 |
|
5,118 |
|
(8,290 |
) |
|
|
(3,172 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net operating income (loss) (b): |
|
|
|
|
|
|
|
|
| ||||
2017 |
|
$ |
285,812 |
|
$ |
19,340 |
|
$ |
(91,339 |
) |
$ |
213,813 |
|
2016 |
|
301,404 |
|
4,219 |
|
(88,788 |
) |
216,835 |
| ||||
2015 |
|
276,899 |
|
(3,015 |
) |
(107,324 |
) |
166,560 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total assets: |
|
|
|
|
|
|
|
|
| ||||
2017 |
|
$ |
2,915,646 |
|
$ |
1,937,708 |
|
$ |
104,531 |
|
$ |
4,957,885 |
|
2016 |
|
2,947,400 |
|
1,287,824 |
|
61,542 |
|
4,296,766 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total long-lived assets (c): |
|
|
|
|
|
|
|
|
| ||||
2017 |
|
$ |
2,613,815 |
|
$ |
1,645,410 |
|
$ |
31,901 |
|
$ |
4,291,126 |
|
2016 |
|
2,621,467 |
|
994,484 |
|
583 |
|
3,616,534 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total investments in unconsolidated joint ventures: |
|
|
|
|
|
|
|
|
| ||||
2017 |
|
$ |
15,143 |
|
$ |
237,321 |
|
$ |
162 |
|
$ |
252,626 |
|
2016 |
|
81,549 |
|
238,498 |
|
|
|
320,047 |
|
(a) Total operating and interest expenses represent the sum of: real estate taxes; utilities; operating services; real estate services expenses; general and administrative, acquisition-related costs and interest expense (net of interest income). All interest expense, net of interest and other investment income, (including for property-level mortgages) is excluded from segment amounts and classified in Corporate & Other for all periods.
(b) Net operating income represents total revenues less total operating and interest expenses (as defined in Note a), plus equity in earnings (loss) of unconsolidated joint ventures, for the period.
(c) Long-lived assets are comprised of net investment in rental property, unbilled rents receivable and goodwill.
(d) Segment assets and operations were owned through a consolidated variable interest entity commencing in February 2017.
(e) Corporate & Other represents all corporate-level items (including interest and other investment income, interest expense, non-property general and administrative expense) as well as intercompany eliminations necessary to reconcile to consolidated Company totals.
Mack-Cali Realty Corporation
The following schedule reconciles net operating income to net income available to common shareholders: (dollars in thousands)
|
|
Year Ended December 31, |
| |||||||
|
|
2017 |
|
2016 |
|
2015 |
| |||
Net operating income |
|
$ |
213,813 |
|
$ |
216,835 |
|
$ |
166,560 |
|
Add (deduct): |
|
|
|
|
|
|
| |||
Depreciation and amortization |
|
(205,169 |
) |
(186,684 |
) |
(170,402 |
) | |||
Gain on change of control of interests |
|
|
|
15,347 |
|
|
| |||
Realized gains (losses) and unrealized losses on disposition of rental property, net |
|
2,364 |
|
109,666 |
|
53,261 |
| |||
Gain on sale of investment in unconsolidated joint venture |
|
23,131 |
|
5,670 |
|
6,448 |
| |||
Loss from extinguishment of debt, net |
|
(421 |
) |
(30,540 |
) |
|
| |||
Impairments |
|
|
|
|
|
(197,919 |
) | |||
Net income (loss) |
|
33,718 |
|
130,294 |
|
(142,052 |
) | |||
Noncontrolling interest in consolidated joint ventures |
|
1,018 |
|
651 |
|
1,044 |
| |||
Noncontrolling interest in Operating Partnership |
|
(2,711 |
) |
(13,721 |
) |
15,256 |
| |||
Redeemable noncontrolling interest |
|
(8,840 |
) |
|
|
|
| |||
Net income (loss) available to common shareholders |
|
$ |
23,185 |
|
$ |
117,224 |
|
$ |
(125,752 |
) |
Mack-Cali Realty, L.P.
The following schedule reconciles net operating income to net income available to common unitholders: (dollars in thousands)
|
|
Year Ended December 31, |
| |||||||
|
|
2017 |
|
2016 |
|
2015 |
| |||
Net operating income |
|
$ |
213,813 |
|
$ |
216,835 |
|
$ |
166,560 |
|
Add (deduct): |
|
|
|
|
|
|
| |||
Depreciation and amortization |
|
(205,169 |
) |
(186,684 |
) |
(170,402 |
) | |||
Gain on change of control of interests |
|
|
|
15,347 |
|
|
| |||
Realized gains (losses) and unrealized losses on disposition of rental property, net |
|
2,364 |
|
109,666 |
|
53,261 |
| |||
Gain on sale of investment in unconsolidated joint venture |
|
23,131 |
|
5,670 |
|
6,448 |
| |||
Loss from extinguishment of debt, net |
|
(421 |
) |
(30,540 |
) |
|
| |||
Impairments |
|
|
|
|
|
(197,919 |
) | |||
Net income (loss) |
|
33,718 |
|
130,294 |
|
(142,052 |
) | |||
Noncontrolling interest in consolidated joint ventures |
|
1,018 |
|
651 |
|
1,044 |
| |||
Redeemable noncontrolling interest |
|
(8,840 |
) |
|
|
|
| |||
Net income (loss) available to common unitholders |
|
$ |
25,896 |
|
$ |
130,945 |
|
$ |
(141,008 |
) |
18. RELATED PARTY TRANSACTIONS
William L. Mack, Chairman of the Board of Directors of the General Partner, David S. Mack, a director of the General Partner, and Earle I. Mack, a former director of the General Partner, are the executive officers, directors and stockholders of a corporation that leases approximately 7,034 square feet at one of the Companys office properties, which is scheduled to expire in May 2018, subject to two, three-year renewal options. The Company has recognized $187,000, $193,000 and $204,000 in revenue under this lease for the years ended December 31, 2017, 2016 and 2015, respectively, and had no accounts receivable from the corporation as of December 31, 2017 and 2016.
Certain executive officers of the Companys Roseland subsidiary and/or their family members (RG) directly or indirectly hold small noncontrolling interests in a certain consolidated joint venture. Additionally, the Company earned $1,873,000, $2,464,000, and $2,542,000 from entities in which RG has ownership interests for the years ended December 31, 2017, 2016 and 2015, respectively.
19. CONDENSED QUARTERLY FINANCIAL INFORMATION (unaudited)
Mack-Cali Realty Corporation
The following summarizes the condensed quarterly financial information for the Company: (dollars in thousands)
Quarter Ended 2017 |
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
| ||||
Total revenues |
|
$ |
143,529 |
|
$ |
160,018 |
|
$ |
162,766 |
|
$ |
149,887 |
|
Net income (loss) |
|
$ |
5,411 |
|
$ |
44,703 |
|
$ |
(39,125 |
) |
$ |
22,729 |
|
Net income (loss) available to common shareholders |
|
$ |
2,582 |
|
$ |
38,054 |
|
$ |
(37,330 |
) |
$ |
19,879 |
|
|
|
|
|
` |
|
|
|
|
| ||||
Basic earnings per common share: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) available to common shareholders |
|
$ |
(0.01 |
) |
$ |
0.39 |
|
$ |
(0.44 |
) |
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) available to common shareholders |
|
$ |
(0.01 |
) |
$ |
0.39 |
|
$ |
(0.44 |
) |
$ |
0.11 |
|
Quarter Ended 2016 |
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
| ||||
Total revenues |
|
$ |
153,731 |
|
$ |
157,517 |
|
$ |
149,227 |
|
$ |
152,923 |
|
Net income (loss) |
|
$ |
16,764 |
|
$ |
(9,605 |
) |
$ |
54,366 |
|
$ |
68,769 |
|
Net income (loss) available to common shareholders |
|
$ |
15,181 |
|
$ |
(8,541 |
) |
$ |
48,393 |
|
$ |
62,191 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per common share: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) available to common shareholders |
|
$ |
0.17 |
|
$ |
(0.10 |
) |
$ |
0.54 |
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) available to common shareholders |
|
$ |
0.17 |
|
$ |
(0.10 |
) |
$ |
0.54 |
|
$ |
0.69 |
|
Mack-Cali Realty, L.P.
The following summarizes the condensed quarterly financial information for the Company: (dollars in thousands)
Quarter Ended 2017 |
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
| ||||
Total revenues |
|
$ |
143,529 |
|
$ |
160,018 |
|
$ |
162,766 |
|
$ |
149,887 |
|
Net income (loss) |
|
$ |
5,411 |
|
$ |
44,703 |
|
$ |
(39,125 |
) |
$ |
22,729 |
|
Net income (loss) available to common unitholders |
|
$ |
2,881 |
|
$ |
42,467 |
|
$ |
(41,626 |
) |
$ |
22,174 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per common unit: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) available to common unitholders |
|
$ |
(0.01 |
) |
$ |
0.39 |
|
$ |
(0.44 |
) |
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per common units: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) available to common unitolders |
|
$ |
(0.01 |
) |
$ |
0.39 |
|
$ |
(0.44 |
) |
$ |
0.11 |
|
Quarter Ended 2016 |
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
| ||||
Total revenues |
|
$ |
153,731 |
|
$ |
157,517 |
|
$ |
149,227 |
|
$ |
152,923 |
|
Net income (loss) |
|
$ |
16,764 |
|
$ |
(9,605 |
) |
$ |
54,366 |
|
$ |
68,769 |
|
Net income (loss) available to common unitholders |
|
$ |
16,955 |
|
$ |
(9,540 |
) |
$ |
54,055 |
|
$ |
69,475 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per common unit: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) available to common unitholders |
|
$ |
0.17 |
|
$ |
(0.10 |
) |
$ |
0.54 |
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per common unit: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) available to common unitholders |
|
$ |
0.17 |
|
$ |
(0.10 |
) |
$ |
0.54 |
|
$ |
0.69 |
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
December 31, 2017
(dollars in thousands)
SCHEDULE III
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
Costs |
|
Carried at Close of |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
Initial Costs |
|
Capitalized |
|
Period (a) |
|
|
|
|
| ||||||
|
|
Property |
|
Year |
|
|
|
Related |
|
|
|
Building and |
|
Subsequent |
|
|
|
Building and |
|
|
|
Accumulated |
|
Property Location |
|
Type |
|
Built |
|
Acquired |
|
Encumbrances |
|
Land |
|
Improvements |
|
to Acquisition (e) |
|
Land |
|
Improvements |
|
Total (d) |
|
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bergen County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fort Lee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Bridge Plaza |
|
Office |
|
1981 |
|
1996 |
|
|
|
2,439 |
|
24,462 |
|
7,482 |
|
2,439 |
|
31,944 |
|
34,383 |
|
16,885 |
|
2115 Linwood Avenue |
|
Office |
|
1981 |
|
1998 |
|
|
|
474 |
|
4,419 |
|
7,756 |
|
474 |
|
12,175 |
|
12,649 |
|
5,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Essex County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millburn |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 J.F. Kennedy Parkway |
|
Office |
|
1980 |
|
1997 |
|
|
|
12,606 |
|
50,425 |
|
15,149 |
|
12,606 |
|
65,574 |
|
78,180 |
|
30,833 |
|
Roseland |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75 Livingston Avenue |
|
Office |
|
1985 |
|
2009 |
|
4,478 |
|
1,900 |
|
6,312 |
|
(1,725 |
) |
1,281 |
|
5,206 |
|
6,487 |
|
1,387 |
|
51 J.F. Kennedy Parkway |
|
Office |
|
1988 |
|
2017 |
|
69,393 |
|
5,873 |
|
100,359 |
|
|
|
5,873 |
|
100,359 |
|
106,232 |
|
3,115 |
|
101 J.F. Kennedy Parkway |
|
Office |
|
1981 |
|
2017 |
|
29,169 |
|
4,380 |
|
59,730 |
|
|
|
4,380 |
|
59,730 |
|
64,110 |
|
1,844 |
|
103 J.F. Kennedy Parkway |
|
Office |
|
1981 |
|
2017 |
|
24,852 |
|
3,158 |
|
50,813 |
|
|
|
3,158 |
|
50,813 |
|
53,971 |
|
1,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hoboken |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 River Street |
|
Office |
|
2002 |
|
2016 |
|
|
|
204 |
|
198,609 |
|
14,771 |
|
|
|
213,584 |
|
213,584 |
|
8,680 |
|
Jersey City |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harborside Plaza 1 |
|
Office |
|
1983 |
|
1996 |
|
|
|
3,923 |
|
51,013 |
|
27,936 |
|
3,923 |
|
78,949 |
|
82,872 |
|
44,931 |
|
Harborside Plaza 2 |
|
Office |
|
1990 |
|
1996 |
|
|
|
17,655 |
|
101,546 |
|
40,011 |
|
8,364 |
|
150,848 |
|
159,212 |
|
64,754 |
|
Harborside Plaza 3 |
|
Office |
|
1990 |
|
1996 |
|
|
|
17,655 |
|
101,878 |
|
39,678 |
|
8,363 |
|
150,848 |
|
159,211 |
|
64,754 |
|
Harborside Plaza 4A |
|
Office |
|
2000 |
|
2000 |
|
|
|
1,244 |
|
56,144 |
|
8,452 |
|
1,244 |
|
64,596 |
|
65,840 |
|
29,121 |
|
Harborside Plaza 5 |
|
Office |
|
2002 |
|
2002 |
|
209,180 |
|
6,218 |
|
170,682 |
|
61,569 |
|
5,705 |
|
232,764 |
|
238,469 |
|
98,606 |
|
101 Hudson Street |
|
Office |
|
1992 |
|
2005 |
|
248,261 |
|
45,530 |
|
271,376 |
|
16,952 |
|
45,530 |
|
288,328 |
|
333,858 |
|
93,337 |
|
Rosegarden Monaco |
|
Multi-Family |
|
2011 |
|
2017 |
|
169,988 |
|
58,761 |
|
240,870 |
|
11 |
|
58,761 |
|
240,881 |
|
299,642 |
|
4,590 |
|
Weehawken |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Avenue at Port Imperial |
|
Other |
|
2016 |
|
2016 |
|
|
|
350 |
|
|
|
4,205 |
|
471 |
|
4,084 |
|
4,555 |
|
186 |
|
500 Avenue at Port Imperial |
|
Other |
|
2013 |
|
2013 |
|
36,260 |
|
13,099 |
|
56,669 |
|
(20,540 |
) |
13,099 |
|
36,129 |
|
49,228 |
|
3,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mercer County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 Horizon Drive |
|
Office/Flex |
|
2002 |
|
2002 |
|
|
|
|
|
7,549 |
|
1,189 |
|
685 |
|
8,053 |
|
8,738 |
|
3,218 |
|
700 Horizon Drive |
|
Office |
|
2007 |
|
2007 |
|
|
|
490 |
|
43 |
|
16,663 |
|
865 |
|
16,331 |
|
17,196 |
|
5,046 |
|
Princeton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Overlook Center |
|
Office |
|
1988 |
|
1997 |
|
|
|
2,378 |
|
21,754 |
|
4,245 |
|
2,378 |
|
25,999 |
|
28,377 |
|
12,960 |
|
5 Vaughn Drive |
|
Office |
|
1987 |
|
1995 |
|
|
|
657 |
|
9,800 |
|
1,983 |
|
657 |
|
11,783 |
|
12,440 |
|
6,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Middlesex County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edison |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333 Thornall Street |
|
Office |
|
1984 |
|
2015 |
|
|
|
5,542 |
|
40,762 |
|
2,344 |
|
5,542 |
|
43,106 |
|
48,648 |
|
3,319 |
|
343 Thornall Street |
|
Office |
|
1991 |
|
2006 |
|
|
|
6,027 |
|
39,101 |
|
11,532 |
|
6,027 |
|
50,633 |
|
56,660 |
|
14,840 |
|
Iselin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 Wood Avenue South |
|
Office |
|
1990 |
|
2016 |
|
|
|
8,509 |
|
72,738 |
|
692 |
|
7,384 |
|
74,555 |
|
81,939 |
|
4,315 |
|
New Brunswick |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richmond Court |
|
Multi-Family |
|
1997 |
|
2013 |
|
|
|
2,992 |
|
13,534 |
|
1,908 |
|
2,992 |
|
15,442 |
|
18,434 |
|
1,417 |
|
Riverwatch Commons |
|
Multi-Family |
|
1995 |
|
2013 |
|
|
|
4,169 |
|
18,974 |
|
2,177 |
|
4,169 |
|
21,151 |
|
25,320 |
|
1,951 |
|
Plainsboro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 College Road East (c) |
|
Office |
|
1984 |
|
1998 |
|
|
|
614 |
|
20,626 |
|
5,708 |
|
614 |
|
26,334 |
|
26,948 |
|
13,152 |
|
Woodbridge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
581 Main Street |
|
Office |
|
1991 |
|
1997 |
|
|
|
3,237 |
|
12,949 |
|
24,191 |
|
8,115 |
|
32,262 |
|
40,377 |
|
15,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monmouth County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holmdel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 Main Street |
|
Office |
|
1977 |
|
2005 |
|
27,078 |
|
4,336 |
|
19,544 |
|
13,944 |
|
4,336 |
|
33,488 |
|
37,824 |
|
15,515 |
|
Middletown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One River Center, Building 1 |
|
Office |
|
1983 |
|
2004 |
|
10,362 |
|
3,070 |
|
17,414 |
|
11,421 |
|
2,451 |
|
29,454 |
|
31,905 |
|
9,154 |
|
One River Center, Building 2 |
|
Office |
|
1983 |
|
2004 |
|
11,624 |
|
2,468 |
|
15,043 |
|
4,101 |
|
2,452 |
|
19,160 |
|
21,612 |
|
7,093 |
|
One River Center, Building 3 |
|
Office |
|
1984 |
|
2004 |
|
18,472 |
|
4,051 |
|
24,790 |
|
5,687 |
|
4,627 |
|
29,901 |
|
34,528 |
|
10,588 |
|
Neptune |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3600 Route 66 |
|
Office |
|
1989 |
|
1995 |
|
|
|
1,098 |
|
18,146 |
|
11,471 |
|
1,098 |
|
29,617 |
|
30,715 |
|
14,193 |
|
Red Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Schultz Drive |
|
Office |
|
1989 |
|
2017 |
|
|
|
|
|
|
|
8,743 |
|
1,953 |
|
6,790 |
|
8,743 |
|
556 |
|
200 Schultz Drive |
|
Office |
|
1989 |
|
2017 |
|
|
|
|
|
|
|
10,443 |
|
2,184 |
|
8,259 |
|
10,443 |
|
495 |
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
December 31, 2017
(dollars in thousands)
SCHEDULE III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
Costs |
|
Gross Amount at Which |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
Capitalized |
|
Carried at Close of |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Initial Costs |
|
Subsequent |
|
Period (a) |
|
|
|
Accumulated |
| ||||
|
|
Property |
|
Year |
|
|
|
Related |
|
|
|
Building and |
|
to |
|
|
|
Building and |
|
|
|
Depreciation |
|
Property Location |
|
Type |
|
Built |
|
Acquired |
|
Encumbrances |
|
Land |
|
Improvements |
|
Acquisition (e) |
|
Land |
|
Improvements |
|
Total (d) |
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morris County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florham Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325 Columbia Parkway |
|
Office |
|
1987 |
|
1994 |
|
|
|
1,564 |
|
|
|
18,368 |
|
1,564 |
|
18,368 |
|
19,932 |
|
12,583 |
|
Madison |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Giralda Farms |
|
Office |
|
1982 |
|
2017 |
|
|
|
|
|
|
|
30,515 |
|
3,370 |
|
27,145 |
|
30,515 |
|
1,014 |
|
7 Giralda Farms |
|
Office |
|
1997 |
|
2017 |
|
|
|
|
|
|
|
43,066 |
|
5,402 |
|
37,664 |
|
43,066 |
|
1,246 |
|
Morris Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201 Littleton Road |
|
Office |
|
1979 |
|
1997 |
|
|
|
2,407 |
|
9,627 |
|
3,132 |
|
2,407 |
|
12,759 |
|
15,166 |
|
6,416 |
|
Parsippany |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Campus Drive |
|
Office |
|
1983 |
|
2001 |
|
|
|
5,213 |
|
20,984 |
|
4,117 |
|
5,213 |
|
25,101 |
|
30,314 |
|
10,513 |
|
6 Campus Drive |
|
Office |
|
1983 |
|
2001 |
|
|
|
4,411 |
|
17,796 |
|
3,550 |
|
4,411 |
|
21,346 |
|
25,757 |
|
9,177 |
|
7 Campus Drive |
|
Office |
|
1982 |
|
1998 |
|
|
|
1,932 |
|
27,788 |
|
6,573 |
|
1,932 |
|
34,361 |
|
36,293 |
|
17,234 |
|
8 Campus Drive |
|
Office |
|
1987 |
|
1998 |
|
|
|
1,865 |
|
35,456 |
|
11,139 |
|
1,865 |
|
46,595 |
|
48,460 |
|
20,169 |
|
9 Campus Drive |
|
Office |
|
1983 |
|
2001 |
|
|
|
3,277 |
|
11,796 |
|
22,609 |
|
5,842 |
|
31,840 |
|
37,682 |
|
12,352 |
|
2 Dryden Way |
|
Office |
|
1990 |
|
1998 |
|
|
|
778 |
|
420 |
|
110 |
|
778 |
|
530 |
|
1,308 |
|
302 |
|
4 Gatehall Drive |
|
Office |
|
1988 |
|
2000 |
|
|
|
8,452 |
|
33,929 |
|
5,302 |
|
8,452 |
|
39,231 |
|
47,683 |
|
17,628 |
|
2 Hilton Court |
|
Office |
|
1991 |
|
1998 |
|
|
|
1,971 |
|
32,007 |
|
4,474 |
|
1,971 |
|
36,481 |
|
38,452 |
|
18,874 |
|
1 Sylvan Way |
|
Office |
|
1989 |
|
1998 |
|
|
|
1,689 |
|
24,699 |
|
2,253 |
|
1,021 |
|
27,620 |
|
28,641 |
|
13,301 |
|
3 Sylvan Way |
|
Office |
|
1988 |
|
2015 |
|
|
|
5,590 |
|
4,710 |
|
4,033 |
|
5,590 |
|
8,743 |
|
14,333 |
|
280 |
|
5 Sylvan Way |
|
Office |
|
1989 |
|
1998 |
|
|
|
1,160 |
|
25,214 |
|
4,769 |
|
1,161 |
|
29,982 |
|
31,143 |
|
13,950 |
|
7 Sylvan Way |
|
Office |
|
1987 |
|
1998 |
|
|
|
2,084 |
|
26,083 |
|
14,805 |
|
2,084 |
|
40,888 |
|
42,972 |
|
14,057 |
|
5 Wood Hollow Road |
|
Office |
|
1979 |
|
2004 |
|
|
|
5,302 |
|
26,488 |
|
20,963 |
|
5,302 |
|
47,451 |
|
52,753 |
|
19,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Somerset County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridgewater |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
721 Route 202/206 |
|
Office |
|
1989 |
|
1997 |
|
|
|
6,730 |
|
26,919 |
|
(5,309 |
) |
5,067 |
|
23,273 |
|
28,340 |
|
12,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Union County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rahway |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park Square |
|
Multi-Family |
|
2011 |
|
2013 |
|
26,526 |
|
4,000 |
|
40,670 |
|
294 |
|
4,000 |
|
40,964 |
|
44,964 |
|
4,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Westchester County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastchester |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarry Place at Tuckahoe |
|
Multi-Family |
|
2016 |
|
2016 |
|
40,367 |
|
5,585 |
|
3,400 |
|
48,632 |
|
5,585 |
|
52,032 |
|
57,617 |
|
1,163 |
|
Elmsford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 Clearbrook Road |
|
Office/Flex |
|
1974 |
|
1997 |
|
|
|
149 |
|
2,159 |
|
578 |
|
149 |
|
2,737 |
|
2,886 |
|
1,452 |
|
75 Clearbrook Road |
|
Office/Flex |
|
1990 |
|
1997 |
|
|
|
2,314 |
|
4,716 |
|
57 |
|
2,314 |
|
4,773 |
|
7,087 |
|
2,500 |
|
100 Clearbrook Road |
|
Office |
|
1975 |
|
1997 |
|
|
|
220 |
|
5,366 |
|
1,674 |
|
220 |
|
7,040 |
|
7,260 |
|
3,422 |
|
125 Clearbrook Road |
|
Office/Flex |
|
2002 |
|
2002 |
|
|
|
1,055 |
|
3,676 |
|
(252 |
) |
1,055 |
|
3,424 |
|
4,479 |
|
1,500 |
|
150 Clearbrook Road |
|
Office/Flex |
|
1975 |
|
1997 |
|
|
|
497 |
|
7,030 |
|
2,156 |
|
497 |
|
9,186 |
|
9,683 |
|
4,616 |
|
175 Clearbrook Road |
|
Office/Flex |
|
1973 |
|
1997 |
|
|
|
655 |
|
7,473 |
|
953 |
|
655 |
|
8,426 |
|
9,081 |
|
4,444 |
|
200 Clearbrook Road |
|
Office/Flex |
|
1974 |
|
1997 |
|
|
|
579 |
|
6,620 |
|
1,667 |
|
579 |
|
8,287 |
|
8,866 |
|
4,066 |
|
250 Clearbrook Road |
|
Office/Flex |
|
1973 |
|
1997 |
|
|
|
867 |
|
8,647 |
|
2,434 |
|
867 |
|
11,081 |
|
11,948 |
|
5,458 |
|
50 Executive Boulevard |
|
Office/Flex |
|
1969 |
|
1997 |
|
|
|
237 |
|
2,617 |
|
540 |
|
237 |
|
3,157 |
|
3,394 |
|
1,620 |
|
77 Executive Boulevard |
|
Office/Flex |
|
1977 |
|
1997 |
|
|
|
34 |
|
1,104 |
|
177 |
|
34 |
|
1,281 |
|
1,315 |
|
695 |
|
85 Executive Boulevard |
|
Office/Flex |
|
1968 |
|
1997 |
|
|
|
155 |
|
2,507 |
|
538 |
|
155 |
|
3,045 |
|
3,200 |
|
1,560 |
|
101 Executive Boulevard |
|
Office |
|
1971 |
|
1997 |
|
|
|
267 |
|
5,838 |
|
(6,004 |
) |
101 |
|
|
|
101 |
|
|
|
300 Executive Boulevard |
|
Office/Flex |
|
1970 |
|
1997 |
|
|
|
460 |
|
3,609 |
|
302 |
|
460 |
|
3,911 |
|
4,371 |
|
2,015 |
|
350 Executive Boulevard |
|
Office/Flex |
|
1970 |
|
1997 |
|
|
|
100 |
|
1,793 |
|
175 |
|
100 |
|
1,968 |
|
2,068 |
|
1,085 |
|
399 Executive Boulevard |
|
Office/Flex |
|
1962 |
|
1997 |
|
|
|
531 |
|
7,191 |
|
163 |
|
531 |
|
7,354 |
|
7,885 |
|
3,885 |
|
400 Executive Boulevard |
|
Office/Flex |
|
1970 |
|
1997 |
|
|
|
2,202 |
|
1,846 |
|
1,140 |
|
2,202 |
|
2,986 |
|
5,188 |
|
1,662 |
|
500 Executive Boulevard |
|
Office/Flex |
|
1970 |
|
1997 |
|
|
|
258 |
|
4,183 |
|
384 |
|
258 |
|
4,567 |
|
4,825 |
|
2,514 |
|
525 Executive Boulevard |
|
Office/Flex |
|
1972 |
|
1997 |
|
|
|
345 |
|
5,499 |
|
900 |
|
345 |
|
6,399 |
|
6,744 |
|
3,520 |
|
1 Warehouse Lane (c) |
|
Industrial/Warehouse |
|
1957 |
|
1997 |
|
|
|
3 |
|
268 |
|
208 |
|
3 |
|
476 |
|
479 |
|
240 |
|
2 Warehouse Lane (c) |
|
Industrial/Warehouse |
|
1957 |
|
1997 |
|
|
|
4 |
|
672 |
|
341 |
|
4 |
|
1,013 |
|
1,017 |
|
444 |
|
3 Warehouse Lane (c) |
|
Industrial/Warehouse |
|
1957 |
|
1997 |
|
|
|
21 |
|
1,948 |
|
363 |
|
21 |
|
2,311 |
|
2,332 |
|
1,314 |
|
4 Warehouse Lane (c) |
|
Industrial/Warehouse |
|
1957 |
|
1997 |
|
|
|
84 |
|
13,393 |
|
3,665 |
|
85 |
|
17,057 |
|
17,142 |
|
8,441 |
|
5 Warehouse Lane (c) |
|
Industrial/Warehouse |
|
1957 |
|
1997 |
|
|
|
19 |
|
4,804 |
|
884 |
|
19 |
|
5,688 |
|
5,707 |
|
3,053 |
|
6 Warehouse Lane (c) |
|
Industrial/Warehouse |
|
1982 |
|
1997 |
|
|
|
10 |
|
4,419 |
|
2,381 |
|
10 |
|
6,800 |
|
6,810 |
|
3,246 |
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
December 31, 2017
(dollars in thousands)
SCHEDULE III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs |
|
Carried at Close of |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
Initial Costs |
|
Capitalized |
|
Period (a) |
|
|
|
|
| ||||
|
|
Property |
|
Year |
|
|
|
Related |
|
|
|
Building and |
|
Subsequent |
|
|
|
Building and |
|
|
|
Accumulated |
|
Property Location |
|
Type |
|
Built |
|
Acquired |
|
Encumbrances |
|
Land |
|
Improvements |
|
to Acquisition (e) |
|
Land |
|
Improvements |
|
Total (d) |
|
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Westchester Plaza |
|
Office/Flex |
|
1967 |
|
1997 |
|
|
|
199 |
|
2,023 |
|
152 |
|
199 |
|
2,175 |
|
2,374 |
|
1,156 |
|
2 Westchester Plaza |
|
Office/Flex |
|
1968 |
|
1997 |
|
|
|
234 |
|
2,726 |
|
914 |
|
234 |
|
3,640 |
|
3,874 |
|
1,806 |
|
3 Westchester Plaza |
|
Office/Flex |
|
1969 |
|
1997 |
|
|
|
655 |
|
7,936 |
|
1,407 |
|
655 |
|
9,343 |
|
9,998 |
|
4,541 |
|
4 Westchester Plaza |
|
Office/Flex |
|
1969 |
|
1997 |
|
|
|
320 |
|
3,729 |
|
1,979 |
|
320 |
|
5,708 |
|
6,028 |
|
2,825 |
|
5 Westchester Plaza |
|
Office/Flex |
|
1969 |
|
1997 |
|
|
|
118 |
|
1,949 |
|
374 |
|
118 |
|
2,323 |
|
2,441 |
|
1,247 |
|
6 Westchester Plaza |
|
Office/Flex |
|
1968 |
|
1997 |
|
|
|
164 |
|
1,998 |
|
160 |
|
164 |
|
2,158 |
|
2,322 |
|
1,124 |
|
7 Westchester Plaza |
|
Office/Flex |
|
1972 |
|
1997 |
|
|
|
286 |
|
4,321 |
|
1,166 |
|
286 |
|
5,487 |
|
5,773 |
|
2,575 |
|
8 Westchester Plaza |
|
Office/Flex |
|
1971 |
|
1997 |
|
|
|
447 |
|
5,262 |
|
2,127 |
|
447 |
|
7,389 |
|
7,836 |
|
3,709 |
|
Hawthorne |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 Saw Mill River Road |
|
Office/Flex |
|
1965 |
|
1997 |
|
|
|
353 |
|
3,353 |
|
745 |
|
353 |
|
4,098 |
|
4,451 |
|
2,037 |
|
1 Skyline Drive |
|
Office |
|
1980 |
|
1997 |
|
|
|
66 |
|
1,711 |
|
210 |
|
66 |
|
1,921 |
|
1,987 |
|
1,049 |
|
2 Skyline Drive |
|
Office |
|
1987 |
|
1997 |
|
|
|
109 |
|
3,128 |
|
1,474 |
|
109 |
|
4,602 |
|
4,711 |
|
2,696 |
|
4 Skyline Drive |
|
Office/Flex |
|
1987 |
|
1997 |
|
|
|
363 |
|
7,513 |
|
3,071 |
|
363 |
|
10,584 |
|
10,947 |
|
6,190 |
|
5 Skyline Drive |
|
Office/Flex |
|
1980 |
|
2001 |
|
|
|
2,219 |
|
8,916 |
|
1,841 |
|
2,219 |
|
10,757 |
|
12,976 |
|
5,495 |
|
6 Skyline Drive |
|
Office/Flex |
|
1980 |
|
2001 |
|
|
|
740 |
|
2,971 |
|
1,295 |
|
740 |
|
4,266 |
|
5,006 |
|
2,582 |
|
7 Skyline Drive |
|
Office |
|
1987 |
|
1998 |
|
|
|
330 |
|
13,013 |
|
2,929 |
|
330 |
|
15,942 |
|
16,272 |
|
7,758 |
|
8 Skyline Drive |
|
Office/Flex |
|
1985 |
|
1997 |
|
|
|
212 |
|
4,410 |
|
777 |
|
212 |
|
5,187 |
|
5,399 |
|
2,893 |
|
10 Skyline Drive |
|
Office/Flex |
|
1985 |
|
1997 |
|
|
|
134 |
|
2,799 |
|
812 |
|
134 |
|
3,611 |
|
3,745 |
|
2,121 |
|
11 Skyline Drive (c) |
|
Office/Flex |
|
1989 |
|
1997 |
|
|
|
|
|
4,788 |
|
763 |
|
|
|
5,551 |
|
5,551 |
|
2,741 |
|
12 Skyline Drive (c) |
|
Office/Flex |
|
1999 |
|
1999 |
|
|
|
1,562 |
|
3,254 |
|
218 |
|
1,320 |
|
3,714 |
|
5,034 |
|
1,790 |
|
15 Skyline Drive (c) |
|
Office/Flex |
|
1989 |
|
1997 |
|
|
|
|
|
7,449 |
|
1,749 |
|
|
|
9,198 |
|
9,198 |
|
4,220 |
|
17 Skyline Drive (c) |
|
Office |
|
1989 |
|
1997 |
|
|
|
|
|
7,269 |
|
1,484 |
|
|
|
8,753 |
|
8,753 |
|
4,540 |
|
Tarrytown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230 White Plains Road |
|
Retail |
|
1984 |
|
1997 |
|
|
|
124 |
|
1,845 |
|
288 |
|
124 |
|
2,133 |
|
2,257 |
|
1,045 |
|
White Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Barker Avenue |
|
Office |
|
1975 |
|
1997 |
|
|
|
208 |
|
9,629 |
|
3,248 |
|
207 |
|
12,878 |
|
13,085 |
|
6,406 |
|
3 Barker Avenue |
|
Office |
|
1983 |
|
1997 |
|
|
|
122 |
|
7,864 |
|
2,117 |
|
122 |
|
9,981 |
|
10,103 |
|
5,076 |
|
Yonkers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Corporate Boulevard |
|
Office/Flex |
|
1987 |
|
1997 |
|
|
|
602 |
|
9,910 |
|
1,334 |
|
602 |
|
11,244 |
|
11,846 |
|
5,973 |
|
200 Corporate Boulevard South |
|
Office/Flex |
|
1990 |
|
1997 |
|
|
|
502 |
|
7,575 |
|
3,116 |
|
502 |
|
10,691 |
|
11,193 |
|
5,159 |
|
1 Executive Boulevard |
|
Office |
|
1982 |
|
1997 |
|
|
|
1,104 |
|
11,904 |
|
3,815 |
|
1,105 |
|
15,718 |
|
16,823 |
|
7,750 |
|
2 Executive Boulevard |
|
Retail |
|
1986 |
|
1997 |
|
|
|
89 |
|
2,439 |
|
107 |
|
89 |
|
2,546 |
|
2,635 |
|
1,324 |
|
3 Executive Boulevard |
|
Office |
|
1987 |
|
1997 |
|
|
|
385 |
|
6,256 |
|
1,817 |
|
385 |
|
8,073 |
|
8,458 |
|
4,219 |
|
4 Executive Plaza |
|
Office/Flex |
|
1986 |
|
1997 |
|
|
|
584 |
|
6,134 |
|
995 |
|
584 |
|
7,129 |
|
7,713 |
|
3,664 |
|
6 Executive Plaza |
|
Office/Flex |
|
1987 |
|
1997 |
|
|
|
546 |
|
7,246 |
|
2,360 |
|
546 |
|
9,606 |
|
10,152 |
|
4,942 |
|
1 Odell Plaza |
|
Office/Flex |
|
1980 |
|
1997 |
|
|
|
1,206 |
|
6,815 |
|
2,367 |
|
1,206 |
|
9,182 |
|
10,388 |
|
4,775 |
|
3 Odell Plaza |
|
Office |
|
1984 |
|
2003 |
|
|
|
1,322 |
|
4,777 |
|
2,332 |
|
1,322 |
|
7,109 |
|
8,431 |
|
3,736 |
|
5 Odell Plaza |
|
Office/Flex |
|
1983 |
|
1997 |
|
|
|
331 |
|
2,988 |
|
535 |
|
331 |
|
3,523 |
|
3,854 |
|
1,990 |
|
7 Odell Plaza |
|
Office/Flex |
|
1984 |
|
1997 |
|
|
|
419 |
|
4,418 |
|
1,366 |
|
419 |
|
5,784 |
|
6,203 |
|
2,886 |
|
MACK-CALI REALTY CORPORATION, MACK-CALI REALTY, L.P. AND SUBSIDIARIES
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
December 31, 2017
(dollars in thousands)
SCHEDULE III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amount at Which |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs |
|
Carried at Close of |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
Initial Costs |
|
Capitalized |
|
Period (a) |
|
|
|
|
| ||||
|
|
Property |
|
Year |
|
|
|
Related |
|
|
|
Building and |
|
Subsequent |
|
|
|
Building and |
|
|
|
Accumulated |
|
Property Location |
|
Type |
|
Built |
|
Acquired |
|
Encumbrances |
|
Land |
|
Improvements |
|
to Acquisition (e) |
|
Land |
|
Improvements |
|
Total (d) |
|
Depreciation (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONNECTICUT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairfield County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stamford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
419 West Avenue |
|
Office/Flex |
|
1986 |
|
1997 |
|
|
|
4,538 |
|
9,246 |
|
482 |
|
4,538 |
|
9,728 |
|
14,266 |
|
5,060 |
|
500 West Avenue |
|
Office/Flex |
|
1988 |
|
1997 |
|
|
|
415 |
|
1,679 |
|
646 |
|
415 |
|
2,325 |
|
2,740 |
|
1,098 |
|
550 West Avenue |
|
Office/Flex |
|
1990 |
|
1997 |
|
|
|
1,975 |
|
3,856 |
|
133 |
|
1,975 |
|
3,989 |
|
5,964 |
|
2,065 |
|
600 West Avenue |
|
Office/Flex |
|
1999 |
|
1999 |
|
|
|
2,305 |
|
2,863 |
|
1,005 |
|
2,305 |
|
3,868 |
|
6,173 |
|
1,611 |
|
650 West Avenue |
|
Office/Flex |
|
1998 |
|
1998 |
|
|
|
1,328 |
|
|
|
3,268 |
|
1,328 |
|
3,268 |
|
4,596 |
|
1,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MASSACHUSETTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Middlesex County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Malden |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chase at Overlook Ridge |
|
Multi-Family |
|
2016 |
|
2016 |
|
74,988 |
|
11,072 |
|
87,793 |
|
269 |
|
11,072 |
|
88,062 |
|
99,134 |
|
4,577 |
|
Chase II at Overlook Ridge |
|
Multi-Family |
|
2016 |
|
2016 |
|
59,697 |
|
10,755 |
|
10,846 |
|
52,598 |
|
10,755 |
|
63,444 |
|
74,199 |
|
1,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suffolk County |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Boston |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portside at Pier One |
|
Multi-Family |
|
2016 |
|
2016 |
|
58,566 |
|
|
|
73,713 |
|
9 |
|
|
|
73,722 |
|
73,722 |
|
3,908 |
|
Revere |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alterra at Overlook Ridge IA |
|
Multi-Family |
|
2004 |
|
2013 |
|
40,061 |
|
9,042 |
|
50,671 |
|
956 |
|
9,042 |
|
51,627 |
|
60,669 |
|
6,559 |
|
Alterra at Overlook Ridge II |
|
Multi-Family |
|
2008 |
|
2013 |
|
59,309 |
|
12,055 |
|
71,409 |
|
299 |
|
12,056 |
|
71,707 |
|
83,763 |
|
9,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects Under Development and Developable Land |
|
|
|
|
|
|
|
184,984 |
|
399,372 |
|
677,593 |
|
|
|
399,372 |
|
677,593 |
|
1,076,965 |
|
33,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture, Fixtures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
30,247 |
|
|
|
30,247 |
|
30,247 |
|
11,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTALS |
|
|
|
|
|
|
|
1,403,615 |
|
789,095 |
|
3,553,425 |
|
760,324 |
|
786,789 |
|
4,316,055 |
|
5,102,844 |
|
1,087,083 |
|
(a) The aggregate cost for federal income tax purposes at December 31, 2017 was approximately $3.9 billion.
(b) Depreciation of buildings and improvements are calculated over lives ranging from the life of the lease to 40 years.
(c) This property is located on land leased by the Company.
(d) Properties identified as held for sale at December 31, 2017 are excluded.
(e) These costs are net of impairments recorded, if any.
MACK-CALI REALTY CORPORATION/MACK-CALI REALTY, L.P. AND SUBSIDIARIES
NOTE TO SCHEDULE III
Changes in rental properties and accumulated depreciation for the periods ended December 31, 2017, 2016 and 2015 are as follows: (dollars in thousands)
|
|
2017 |
|
2016 |
|
2015 |
| |||
Rental Properties |
|
|
|
|
|
|
| |||
Balance at beginning of year |
|
$ |
4,804,867 |
|
$ |
4,807,718 |
|
$ |
4,958,179 |
|
Additions |
|
1,179,365 |
|
819,535 |
|
219,227 |
| |||
Rental property held for sale |
|
(310,089 |
) |
(79,200 |
) |
|
| |||
Properties sold |
|
(538,424 |
) |
(695,837 |
) |
(82,015 |
) | |||
Impairments |
|
|
|
|
|
(255,849 |
) | |||
Retirements/disposals |
|
(32,875 |
) |
(47,349 |
) |
(31,824 |
) | |||
Balance at end of year |
|
$ |
5,102,844 |
|
$ |
4,804,867 |
|
$ |
4,807,718 |
|
|
|
|
|
|
|
|
| |||
Accumulated Depreciation |
|
|
|
|
|
|
| |||
Balance at beginning of year |
|
$ |
1,332,073 |
|
$ |
1,464,482 |
|
$ |
1,414,305 |
|
Depreciation expense |
|
154,343 |
|
151,569 |
|
147,447 |
| |||
Rental property held for sale |
|
(126,503 |
) |
(31,792 |
) |
|
| |||
Properties sold |
|
(217,625 |
) |
(204,837 |
) |
(7,517 |
) | |||
Repurposed buildings |
|
(22,330 |
) |
|
|
|
| |||
Impairments |
|
|
|
|
|
(57,929 |
) | |||
Retirements/disposals |
|
(32,875 |
) |
(47,349 |
) |
(31,824 |
) | |||
Balance at end of year |
|
$ |
1,087,083 |
|
$ |
1,332,073 |
|
$ |
1,464,482 |
|
MACK-CALI REALTY CORPORATION/MACK-CALI REALTY, L.P. AND SUBSIDIARIES
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
As of December 31, 2017
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face Amount |
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Mortgages or |
|
|
| ||
|
|
|
|
|
|
Interest |
|
Interest |
|
Final |
|
Periodic |
|
|
|
Maximum |
|
Carrying |
| ||
Type of |
|
|
|
|
|
Accrual |
|
Payment |
|
Maturity |
|
Payment |
|
Prior |
|
Available |
|
Amount of |
| ||
Loan/Borrower |
|
Description |
|
Location |
|
Rate |
|
Rate |
|
Date |
|
Term (a) |
|
Liens |
|
Credit |
|
Mortgages |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Mortgage Loan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Borrower A |
|
Land |
|
Jersey City, NJ |
|
5.85 |
% |
5.85 |
% |
07/21/19 |
|
P&I |
|
|
|
$ |
44,695 |
|
$ |
45,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
44,695 |
|
$ |
45,734 |
|
(a) P&I = Principal & Interest at maturity
The following table reconciles mortgage loans from January 1, 2017 to December 31, 2017 (in thousands):
|
|
2017 |
| |
Balance at January 1 |
|
$ |
|
|
Additions |
|
|
| |
New mortgage loan |
|
44,695 |
| |
Accrued interest |
|
1,039 |
| |
Balance at December 31, |
|
$ |
45,734 |
|
MACK-CALI REALTY CORPORATION
MACK-CALI REALTY, L.P.
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
3.3 |
|
|
|
|
|
3.4 |
|
|
|
|
|
3.5 |
|
|
|
|
|
3.6 |
|
|
|
|
|
3.7 |
|
|
|
|
|
3.8 |
|
|
|
|
|
3.9 |
|
|
|
|
|
3.10 |
|
|
|
|
|
3.11 |
|
|
|
|
|
3.12 |
|
|
|
|
|
3.13 |
|
|
|
|
|
3.14 |
|
|
|
|
|
4.1 |
|
|
|
|
|
4.2 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
4.3 |
|
|
|
|
|
4.4 |
|
|
|
|
|
4.5 |
|
|
|
|
|
4.6 |
|
|
|
|
|
4.7 |
|
|
|
|
|
4.8 |
|
|
|
|
|
4.9 |
|
|
|
|
|
4.10 |
|
|
|
|
|
4.11 |
|
|
|
|
|
4.12 |
|
|
|
|
|
4.13 |
|
|
|
|
|
4.14 |
|
|
|
|
|
4.15 |
|
|
|
|
|
4.16 |
|
|
|
|
|
4.17 |
|
|
|
|
|
4.18 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.1 |
|
|
|
|
|
10.2 |
|
|
|
|
|
10.3 |
|
|
|
|
|
10.4 |
|
|
|
|
|
10.5 |
|
|
|
|
|
10.6 |
|
|
|
|
|
10.7 |
|
|
|
|
|
10.8 |
|
|
|
|
|
10.9 |
|
|
|
|
|
10.10 |
|
|
|
|
|
10.11 |
|
|
|
|
|
10.12 |
|
|
|
|
|
10.13 |
|
|
|
|
|
10.14 |
|
|
|
|
|
10.15 |
|
|
|
|
|
10.16 |
|
|
|
|
|
10.17 |
|
|
|
|
|
10.18 |
|
|
|
|
|
10.19 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.20 |
|
|
|
|
|
10.21 |
|
|
|
|
|
10.22 |
|
|
|
|
|
10.23 |
|
|
|
|
|
10.24 |
|
|
|
|
|
10.25 |
|
|
|
|
|
10.26 |
|
|
|
|
|
10.27 |
|
|
|
|
|
10.28 |
|
|
|
|
|
10.29 |
|
|
|
|
|
10.30 |
|
|
|
|
|
10.31 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.32 |
|
|
|
|
|
10.33 |
|
|
|
|
|
10.34 |
|
|
|
|
|
10.35 |
|
|
|
|
|
10.36 |
|
|
|
|
|
10.37 |
|
|
|
|
|
10.38 |
|
|
|
|
|
10.39 |
|
|
|
|
|
10.40 |
|
|
|
|
|
10.41 |
|
|
|
|
|
10.42 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.43 |
|
|
|
|
|
10.44 |
|
|
|
|
|
10.45 |
|
|
|
|
|
10.46 |
|
|
|
|
|
10.47 |
|
|
|
|
|
10.48 |
|
|
|
|
|
10.49 |
|
|
|
|
|
10.50 |
|
|
|
|
|
10.51 |
|
|
|
|
|
10.52 |
|
|
|
|
|
10.53 |
|
|
|
|
|
10.54 |
|
|
|
|
|
10.55 |
|
|
|
|
|
10.56 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.57 |
|
|
|
|
|
10.58 |
|
|
|
|
|
10.59 |
|
|
|
|
|
10.60 |
|
|
|
|
|
10.61 |
|
|
|
|
|
10.62 |
|
|
|
|
|
10.63 |
|
|
|
|
|
10.64 |
|
|
|
|
|
10.65 |
|
|
|
|
|
10.66 |
|
|
|
|
|
10.67 |
|
|
|
|
|
10.68 |
|
|
|
|
|
10.69 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.70 |
|
|
|
|
|
10.71 |
|
|
|
|
|
10.72 |
|
|
|
|
|
10.73 |
|
|
|
|
|
10.74 |
|
|
|
|
|
10.75 |
|
|
|
|
|
10.76 |
|
|
|
|
|
10.77 |
|
|
|
|
|
10.78 |
|
|
|
|
|
10.79 |
|
|
|
|
|
10.80 |
|
|
|
|
|
10.81 |
|
|
|
|
|
10.82 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.83 |
|
|
|
|
|
10.84 |
|
|
|
|
|
10.85 |
|
|
|
|
|
10.86 |
|
|
|
|
|
10.87 |
|
|
|
|
|
10.88 |
|
|
|
|
|
10.89 |
|
|
|
|
|
10.90 |
|
|
|
|
|
10.91 |
|
|
|
|
|
10.92 |
|
|
|
|
|
10.93 |
|
|
|
|
|
10.94 |
|
|
|
|
|
10.95 |
|
|
|
|
|
10.96 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.97 |
|
|
|
|
|
10.98 |
|
|
|
|
|
10.99 |
|
|
|
|
|
10.100 |
|
|
|
|
|
10.101 |
|
|
|
|
|
10.102 |
|
|
|
|
|
10.103 |
|
|
|
|
|
10.104 |
|
|
|
|
|
10.105 |
|
|
|
|
|
10.106 |
|
|
|
|
|
10.107 |
|
|
|
|
|
10.108 |
|
|
|
|
|
10.109 |
|
|
|
|
|
10.110 |
|
|
|
|
|
10.111 |
|
|
|
|
|
10.112 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.113 |
|
|
|
|
|
10.114 |
|
|
|
|
|
10.115 |
|
|
|
|
|
10.116 |
|
|
|
|
|
10.117 |
|
|
|
|
|
10.118 |
|
|
|
|
|
10.119 |
|
|
|
|
|
10.120 |
|
|
|
|
|
10.121 |
|
|
|
|
|
10.122 |
|
|
|
|
|
10.123 |
|
|
|
|
|
10.124 |
|
|
|
|
|
10.125 |
|
Exhibit |
|
|
Number |
|
Exhibit Title |
|
|
|
10.126 |
|
|
|
|
|
10.127 |
|
|
|
|
|
10.128 |
|
|
|
|
|
10.129 |
|
|
|
|
|
10.130 |
|
|
|
|
|
10.131 |
|
|
|
|
|
10.132 |
|
|
|
|
|
10.133 |
|
|
|
|
|
10.134 |
|
|
|
|
|
10.135 |
|
|
|
|
|
10.136 |
|
|
|
|
|
10.137 |
|
|
|
|
|
10.138 |
|
|
|
|
|
10.139 |
|
|
|
|
|
10.140 |
|
|
|
|
|
10.141 |
|
|
|
|
|
10.142 |
|
|
|
|
|
Exhibit |
|
|
Number |
|
Exhibit Title |
10.143 |
|
|
|
|
|
10.144 |
|
|
|
|
|
10.145* |
|
|
|
|
|
10.146* |
|
|
|
|
|
12.1* |
|
|
|
|
|
12.2* |
|
|
|
|
|
21.1* |
|
|
|
|
|
21.2* |
|
|
|
|
|
23.1* |
|
|
|
|
|
23.2* |
|
|
|
|
|
31.1* |
|
|
|
|
|
31.2* |
|
|
|
|
|
31.3* |
|
|
|
|
|
31.4* |
|
|
|
|
|
32.1* |
|
|
|
|
|
32.2* |
|
|
|
|
|
101.1* |
|
The following financial statements from Mack-Cali Realty Corporation and Mack-Cali Realty, L.P. from their combined Report on Form 10-K for the year ended December 31, 2017 formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Changes in Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements. |
* filed herewith
MACK-CALI REALTY CORPORATION
MACK-CALI REALTY, L.P.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Mack-Cali Realty Corporation | |||
|
(Registrant) | |||
|
|
|
| |
|
|
|
| |
Date: |
February 21, 2018 |
By: |
/s/ Michael J. DeMarco | |
|
|
Michael J. DeMarco | ||
|
|
Chief Executive Officer | ||
|
|
(principal executive officer) | ||
|
|
|
| |
|
|
|
| |
Date: |
February 21, 2018 |
By: |
/s/ Anthony Krug | |
|
|
Anthony Krug | ||
|
|
Chief Financial Officer | ||
|
|
(principal financial officer and principal accounting officer) | ||
|
|
| ||
|
|
| ||
|
Mack-Cali Realty, L.P. | |||
|
(Registrant) | |||
|
By: |
Mack-Cali Realty Corporation its General Partner | ||
|
|
| ||
|
|
| ||
Date: |
February 21, 2018 |
By: |
/s/ Michael J. DeMarco | |
|
|
Michael J. DeMarco | ||
|
|
Chief Executive Officer | ||
|
|
(principal executive officer) | ||
|
|
|
|
Date: |
February 21, 2018 |
By: |
/s/ Anthony Krug |
|
|
Anthony Krug | |
|
|
Chief Financial Officer | |
|
|
(principal financial officer and principal accounting officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Name |
|
Title |
|
Date |
|
|
|
|
|
/S/ WILLIAM L. MACK |
|
Chairman of the Board |
|
February 21, 2018 |
William L. Mack |
|
|
|
|
|
|
|
|
|
/S/ MICHAEL J. DEMARCO |
|
Chief Executive Officer |
|
February 21, 2018 |
Michael J. DeMarco |
|
(principal executive officer) |
|
|
|
|
|
|
|
/S/ ANTHONY KRUG |
|
Chief Financial Officer |
|
February 21, 2018 |
Anthony Krug |
|
(principal financial officer and principal accounting officer) |
|
|
|
|
|
|
|
/S/ ALAN S. BERNIKOW |
|
Director |
|
February 21, 2018 |
Alan S. Bernikow |
|
|
|
|
|
|
|
|
|
/S/ KENNETH M. DUBERSTEIN |
|
Director |
|
February 21, 2018 |
Kenneth M. Duberstein |
|
|
|
|
|
|
|
|
|
/S/ NATHAN GANTCHER |
|
Director |
|
February 21, 2018 |
Nathan Gantcher |
|
|
|
|
|
|
|
|
|
/S/ DAVID S. MACK |
|
Director |
|
February 21, 2018 |
David S. Mack |
|
|
|
|
|
|
|
|
|
/S/ ALAN G. PHILIBOSIAN |
|
Director |
|
February 21, 2018 |
Alan G. Philibosian |
|
|
|
|
|
|
|
|
|
/S/ IRVIN D. REID |
|
Director |
|
February 21, 2018 |
Irvin D. Reid |
|
|
|
|
|
|
|
|
|
/S/ REBECCA ROBERTSON |
|
Director |
|
February 21, 2018 |
Rebecca Robertson |
|
|
|
|
|
|
|
|
|
/S/ VINCENT TESE |
|
Director |
|
February 21, 2018 |
Vincent Tese |
|
|
|
|