Exhibit 99.1
FOURTH QUARTER 2008
Supplemental Operating and Financial Data
This Supplemental Operating and Financial Data is not an offer to sell or solicitation to buy any securities of the Company. Any offers to sell or solicitations of the Company shall be made by means of a prospectus. The information in this Supplemental Package must be read in conjunction with, and is modified in its entirety by, the Annual Report on Form 10-K (the 10-K) filed by the Company for the same period with the Securities and Exchange Commission (the SEC) and all of the Companys other public filings with the SEC (the Public Filings). In particular, the financial information contained herein is subject to and qualified by reference to the financial statements contained in the 10-K, the footnotes thereto and the limitations set forth therein. Investors may not rely on the Supplemental Package without reference to the 10-K and the Public Filings. Any investors receipt of, or access to, the information contained herein is subject to this qualification.
INDEX
|
|
PAGE(S) |
I. COMPANY BACKGROUND |
|
|
· About the Company / Other Corporate Data |
|
5 |
· Board of Directors / Executive Officers |
|
6 |
· Equity Research Coverage /Company Contact Information |
|
7 |
|
|
|
II. FINANCIAL HIGHLIGHTS |
|
|
· Quarterly Summary |
|
9 |
· Dividends / Leasing |
|
10 11 |
· Information About FFO |
|
11 |
· Key Financial Data |
|
12 |
· Same-Store Results and Analysis |
|
13 |
· Unconsolidated Joint Ventures Summary |
|
14 17 |
· Select Financial Ratios |
|
18 |
· Debt Analysis: |
|
|
· Debt Breakdown / Future Repayments |
|
19 |
· Debt Maturities |
|
20 |
· Debt Detail |
|
21 |
|
|
|
III. FINANCIAL INFORMATION |
|
|
· Consolidated Statements of Operations |
|
23 |
· Consolidated Balance Sheets |
|
24 |
· Consolidated Statement of Changes in Stockholders Equity |
|
25 |
· Statements of Funds from Operations |
|
26 |
· Statements of Funds from Operations Per Diluted Share |
|
27 |
· Reconciliation of Basic-to-Diluted Shares/Units |
|
28 |
|
|
|
IV. VALUE CREATION PIPELINE |
|
|
· Operating Property Acquisitions |
|
30 |
· Properties Commencing Initial Operations |
|
31 |
· Summary of Construction Projects |
|
32 |
· Summary of Land Parcels |
|
33 |
· Rental Property Sales |
|
34 |
|
|
|
V. PORTFOLIO/ LEASING STATISTICS |
|
|
· Leasing Statistics |
|
36 41 |
· Market Diversification (MSAs) |
|
42 |
· Industry Diversification (Top 30 Tenant Industries) |
|
43 |
· Consolidated Portfolio Analyses: |
|
|
Breakdown by: |
|
|
(a) Number of Properties |
|
44 |
(b) Square Footage |
|
45 |
(c) Base Rental Revenue |
|
46 |
(d) Percentage Leased |
|
47 |
· Consolidated Property Listing (by Property Type) |
|
48 56 |
· Significant Tenants (Top 50 Tenants) |
|
57 58 |
· Schedules of Lease Expirations (by Property Type) |
|
59 63 |
Mack-Cali Realty Corporation
Supplemental Operating and Financial Data for the Quarter Ended December 31, 2008
2
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
The Company considers portions of this information to be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of such act. Such forward-looking statements relate to, without limitation, our future economic performance, plans and objectives for future operations and projections of revenue and other financial items. Forward-looking statements can be identified by the use of words such as may, will, plan, should, expect, anticipate, estimate, continue or comparable terminology. Forward-looking statements are inherently subject to risks and uncertainties, many of which the Company cannot predict with accuracy and some of which the Company might not even anticipate. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions at the time made, the Company can give no assurance that such expectations will be achieved. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.
Among the factors about which the Company has made assumptions are:
· |
|
Risks and uncertainties affecting the general economic climate and conditions, including the impact of the general economic recession as it impacts the national and local economies, which in turn may have a negative effect on the fundamentals of the Companys business and the financial condition of the Companys tenants; |
|
|
|
· |
|
the value of the Companys real estate assets, which may limit the Companys ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by the Companys properties or on an unsecured basis; |
|
|
|
· |
|
the extent of any tenant bankruptcies or of any early lease terminations; |
|
|
|
· |
|
the Companys ability to lease or re-lease space at current or anticipated rents; |
|
|
|
· |
|
changes in the supply of and demand for office, office/flex and industrial/warehouse properties; |
|
|
|
· |
|
changes in interest rate levels and volatility in the securities markets; |
|
|
|
· |
|
changes in operating costs; |
|
|
|
· |
|
the Companys ability to obtain adequate insurance, including coverage for terrorist acts; |
|
|
|
· |
|
the availability of financing on attractive terms or at all, which may adversely impact the Companys ability to pursue acquisition and development opportunities and refinancing existing debt and the Companys future interest expense; |
|
|
|
· |
|
changes in governmental regulation, tax rates and similar matters; and |
|
|
|
· |
|
other risks associated with the development and acquisition of properties, including risks that the development may not be completed on schedule, that the tenants will not take occupancy or pay rent, or that development or operating costs may be greater than anticipated. |
For further information on factors which could impact us and the statements contained herein, you are advised to consider the Risk Factors contained in the Companys Annual Report on Form 10-K, as may be supplemented or amended in the Companys Quarterly Reports on Form 10-Q, which are incorporated herein by reference. The Company assumes no obligation to update and supplement forward-looking statements that become untrue because of subsequent events, new information or otherwise.
3
I. COMPANY BACKGROUND
4
I. COMPANY BACKGROUND
About the Company
Mack-Cali Realty Corporation (NYSE: CLI) is one of the largest real estate investment trusts (REITs) in the United States with a total market capitalization of $4.2 billion at December 31, 2008. Mack-Cali has been involved in all aspects of commercial real estate development, management and ownership for over 50 years and has been a publicly-traded REIT since 1994. Mack-Cali owns or has interests in 293 properties, primarily class A office and office/flex buildings, totaling approximately 33.5 million square feet, serving as home to approximately 2,100 tenants. The properties are located primarily in suburban markets of the Northeast, many with adjacent, Company-controlled developable land sites able to accommodate up to 12.7 million square feet of additional commercial space.
History
Established over 50 years ago, in 1994 the New Jersey-based firm, Cali Realty, became a publicly-traded company listed on the New York Stock Exchange under the ticker symbol CLI. Through combinations with some of the top companies in the real estate industrymost notably New Jersey-based Mack Company and Westchester, New York-based Robert Martin CompanyMack-Cali has become one of the leading real estate companies in the country.
Strategy
Mack-Calis strategy is to be a significant real estate owner and operator in its core, high-barriers-to-entry markets, primarily in the Northeast.
Summary
(as of December 31, 2008)
Corporate Headquarters |
|
Edison, New Jersey |
Fiscal Year-End |
|
12/31 |
Total Properties |
|
293 |
Total Square Feet |
|
33.5 million square feet |
Geographic Diversity |
|
Six states and the District of Columbia |
New Jersey Presence |
|
23.4 million square feet |
Northeast Presence |
|
33.5 million square feet |
Common Shares and Units Outstanding |
|
80.9 million |
Dividend Quarter/Annualized |
|
$0.64/$2.56 |
Dividend Yield |
|
10.4% |
Total Market Capitalization |
|
$4.2 billion |
Senior Debt Rating |
|
BBB (S&P and Fitch); |
|
|
Baa2 (Moodys) |
5
Board of Directors
William L. Mack, Chairman of the Board
Alan S. Bernikow |
|
Alan G. Philibosian |
|
|
|
John R. Cali |
|
Irvin D. Reid |
|
|
|
Kenneth M. Duberstein |
|
Vincent Tese |
|
|
|
Nathan Gantcher |
|
Robert F. Weinberg |
|
|
|
Mitchell E. Hersh |
|
Roy J. Zuckerberg |
|
|
|
David S. Mack |
|
|
Executive Officers
Mitchell E. Hersh, President and Chief Executive Officer |
|
Barry Lefkowitz, Executive Vice President and Chief Financial Officer |
|
Roger W. Thomas, Executive Vice President, General Counsel and Secretary |
|
Michael A. Grossman, Executive Vice President |
|
Mark Yeager, Executive Vice President |
6
Equity Research Coverage
Barclays
Capital |
|
Keefe,
Bruyette & Woods, Inc. |
|
|
|
Bank of
America Merrill Lynch |
|
Keybanc
Capital Markets |
|
|
|
Citigroup |
|
Macquarie
Research Equities |
|
|
|
Deutsche
Bank-North America |
|
Stifel
Nicolaus & Company, Inc. |
|
|
|
Goldman
Sachs & Co. |
|
UBS |
|
|
|
Green
Street Advisors |
|
Wachovia
Capital Markets, LLC |
Company Contact Information
Mack-Cali Realty Corporation |
|
|
||
Investor Relations Department |
|
|
||
343 Thornall Street |
|
|
||
Edison, New Jersey 08837-2206 |
|
|
||
Phone: |
(732) 590-1000 |
|
Web: |
www.mack-cali.com |
Fax: |
(732) 205-8237 |
|
E-mail: |
investorrelations@mack-cali.com |
7
II. FINANCIAL HIGHLIGHTS
8
II. FINANCIAL HIGHLIGHTS
Quarterly Summary
The following is a summary of the Companys recent activity:
Funds from operations (FFO) available to common shareholders for the quarter ended December 31, 2008 amounted to $50.9 million, or $0.63 per share, versus $73.0 million, or $0.89 per share, for the quarter ended December 31, 2007. For the year ended December 31, 2008, FFO available to common shareholders amounted to $279.1 million, or $3.46 per share, versus $293.9 million, or $3.56 per share, for the same period last year.
Net income (loss) available to common shareholders for the fourth quarter 2008 equaled $(4.1 million), or $(0.06) per share, versus net income (loss) of $15.8 million, or $0.24 per share, for the same quarter last year. For the year ended December 31, 2008, net income (loss) available to common shareholders equaled $51.7 million, or $0.79 per share, versus $108.5 million, or $1.61 per share, for the same period last year.
Included in net income and FFO for the 2008 periods was $(38.9 million), or $(31.8 million) after deduction for minority interest, of non-cash impairment charges included in equity in earnings (loss) in unconsolidated joint ventures. These charges represent $(0.48) per share in net income (loss) and FFO for the 2008 periods. Additionally, included in net income and FFO for 2008 was $9.1 million or $7.4 million after deduction for minority interest, of a non-cash gain resulting from the reduction of other obligations. The gain represents $0.11 per share in net income (loss) and FFO for the 2008 periods.
Excluding the net effect of these items would result in net income (loss) for the fourth quarter 2008 of $20.2 million, or $0.31 per share, and FFO of $80.8 million, or $1.00 per share.
Total revenues for the fourth quarter 2008 were $186.1 million as compared to $201.7 million for the same quarter last year. For the year ended December 31, 2008, total revenues amounted to $778.0 million, compared to $808.4 million in 2007.
All per share amounts presented above are on a diluted basis.
The Company had 66,419,055 shares of common stock, 10,000 shares of 8 percent Series C cumulative redeemable perpetual preferred stock ($25,000 liquidation value per share), and 14,437,731 common operating partnership units outstanding as of December 31, 2008. The Company had a total of 80,856,786 common shares/common units outstanding at December 31, 2008.
As of December 31, 2008, the Company had total indebtedness of approximately $2.2 billion, with a weighted average annual interest rate of 5.87 percent. The Company had a debt-to-undepreciated assets ratio of 40.6 percent at December 31, 2008. The Company had an interest coverage ratio of 2.5 times for the quarter ended December 31, 2008.
On October 28, 2008, the Company obtained $240 million in mortgage financing from The Northwestern Mutual Life Insurance Company and New York Life Insurance Company as co-lenders. The mortgage loan, which is collateralized by its Harborside Plaza 5 office property, bears interest at a rate of 6.8 percent per annum and carries a 10-year term. Proceeds from the loan were used to pay down outstanding borrowings under the Companys unsecured revolving credit facility.
On November 17, 2008, the Company accepted for purchase $100.3 million principal amount of its 7.25 percent Senior Unsecured Notes due March 15, 2009 (the Notes), validly tendered pursuant to its previously announced cash tender offer on November 6, 2008 (the Tender Offer). The Notes accepted for purchase represented approximately 33.4 percent of the principal amount of Notes outstanding prior to the Tender Offer. The aggregate consideration for Notes accepted for payment, including accrued and unpaid interest, was approximately $101.5 million. The Notes purchased pursuant to the Tender Offer were cancelled and approximately $199.7 million principal amount of the Notes remain outstanding.
On January 27, 2009, the Company obtained $64.5 million in two mortgage financings from Guardian Life Insurance Company of America. The two Guardian financings, which are collateralized by one property and three office properties located in Clark and Red Bank, New Jersey, respectively, both bear interest at a rate of 7.25 percent per annum and carry a 10-year term.
9
Dividends
In December, the Companys Board of Directors declared a cash dividend of $0.64 per common share (indicating an annual rate of $2.56 per common share) for the fourth quarter 2008, which was paid on January 12, 2009 to shareholders of record as of January 6, 2009.
The Board also declared a cash dividend on the Companys 8 percent Series C cumulative redeemable perpetual preferred stock ($25 liquidation value per depositary share, each representing 1/100th of a share of preferred stock) equal to $0.50 per depositary share for the period October 15, 2008 through January 14, 2009. The dividend was paid on January 15, 2009 to shareholders of record as of January 6, 2009.
Leasing
Mack-Calis consolidated in-service portfolio was 91.3 percent leased at December 31, 2008, as compared to 91.8 percent at September 30, 2008.
For the quarter ended December 31, 2008, the Company executed 112 leases at its consolidated in-service portfolio totaling 568,176 square feet, consisting of 330,127 square feet of office space, and 238,049 square feet of office/flex space. Of these totals, 163,354 square feet were for new leases and 404,822 square feet were for lease renewals and other tenant retention transactions.
For the year ended December 31, 2008, the Company executed 499 leases at its consolidated in-service portfolio totaling 3,785,004 square feet, consisting of 2,634,965 square feet of office space, 1,113,604 square feet of office/flex space and 36,435 square feet of industrial/warehouse space. Of these totals, 1,256,051 square feet were for new leases and 2,528,953 square feet were for lease renewals and other tenant retention transactions.
Highlights of the quarters leasing transactions include:
NORTHERN NEW JERSEY:
· The Daily Record, a daily newspaper serving Morris County, New Jersey, signed a new five-year and two month lease for 17,374 square feet at 6 Century Drive in Parsippany. The 100,036 square-foot office building, located in the Mack-Cali Business Campus, is 94.7 percent leased.
· Yorkville Advisors, LLC, a private investment management firm, renewed leases totaling 14,419 square feet at 101 Hudson Street in Jersey City for five years. The 1.3 million square-foot office building is 100 percent leased.
CENTRAL NEW JERSEY:
· Paragon Computer Professionals, Inc., a provider of management consulting and information technology solutions, signed renewal transactions totaling 22,415 square feet at 25 Commerce Drive in Cranford. The renewal terms vary from 38 to 40 months. The 67,749 square-foot office building, located in Cranford Business Park, is 88.7 percent leased.
· Rockwood Specialties, Inc., a specialty chemicals and advanced performance materials company, signed transactions totaling 19,753 square feet at 100 Overlook Center in Princeton, consisting of a three-year renewal of 16,917 square feet and a four-year two-month expansion of 2,836 square feet. Princeton Overlook is a 149,600 square-foot office building that is 100 percent leased.
WESTCHESTER COUNTY, NEW YORK:
· SmartPros Ltd., a provider of professional education products, signed a nine-year renewal for 17,850 square feet at 12 Skyline Drive in Hawthorne. The 46,850 square-foot office/flex building, located in Mid-Westchester Executive Park, is 100 percent leased.
10
SUBURBAN PHILADELPHIA:
· GGB, LLC, a manufacturer of power transmission equipment, signed a two-year four-month renewal for the entire 21,600 square-foot office/flex building located at 1451 Metropolitan Avenue in West Deptford, New Jersey.
NORTHERN AND CENTRAL NEW JERSEY JOINT VENTURE PROPERTIES:
· Thomson Inc., a provider of video solutions for media industries, signed transactions totaling 67,401 square feet at 2 Independence Way in Princeton, consisting of a three-year six-month renewal of 62,543 square feet and a five-year 10-month expansion of 4,858 square feet. Thomson now leases the entire office building, which is located in Princeton Corporate Center.
· Tangoe Inc., a global provider of enterprise communications lifecycle management software, signed transactions totaling 14,690 square feet at 20 Waterview Boulevard in Parsippany, consisting of a two-year two-month renewal of 10,497 square feet and a three-year expansion of 4,193 square feet. The 225,550 square-foot office building in the Waterview Corporate Center is 98.7 percent leased.
Information About FFO
Funds from operations (FFO) is defined as net income (loss) before minority interest of unitholders, computed in accordance with generally accepted accounting principles (GAAP), excluding gains (or losses) from extraordinary items and sales of depreciable rental property (which the Company believes includes unrealized losses on properties held for sale), plus real estate-related depreciation and amortization. The Company believes that FFO per share is helpful to investors as one of several measures of the performance of an equity REIT. The Company further believes that by excluding the effect of depreciation and gains (or losses) from sales of properties (all of which are based on historical costs which may be of limited relevance in evaluating current performance), FFO per share can facilitate comparison of operating performance between equity REITs. FFO per share should not be considered as an alternative to net income per share as an indication of the Companys performance or to cash flows as a measure of liquidity. FFO per share presented herein is not necessarily comparable to FFO per share presented by other real estate companies due to the fact that not all real estate companies use the same definition. However, the Companys FFO per share is comparable to the FFO per share of real estate companies that use the current definition of the National Association of Real Estate Investment Trusts (NAREIT). A reconciliation of net income per share to FFO per share is included in the financial tables on page 27.
11
Key Financial Data
|
|
As of or for the three months ended |
|
||||||||
|
|
12/31/08 |
|
9/30/08 |
|
6/30/08 |
|
3/31/08 |
|
12/31/07 |
|
Shares and Units: |
|
|
|
|
|
|
|
|
|
|
|
Common Shares Outstanding |
|
66,419,055 |
|
65,875,466 |
|
65,756,271 |
|
65,680,674 |
|
65,558,073 |
|
Common Units Outstanding (a) |
|
14,437,731 |
|
14,856,139 |
|
14,931,138 |
|
14,982,538 |
|
14,985,538 |
|
Combined Shares and Units |
|
80,856,786 |
|
80,731,605 |
|
80,687,409 |
|
80,663,212 |
|
80,543,611 |
|
Preferred Shares Outstanding |
|
10,000 |
|
10,000 |
|
10,000 |
|
10,000 |
|
10,000 |
|
Weighted Average- Basic (b) |
|
80,465,797 |
|
80,414,716 |
|
80,377,518 |
|
80,356,876 |
|
81,939,677 |
|
Weighted Average- Diluted (c) |
|
80,500,825 |
|
80,617,243 |
|
80,585,378 |
|
80,491,357 |
|
82,137,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Share Price ($s): |
|
|
|
|
|
|
|
|
|
|
|
At the end of the period |
|
24.50 |
|
33.87 |
|
34.17 |
|
35.71 |
|
34.00 |
|
High during period |
|
33.31 |
|
43.00 |
|
40.56 |
|
37.42 |
|
45.00 |
|
Low during period |
|
13.16 |
|
31.00 |
|
33.67 |
|
28.44 |
|
30.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Capitalization: |
|
|
|
|
|
|
|
|
|
|
|
($s in thousands, except ratios) |
|
|
|
|
|
|
|
|
|
|
|
Market Value of Equity (d) |
|
2,006,777 |
|
2,760,543 |
|
2,783,384 |
|
2,906,755 |
|
2,764,897 |
|
Total Debt |
|
2,225,475 |
|
2,230,861 |
|
2,234,347 |
|
2,239,963 |
|
2,211,735 |
|
Total Market Capitalization |
|
4,232,252 |
|
4,991,404 |
|
5,017,731 |
|
5,146,718 |
|
4,976,632 |
|
Total Debt/ Total Market Capitalization |
|
52.58 |
% |
44.69 |
% |
44.53 |
% |
43.52 |
% |
44.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Financials: |
|
|
|
|
|
|
|
|
|
|
|
($s in thousands, except ratios and per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
4,443,922 |
|
4,492,890 |
|
4,541,287 |
|
4,560,962 |
|
4,593,202 |
|
Gross Book Value of Real Estate Assets |
|
4,963,780 |
|
4,940,111 |
|
4,923,527 |
|
4,892,991 |
|
4,885,429 |
|
Total Liabilities |
|
2,484,559 |
|
2,479,225 |
|
2,505,624 |
|
2,497,472 |
|
2,492,797 |
|
Total Minority Interests |
|
414,900 |
|
437,816 |
|
444,562 |
|
451,455 |
|
457,850 |
|
Total Stockholders Equity |
|
1,544,463 |
|
1,575,849 |
|
1,591,101 |
|
1,612,035 |
|
1,642,555 |
|
Total Revenues |
|
186,100 |
|
204,363 |
|
192,793 |
|
194,713 |
|
201,682 |
|
Capitalized Interest |
|
1,090 |
|
1,733 |
|
1,601 |
|
1,376 |
|
1,383 |
|
Scheduled Principal Payments |
|
4,047 |
|
3,486 |
|
3,896 |
|
3,772 |
|
3,393 |
|
Interest Coverage Ratio |
|
2.53 |
|
3.63 |
|
3.40 |
|
3.18 |
|
3.26 |
|
Fixed Charge Coverage Ratio |
|
1.75 |
|
3.06 |
|
2.85 |
|
2.70 |
|
2.80 |
|
Net Income |
|
(3,636 |
) |
23,069 |
|
18,844 |
|
15,449 |
|
16,349 |
|
Net Income Available to Common Shareholders |
|
(4,136 |
) |
22,569 |
|
18,344 |
|
14,949 |
|
15,849 |
|
Earnings per Sharediluted |
|
(0.06 |
) |
0.34 |
|
0.28 |
|
0.23 |
|
0.24 |
|
FFO per Sharediluted (e) |
|
0.63 |
|
1.02 |
|
0.93 |
|
0.88 |
|
0.89 |
|
Dividends Declared per Share |
|
0.64 |
|
0.64 |
|
0.64 |
|
0.64 |
|
0.64 |
|
FFO Payout Ratiodiluted (e) |
|
101.25 |
% |
62.84 |
% |
68.55 |
% |
72.68 |
% |
72.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Size: |
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
293 |
|
294 |
|
294 |
|
294 |
|
294 |
|
Total Square Footage |
|
33,501,011 |
|
33,733,011 |
|
33,733,011 |
|
33,733,011 |
|
33,733,011 |
|
Sq. Ft. Leased at End of Period (f) (g) |
|
91.3 |
% |
91.8 |
% |
92.3 |
% |
92.1 |
% |
92.7 |
% |
(a) Includes any outstanding preferred units presented on a converted basis into common units.
(b) Calculated based on weighted average common shares outstanding, assuming redemption of operating partnership common units into common shares.
(c) Calculated based on shares and units included in basic per share/unit computation, plus dilutive Common Stock Equivalents (i.e. convertible preferred units, options and warrants).
(d) Includes any outstanding preferred units presented on a converted basis into common units and minority interests in partially-owned properties.
(e) Funds from Operations (FFO) is calculated in accordance with the definition of the National Association of Real Estate Investment Trusts (NAREIT). See Information About FFO on page 11.
(f) Percentage leased includes leases in effect as of the period end date, some of which have commencement dates in the future and leases that expire at the period end date.
(g) Reflects square feet leased at the Companys consolidated in-service portfolio, excluding in-service development properties in lease up (if any).
12
Same Store Results and Analysis
(dollars in thousands)
|
|
For the three months ended |
|
|
|
% |
|
|||||
|
|
2008 |
|
2007 |
|
Change |
|
Change |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Total Property Revenues |
|
$ |
176,748 |
|
$ |
174,704 |
|
$ |
2,044 |
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|||
Real Estate Taxes |
|
19,011 |
|
21,148 |
|
(2,137 |
) |
(10.1 |
) |
|||
Utilities |
|
18,434 |
|
18,254 |
|
180 |
|
1.0 |
|
|||
Operating Services |
|
29,662 |
|
26,202 |
|
3,460 |
|
13.2 |
|
|||
Total Property Expenses: |
|
67,107 |
|
65,604 |
|
1,503 |
|
2.3 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
GAAP Net Operating Income |
|
109,641 |
|
109,100 |
|
541 |
|
0.5 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Less: straight-lining of rents adj. |
|
2,958 |
|
1,060 |
|
1,898 |
|
179.1 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net Operating Income |
|
$ |
106,683 |
|
$ |
108,040 |
|
$ |
(1,357 |
) |
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Percentage Leased at Period End |
|
91.3 |
% |
92.7 |
% |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Total Properties: |
|
255 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Total Square Footage: |
|
29,245,361 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
For the year ended |
|
|
|
% |
|
|||||
|
|
2008 |
|
2007 |
|
Change |
|
Change |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Total Property Revenues |
|
$ |
680,051 |
|
$ |
669,456 |
|
$ |
10,595 |
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|||
Real Estate Taxes |
|
86,658 |
|
88,909 |
|
(2,251 |
) |
(2.5 |
) |
|||
Utilities |
|
82,630 |
|
72,001 |
|
10,629 |
|
14.8 |
|
|||
Operating Services |
|
95,677 |
|
95,433 |
|
244 |
|
0.3 |
|
|||
Total Property Expenses: |
|
264,965 |
|
256,343 |
|
8,622 |
|
3.4 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
GAAP Net Operating Income |
|
415,086 |
|
413,113 |
|
1,973 |
|
0.5 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Less: straight-lining of rents adj. |
|
6,529 |
|
7,421 |
|
(892 |
) |
(12.0 |
) |
|||
|
|
|
|
|
|
|
|
|
|
|||
Net Operating Income |
|
$ |
408,557 |
|
$ |
405,692 |
|
$ |
2,865 |
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|||
Percentage Leased at Period End |
|
91.2 |
% |
92.6 |
% |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Total Properties: |
|
251 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Total Square Footage: |
|
28,531,653 |
|
|
|
|
|
|
|
13
Unconsolidated Joint Ventures Summary
Breakdown of Unconsolidated Joint Ventures
Joint Venture Name |
|
Property |
|
Number of |
|
Location |
|
Percent |
|
Square |
|
Companys |
|
Office Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Red Bank Corporate Plaza |
|
Red Bank Corporate Plaza |
|
1 |
|
Red Bank, NJ |
|
100.0 |
% |
92,878 |
|
50.0 |
% |
Mack-Green-Gale |
|
Bellemead Portfolio |
|
17 |
|
New Jersey |
|
88.1 |
% |
2,237,881 |
|
50.0 |
% |
Route 93 Ventures |
|
Route 495 North Sub Market |
|
7 |
|
Boston Suburbs, MA |
|
33.9 |
% |
666,697 |
|
25.0 |
% |
Gale Kimball L.L.C. |
|
100 Kimball Drive |
|
1 |
|
Parsippany, NJ |
|
100.0 |
% |
175,000 |
|
8.33 |
% |
12 Vreeland Realty L.L.C. |
|
12 Vreeland Road |
|
1 |
|
Florham Park, NJ |
|
100.0 |
% |
139,750 |
|
50.0 |
% |
Gale Jefferson L.L.C. |
|
One Jefferson Road (a) |
|
1 |
|
Parsippany, NJ |
|
0.0 |
% |
100,000 |
|
8.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mixed-Use: |
|
|
|
|
|
|
|
|
|
|
|
|
|
GE/Gale Funding L.L.C. |
|
Princeton Forrestal Village |
|
n/a |
|
Princeton, NJ |
|
93.3 |
% |
527,015 |
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Harborside South Pier |
|
Hyatt Regency Jersey City on the Hudson |
|
1 |
|
Jersey City, NJ |
|
n/a |
|
350 rooms |
|
50.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plaza VIII and IX Associates, L.L.C. |
|
Vacant land/parking |
|
n/a |
|
Jersey City, NJ |
|
n/a |
|
n/a |
|
50.0 |
% |
55 Corporate Partners L.L.C. |
|
Condominium Interest Vacant Land (b) |
|
n/a |
|
Bridgewater, NJ |
|
n/a |
|
205,000 |
|
50.0 |
% |
Red Bank Corporate Plaza II |
|
Vacant Land |
|
n/a |
|
Red Bank, NJ |
|
n/a |
|
n/a |
|
50.0 |
% |
Boston-Downtown Crossing |
|
Downtown Crossing |
|
1 |
|
Boston, MA |
|
n/a |
|
1,481,000 |
|
15.0 |
% |
(a) The Company is developing a 100,000 square foot office building for the venture.
(b) The Company will be developing a 205,000 square foot office building for the venture.
14
The following is a summary of the financial position of the unconsolidated joint ventures in which the Company had investment interests as of December 31, 2008 and 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|||||||||||||||||||||||||||||||||||||
|
|
Plaza |
|
Ramland |
|
Harborside |
|
Red Bank |
|
Mack- |
|
Princeton |
|
Route 93 |
|
Gale |
|
55 Corporate |
|
12 |
|
Boston- |
|
Gale |
|
Combined |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Rental property, net |
|
$ |
10,173 |
|
|
|
$ |
62,469 |
|
$ |
24,583 |
|
$ |
326,912 |
|
$ |
41,673 |
|
$ |
56,771 |
|
$ |
9,769 |
|
|
|
$ |
14,598 |
|
|
|
|
|
$ |
546,948 |
|
||||
Other assets |
|
1,008 |
|
$ |
20 |
|
34,654 |
|
4,301 |
|
43,037 |
|
22,396 |
|
495 |
|
425 |
|
$ |
17,896 |
|
789 |
|
$ |
63,521 |
|
$ |
4,416 |
|
192,958 |
|
|||||||||
Total assets |
|
$ |
11,181 |
|
$ |
20 |
|
$ |
97,123 |
|
$ |
28,884 |
|
$ |
369,949 |
|
$ |
64,069 |
|
$ |
57,266 |
|
$ |
10,194 |
|
$ |
17,896 |
|
$ |
15,387 |
|
$ |
63,521 |
|
$ |
4,416 |
|
$ |
739,906 |
|
Liabilities and Partners/members capital (deficit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mortgages, loans payable and other obligations |
|
|
|
|
|
$ |
74,852 |
|
$ |
20,416 |
|
$ |
276,752 |
|
$ |
52,800 |
|
$ |
43,541 |
|
$ |
11,750 |
|
|
|
$ |
7,170 |
|
|
|
|
|
$ |
487,281 |
|
|||||
Other liabilities |
|
$ |
531 |
|
|
|
21,652 |
|
87 |
|
21,451 |
|
5,128 |
|
985 |
|
45 |
|
|
|
|
|
$ |
18,515 |
|
$ |
2,578 |
|
70,972 |
|
||||||||||
Partners/members capital (deficit) |
|
10,650 |
|
$ |
20 |
|
619 |
|
8,381 |
|
71,746 |
|
6,141 |
|
12,740 |
|
(1,601 |
) |
$ |
17,896 |
|
8,217 |
|
45,006 |
|
1,838 |
|
181,653 |
|
|||||||||||
Total liabilities and partners/members capital (deficit) |
|
$ |
11,181 |
|
$ |
20 |
|
$ |
97,123 |
|
$ |
28,884 |
|
$ |
369,949 |
|
$ |
64,069 |
|
$ |
57,266 |
|
$ |
10,194 |
|
$ |
17,896 |
|
$ |
15,387 |
|
$ |
63,521 |
|
$ |
4,416 |
|
$ |
739,906 |
|
Companys investment in unconsolidated joint ventures, net |
|
$ |
5,248 |
|
|
|
$ |
254 |
|
$ |
3,929 |
|
$ |
92,110 |
|
$ |
1,342 |
|
$ |
4,024 |
|
|
|
$ |
9,068 |
|
$ |
8,300 |
|
$ |
13,464 |
|
$ |
756 |
|
$ |
138,495 |
|
|
|
December 31, 2007 |
|
|||||||||||||||||||||||||||||||||||||
|
|
Plaza |
|
Ramland |
|
Harborside |
|
Red Bank |
|
Mack- |
|
Princeton |
|
Route 93 |
|
Gale |
|
55 Corporate |
|
12 |
|
Boston- |
|
Gale |
|
Combined |
|
|||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Rental property, net |
|
$ |
10,787 |
|
$ |
7,254 |
|
$ |
65,611 |
|
$ |
23,618 |
|
$ |
368,028 |
|
$ |
42,517 |
|
$ |
57,368 |
|
$ |
7,813 |
|
|
|
$ |
7,954 |
|
|
|
|
|
$ |
590,950 |
|
|||
Other assets |
|
2,250 |
|
763 |
|
17,995 |
|
2,818 |
|
52,741 |
|
25,679 |
|
3,323 |
|
1,809 |
|
$ |
17,000 |
|
851 |
|
$ |
81,651 |
|
$ |
1,918 |
|
208,798 |
|
||||||||||
Total assets |
|
$ |
13,037 |
|
$ |
8,017 |
|
$ |
83,606 |
|
$ |
26,436 |
|
$ |
420,769 |
|
$ |
68,196 |
|
$ |
60,691 |
|
$ |
9,622 |
|
$ |
17,000 |
|
$ |
8,805 |
|
$ |
81,651 |
|
$ |
1,918 |
|
$ |
799,748 |
|
Liabilities and Partners/members capital (deficit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mortgages, loans payable and other obligations |
|
|
|
$ |
14,771 |
|
$ |
76,072 |
|
$ |
18,116 |
|
$ |
281,746 |
|
$ |
52,800 |
|
$ |
42,495 |
|
$ |
10,103 |
|
|
|
$ |
8,761 |
|
|
|
|
|
$ |
504,864 |
|
||||
Other liabilities |
|
$ |
532 |
|
366 |
|
6,324 |
|
132 |
|
23,809 |
|
6,847 |
|
1,809 |
|
30 |
|
|
|
|
|
$ |
20,678 |
|
$ |
80 |
|
60,607 |
|
||||||||||
Partners/members capital (deficit) |
|
12,505 |
|
(7,120 |
) |
1,210 |
|
8,188 |
|
115,214 |
|
8,549 |
|
16,387 |
|
(511 |
) |
$ |
17,000 |
|
44 |
|
60,973 |
|
1,838 |
|
234,277 |
|
||||||||||||
Total liabilities and partners/members capital (deficit) |
|
$ |
13,037 |
|
$ |
8,017 |
|
$ |
83,606 |
|
$ |
26,436 |
|
$ |
420,769 |
|
$ |
68,196 |
|
$ |
60,691 |
|
$ |
9,622 |
|
$ |
17,000 |
|
$ |
8,805 |
|
$ |
81,651 |
|
$ |
1,918 |
|
$ |
799,748 |
|
Companys investment in unconsolidated joint ventures, net |
|
$ |
6,175 |
|
|
|
$ |
513 |
|
$ |
3,703 |
|
$ |
128,107 |
|
$ |
2,029 |
|
$ |
4,729 |
|
|
|
$ |
8,518 |
|
$ |
7,752 |
|
$ |
18,828 |
|
$ |
712 |
|
$ |
181,066 |
|
15
The following is a summary of the results of operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the three months ended December 31, 2008 and 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended December 31, 2008 |
|
||||||||||||||||||||||||||||||||||||||
|
|
Plaza |
|
|
|
|
|
Red Bank |
|
Mack- |
|
Princeton |
|
|
|
|
|
|
|
|
|
Boston- |
|
NKFGMS |
|
|
|
|
|
||||||||||||
|
|
VIII & IX |
|
Ramland |
|
Harborside |
|
Corporate |
|
Gale- |
|
Forrestal |
|
Route 93 |
|
Gale |
|
55 |
|
12 |
|
Downtown |
|
Owners |
|
Gale |
|
Combined |
|
||||||||||||
|
|
Associates |
|
Realty |
|
South Pier |
|
Plaza I & II |
|
Green |
|
Village |
|
Portfolio |
|
Kimball |
|
Corporate |
|
Vreeland |
|
Crossing |
|
LLC |
|
Jefferson |
|
Total |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total revenues |
|
$ |
288 |
|
$ |
7,848 |
|
$ |
13,204 |
|
$ |
809 |
|
$ |
13,766 |
|
$ |
1,561 |
|
$ |
670 |
|
$ |
434 |
|
|
|
$ |
599 |
|
|
|
|
|
|
|
$ |
39,179 |
|
||
Operating and other expenses |
|
(46 |
) |
(302 |
) |
(7,658 |
) |
(272 |
) |
(37,907 |
) |
(1,671 |
) |
(1,165 |
) |
(244 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
(49,279 |
) |
||||||||||||
Depreciation and amortization |
|
(153 |
) |
(118 |
) |
(1,000 |
) |
(148 |
) |
(5,904 |
) |
(2,202 |
) |
(470 |
) |
(97 |
) |
|
|
(128 |
) |
|
|
|
|
|
|
(10,220 |
) |
||||||||||||
Interest expense |
|
|
|
386 |
|
(1,156 |
) |
(190 |
) |
(4,219 |
) |
(714 |
) |
(544 |
) |
(182 |
) |
|
|
(129 |
) |
|
|
|
|
|
|
(6,748 |
) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
$ |
89 |
|
$ |
7,814 |
|
$ |
3,390 |
|
$ |
199 |
|
$ |
(34,264 |
) |
$ |
(3,026 |
) |
$ |
(1,509 |
) |
$ |
(89 |
) |
|
|
$ |
328 |
|
|
|
|
|
|
|
$ |
(27,068 |
) |
||
Companys equity in earnings (loss) of unconsolidated joint ventures |
|
$ |
44 |
|
$ |
90 |
|
$ |
1,695 |
|
$ |
99 |
|
$ |
(28,416 |
) |
$ |
(613 |
) |
$ |
(453 |
) |
$ |
29 |
|
|
|
$ |
164 |
|
$ |
(11,858 |
) |
|
|
|
|
$ |
(39,219 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Plaza |
|
|
|
|
|
Red Bank |
|
Mack- |
|
Princeton |
|
|
|
|
|
|
|
|
|
Boston- |
|
NKFGMS |
|
|
|
|
|
||||||||||||
|
|
VIII & IX |
|
Ramland |
|
Harborside |
|
Corporate |
|
Gale- |
|
Forrestal |
|
Route 93 |
|
Gale |
|
55 |
|
12 |
|
Downtown |
|
Owners |
|
Gale |
|
Combined |
|
||||||||||||
|
|
Associates |
|
Realty |
|
South Pier |
|
Plaza I & II |
|
Green |
|
Village |
|
Portfolio |
|
Kimball |
|
Corporate |
|
Vreeland |
|
Crossing |
|
LLC |
|
Jefferson |
|
Total |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total revenues |
|
$ |
284 |
|
$ |
380 |
|
$ |
13,008 |
|
$ |
856 |
|
$ |
16,561 |
|
$ |
3,839 |
|
$ |
737 |
|
$ |
9 |
|
|
|
$ |
792 |
|
$ |
(8 |
) |
$ |
(17,698 |
) |
|
|
$ |
18,760 |
|
Operating and other expenses |
|
(42 |
) |
(4,629 |
) |
(7,759 |
) |
(232 |
) |
(30,187 |
) |
(1,640 |
) |
(780 |
) |
50 |
|
|
|
(15 |
) |
(20 |
) |
17,565 |
|
|
|
(27,689 |
) |
||||||||||||
Depreciation and amortization |
|
(154 |
) |
(201 |
) |
(1,467 |
) |
(159 |
) |
(4,006 |
) |
(1,458 |
) |
258 |
|
211 |
|
|
|
(88 |
) |
|
|
|
|
|
|
(7,064 |
) |
||||||||||||
Interest expense |
|
|
|
(251 |
) |
(1,073 |
) |
(317 |
) |
(6,407 |
) |
(1,189 |
) |
(946 |
) |
473 |
|
|
|
(209 |
) |
|
|
|
|
|
|
(9,919 |
) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
$ |
88 |
|
$ |
(4,701 |
) |
$ |
2,709 |
|
$ |
148 |
|
$ |
(24,039 |
) |
$ |
(448 |
) |
$ |
(731 |
) |
$ |
743 |
|
|
|
$ |
480 |
|
$ |
(28 |
) |
$ |
(133 |
) |
|
|
$ |
(25,912 |
) |
Companys equity in earnings (loss) of unconsolidated joint ventures |
|
$ |
44 |
|
|
|
$ |
1,319 |
|
$ |
74 |
|
$ |
(1,326 |
) |
$ |
(115 |
) |
$ |
(581 |
) |
$ |
(76 |
) |
|
|
$ |
240 |
|
$ |
(11 |
) |
|
|
|
|
$ |
(432 |
) |
16
The following is a summary of the results of operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the years ended December 31, 2008 and 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
||||||||||||||||||||||||||||||||||||||
|
|
Plaza |
|
|
|
|
|
Red Bank |
|
Mack- |
|
Princeton |
|
|
|
|
|
|
|
|
|
Boston- |
|
NKFGMS |
|
|
|
|
|
||||||||||||
|
|
VIII & IX |
|
Ramland |
|
Harborside |
|
Corporate |
|
Gale- |
|
Forrestal |
|
Route 93 |
|
Gale |
|
55 |
|
12 |
|
Downtown |
|
Owners |
|
Gale |
|
Combined |
|
||||||||||||
|
|
Associates |
|
Realty |
|
South Pier |
|
Plaza I & II |
|
Green |
|
Village |
|
Portfolio |
|
Kimball |
|
Corporate |
|
Vreeland |
|
Crossing |
|
LLC |
|
Jefferson |
|
Total |
|
||||||||||||
Total revenues |
|
$ |
1,131 |
|
$ |
9,186 |
|
$ |
45,783 |
|
$ |
3,205 |
|
$ |
51,051 |
|
$ |
10,423 |
|
$ |
2,770 |
|
$ |
1,648 |
|
|
|
$ |
2,188 |
|
$ |
51 |
|
|
|
|
|
$ |
127,436 |
|
|
Operating and other expenses |
|
(183 |
) |
(1,182 |
) |
(26,772 |
) |
(868 |
) |
(53,334 |
) |
(6,552 |
) |
(3,716 |
) |
(632 |
) |
|
|
(72 |
) |
(33,333 |
) |
|
|
|
|
(126,644 |
) |
||||||||||||
Depreciation and amortization |
|
(614 |
) |
(481 |
) |
(4,919 |
) |
(593 |
) |
(20,433 |
) |
(4,885 |
) |
(1,758 |
) |
(350 |
) |
|
|
(511 |
) |
|
|
|
|
|
|
(34,544 |
) |
||||||||||||
Interest expense |
|
|
|
(203 |
) |
(4,682 |
) |
(792 |
) |
(17,381 |
) |
(3,318 |
) |
(2,443 |
) |
(700 |
) |
|
|
(509 |
) |
|
|
|
|
|
|
(30,028 |
) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
$ |
334 |
|
$ |
7,320 |
|
$ |
9,410 |
|
$ |
952 |
|
$ |
(40,097 |
) |
$ |
(4,332 |
) |
$ |
(5,147 |
) |
$ |
(34 |
) |
|
|
$ |
1,096 |
|
$ |
(33,282 |
) |
|
|
|
|
$ |
(63,780 |
) |
|
Companys equity in earnings (loss) of unconsolidated joint ventures |
|
$ |
167 |
|
$ |
90 |
|
$ |
4,740 |
|
$ |
475 |
|
$ |
(32,354 |
) |
$ |
(880 |
) |
$ |
(1,154 |
) |
$ |
455 |
|
|
|
$ |
548 |
|
$ |
(11,839 |
) |
|
|
|
|
$ |
(39,752 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007 |
|
||||||||||||||||||||||||||||||||||||||
|
|
Plaza |
|
|
|
|
|
Red Bank |
|
Mack- |
|
Princeton |
|
|
|
|
|
|
|
|
|
Boston- |
|
NKFGMS |
|
|
|
|
|
||||||||||||
|
|
VIII & IX |
|
Ramland |
|
Harborside |
|
Corporate |
|
Gale- |
|
Forrestal |
|
Route 93 |
|
Gale |
|
55 |
|
12 |
|
Downtown |
|
Owners |
|
Gale |
|
Combined |
|
||||||||||||
|
|
Associates |
|
Realty |
|
South Pier |
|
Plaza I & II |
|
Green |
|
Village |
|
Portfolio |
|
Kimball |
|
Corporate |
|
Vreeland |
|
Crossing |
|
LLC |
|
Jefferson |
|
Total |
|
||||||||||||
Total revenues |
|
$ |
1,015 |
|
$ |
1,903 |
|
$ |
43,952 |
|
$ |
1,098 |
|
$ |
67,113 |
|
$ |
12,996 |
|
$ |
2,522 |
|
$ |
12 |
|
|
|
$ |
2,280 |
|
$ |
664 |
|
|
|
|
|
$ |
133,555 |
|
|
Operating and other expenses |
|
(174 |
) |
(5,795 |
) |
(26,706 |
) |
(238 |
) |
(53,123 |
) |
(6,529 |
) |
(3,593 |
) |
(83 |
) |
|
|
(65 |
) |
(688 |
) |
|
|
|
|
(96,994 |
) |
||||||||||||
Depreciation and amortization |
|
(616 |
) |
(727 |
) |
(5,929 |
) |
(208 |
) |
(24,751 |
) |
(3,785 |
) |
(1,652 |
) |
(118 |
) |
|
|
(352 |
) |
|
|
|
|
|
|
(38,138 |
) |
||||||||||||
Interest expense |
|
|
|
(1,047 |
) |
(4,669 |
) |
(367 |
) |
(26,706 |
) |
(4,768 |
) |
(3,428 |
) |
(323 |
) |
|
|
(663 |
) |
|
|
|
|
|
|
(41,971 |
) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
$ |
225 |
|
$ |
(5,666 |
) |
$ |
6,648 |
|
$ |
285 |
|
$ |
(37,467 |
) |
$ |
(2,086 |
) |
$ |
(6,151 |
) |
$ |
(512 |
) |
|
|
$ |
1,200 |
|
$ |
(24 |
) |
|
|
|
|
$ |
(43,548 |
) |
|
Companys equity in earnings (loss) of unconsolidated joint ventures |
|
$ |
113 |
|
$ |
(375 |
) |
$ |
3,182 |
|
$ |
143 |
|
$ |
(6,677 |
) |
$ |
(531 |
) |
$ |
(2,236 |
) |
$ |
(180 |
) |
|
|
$ |
600 |
|
$ |
(10 |
) |
$ |
53 |
|
|
|
$ |
(5,918 |
) |
17
Select Financial Ratios
Ratios Computed For Industry |
|
December 31, |
|
|
|
|
|
||
Comparisons: |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Position Ratios: |
|
|
|
|
|
|
|
|
|
Total Debt/
Total Book Capitalization |
|
50.08 |
% |
48.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt/
Total Market Capitalization |
|
52.58 |
% |
44.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt/ Total Undepreciated Assets (%) |
|
40.58 |
% |
40.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Debt/ Total Undepreciated Assets (%) |
|
9.59 |
% |
5.48 |
% |
|
|
|
|
|
|
Three
Months Ended |
|
Year
Ended |
|
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Operational Ratios: |
|
|
|
|
|
|
|
|
|
Interest
Coverage |
|
2.53 |
|
3.26 |
|
3.18 |
|
3.32 |
|
|
|
|
|
|
|
|
|
|
|
Debt Service
Coverage |
|
1.82 |
|
2.95 |
|
2.67 |
|
3.01 |
|
|
|
|
|
|
|
|
|
|
|
Fixed Charge
Coverage |
|
1.75 |
|
2.80 |
|
2.54 |
|
2.86 |
|
|
|
|
|
|
|
|
|
|
|
FFO Payout |
|
101.25 |
% |
72.00 |
% |
73.97 |
% |
71.86 |
% |
18
(as of December 31, 2008)
(dollars in thousands)
|
|
Balance |
|
% of Total |
|
Weighted Average |
|
Weighted Average Maturity |
|
|
Fixed Rate Unsecured Notes and Other Obligations |
|
$ |
1,538,439 |
|
69.13 |
% |
6.25 |
% |
3.56 |
|
Fixed Rate Secured Debt |
|
526,036 |
|
23.64 |
% |
6.01 |
% |
6.20 |
|
|
Variable Rate Unsecured Debt |
|
161,000 |
|
7.23 |
% |
1.82 |
% |
2.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals/Weighted Average: |
|
$ |
2,225,475 |
|
100.00 |
% |
5.87 |
% |
4.10 |
|
(dollars in thousands)
Period |
|
Scheduled |
|
Principal |
|
Total |
|
Weighted Average Interest Rate of |
|
|||
2009 |
|
$ |
10,074 |
|
$ |
199,724 |
|
$ |
209,798 |
|
7.40 |
% |
2010 |
|
5,315 |
|
334,500 |
|
339,815 |
|
5.27 |
% |
|||
2011 |
|
5,667 |
|
461,000 |
|
466,667 |
|
5.80 |
% |
|||
2012 |
|
5,992 |
|
210,148 |
|
216,140 |
|
6.14 |
% |
|||
2013 |
|
5,236 |
|
145,222 |
|
150,458 |
|
5.25 |
% |
|||
Thereafter |
|
24,004 |
|
820,260 |
|
844,264 |
|
5.82 |
% |
|||
Sub-total |
|
56,288 |
|
2,170,854 |
|
2,227,142 |
|
5.87 |
% |
|||
Adjustment for unamortized debt discount/premium, net, as of December 31, 2008 |
|
(1,667 |
) |
|
|
(1,667 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Totals/Weighted Average: |
|
$ |
54,621 |
|
$ |
2,170,854 |
|
$ |
2,225,475 |
|
5.87 |
% |
19
(dollars in thousands)
|
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
2016 |
|
2018 |
|
TOTALS |
|
||||||||||
Secured Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
6404 Ivy Lane |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Prudential Portfolio |
|
|
|
$ |
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
150,000 |
|
||||||||
105 Challenger |
|
|
|
19,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,500 |
|
||||||||||
2200 Renaissance Boulevard |
|
|
|
|
|
|
|
$ |
15,234 |
|
|
|
|
|
|
|
|
|
|
|
15,234 |
|
|||||||||
Soundview Plaza |
|
|
|
|
|
|
|
|
|
$ |
14,889 |
|
|
|
|
|
|
|
|
|
14,889 |
|
|||||||||
9200 Edmonston Road |
|
|
|
|
|
|
|
|
|
4,229 |
|
|
|
|
|
|
|
|
|
4,229 |
|
||||||||||
6305 Ivy Lane |
|
|
|
|
|
|
|
|
|
|
|
$ |
5,726 |
|
|
|
|
|
|
|
5,726 |
|
|||||||||
6301 Ivy Lane |
|
|
|
|
|
|
|
|
|
|
|
5,320 |
|
|
|
|
|
|
|
5,320 |
|
||||||||||
35 Waterview |
|
|
|
|
|
|
|
|
|
|
|
18,185 |
|
|
|
|
|
|
|
18,185 |
|
||||||||||
395 West Passaic |
|
|
|
|
|
|
|
|
|
|
|
9,492 |
|
|
|
|
|
|
|
9,492 |
|
||||||||||
23 Main Street |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,566 |
|
26,566 |
|
|||||||||
Harborside Plaza 5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204,970 |
|
204,970 |
|
||||||||||
Total Secured Debt: |
|
|
|
$ |
169,500 |
|
|
|
$ |
15,234 |
|
$ |
19,118 |
|
$ |
38,723 |
|
|
|
|
|
$ |
231,536 |
|
$ |
474,111 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unsecured Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unsecured credit facility |
|
|
|
|
|
$ |
161,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
161,000 |
|
||||||||
7.250% unsecured notes due 3/09 |
|
$ |
199,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,724 |
|
|||||||||
5.050% unsecured notes due 4/10 |
|
|
|
$ |
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|||||||||
7.835% unsecured notes due 12/10 |
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000 |
|
||||||||||
7.750% unsecured notes due 2/11 |
|
|
|
|
|
300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000 |
|
||||||||||
5.250% unsecured notes due 1/12 |
|
|
|
|
|
|
|
$ |
100,000 |
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|||||||||
6.150% unsecured notes due 12/12 |
|
|
|
|
|
|
|
94,914 |
|
|
|
|
|
|
|
|
|
|
|
94,914 |
|
||||||||||
5.820% unsecured notes due 3/13 |
|
|
|
|
|
|
|
|
|
$ |
26,105 |
|
|
|
|
|
|
|
|
|
26,105 |
|
|||||||||
4.600% unsecured notes due 6/13 |
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
100,000 |
|
||||||||||
5.125% unsecured notes due 2/14 |
|
|
|
|
|
|
|
|
|
|
|
$ |
200,000 |
|
|
|
|
|
|
|
200,000 |
|
|||||||||
5.125% unsecured notes due 1/15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
150,000 |
|
|
|
|
|
150,000 |
|
|||||||||
5.80% unsecured notes due 1/16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
200,000 |
|
|
|
200,000 |
|
|||||||||
Total Unsecured Debt: |
|
$ |
199,724 |
|
$ |
165,000 |
|
$ |
461,000 |
|
$ |
194,914 |
|
$ |
126,105 |
|
$ |
200,000 |
|
$ |
150,000 |
|
$ |
200,000 |
|
|
|
$ |
1,696,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Debt: |
|
$ |
199,724 |
|
$ |
334,500 |
|
$ |
461,000 |
|
$ |
210,148 |
|
$ |
145,223 |
|
$ |
238,723 |
|
$ |
150,000 |
|
$ |
200,000 |
|
$ |
231,536 |
|
$ |
2,170,854 |
|
20
(dollars in thousands)
|
|
|
|
Effective |
|
Principal Balance at |
|
|
|
|||||||
Property Name |
|
|
Lender |
|
Interest |
|
December 31, |
|
December 31, |
|
Date of |
|
||||
Senior Unsecured Notes: (a) |
|
|
|
|
|
|
|
|
|
|
|
|||||
7.250%, Senior Unsecured Notes |
|
public debt |
|
7.486 |
% |
$ |
199,689 |
|
$ |
299,716 |
|
03/15/09 |
|
|||
5.050%, Senior Unsecured Notes |
|
public debt |
|
5.265 |
% |
149,929 |
|
149,874 |
|
04/15/10 |
|
|||||
7.835%, Senior Unsecured Notes |
|
public debt |
|
7.950 |
% |
15,000 |
|
15,000 |
|
12/15/10 |
|
|||||
7.750%, Senior Unsecured Notes |
|
public debt |
|
7.930 |
% |
299,641 |
|
299,468 |
|
02/15/11 |
|
|||||
5.250%, Senior Unsecured Notes |
|
public debt |
|
5.457 |
% |
99,404 |
|
99,210 |
|
01/15/12 |
|
|||||
6.150%, Senior Unsecured Notes |
|
public debt |
|
6.894 |
% |
92,963 |
|
92,472 |
|
12/15/12 |
|
|||||
5.820%, Senior Unsecured Notes |
|
public debt |
|
6.448 |
% |
25,641 |
|
25,530 |
|
03/15/13 |
|
|||||
4.600%, Senior Unsecured Notes |
|
public debt |
|
4.742 |
% |
99,872 |
|
99,844 |
|
06/15/13 |
|
|||||
5.125%, Senior Unsecured Notes |
|
public debt |
|
5.110 |
% |
201,229 |
|
201,468 |
|
02/15/14 |
|
|||||
5.125%, Senior Unsecured Notes |
|
public debt |
|
5.297 |
% |
149,441 |
|
149,349 |
|
01/15/15 |
|
|||||
5.800%, Senior Unsecured Notes |
|
public debt |
|
5.806 |
% |
200,540 |
|
200,616 |
|
01/15/16 |
|
|||||
Total Senior Unsecured Notes: |
|
|
|
|
|
$ |
1,533,349 |
|
$ |
1,632,547 |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revolving Credit Facilities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Unsecured Facility (b) |
|
23 Lenders |
|
Libor +0.550 |
% |
$ |
161,000 |
|
$ |
250,000 |
|
6/22/11 |
|
|||
Total Revolving Credit Facilities: |
|
|
|
|
|
$ |
161,000 |
|
$ |
250,000 |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property Mortgages: (c) |
|
|
|
|
|
|
|
|
|
|
|
|||||
6404 Ivy Lane |
|
Wachovia CMBS |
|
5.582 |
% |
|
|
$ |
13,029 |
|
|
(d) |
||||
Assumed Obligations |
|
n/a |
|
5.000 |
% |
$ |
5,090 |
|
27,657 |
|
05/01/09 |
(e) |
||||
Various (f) |
|
Prudential Insurance Co. |
|
4.841 |
% |
150,000 |
|
150,000 |
|
01/15/10 |
|
|||||
105 Challenger Road |
|
Archon Financial CMBS |
|
6.235 |
% |
19,188 |
|
18,968 |
|
06/06/10 |
|
|||||
2200 Renaissance Boulevard |
|
Wachovia CMBS |
|
5.888 |
% |
17,043 |
|
17,442 |
|
12/01/12 |
|
|||||
Soundview Plaza |
|
Morgan Stanley CMBS |
|
6.015 |
% |
17,109 |
|
17,575 |
|
01/01/13 |
|
|||||
9200 Edmonston Road |
|
Principal Commercial Funding, L.L.C. |
|
5.534 |
% |
4,955 |
|
5,096 |
|
05/01/13 |
|
|||||
6305 Ivy Lane |
|
John Hancock Life Ins. Co. |
|
5.525 |
% |
6,901 |
|
7,098 |
|
01/01/14 |
|
|||||
395 West Passaic |
|
State Farm Life Ins. Co. |
|
6.004 |
% |
12,176 |
|
12,596 |
|
05/01/14 |
|
|||||
6301 Ivy Lane |
|
John Hancock Life Ins. Co. |
|
5.520 |
% |
6,480 |
|
6,655 |
|
07/01/14 |
|
|||||
35 Waterview |
|
Wachovia CMBS |
|
6.348 |
% |
19,868 |
|
20,104 |
|
08/11/14 |
|
|||||
23 Main Street |
|
JPMorgan CMBS |
|
5.587 |
% |
32,521 |
|
32,968 |
|
09/01/18 |
|
|||||
Harborside Plaza 5 |
|
The Northwestern Mutual Life Insurance Co. & New York Life Insurance Co. |
|
6.804 |
% |
239,795 |
|
|
|
11/01/18 |
|
|||||
Total Mortgages, Loans Payable and Other Obligations: |
|
|
|
|
|
$ |
531,126 |
|
$ |
329,188 |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Debt: |
|
|
|
|
|
$ |
2,225,475 |
|
$ |
2,211,735 |
|
|
|
|||
(a) Interest rate for unsecured notes reflects effective rate of debt, including cost of terminated treasury lock agreements (if any), offering and other transaction costs and the discount on the notes, as applicable.
(b) Total borrowing capacity under this facility is $775 million.
(c) Effective interest rate for mortgages, loans payable and other obligations reflects effective rate of debt, including deferred financing costs, comprised of the cost of terminated treasury lock agreements (if any), debt initiation costs and other transaction costs, as applicable.
(d) On May 5, 2008, the Company repaid this mortgage at par, using available cash.
(e) The obligations mature at various times through May 2009.
(f) Mortgage is collateralized by seven properties.
21
III. FINANCIAL INFORMATION
22
III. FINANCIAL INFORMATION
Mack-Cali Realty Corporation and Subsidiaries
Consolidated Statements of Operations
(in thousands, except per share amounts) (unaudited)
|
|
Three Months Ended |
|
Year Ended |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
||||
Base rents |
|
$ |
149,399 |
|
$ |
147,889 |
|
$ |
593,898 |
|
$ |
575,463 |
|
Escalations and recoveries from tenants |
|
27,625 |
|
25,304 |
|
109,690 |
|
104,781 |
|
||||
Construction services |
|
4,346 |
|
19,344 |
|
40,680 |
|
88,066 |
|
||||
Real estate services |
|
3,471 |
|
4,703 |
|
13,487 |
|
17,970 |
|
||||
Other income |
|
1,259 |
|
4,442 |
|
20,214 |
|
22,070 |
|
||||
Total revenues |
|
186,100 |
|
201,682 |
|
777,969 |
|
808,350 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Expenses |
|
|
|
|
|
|
|
|
|
||||
Real estate taxes |
|
16,479 |
|
21,151 |
|
88,001 |
|
90,895 |
|
||||
Utilities |
|
18,433 |
|
18,254 |
|
84,227 |
|
73,072 |
|
||||
Operating services |
|
28,536 |
|
27,876 |
|
107,616 |
|
106,946 |
|
||||
Direct construction costs |
|
3,562 |
|
19,155 |
|
37,649 |
|
85,179 |
|
||||
General and administrative |
|
10,885 |
|
14,811 |
|
43,984 |
|
52,162 |
|
||||
Depreciation and amortization |
|
50,085 |
|
48,500 |
|
194,635 |
|
183,564 |
|
||||
Total expenses |
|
127,980 |
|
149,747 |
|
556,112 |
|
591,818 |
|
||||
Operating income |
|
58,120 |
|
51,935 |
|
221,857 |
|
216,532 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other (expense) income |
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
(33,182 |
) |
(32,240 |
) |
(128,145 |
) |
(126,672 |
) |
||||
Interest and other investment income |
|
270 |
|
497 |
|
1,385 |
|
4,670 |
|
||||
Equity in earnings (loss) of unconsolidated joint ventures |
|
(39,219 |
) |
(432 |
) |
(39,752 |
) |
(5,918 |
) |
||||
Minority interest in consolidated joint ventures |
|
378 |
|
151 |
|
664 |
|
643 |
|
||||
Gain on reduction of other obligations |
|
9,063 |
|
|
|
9,063 |
|
|
|
||||
Gain on sale of investment in marketable securities |
|
|
|
|
|
471 |
|
|
|
||||
Total other (expense) income |
|
(62,690 |
) |
(32,024 |
) |
(156,314 |
) |
(127,277 |
) |
||||
Income (loss) from continuing operations before minority interest in Operating Partnership |
|
(4,570 |
) |
19,911 |
|
65,543 |
|
89,255 |
|
||||
Minority interest in Operating Partnership |
|
934 |
|
(3,562 |
) |
(11,817 |
) |
(16,126 |
) |
||||
Income (loss) from continuing operations |
|
(3,636 |
) |
16,349 |
|
53,726 |
|
73,129 |
|
||||
Discontinued operations (net of minority interest): |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations |
|
|
|
|
|
|
|
1,057 |
|
||||
Realized gains (losses) and unrealized losses on disposition of rental property, net |
|
|
|
|
|
|
|
36,280 |
|
||||
Total discontinued operations, net |
|
|
|
|
|
|
|
37,337 |
|
||||
Net income (loss) |
|
(3,636 |
) |
16,349 |
|
53,726 |
|
110,466 |
|
||||
Preferred stock dividends |
|
(500 |
) |
(500 |
) |
(2,000 |
) |
(2,000 |
) |
||||
Net income (loss) available to common shareholders |
|
$ |
(4,136 |
) |
$ |
15,849 |
|
$ |
51,726 |
|
$ |
108,466 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
$ |
(0.06 |
) |
$ |
0.24 |
|
$ |
0.79 |
|
$ |
1.06 |
|
Discontinued operations |
|
|
|
|
|
|
|
0.56 |
|
||||
Net income (loss)available to common shareholders |
|
$ |
(0.06 |
) |
$ |
0.24 |
|
$ |
0.79 |
|
$ |
1.62 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
$ |
(0.06 |
) |
$ |
0.24 |
|
$ |
0.79 |
|
$ |
1.06 |
|
Discontinued operations |
|
|
|
|
|
|
|
0.55 |
|
||||
Net income (loss) available to common shareholders |
|
$ |
(0.06 |
) |
$ |
0.24 |
|
$ |
0.79 |
|
$ |
1.61 |
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends declared per common share |
|
$ |
0.64 |
|
$ |
0.64 |
|
$ |
2.56 |
|
$ |
2.56 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
65,640 |
|
66,903 |
|
65,489 |
|
67,026 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted average shares outstanding |
|
80,501 |
|
82,138 |
|
80,648 |
|
82,500 |
|
23
Mack-Cali Realty Corporation and Subsidiaries
Consolidated Balance Sheets
(in thousands, except per share amounts) (unaudited)
|
|
December 31, |
|
||||
|
|
2008 |
|
2007 |
|
||
Assets |
|
|
|
|
|
||
Rental property |
|
|
|
|
|
||
Land and leasehold interests |
|
$ |
731,086 |
|
$ |
726,253 |
|
Buildings and improvements |
|
3,792,186 |
|
3,753,088 |
|
||
Tenant improvements |
|
431,616 |
|
397,132 |
|
||
Furniture, fixtures and equipment |
|
8,892 |
|
8,956 |
|
||
|
|
4,963,780 |
|
4,885,429 |
|
||
Less accumulated depreciation and amortization |
|
(1,040,778 |
) |
(907,013 |
) |
||
Net investment in rental property |
|
3,923,002 |
|
3,978,416 |
|
||
Cash and cash equivalents |
|
21,621 |
|
24,716 |
|
||
Marketable securities available for sale at fair value |
|
|
|
4,839 |
|
||
Investments in unconsolidated joint ventures |
|
138,495 |
|
181,066 |
|
||
Unbilled rents receivable, net |
|
112,524 |
|
107,761 |
|
||
Deferred charges and other assets, net |
|
212,422 |
|
246,386 |
|
||
Restricted cash |
|
12,719 |
|
13,613 |
|
||
Accounts receivable, net of allowance for doubtful accounts of $2,319 and $1,576 |
|
23,139 |
|
36,405 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
4,443,922 |
|
$ |
4,593,202 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Senior unsecured notes |
|
$ |
1,533,349 |
|
$ |
1,632,547 |
|
Revolving credit facility |
|
161,000 |
|
250,000 |
|
||
Mortgages, loans payable and other obligations |
|
531,126 |
|
329,188 |
|
||
Dividends and distributions payable |
|
52,249 |
|
52,099 |
|
||
Accounts payable, accrued expenses and other liabilities |
|
119,451 |
|
142,778 |
|
||
Rents received in advance and security deposits |
|
54,406 |
|
51,992 |
|
||
Accrued interest payable |
|
32,978 |
|
34,193 |
|
||
Total liabilities |
|
2,484,559 |
|
2,492,797 |
|
||
|
|
|
|
|
|
||
Minority interests: |
|
|
|
|
|
||
Operating Partnership |
|
414,114 |
|
456,436 |
|
||
Consolidated joint ventures |
|
786 |
|
1,414 |
|
||
Total minority interests |
|
414,900 |
|
457,850 |
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Preferred stock, $0.01 par value, 5,000,000 shares authorized, 10,000 and 10,000 shares outstanding, at liquidation preference |
|
25,000 |
|
25,000 |
|
||
Common stock, $0.01 par value, 190,000,000 shares authorized, 66,419,055 and 65,558,073shares outstanding |
|
664 |
|
656 |
|
||
Additional paid-in capital |
|
1,905,386 |
|
1,886,467 |
|
||
Dividends in excess of net earnings |
|
(386,587 |
) |
(269,521 |
) |
||
Accumulated other comprehensive income |
|
|
|
(47 |
) |
||
Total stockholders equity |
|
1,544,463 |
|
1,642,555 |
|
||
|
|
|
|
|
|
||
Total liabilities and stockholders equity |
|
$ |
4,443,922 |
|
$ |
4,593,202 |
|
24
Mack-Cali Realty Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Additional |
|
Dividends in |
|
Other |
|
Total |
|
|
|
|||||||
|
|
Preferred Stock |
|
Common Stock |
|
Paid-In |
|
Excess of |
|
Comprehensive |
|
Stockholders |
|
Comprehensive |
|
|||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Par Value |
|
Capital |
|
Net Earnings |
|
Income (Loss) |
|
Equity |
|
Income |
|
|||||||
Balance at January 1, 2008 |
|
10 |
|
$ |
25,000 |
|
65,558 |
|
$ |
656 |
|
$ |
1,886,467 |
|
$ |
(269,521 |
) |
$ |
(47 |
) |
$ |
1,642,555 |
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
53,726 |
|
|
|
53,726 |
|
$ |
53,726 |
|
||||||
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
(2,000 |
) |
|
|
(2,000 |
) |
|
|
|||||||
Common stock dividends |
|
|
|
|
|
|
|
|
|
|
|
(168,792 |
) |
|
|
(168,792 |
) |
|
|
|||||||
Redemption of common units for common stock |
|
|
|
|
|
547 |
|
5 |
|
16,243 |
|
|
|
|
|
16,248 |
|
|
|
|||||||
Shares issued under Dividend Reinvestment and Stock Purchase Plan |
|
|
|
|
|
10 |
|
|
|
319 |
|
|
|
|
|
319 |
|
|
|
|||||||
Stock options exercised |
|
|
|
|
|
82 |
|
|
|
2,311 |
|
|
|
|
|
2,311 |
|
|
|
|||||||
Comprehensive Gain: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Unrealized holding gain on marketable securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
518 |
|
518 |
|
518 |
|
|||||||
Directors Deferred comp. plan |
|
|
|
|
|
|
|
|
|
388 |
|
|
|
|
|
388 |
|
|
|
|||||||
Issuance of restricted stock |
|
|
|
|
|
375 |
|
3 |
|
1,965 |
|
|
|
|
|
1,968 |
|
|
|
|||||||
Stock Compensation |
|
|
|
|
|
|
|
2 |
|
2,949 |
|
|
|
|
|
2,951 |
|
|
|
|||||||
Cancellation of restricted stock |
|
|
|
|
|
(2 |
) |
|
|
(60 |
) |
|
|
|
|
(60 |
) |
|
|
|||||||
Repurchase of Common Stock |
|
|
|
|
|
(151 |
) |
(2 |
) |
(5,196 |
) |
|
|
|
|
(5,198 |
) |
|
|
|||||||
Reclassification adjustment for realized gain included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
(471 |
) |
(471 |
) |
(471 |
) |
|||||||
Balance at December 31, 2008 |
|
10 |
|
$ |
25,000 |
|
66,419 |
|
$ |
664 |
|
$ |
1,905,386 |
|
$ |
(386,587 |
) |
|
|
$ |
1,544,463 |
|
$ |
53,773 |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
25
Statements of Funds from Operations
(in thousands, except per share/unit amounts) (unaudited)
|
|
Three Months Ended |
|
Year Ended |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Net income (loss) available to common shareholders |
|
$ |
(4,136 |
) |
$ |
15,849 |
|
$ |
51,726 |
|
$ |
108,466 |
|
Add: Minority interest in Operating Partnership |
|
(934 |
) |
3,562 |
|
11,817 |
|
16,126 |
|
||||
Minority interest in discontinued operations |
|
|
|
|
|
|
|
8,374 |
|
||||
Real estate-related depreciation and amortization on continuing operations (a) |
|
55,955 |
|
53,598 |
|
215,556 |
|
204,937 |
|
||||
Real estate-related depreciation and amortization on discontinued operations |
|
|
|
|
|
|
|
424 |
|
||||
Deduct: Discontinued operations realized gains (losses) and unrealized losses on disposition of rental property, net |
|
|
|
|
|
|
|
(44,414 |
) |
||||
Funds from operations available to common shareholders (b) |
|
$ |
50,885 |
|
$ |
73,009 |
|
$ |
279,099 |
|
$ |
293,913 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted average shares/units outstanding (c) |
|
80,501 |
|
82,138 |
|
80,648 |
|
82,500 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Funds from operations per share/unit diluted |
|
$ |
0.63 |
|
$ |
0.89 |
|
$ |
3.46 |
|
$ |
3.56 |
|
|
|
|
|
|
|
|
|
|
|
||||
Dividend declared per common share |
|
$ |
0.64 |
|
$ |
0.64 |
|
$ |
2.56 |
|
$ |
2.56 |
|
|
|
|
|
|
|
|
|
|
|
||||
Dividend payout ratios: |
|
|
|
|
|
|
|
|
|
||||
Funds from operations-diluted |
|
101.25 |
% |
72.00 |
% |
73.97 |
% |
71.86 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||
Supplemental Information: |
|
|
|
|
|
|
|
|
|
||||
Non-incremental revenue generating capital expenditures: |
|
|
|
|
|
|
|
|
|
||||
Building improvements |
|
$ |
4,070 |
|
$ |
3,822 |
|
$ |
11,562 |
|
$ |
10,875 |
|
Tenant improvements and leasing commissions |
|
$ |
12,479 |
|
$ |
12,886 |
|
$ |
50,557 |
|
$ |
56,759 |
|
Straight-line rent adjustments (d) |
|
$ |
3,061 |
|
$ |
1,775 |
|
$ |
8,305 |
|
$ |
11,161 |
|
Amortization of (above)/below market lease intangibles, net (e) |
|
$ |
2,081 |
|
$ |
1,911 |
|
$ |
8,069 |
|
$ |
5,326 |
|
Gain on reduction of other obligations |
|
$ |
9,062 |
|
|
|
$ |
9,062 |
|
|
|
||
Impairment charges included in equity in earnings (loss) |
|
$ |
38,938 |
|
|
|
$ |
38,938 |
|
|
|
(a) Includes the Companys share from unconsolidated joint ventures of $5,956 and $5,125 for the three months ended December 31, 2008 and 2007, respectively and $21,250 and $21,875 for the twelve months ended December 31, 2008 and 2007, respectively.
(b) Funds from operations is calculated in accordance with the definition of FFO of the National Association of Real Estate Investment Trusts (NAREIT). See Information About FFO on page 11.
(c) Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common units into common shares (14,826 shares and 15,037 shares for the three months ended December 31, 2008 and 2007, respectively, and 14,915 shares and 15,190 shares for the twelve months ended December 31, 2008 and 2007, respectively), plus dilutive Common Stock Equivalents (i.e. stock options). See reconciliation of basic to diluted shares/units on page 28.
(d) Includes the Companys share from unconsolidated joint ventures of $103 and $715 for the three months ended December 31, 2008 and 2007, respectively and $1,003 and $3,068 for the twelve months ended December 31, 2008 and 2007, respectively.
(e) Includes the Companys share from unconsolidated joint ventures of $455 and $370 for three months ended December 31, 2008 and 2007, respectively and $1,695 and $1,467 for the twelve months ended December 31, 2008 and 2007, respectively.
26
Statements of Funds from Operations Per Diluted Share
and Funds from Operations Excluding Certain Non-Cash Items Per Diluted Share
(amounts are per diluted share, except share count in thousands) (unaudited)
|
|
Three Months Ended |
|
Year Ended |
|
||||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||||
Net income (loss) available to common shareholders |
|
$ |
(0.06 |
) |
$ |
0.24 |
|
$ |
0.79 |
|
$ |
1.61 |
|
||
Add: |
Real estate-related depreciation and amortization on continuing operations (a) |
|
0.70 |
|
0.65 |
|
2.67 |
|
2.48 |
|
|||||
|
Real estate-related depreciation and amortization on discontinued operations |
|
|
|
|
|
|
|
0.01 |
|
|||||
Deduct: |
Discontinued operations Realized gains (losses) and unrealized losses on disposition of rental property, net |
|
|
|
|
|
|
|
(0.54 |
) |
|||||
|
Minority interest/rounding adjustment |
|
(0.01 |
) |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||
Funds from operations available to common shareholders (b) |
|
$ |
0.63 |
|
$ |
0.89 |
|
$ |
3.46 |
|
$ |
3.56 |
|
||
Add: |
Non-cash impairment charges from equity in earnings (loss) in unconsolidated joint ventures |
|
0.48 |
|
|
|
0.48 |
|
|
|
|||||
Deduct: Non-cash gain from reduction of other obligations |
|
(0.11 |
) |
|
|
(0.11 |
) |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
FFO Excluding Items |
|
$ |
1.00 |
|
$ |
0.89 |
|
$ |
3.83 |
|
$ |
3.56 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Dividend payout ratio for FFO Excluding Items |
|
63.80 |
% |
72.00 |
% |
66.82 |
% |
71.86 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Diluted weighted average shares/units outstanding (c) |
|
80,501 |
|
82,138 |
|
80,648 |
|
82,500 |
|
||||||
(a) Includes the Companys share from unconsolidated joint ventures of $0.07 and $0.06 for the three months ended December 31, 2008 and 2007, respectively and $0.26 and $0.27 for the twelve months ended December 31, 2008 and 2007, respectively.
(b) Funds from operations is calculated in accordance with the definition of FFO of the National Association of Real Estate Investment Trusts (NAREIT). See Information About FFO on page 11.
(c) Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common units into common shares (14,826 shares and 15,037 shares for the three months ended December 31, 2008 and 2007, respectively and 14,915 and 15,190 for the twelve months ended December 31, 2008 and 2007, respectively), plus dilutive Common Stock Equivalents (i.e. stock options). See reconciliation of basic to diluted shares/units on page 28.
27
Reconciliation of Basic-to-Diluted Shares/Units
(in thousands)
The following schedule reconciles the Companys basic weighted average shares outstanding to basic and diluted weighted average shares/units outstanding for the purpose of calculating FFO per share:
|
|
Three Months Ended |
|
Year Ended |
|
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
Basic weighted average shares outstanding: |
|
65,640 |
|
66,903 |
|
65,489 |
|
67,026 |
|
Add: Weighted average common units |
|
14,826 |
|
15,037 |
|
14,915 |
|
15,190 |
|
Basic weighted average shares/units: |
|
80,466 |
|
81,940 |
|
80,404 |
|
82,216 |
|
Add: Stock options |
|
|
|
113 |
|
95 |
|
185 |
|
Restricted Stock Awards |
|
35 |
|
85 |
|
149 |
|
99 |
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares/units outstanding: |
|
80,501 |
|
82,138 |
|
80,648 |
|
82,500 |
|
28
29
IV. VALUE CREATION PIPELINE
Operating Property Acquisitions
(dollars in thousands)
For the year ended December 31, 2008
None
For the year ended December 31, 2007
Acquisition |
|
Property/Address |
|
Location |
|
# of |
|
Rentable |
|
Investment by |
|
|
Office: |
|
|
|
|
|
|
|
|
|
|
|
|
05/08/07 |
|
AAA Properties (a) (c) |
|
Hamilton Township, Mercer County, NJ |
|
2 |
|
69,232 |
|
$ |
9,048 |
|
06/11/07 |
|
125 Broad Street (b) (c) |
|
New York, New York County, NY |
|
1 |
|
524,476 |
|
274,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property Acquisitions: |
|
|
|
3 |
|
593,708 |
|
$ |
283,139 |
|
(a) Included in this transaction was the acquisition of two parcels of developable land aggregating approximately 13 acres.
(b) Acquisition represented two units of office condominium interests, which collectively comprise floors 2 through 16, or 39.6 percent, of the 40-story, 1.2 million square-foot building.
(c) Transaction was funded primarily through borrowing on the Companys revolving credit facility.
30
Properties Commencing Initial Operations
(dollars in thousands)
For the year ended December 31, 2008
None
For the year ended December 31, 2007
Date Placed in Service |
|
Property/Address |
|
Location |
|
# of |
|
Rentable |
|
Cost |
|
|
Office |
|
|
|
|
|
|
|
|
|
|
|
|
05/08/07 |
|
700 Horizon Drive |
|
Hamilton Township, Mercer County, NJ |
|
1 |
|
120,000 |
|
$ |
16,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Joint Ventures: |
|
|
|
|
|
|
|
|
|
|
|
|
03/01/07 |
|
100 Kimball Drive |
|
Parsippany, Morris County, NJ |
|
1 |
|
175,000 |
|
39,076 |
|
|
09/08/07 |
|
Red Bank Corporate Plaza |
|
Red Bank, Monmouth County, NJ |
|
1 |
|
92,878 |
|
23,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Properties Commencing Initial Operations: |
|
3 |
|
387,878 |
|
$ |
79,226 |
|
31
Summary of Construction Projects
(dollars in thousands)
Project |
|
Location |
|
Type of Space |
|
Estimated |
|
Number |
|
Square |
|
Costs |
|
Total |
|
Current |
|
Company |
|
||
Majority Owned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Wyndham Build-to-Suit |
|
Parsippany, NJ |
|
Office |
|
2009-1Q |
|
1 |
|
250,000 |
|
$ |
52,548 |
|
$ |
64,837 |
|
100.0 |
% |
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
|
1 |
|
250,000 |
|
$ |
52,548 |
|
$ |
64,837 |
|
100.0 |
% |
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Unconsolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
One Jefferson |
|
Parsippany, NJ |
|
Office |
|
2009-1Q |
|
1 |
|
100,000 |
|
$ |
17,664 |
|
$ |
28,351 |
|
0.0 |
% |
8.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
|
1 |
|
100,000 |
|
$ |
17,664 |
|
$ |
28,351 |
|
0.0 |
% |
8.33 |
% |
32
Summary of Land Parcels
Site |
|
Town/City |
|
State |
|
Acres |
|
Development |
|
Type of Space |
|
55 Corporate Drive (a) |
|
Bridgewater |
|
NJ |
|
30.0 |
|
205,000 |
|
Office |
|
Horizon Center |
|
Hamilton Township |
|
NJ |
|
5.3 |
|
68,000 |
|
Office/Flex/Retail |
|
3 & 5 AAA Drive (b) |
|
Hamilton Township |
|
NJ |
|
17.5 |
|
112,000 |
|
Office |
|
6 AAA Drive |
|
Hamilton Township |
|
NJ |
|
2.4 |
|
32,000 |
|
Office |
|
2 South Gold Drive (c) |
|
Hamilton Township |
|
NJ |
|
9.5 |
|
75,000 |
|
Office |
|
Plaza VIII and IX Associates, L.L.C. (a) |
|
Jersey City |
|
NJ |
|
3.6 |
|
1,225,000 |
|
Office |
|
Harborside Financial Center (d) |
|
Jersey City |
|
NJ |
|
6.5 |
|
3,113,500 |
|
Office |
|
One Newark Center (a) |
|
Newark |
|
NJ |
|
1.0 |
|
400,000 |
|
Office |
|
Mack-Cali Business Campus |
|
Parsippany & Hanover |
|
NJ |
|
86.8 |
|
1,100,000 |
|
Office |
|
3 Campus Drive |
|
Parsippany |
|
NJ |
|
10.0 |
|
124,000 |
|
Office |
|
Red Bank Corporate Plaza II (a) |
|
Red Bank |
|
NJ |
|
1.0 |
|
18,563 |
|
Office |
|
Commercenter |
|
Totowa |
|
NJ |
|
5.8 |
|
30,000 |
|
Office/Flex |
|
Princeton Metro |
|
West Windsor |
|
NJ |
|
10.0 |
|
97,000 |
|
Office |
|
Princeton Overlook II |
|
West Windsor |
|
NJ |
|
10.0 |
|
149,500 |
|
Office |
|
Mack-Cali Princeton Executive Park |
|
West Windsor |
|
NJ |
|
59.9 |
|
760,000 |
|
Office/Hotel |
|
Meadowlands Xanadu (a) |
|
East Rutherford |
|
NJ |
|
13.8 |
|
1,760,000 |
|
Office |
|
Meadowlands Xanadu (a) |
|
East Rutherford |
|
NJ |
|
3.2 |
|
500,000 |
|
Hotel |
(e) |
Elmsford Distribution Center (f) |
|
Elmsford |
|
NY |
|
14.5 |
|
100,000 |
|
Warehouse |
|
Mid-Westchester Executive Park |
|
Hawthorne |
|
NY |
|
7.2 |
|
82,250 |
|
Office/Flex |
|
South Westchester Executive Park (f) |
|
Yonkers |
|
NY |
|
52.4 |
|
350,000 |
|
Office/Flex |
|
South Westchester Executive Park |
|
Yonkers |
|
NY |
|
2.7 |
|
50,000 |
|
Office/Flex |
|
Airport Business Center |
|
Lester |
|
PA |
|
12.6 |
|
135,000 |
|
Office |
|
Rose Tree Corporate Center |
|
Media |
|
PA |
|
2.3 |
|
15,200 |
|
Office |
|
Capital Office Park |
|
Greenbelt |
|
MD |
|
43.0 |
|
600,000 |
|
Office |
|
Eastpoint II |
|
Lanham |
|
MD |
|
4.8 |
|
122,000 |
|
Office/Hotel |
|
Downtown Crossing (a) |
|
Boston |
|
MA |
|
1.5 |
|
1,481,000 |
|
Mixed-Used |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
417.3 |
|
12,705,013 |
|
|
|
(a) |
Land owned or controlled by joint venture in which Mack-Cali is an equity partner. |
(b) |
This land parcel also includes an existing office building totaling 35,270 square feet. |
(c) |
This land parcel also includes an existing office building totaling 33,962 square feet. |
(d) |
In addition, there are 21 acres of riparian property. |
(e) |
Hotel project can comprise up to 520 rooms. |
(f) |
Mack-Cali holds an option to purchase this land. |
33
Rental Property Sales
(dollars in thousands)
For the year ended December 31, 2008
None
For the year ended December 31, 2007
Sale |
|
Property/Address |
|
Location |
|
# of |
|
Rentable |
|
Net Sales |
|
Net Book |
|
Realized |
|
|||
Office: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
05/10/07 |
|
1000 Bridgeport Avenue |
|
Shelton, Fairfield County, Connecticut |
|
1 |
|
133,000 |
|
$ |
16,411 |
|
$ |
13,782 |
|
$ |
2,629 |
|
06/11/07 |
|
500 W. Putnam Avenue |
|
Greenwich, Fairfield County, Connecticut |
|
1 |
|
121,250 |
|
54,344 |
|
18,113 |
|
36,231 |
|
|||
07/13/07 |
|
100 & 200 Decadon Drive |
|
Egg Harbor, Atlantic County, New Jersey |
|
2 |
|
80,344 |
|
11,448 |
|
5,894 |
|
5,554 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Office Property Sales: |
|
|
|
4 |
|
334,594 |
|
$ |
82,203 |
|
$ |
37,789 |
|
$ |
44,414 |
|
34
V. PORTFOLIO/ LEASING STATISTICS
35
V. PORTFOLIO/ LEASING STATISTICS
Leasing Statistics
(For the three months ended December 31, 2008)
|
|
|
|
|
|
LEASING ACTIVITY |
|
|
|
|
|
|
|
||||
Market |
|
Sq. Ft. |
|
Leased |
|
Expiring/ |
|
Incoming |
|
Net |
|
Sq. Ft. |
|
Pct. |
|
Pct. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
12,250,193 |
|
|
|
(137,612 |
) |
108,550 |
|
(29,062 |
) |
12,221,131 |
|
92.5 |
% |
92.7 |
% |
Central NJ |
|
4,779,560 |
|
|
|
(146,543 |
) |
96,297 |
|
(50,246 |
) |
4,729,314 |
|
92.4 |
% |
93.4 |
% |
Westchester Co., NY |
|
4,532,701 |
|
|
|
(171,837 |
) |
148,316 |
|
(23,521 |
) |
4,509,180 |
|
94.2 |
% |
94.7 |
% |
Manhattan |
|
524,476 |
|
|
|
|
|
|
|
|
|
524,476 |
|
100.0 |
% |
100.0 |
% |
Sub. Philadelphia |
|
3,133,395 |
|
|
|
(184,552 |
) |
148,935 |
|
(35,617 |
) |
3,097,778 |
|
87.8 |
% |
88.8 |
% |
Fairfield, CT |
|
525,854 |
|
|
|
(21,373 |
) |
21,651 |
|
278 |
|
526,132 |
|
88.0 |
% |
88.0 |
% |
Washington, DC/MD |
|
940,170 |
|
|
|
(34,097 |
) |
31,127 |
|
(2,970 |
) |
937,200 |
|
72.5 |
% |
72.7 |
% |
Rockland Co., NY |
|
165,469 |
|
|
|
(18,210 |
) |
13,300 |
|
(4,910 |
) |
160,559 |
|
89.2 |
% |
91.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
26,851,818 |
|
|
|
(714,224 |
) |
568,176 |
|
(146,048 |
) |
26,705,770 |
|
91.3 |
% |
91.8 |
% |
Total sq. ft. as of September 30, 2008 |
|
29,245,361 |
|
Total sq. ft. of properties added/sold this period |
|
|
|
Total sq. ft. as of December 31, 2008 |
|
29,245,361 |
|
(a) |
|
Net gain/loss of leased square footage through properties sold, acquired or placed in service during the period. |
(b) |
|
Represents the square footage of expiring leases and leases scheduled to expire in the future for which new leases or renewals were signed during the period, as well as internal administrative adjustments. |
(c) |
|
Includes leases expiring December 31, 2008 aggregating 67,473 square feet for which no new leases were signed. |
36
Leasing Statistics
(For the three months ended December 31, 2008)
Detail by Market
Market |
|
Property Type |
|
# of |
|
Total |
|
Sq. Ft. |
|
Sq. Ft. |
|
Wtd. |
|
Wtd. |
|
Leasing Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
Office |
|
22 |
|
108,550 |
|
60,723 |
|
47,827 |
|
5.3 |
|
26.90 |
|
3.75 |
|
Central NJ |
|
Office |
|
17 |
|
77,519 |
|
27,097 |
|
50,422 |
|
4.1 |
|
26.94 |
|
3.74 |
|
|
|
Office/Flex |
|
3 |
|
18,778 |
|
|
|
18,778 |
|
2.4 |
|
16.32 |
|
2.22 |
|
Westchester Co., NY |
|
Office |
|
12 |
|
32,280 |
|
13,472 |
|
18,808 |
|
3.9 |
|
24.23 |
|
2.78 |
|
|
|
Office/Flex |
|
14 |
|
116,036 |
|
26,162 |
|
89,874 |
|
4.6 |
|
13.85 |
|
1.53 |
|
Sub. Philadelphia |
|
Office |
|
19 |
|
63,500 |
|
8,854 |
|
54,646 |
|
2.5 |
|
24.20 |
|
2.94 |
|
|
|
Office/Flex |
|
7 |
|
85,435 |
|
11,135 |
|
74,300 |
|
1.9 |
|
8.78 |
|
1.31 |
|
Fairfield Co., CT |
|
Office |
|
2 |
|
3,851 |
|
1,850 |
|
2,001 |
|
2.1 |
|
20.39 |
|
1.35 |
|
|
|
Office/Flex |
|
2 |
|
17,800 |
|
|
|
17,800 |
|
1.5 |
|
17.75 |
|
3.12 |
|
Washington, DC/MD |
|
Office |
|
10 |
|
31,127 |
|
14,061 |
|
17,066 |
|
3.8 |
|
22.45 |
|
1.41 |
|
Rockland Co., NY |
|
Office |
|
4 |
|
13,300 |
|
|
|
13,300 |
|
4.9 |
|
27.39 |
|
2.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
112 |
|
568,176 |
|
163,354 |
|
404,822 |
|
3.8 |
|
20.15 |
|
2.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Detail by Property Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
|
86 |
|
330,127 |
|
126,057 |
|
204,070 |
|
4.1 |
|
25.65 |
|
3.28 |
|
|
|
Office/Flex |
|
26 |
|
238,049 |
|
37,297 |
|
200,752 |
|
3.2 |
|
12.52 |
|
1.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
112 |
|
568,176 |
|
163,354 |
|
404,822 |
|
3.8 |
|
20.15 |
|
2.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tenant Retention: |
|
Leases Retained |
|
61.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sq. Ft. Retained |
|
56.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Other Retained transactions include existing tenants expansions and relocations within the same building. |
(b) |
|
Equals triple net rent plus common area costs and real estate taxes, as applicable. |
(c) |
|
Represents estimated workletter costs of $3,662,440 and commissions of $1,723,618 committed, but not necessarily expended, during the period for second generation space aggregating 547,934 square feet. |
37
Leasing Statistics
(For the three months ended December 31, 2008)
|
|
|
|
Leased |
|
LEASING ACTIVITY |
|
|
|
|
|
|
|
||||
Market |
|
Sq. Ft. |
|
Sq. Ft. |
|
Expiring/ |
|
Incoming |
|
Net |
|
Sq. Ft. |
|
Pct. |
|
Pct. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
2,096,449 |
|
|
|
(76,136 |
) |
75,954 |
|
(182 |
) |
2,096,267 |
|
91.4 |
% |
91.4 |
% |
Central NJ |
|
1,186,474 |
|
|
|
(169,286 |
) |
174,021 |
|
4,735 |
|
1,191,209 |
|
91.9 |
% |
91.6 |
% |
Rockland Co., NY |
|
122,620 |
|
(122,620 |
) |
|
|
|
|
|
|
N/A |
|
N/A |
|
52.9 |
% |
Boston, MA |
|
211,962 |
|
|
|
|
|
13,910 |
|
13,910 |
|
225,872 |
|
33.9 |
% |
31.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
3,617,505 |
|
(122,620 |
) |
(245,422 |
) |
263,885 |
|
18,463 |
|
3,513,348 |
|
82.6 |
% |
80.6 |
% |
Total sq. ft. as of September 30, 2008 |
|
4,487,650 |
|
Total sq. ft. of properties sold this period |
|
(232,000 |
) |
Total sq. ft. as of December 31, 2008 |
|
4,255,650 |
|
Detail by Market
Market |
|
# of |
|
Total |
|
Sq. Ft. New |
|
Sq. Ft. |
|
Wtd. Avg. |
|
Wtd. Avg. |
|
Leasing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
5 |
|
75,954 |
|
4,193 |
|
71,761 |
|
1.7 |
|
27.06 |
|
1.69 |
|
Central NJ |
|
10 |
|
174,021 |
|
97,939 |
|
76,082 |
|
4.3 |
|
24.90 |
|
3.07 |
|
Boston, MA |
|
1 |
|
13,910 |
|
13,910 |
|
|
|
7.0 |
|
22.78 |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
16 |
|
263,885 |
|
116,042 |
|
147,843 |
|
3.7 |
|
25.41 |
|
2.88 |
|
(a) |
|
Net gain/loss of leased square footage through properties sold, acquired or placed in service during the period. |
(b) |
|
Represents the square footage of expiring leases and leases scheduled to expire in the future for which new leases or renewals were signed during the period, as well as internal administrative adjustments. |
(c) |
|
Other Retained transactions include existing tenants expansions and relocations within the same building. |
(d) |
|
Equals triple net rent plus common area costs and real estate taxes, as applicable. |
(e) |
|
Represents estimated workletter costs of $1,155,455 and commissions of $1,293,204 committed, but not necessarily expended, during the period for second generation space aggregating 241,219 square feet. |
38
Leasing Statistics
(For the year ended December 31, 2008)
|
|
|
|
|
|
LEASING ACTIVITY |
|
|
|
|
|
|
|
||||
Market |
|
Sq. Ft. |
|
Leased |
|
Expiring/ |
|
Incoming |
|
Net |
|
Sq. Ft. |
|
Pct. |
|
Pct. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
12,313,200 |
|
|
|
(1,103,954 |
) |
1,011,885 |
|
(92,069 |
) |
12,221,131 |
|
92.5 |
% |
93.2 |
% |
Central NJ |
|
4,633,587 |
|
|
|
(460,057 |
) |
555,784 |
|
95,727 |
|
4,729,314 |
|
92.4 |
% |
90.5 |
% |
Westchester Co., NY |
|
4,625,884 |
|
|
|
(1,009,341 |
) |
892,637 |
|
(116,704 |
) |
4,509,180 |
|
94.2 |
% |
96.6 |
% |
Manhattan |
|
524,476 |
|
|
|
|
|
|
|
|
|
524,476 |
|
100.0 |
% |
100.0 |
% |
Sub. Philadelphia |
|
3,199,544 |
|
|
|
(1,141,480 |
) |
1,039,714 |
|
(101,766 |
) |
3,097,778 |
|
87.8 |
% |
90.6 |
% |
Fairfield, CT |
|
511,543 |
|
|
|
(82,970 |
) |
97,559 |
|
14,589 |
|
526,132 |
|
88.0 |
% |
85.6 |
% |
Washington, DC/MD |
|
1,132,919 |
|
|
|
(358,183 |
) |
162,464 |
|
(195,719 |
) |
937,200 |
|
72.5 |
% |
87.6 |
% |
Rockland Co., NY |
|
164,473 |
|
|
|
(28,875 |
) |
24,961 |
|
(3,914 |
) |
160,559 |
|
89.2 |
% |
91.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
27,105,626 |
|
|
|
(4,184,860 |
) |
3,785,004 |
|
(399,856 |
) |
26,705,770 |
|
91.3 |
% |
92.7 |
% |
Total sq. ft. as of December 31, 2007 |
|
29,245,361 |
|
Total sq. ft. of properties added/sold this period |
|
|
|
Total sq. ft. as of December 31, 2008 |
|
29,245,361 |
|
(a) |
|
Net gain/loss of leased square footage through properties sold, acquired or placed in service during the period. |
(b) |
|
Represents the square footage of expiring leases and leases scheduled to expire in the future for which new leases or renewals were signed during the period, as well as internal administrative adjustments. |
(c) |
|
Includes leases expiring December 31, 2008 aggregating 67,473 square feet for which no new leases were signed. |
39
Leasing Statistics
(For the year ended December 31, 2008)
Detail by Market
Market |
|
Property Type |
|
# of |
|
Total |
|
Sq. Ft. |
|
Sq. Ft. |
|
Wtd. |
|
Wtd. |
|
Leasing Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
Office |
|
108 |
|
937,621 |
|
345,564 |
|
592,057 |
|
7.7 |
|
31.44 |
|
4.14 |
|
|
|
Office/Flex |
|
6 |
|
74,264 |
|
13,823 |
|
60,441 |
|
4.6 |
|
16.90 |
|
1.45 |
|
Central NJ |
|
Office |
|
71 |
|
496,610 |
|
267,951 |
|
228,659 |
|
5.6 |
|
24.55 |
|
4.36 |
|
|
|
Office/Flex |
|
5 |
|
59,174 |
|
1,336 |
|
57,838 |
|
2.8 |
|
19.57 |
|
2.01 |
|
Westchester Co., NY |
|
Office |
|
78 |
|
289,677 |
|
62,132 |
|
227,545 |
|
4.4 |
|
28.57 |
|
2.64 |
|
|
|
Office/Flex |
|
74 |
|
566,525 |
|
251,402 |
|
315,123 |
|
6.3 |
|
15.84 |
|
1.47 |
|
|
|
Industrial/Warehouse |
|
4 |
|
36,435 |
|
|
|
36,435 |
|
5.0 |
|
20.48 |
|
0.58 |
|
Sub. Philadelphia |
|
Office |
|
57 |
|
685,451 |
|
199,065 |
|
486,386 |
|
5.2 |
|
28.71 |
|
2.74 |
|
|
|
Office/Flex |
|
32 |
|
354,263 |
|
58,830 |
|
295,433 |
|
3.2 |
|
9.66 |
|
1.41 |
|
Fairfield Co., CT |
|
Office |
|
11 |
|
38,181 |
|
8,191 |
|
29,990 |
|
2.3 |
|
27.01 |
|
3.34 |
|
|
|
Office/Flex |
|
4 |
|
59,378 |
|
4,650 |
|
54,728 |
|
4.0 |
|
18.88 |
|
1.11 |
|
Washington, DC/MD |
|
Office |
|
40 |
|
162,464 |
|
39,761 |
|
122,703 |
|
4.3 |
|
24.84 |
|
2.84 |
|
Rockland Co., NY |
|
Office |
|
9 |
|
24,961 |
|
3,346 |
|
21,615 |
|
4.3 |
|
27.39 |
|
2.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
499 |
|
3,785,004 |
|
1,256,051 |
|
2,528,953 |
|
5.6 |
|
24.32 |
|
3.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Detail by Property Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
|
374 |
|
2,634,965 |
|
926,010 |
|
1,708,955 |
|
6.0 |
|
28.61 |
|
3.63 |
|
|
|
Office/Flex |
|
121 |
|
1,113,604 |
|
330,041 |
|
783,563 |
|
4.9 |
|
14.30 |
|
1.45 |
|
|
|
Industrial/Warehouse |
|
4 |
|
36,435 |
|
|
|
36,435 |
|
5.0 |
|
20.48 |
|
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
499 |
|
3,785,004 |
|
1,256,051 |
|
2,528,953 |
|
5.6 |
|
24.32 |
|
3.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tenant Retention: |
|
Leases Retained |
|
60.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sq. Ft. Retained |
|
60.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Other Retained transactions include existing tenants expansions and relocations within the same building. |
(b) |
|
Equals triple net rent plus common area costs and real estate taxes, as applicable. |
(c) |
|
Represents estimated workletter costs of $41,161,359 and commissions of $20,277,198 committed, but not necessarily expended, during the period for second generation space aggregating 3,639,706 square feet. |
40
Leasing Statistics
(For the year ended December 31, 2008)
|
|
|
|
Leased |
|
LEASING ACTIVITY |
|
|
|
|
|
|
|
||||
Market |
|
Sq. Ft. |
|
Sq. Ft. |
|
Expiring/ |
|
Incoming |
|
Net |
|
Sq. Ft. |
|
Pct. |
|
Pct. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
2,157,166 |
|
|
|
(274,988 |
) |
214,089 |
|
(60,899 |
) |
2,096,267 |
|
91.4 |
% |
94.1 |
% |
Central NJ |
|
1,148,111 |
|
|
|
(258,259 |
) |
301,357 |
|
43,098 |
|
1,191,209 |
|
91.6 |
% |
88.6 |
% |
Rockland Co., NY |
|
152,983 |
|
(122,620 |
) |
(65,158 |
) |
34,795 |
|
(30,363 |
) |
N/A |
|
N/A |
|
65.9 |
% |
Boston, MA |
|
181,909 |
|
|
|
|
|
43,963 |
|
43,963 |
|
225,872 |
|
33.9 |
% |
27.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
3,640,169 |
|
(122,620 |
) |
(598,405 |
) |
594,204 |
|
(4,201 |
) |
3,513,348 |
|
82.6 |
% |
81.1 |
% |
Total sq. ft. as of December 31, 2007 |
|
4,487,650 |
|
Total sq. ft. of properties sold this period |
|
(232,000 |
) |
Total sq. ft. as of December 31, 2008 |
|
4,255,650 |
|
Detail by Market
Market |
|
# of |
|
Total |
|
Sq. Ft. New |
|
Sq. Ft. |
|
Wtd. Avg. |
|
Wtd. Avg. |
|
Leasing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
21 |
|
214,089 |
|
48,408 |
|
165,681 |
|
4.7 |
|
26.91 |
|
2.09 |
|
Central NJ |
|
27 |
|
301,357 |
|
165,976 |
|
135,381 |
|
4.9 |
|
24.42 |
|
3.19 |
|
Rockland Co., NY |
|
1 |
|
34,795 |
|
34,795 |
|
|
|
10.0 |
|
10.70 |
|
0.48 |
|
Boston, MA |
|
3 |
|
43,963 |
|
43,963 |
|
|
|
5.0 |
|
18.05 |
|
5.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
52 |
|
594,204 |
|
293,142 |
|
301,062 |
|
5.1 |
|
24.04 |
|
2.52 |
|
(a) Net gain/loss of leased square footage through properties sold, acquired or placed in service during the period.
(b) Represents the square footage of expiring leases and leases scheduled to expire in the future for which new leases or renewals were signed during the period, as well as internal administrative adjustments.
(c) Other Retained transactions include existing tenants expansions and relocations within the same building.
(d) Equals triple net rent plus common area costs and real estate taxes, as applicable.
(e) Represents estimated workletter costs of $3,312,225 and commissions of $2,948,466 committed, but not necessarily expended, during the period for second generation space aggregating 500,374 square feet.
41
Market Diversification
The following table lists the Companys markets (MSAs), based on annualized contractual base rent of the Consolidated Properties:
Market (MSA) |
|
Annualized |
|
Percentage of |
|
Total |
|
Percentage of |
|
Newark, NJ (Essex-Morris-Union Counties) |
|
117,466,146 |
|
19.8 |
|
5,847,318 |
|
20.0 |
|
Jersey City, NJ |
|
116,768,070 |
|
19.7 |
|
4,317,978 |
|
14.8 |
|
Westchester-Rockland, NY |
|
92,751,056 |
|
15.6 |
|
4,968,420 |
|
17.0 |
|
Bergen-Passaic, NJ |
|
91,317,222 |
|
15.4 |
|
4,602,401 |
|
15.7 |
|
Philadelphia, PA-NJ |
|
54,862,380 |
|
9.2 |
|
3,529,994 |
|
12.1 |
|
Washington, DC-MD-VA-WV |
|
27,234,548 |
|
4.6 |
|
1,292,807 |
|
4.4 |
|
Monmouth-Ocean, NJ |
|
26,626,509 |
|
4.5 |
|
1,620,863 |
|
5.5 |
|
Middlesex-Somerset-Hunterdon, NJ |
|
21,072,538 |
|
3.5 |
|
986,760 |
|
3.4 |
|
Trenton, NJ |
|
20,132,790 |
|
3.4 |
|
956,597 |
|
3.3 |
|
New York (Manhattan) |
|
15,614,553 |
|
2.6 |
|
524,476 |
|
1.8 |
|
Stamford-Norwalk, CT |
|
7,825,615 |
|
1.3 |
|
452,260 |
|
1.5 |
|
Bridgeport, CT |
|
2,488,688 |
|
0.4 |
|
145,487 |
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
594,160,115 |
|
100.0 |
|
29,245,361 |
|
100.0 |
|
(a) Annualized base rental revenue is based on actual December 2008 billings times 12. For leases whose rent commences after January 1, 2009, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.
(b) Includes leases in effect as of the period end date, some of which have commencement dates in the future, and leases expiring December 31, 2008 aggregating 67,473 square feet and representing annualized rent of $1,429,664 for which no new leases were signed.
(c) Includes office, office/flex, industrial/warehouse and stand-alone retail tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.
42
Industry Diversification
The following table lists the Companys 30 largest industry classifications based on annualized contractual base rent of the Consolidated Properties:
Industry Classification (a) |
|
Annualized |
|
Percentage of |
|
Square |
|
Percentage of |
|
Securities, Commodity Contracts & Other Financial |
|
109,556,237 |
|
18.3 |
|
4,028,981 |
|
15.5 |
|
Insurance Carriers & Related Activities |
|
54,445,581 |
|
9.2 |
|
2,232,752 |
|
8.6 |
|
Manufacturing |
|
39,101,665 |
|
6.6 |
|
1,903,238 |
|
7.3 |
|
Telecommunications |
|
30,878,765 |
|
5.2 |
|
1,652,846 |
|
6.3 |
|
Scientific Research/Development |
|
27,225,267 |
|
4.6 |
|
1,042,572 |
|
4.0 |
|
Health Care & Social Assistance |
|
26,210,965 |
|
4.4 |
|
1,261,848 |
|
4.8 |
|
Credit Intermediation & Related Activities |
|
26,115,511 |
|
4.4 |
|
1,001,903 |
|
3.8 |
|
Computer System Design Services |
|
24,727,137 |
|
4.2 |
|
1,166,996 |
|
4.4 |
|
Legal Services |
|
23,475,533 |
|
4.0 |
|
911,400 |
|
3.5 |
|
Wholesale Trade |
|
22,424,357 |
|
3.8 |
|
1,430,875 |
|
5.5 |
|
Other Professional |
|
21,233,309 |
|
3.6 |
|
908,352 |
|
3.5 |
|
Accounting/Tax Prep. |
|
18,415,549 |
|
3.1 |
|
737,618 |
|
2.8 |
|
Public Administration |
|
16,463,841 |
|
2.8 |
|
625,452 |
|
2.4 |
|
Other Services (except Public Administration) |
|
16,245,536 |
|
2.7 |
|
826,522 |
|
3.1 |
|
Retail Trade |
|
15,332,211 |
|
2.6 |
|
903,338 |
|
3.4 |
|
Advertising/Related Services |
|
15,319,667 |
|
2.6 |
|
613,511 |
|
2.3 |
|
Construction |
|
11,316,256 |
|
1.9 |
|
509,980 |
|
1.9 |
|
Information Services |
|
10,735,650 |
|
1.8 |
|
453,966 |
|
1.7 |
|
Arts, Entertainment & Recreation |
|
10,138,144 |
|
1.7 |
|
636,794 |
|
2.4 |
|
Real Estate & Rental & Leasing |
|
8,859,152 |
|
1.5 |
|
398,066 |
|
1.5 |
|
Architectural/Engineering |
|
8,833,109 |
|
1.5 |
|
379,505 |
|
1.4 |
|
Admin & Support, Waste Mgt. & Remediation Services |
|
8,000,799 |
|
1.3 |
|
431,165 |
|
1.6 |
|
Utilities |
|
7,366,239 |
|
1.2 |
|
332,846 |
|
1.3 |
|
Transportation |
|
6,673,603 |
|
1.1 |
|
361,855 |
|
1.4 |
|
Data Processing Services |
|
6,097,582 |
|
1.0 |
|
245,431 |
|
0.9 |
|
Educational Services |
|
5,406,123 |
|
0.9 |
|
271,621 |
|
1.0 |
|
Broadcasting |
|
3,875,596 |
|
0.7 |
|
127,794 |
|
0.5 |
|
Publishing Industries |
|
3,369,710 |
|
0.6 |
|
169,042 |
|
0.6 |
|
Management of Companies & Finance |
|
3,038,119 |
|
0.5 |
|
124,089 |
|
0.5 |
|
Specialized Design Services |
|
2,782,314 |
|
0.5 |
|
133,229 |
|
0.5 |
|
Other |
|
10,496,588 |
|
1.7 |
|
415,442 |
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
594,160,115 |
|
100.0 |
|
26,239,029 |
|
100.0 |
|
(a) The Companys tenants are classified according to the U.S. Governments North American Industrial Classification System (NAICS).
(b) Annualized base rental revenue is based on actual December 2008 billings times 12. For leases whose rent commences after January 1, 2009, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.
(c) Includes office, office/flex, industrial/warehouse and stand-alone retail tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.
(d) Includes leases in effect as of the period end date, some of which have commencement dates in the future and leases expiring December 31, 2008 aggregating 67,473 square feet and representing annualized rent of $1,429,664 for which no new leases were signed.
43
Consolidated Portfolio Analysis (a)
(as of December 31, 2008)
Breakdown by Number of Properties
PROPERTY TYPE:
STATE |
|
Office |
|
% of |
|
Office/Flex |
|
% of |
|
Industrial/ |
|
% of |
|
Stand- |
|
% of |
|
Land |
|
% of |
|
TOTALS |
|
% of |
|
New Jersey |
|
99 |
|
38.8 |
% |
49 |
|
19.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
148 |
|
58.0 |
% |
New York |
|
21 |
|
8.2 |
% |
41 |
|
16.1 |
% |
6 |
|
2.4 |
% |
2 |
|
0.8 |
% |
2 |
|
0.8 |
% |
72 |
|
28.3 |
% |
Pennsylvania |
|
18 |
|
7.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
7.0 |
% |
Connecticut |
|
2 |
|
0.8 |
% |
5 |
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
2.8 |
% |
Wash., D.C./ Maryland |
|
10 |
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
3.9 |
% |
TOTALS By Type: |
|
150 |
|
58.7 |
% |
95 |
|
37.3 |
% |
6 |
|
2.4 |
% |
2 |
|
0.8 |
% |
2 |
|
0.8 |
% |
255 |
|
100.0 |
% |
(a) Excludes 38 properties, aggregating approximately 4.3 million square feet, which are not consolidated by the Company.
44
Consolidated Portfolio Analysis (a)
(as of December 31, 2008)
Breakdown by Square Footage
PROPERTY TYPE:
STATE |
|
Office |
|
% of |
|
Office/Flex |
|
% of |
|
Industrial/ |
|
% of |
|
Stand- |
|
% of |
|
TOTALS By |
|
% of |
|
New Jersey |
|
17,646,642 |
|
60.4 |
% |
2,189,531 |
|
7.5 |
% |
|
|
|
|
|
|
|
|
19,836,173 |
|
67.9 |
% |
New York |
|
2,739,384 |
|
9.4 |
% |
2,348,812 |
|
8.0 |
% |
387,400 |
|
1.3 |
% |
17,300 |
|
0.1 |
% |
5,492,896 |
|
18.8 |
% |
Pennsylvania |
|
2,025,738 |
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
2,025,738 |
|
6.9 |
% |
Connecticut |
|
324,747 |
|
1.1 |
% |
273,000 |
|
0.9 |
% |
|
|
|
|
|
|
|
|
597,747 |
|
2.0 |
% |
Wash., D.C./Maryland |
|
1,292,807 |
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
1,292,807 |
|
4.4 |
% |
TOTALS By Type: |
|
24,029,318 |
|
82.2 |
% |
4,811,343 |
|
16.4 |
% |
387,400 |
|
1.3 |
% |
17,300 |
|
0.1 |
% |
29,245,361 |
|
100.0 |
% |
(a) Excludes 38 properties, aggregating approximately 4.3 million square feet, which are not consolidated by the Company.
45
Consolidated Portfolio Analysis (a)
(Year ended December 31, 2008)
Breakdown by Base Rental Revenue (b)
(Dollars in thousands)
PROPERTY TYPE:
STATE |
|
Office |
|
% of |
|
Office/ |
|
% of |
|
Indust./ |
|
% of |
|
Stand- |
|
% of |
|
Land |
|
% of |
|
TOTALS |
|
% of |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
New Jersey |
|
$ |
385,084 |
|
64.7 |
% |
$ |
19,365 |
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
404,449 |
|
68.0 |
% |
|||
New York |
|
71,513 |
|
12.0 |
% |
33,852 |
|
5.7 |
% |
$ |
4,033 |
|
0.7 |
% |
$ |
420 |
|
0.1 |
% |
$ |
299 |
|
0.1 |
% |
110,117 |
|
18.6 |
% |
|||
Pennsylvania |
|
41,374 |
|
7.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,374 |
|
7.0 |
% |
||||||
Connecticut |
|
6,379 |
|
1.1 |
% |
4,125 |
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
10,504 |
|
1.8 |
% |
||||||
Wash., D.C./Maryland |
|
27,454 |
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,454 |
|
4.6 |
% |
||||||
TOTALS By Type: |
|
$ |
531,804 |
|
89.4 |
% |
$ |
57,342 |
|
9.7 |
% |
$ |
4,033 |
|
0.7 |
% |
$ |
420 |
|
0.1 |
% |
$ |
299 |
|
0.1 |
% |
$ |
593,898 |
|
100.0 |
% |
(a) Excludes 38 properties, aggregating approximately 4.3 million square feet, which are not consolidated by the Company.
(b) Total base rent for the 12 months ended December 31, 2008, determined in accordance with GAAP. Substantially all of the leases provide for annual base rents plus recoveries and escalation charges based upon the tenants proportionate share of and/or increases in real estate taxes and certain costs, as defined, and the pass through of charges for electrical usage.
46
Consolidated Portfolio Analysis (a) (b)
(as of December 31, 2008)
PROPERTY TYPE:
STATE |
|
Office |
|
Office/Flex |
|
Industrial/Warehouse |
|
Stand-Alone Retail |
|
WEIGHTED AVG. |
|
New Jersey |
|
92.5 |
% |
91.4 |
% |
|
|
|
|
92.4 |
% |
New York |
|
92.9 |
% |
96.4 |
% |
94.7 |
% |
100.0 |
% |
94.5 |
% |
Pennsylvania |
|
84.8 |
% |
|
|
|
|
|
|
84.8 |
% |
Connecticut |
|
77.9 |
% |
100.0 |
% |
|
|
|
|
88.0 |
% |
Washington, D.C./ Maryland |
|
72.5 |
% |
|
|
|
|
|
|
72.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVG. By Type: |
|
90.7 |
% |
94.3 |
% |
94.7 |
% |
100.0 |
% |
91.3 |
% |
(a) Excludes 38 properties, aggregating approximately 4.3 million square feet, which are not consolidated by the Company, and parcels of land leased to others.
(b) Percentage leased includes all leases in effect as of the period end date, some of which have commencement dates in the future as well as leases expiring December 31, 2008 aggregating 67,473 square feet for which no new leases were signed.
47
Property Listing
Office Properties
Property |
|
Year |
|
Net |
|
Percentage |
|
2008 |
|
Percentage |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BERGEN COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Lawn |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17-17 Route 208 North |
|
1987 |
|
143,000 |
|
63.2 |
|
2,150 |
|
0.36 |
|
23.79 |
|
21.29 |
|
Fort Lee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Bridge Plaza |
|
1981 |
|
200,000 |
|
82.3 |
|
3,753 |
|
0.63 |
|
22.80 |
|
19.87 |
|
2115 Linwood Avenue |
|
1981 |
|
68,000 |
|
56.5 |
|
859 |
|
0.14 |
|
22.36 |
|
20.61 |
|
Little Ferry |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 Riser Road |
|
1974 |
|
286,628 |
|
100.0 |
|
2,076 |
|
0.35 |
|
7.24 |
|
6.69 |
|
Montvale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95 Chestnut Ridge Road |
|
1975 |
|
47,700 |
|
100.0 |
|
801 |
|
0.13 |
|
16.79 |
|
15.39 |
|
135 Chestnut Ridge Road |
|
1981 |
|
66,150 |
|
99.7 |
|
1,539 |
|
0.26 |
|
23.34 |
|
19.59 |
|
Paramus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 East Midland Avenue |
|
1988 |
|
259,823 |
|
80.5 |
|
4,859 |
|
0.82 |
|
23.23 |
|
22.48 |
|
140 East Ridgewood Avenue |
|
1981 |
|
239,680 |
|
93.0 |
|
4,686 |
|
0.79 |
|
21.02 |
|
18.87 |
|
461 From Road |
|
1988 |
|
253,554 |
|
98.6 |
|
6,074 |
|
1.02 |
|
24.30 |
|
24.21 |
|
650 From Road |
|
1978 |
|
348,510 |
|
88.8 |
|
7,301 |
|
1.22 |
|
23.59 |
|
20.65 |
|
61 South Paramus Avenue |
|
1985 |
|
269,191 |
|
97.5 |
|
7,533 |
|
1.27 |
|
28.70 |
|
25.33 |
|
Ridgefield Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 Challenger Road |
|
1992 |
|
150,050 |
|
100.0 |
|
4,271 |
|
0.72 |
|
28.46 |
|
26.14 |
|
Rochelle Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120 Passaic Street |
|
1972 |
|
52,000 |
|
99.6 |
|
1,402 |
|
0.24 |
|
27.07 |
|
25.51 |
|
365 West Passaic Street |
|
1976 |
|
212,578 |
|
98.0 |
|
4,558 |
|
0.77 |
|
21.88 |
|
19.84 |
|
395 West Passaic Street |
|
1979 |
|
100,589 |
|
98.5 |
|
2,343 |
|
0.39 |
|
23.65 |
|
19.86 |
|
Upper Saddle River |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Lake Street |
|
1973/94 |
|
474,801 |
|
100.0 |
|
7,465 |
|
1.26 |
|
15.72 |
|
15.72 |
|
10 Mountainview Road |
|
1986 |
|
192,000 |
|
72.2 |
|
3,759 |
|
0.63 |
|
27.12 |
|
24.70 |
|
Woodcliff Lake |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400 Chestnut Ridge Road |
|
1982 |
|
89,200 |
|
100.0 |
|
1,950 |
|
0.33 |
|
21.86 |
|
16.32 |
|
470 Chestnut Ridge Road |
|
1987 |
|
52,500 |
|
100.0 |
|
1,328 |
|
0.22 |
|
25.30 |
|
22.82 |
|
530 Chestnut Ridge Road |
|
1986 |
|
57,204 |
|
100.0 |
|
1,246 |
|
0.21 |
|
21.78 |
|
20.21 |
|
50 Tice Boulevard |
|
1984 |
|
235,000 |
|
99.1 |
|
6,281 |
|
1.06 |
|
26.97 |
|
24.78 |
|
300 Tice Boulevard |
|
1991 |
|
230,000 |
|
98.2 |
|
5,741 |
|
0.97 |
|
25.42 |
|
22.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BURLINGTON COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moorestown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224 Strawbridge Drive |
|
1984 |
|
74,000 |
|
94.2 |
|
1,430 |
|
0.24 |
|
20.51 |
|
18.12 |
|
228 Strawbridge Drive |
|
1984 |
|
74,000 |
|
100.0 |
|
1,226 |
|
0.21 |
|
16.57 |
|
15.39 |
|
232 Strawbridge Drive |
|
1986 |
|
74,258 |
|
98.8 |
|
1,461 |
|
0.25 |
|
19.91 |
|
16.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESSEX COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millburn |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 J.F. Kennedy Parkway |
|
1980 |
|
247,476 |
|
100.0 |
|
7,495 |
|
1.26 |
|
30.29 |
|
26.21 |
|
Roseland |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 Eisenhower Parkway |
|
1980 |
|
237,000 |
|
87.4 |
|
5,382 |
|
0.91 |
|
25.98 |
|
23.44 |
|
103 Eisenhower Parkway |
|
1985 |
|
151,545 |
|
78.9 |
|
2,721 |
|
0.46 |
|
22.76 |
|
19.51 |
|
105 Eisenhower Parkway |
|
2001 |
|
220,000 |
|
91.9 |
|
4,891 |
|
0.82 |
|
24.19 |
|
18.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUDSON COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jersey City |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harborside Financial Center Plaza 1 |
|
1983 |
|
400,000 |
|
100.0 |
|
11,186 |
|
1.88 |
|
27.97 |
|
24.39 |
|
Harborside Financial Center Plaza 2 |
|
1990 |
|
761,200 |
|
99.6 |
|
18,905 |
|
3.18 |
|
24.94 |
|
23.14 |
|
Harborside Financial Center Plaza 3 |
|
1990 |
|
725,600 |
|
99.3 |
|
18,132 |
|
3.05 |
|
25.17 |
|
23.36 |
|
48
Property Listing
Office Properties
(continued)
Property |
|
Year |
|
Net |
|
Percentage |
|
2008 |
|
Percentage |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harborside Financial Center Plaza 4-A |
|
2000 |
|
207,670 |
|
99.4 |
|
6,231 |
|
1.05 |
|
30.19 |
|
26.01 |
|
Harborside Financial Center Plaza 5 |
|
2002 |
|
977,225 |
|
100.0 |
|
35,459 |
|
5.96 |
|
36.29 |
|
30.30 |
|
101 Hudson Street |
|
1992 |
|
1,246,283 |
|
100.0 |
|
30,148 |
|
5.07 |
|
24.19 |
|
21.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MERCER COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 AAA Drive |
|
1981 |
|
35,270 |
|
62.6 |
|
547 |
|
0.09 |
|
24.77 |
|
20.74 |
|
2 South Gold Drive |
|
1974 |
|
33,962 |
|
64.5 |
|
490 |
|
0.08 |
|
22.37 |
|
20.41 |
|
600 Horizon Drive |
|
2002 |
|
95,000 |
|
100.0 |
|
1,373 |
|
0.23 |
|
14.45 |
|
14.45 |
|
700 Horizon Drive |
|
2007 |
|
120,000 |
|
100.0 |
|
2,459 |
|
0.41 |
|
20.49 |
|
19.38 |
|
Princeton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103 Carnegie Center |
|
1984 |
|
96,000 |
|
68.5 |
|
1,812 |
|
0.31 |
|
27.55 |
|
22.54 |
|
3 Independence Way |
|
1983 |
|
111,300 |
|
91.8 |
|
1,343 |
|
0.23 |
|
13.14 |
|
10.39 |
|
100 Overlook Center |
|
1988 |
|
149,600 |
|
100.0 |
|
5,052 |
|
0.85 |
|
33.77 |
|
28.76 |
|
5 Vaughn Drive |
|
1987 |
|
98,500 |
|
100.0 |
|
2,555 |
|
0.43 |
|
25.94 |
|
22.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIDDLESEX COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Brunswick |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
377 Summerhill Road |
|
1977 |
|
40,000 |
|
100.0 |
|
353 |
|
0.06 |
|
8.83 |
|
8.65 |
|
Edison |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
343 Thornall Street (c) |
|
1991 |
|
195,709 |
|
100.0 |
|
4,178 |
|
0.70 |
|
21.35 |
|
15.75 |
|
Piscataway |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 Knightsbridge Road, Bldg. 3 |
|
1977 |
|
160,000 |
|
100.0 |
|
2,465 |
|
0.42 |
|
15.41 |
|
15.41 |
|
30 Knightsbridge Road, Bldg. 4 |
|
1977 |
|
115,000 |
|
100.0 |
|
1,771 |
|
0.30 |
|
15.40 |
|
15.40 |
|
30 Knightsbridge Road, Bldg. 5 |
|
1977 |
|
332,607 |
|
80.8 |
|
3,899 |
|
0.66 |
|
14.51 |
|
10.88 |
|
30 Knightsbridge Road, Bldg. 6 |
|
1977 |
|
72,743 |
|
63.8 |
|
206 |
|
0.03 |
|
4.44 |
|
2.13 |
|
Plainsboro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 College Road East |
|
1984 |
|
158,235 |
|
88.1 |
|
4,172 |
|
0.70 |
|
29.93 |
|
27.16 |
|
Woodbridge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
581 Main Street |
|
1991 |
|
200,000 |
|
100.0 |
|
5,286 |
|
0.89 |
|
26.43 |
|
22.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONMOUTH COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freehold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Paragon Way |
|
1989 |
|
44,524 |
|
44.4 |
|
380 |
|
0.06 |
|
19.22 |
|
13.51 |
|
3 Paragon Way |
|
1991 |
|
66,898 |
|
75.8 |
|
1,251 |
|
0.21 |
|
24.67 |
|
19.19 |
|
4 Paragon Way |
|
2002 |
|
63,989 |
|
100.0 |
|
1,221 |
|
0.21 |
|
19.08 |
|
18.11 |
|
100 Willowbrook Road |
|
1988 |
|
60,557 |
|
74.8 |
|
923 |
|
0.16 |
|
20.38 |
|
17.79 |
|
Holmdel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 Main Street |
|
1977 |
|
350,000 |
|
100.0 |
|
4,012 |
|
0.68 |
|
11.46 |
|
8.64 |
|
Middletown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One River Centre Bldg. 1 |
|
1983 |
|
122,594 |
|
100.0 |
|
3,116 |
|
0.52 |
|
25.42 |
|
20.82 |
|
One River Centre Bldg. 2 |
|
1983 |
|
120,360 |
|
100.0 |
|
2,833 |
|
0.48 |
|
23.54 |
|
21.70 |
|
One River Centre Bldg. 3 and 4 |
|
1984 |
|
214,518 |
|
93.6 |
|
4,628 |
|
0.78 |
|
23.05 |
|
22.56 |
|
Neptune |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3600 Route 66 |
|
1989 |
|
180,000 |
|
100.0 |
|
2,400 |
|
0.40 |
|
13.33 |
|
12.06 |
|
Wall Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1305 Campus Parkway |
|
1988 |
|
23,350 |
|
83.7 |
|
398 |
|
0.07 |
|
20.36 |
|
14.33 |
|
1350 Campus Parkway |
|
1990 |
|
79,747 |
|
91.9 |
|
1,523 |
|
0.26 |
|
20.78 |
|
18.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORRIS COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florham Park |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325 Columbia Turnpike |
|
1987 |
|
168,144 |
|
89.7 |
|
3,665 |
|
0.62 |
|
24.30 |
|
20.80 |
|
49
Property Listing
Office Properties
(continued)
Property Location |
|
Year |
|
Net |
|
Percentage |
|
2008 Base |
|
Percentage Of Total |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morris Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250 Johnson Road |
|
1977 |
|
75,000 |
|
100.0 |
|
1,579 |
|
0.27 |
|
21.05 |
|
18.47 |
|
201 Littleton Road |
|
1979 |
|
88,369 |
|
88.6 |
|
1,781 |
|
0.30 |
|
22.75 |
|
20.46 |
|
Morris Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
412 Mt. Kemble Avenue |
|
1986 |
|
475,100 |
|
47.1 |
|
3,649 |
|
0.61 |
|
16.31 |
|
12.23 |
|
Parsippany |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Campus Drive |
|
1983 |
|
147,475 |
|
95.7 |
|
3,248 |
|
0.55 |
|
23.01 |
|
19.95 |
|
6 Campus Drive |
|
1983 |
|
148,291 |
|
86.2 |
|
2,659 |
|
0.45 |
|
20.80 |
|
16.86 |
|
7 Campus Drive |
|
1982 |
|
154,395 |
|
54.6 |
|
2,180 |
|
0.37 |
|
25.86 |
|
22.59 |
|
8 Campus Drive |
|
1987 |
|
215,265 |
|
100.0 |
|
6,233 |
|
1.04 |
|
28.96 |
|
25.88 |
|
9 Campus Drive |
|
1983 |
|
156,495 |
|
92.7 |
|
3,223 |
|
0.54 |
|
22.22 |
|
18.46 |
|
4 Century Drive |
|
1981 |
|
100,036 |
|
77.4 |
|
1,694 |
|
0.29 |
|
21.88 |
|
19.54 |
|
5 Century Drive |
|
1981 |
|
79,739 |
|
83.4 |
|
1,378 |
|
0.23 |
|
20.72 |
|
18.84 |
|
6 Century Drive |
|
1981 |
|
100,036 |
|
94.7 |
|
1,377 |
|
0.23 |
|
14.54 |
|
9.30 |
|
2 Dryden Way |
|
1990 |
|
6,216 |
|
100.0 |
|
99 |
|
0.02 |
|
15.93 |
|
14.64 |
|
4 Gatehall Drive |
|
1988 |
|
248,480 |
|
98.6 |
|
6,092 |
|
1.03 |
|
24.87 |
|
21.83 |
|
2 Hilton Court |
|
1991 |
|
181,592 |
|
100.0 |
|
5,513 |
|
0.93 |
|
30.36 |
|
27.30 |
|
1633 Littleton Road |
|
1978 |
|
57,722 |
|
100.0 |
|
1,131 |
|
0.19 |
|
19.59 |
|
19.59 |
|
600 Parsippany Road |
|
1978 |
|
96,000 |
|
92.4 |
|
1,630 |
|
0.27 |
|
18.38 |
|
14.24 |
|
1 Sylvan Way |
|
1989 |
|
150,557 |
|
100.0 |
|
3,530 |
|
0.59 |
|
23.45 |
|
21.47 |
|
5 Sylvan Way |
|
1989 |
|
151,383 |
|
96.5 |
|
4,130 |
|
0.70 |
|
28.27 |
|
24.97 |
|
7 Sylvan Way |
|
1987 |
|
145,983 |
|
100.0 |
|
3,219 |
|
0.54 |
|
22.05 |
|
19.28 |
|
35 Waterview Boulevard |
|
1990 |
|
172,498 |
|
82.5 |
|
3,979 |
|
0.67 |
|
27.96 |
|
24.57 |
|
5 Wood Hollow Road |
|
1979 |
|
317,040 |
|
73.1 |
|
5,391 |
|
0.91 |
|
23.26 |
|
19.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PASSAIC COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clifton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
777 Passaic Avenue |
|
1983 |
|
75,000 |
|
87.4 |
|
1,536 |
|
0.26 |
|
23.43 |
|
21.27 |
|
Totowa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
999 Riverview Drive |
|
1988 |
|
56,066 |
|
85.1 |
|
1,021 |
|
0.17 |
|
21.40 |
|
19.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOMERSET COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basking Ridge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222 Mt. Airy Road |
|
1986 |
|
49,000 |
|
100.0 |
|
760 |
|
0.13 |
|
15.51 |
|
11.63 |
|
233 Mt. Airy Road |
|
1987 |
|
66,000 |
|
100.0 |
|
1,315 |
|
0.22 |
|
19.92 |
|
16.71 |
|
Bernards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106 Allen Road |
|
2000 |
|
132,010 |
|
98.9 |
|
3,219 |
|
0.54 |
|
24.66 |
|
18.76 |
|
Bridgewater |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
721 Route 202/206 |
|
1989 |
|
192,741 |
|
81.2 |
|
3,685 |
|
0.62 |
|
23.55 |
|
18.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNION COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clark |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Walnut Avenue |
|
1985 |
|
182,555 |
|
97.3 |
|
4,557 |
|
0.77 |
|
25.66 |
|
22.24 |
|
Cranford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 Commerce Drive |
|
1973 |
|
56,000 |
|
82.4 |
|
998 |
|
0.17 |
|
21.63 |
|
18.96 |
|
11 Commerce Drive |
|
1981 |
|
90,000 |
|
93.8 |
|
1,834 |
|
0.31 |
|
21.72 |
|
19.27 |
|
12 Commerce Drive |
|
1967 |
|
72,260 |
|
95.0 |
|
967 |
|
0.16 |
|
14.09 |
|
12.13 |
|
14 Commerce Drive |
|
1971 |
|
67,189 |
|
75.9 |
|
1,009 |
|
0.17 |
|
19.79 |
|
19.16 |
|
20 Commerce Drive |
|
1990 |
|
176,600 |
|
100.0 |
|
4,458 |
|
0.75 |
|
25.24 |
|
21.82 |
|
25 Commerce Drive |
|
1971 |
|
67,749 |
|
88.7 |
|
1,288 |
|
0.22 |
|
21.43 |
|
18.92 |
|
65 Jackson Drive |
|
1984 |
|
82,778 |
|
97.5 |
|
1,888 |
|
0.32 |
|
23.39 |
|
20.30 |
|
50
Property Listing
Office Properties
(continued)
Property |
|
Year |
|
Net |
|
Percentage |
|
2008 |
|
Percentage Base Rent |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Providence |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
890 Mountain Avenue |
|
1977 |
|
80,000 |
|
95.1 |
|
1,881 |
|
0.32 |
|
24.72 |
|
22.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New Jersey Office |
|
|
|
17,646,642 |
|
92.5 |
|
385,084 |
|
64.83 |
|
23.58 |
|
20.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK COUNTY, NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 Broad Street |
|
1970 |
|
524,476 |
|
100.0 |
|
20,611 |
|
3.46 |
|
39.30 |
|
35.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROCKLAND COUNTY, NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suffern |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400 Rella Boulevard |
|
1988 |
|
180,000 |
|
89.2 |
|
3,736 |
|
0.63 |
|
23.27 |
|
21.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY, NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elmsford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Clearbrook Road (c) |
|
1975 |
|
60,000 |
|
91.9 |
|
1,105 |
|
0.19 |
|
20.04 |
|
18.17 |
|
101 Executive Boulevard |
|
1971 |
|
50,000 |
|
43.0 |
|
569 |
|
0.10 |
|
26.47 |
|
24.14 |
|
555 Taxter Road |
|
1986 |
|
170,554 |
|
80.1 |
|
3,731 |
|
0.63 |
|
27.31 |
|
15.93 |
|
565 Taxter Road |
|
1988 |
|
170,554 |
|
91.4 |
|
4,042 |
|
0.68 |
|
25.93 |
|
21.50 |
|
570 Taxter Road |
|
1972 |
|
75,000 |
|
72.7 |
|
1,404 |
|
0.24 |
|
25.75 |
|
23.75 |
|
Hawthorne |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Skyline Drive |
|
1980 |
|
20,400 |
|
99.0 |
|
381 |
|
0.06 |
|
18.87 |
|
17.73 |
|
2 Skyline Drive |
|
1987 |
|
30,000 |
|
58.6 |
|
339 |
|
0.06 |
|
19.28 |
|
15.93 |
|
7 Skyline Drive |
|
1987 |
|
109,000 |
|
100.0 |
|
2,633 |
|
0.44 |
|
24.16 |
|
22.00 |
|
17 Skyline Drive |
|
1989 |
|
85,000 |
|
100.0 |
|
1,630 |
|
0.27 |
|
19.18 |
|
16.34 |
|
19 Skyline Drive |
|
1982 |
|
248,400 |
|
100.0 |
|
4,036 |
|
0.68 |
|
16.25 |
|
16.12 |
|
Tarrytown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 White Plains Road |
|
1982 |
|
89,000 |
|
97.5 |
|
2,067 |
|
0.35 |
|
23.82 |
|
21.57 |
|
220 White Plains Road |
|
1984 |
|
89,000 |
|
93.5 |
|
2,049 |
|
0.35 |
|
24.62 |
|
22.18 |
|
White Plains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Barker Avenue |
|
1975 |
|
68,000 |
|
99.0 |
|
1,782 |
|
0.30 |
|
26.47 |
|
24.90 |
|
3 Barker Avenue |
|
1983 |
|
65,300 |
|
100.0 |
|
1,742 |
|
0.29 |
|
26.68 |
|
24.24 |
|
50 Main Street |
|
1985 |
|
309,000 |
|
99.6 |
|
9,881 |
|
1.66 |
|
32.11 |
|
29.12 |
|
11 Martine Avenue |
|
1987 |
|
180,000 |
|
74.4 |
|
4,323 |
|
0.73 |
|
32.28 |
|
28.85 |
|
1 Water Street |
|
1979 |
|
45,700 |
|
100.0 |
|
1,178 |
|
0.20 |
|
25.78 |
|
22.28 |
|
Yonkers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Executive Boulevard |
|
1982 |
|
112,000 |
|
100.0 |
|
2,825 |
|
0.48 |
|
25.22 |
|
22.28 |
|
3 Executive Boulevard |
|
1987 |
|
58,000 |
|
96.0 |
|
1,449 |
|
0.24 |
|
26.02 |
|
22.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New York Office |
|
|
|
2,739,384 |
|
92.9 |
|
71,513 |
|
12.04 |
|
28.11 |
|
24.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHESTER COUNTY, PENNSYLVANIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Berwyn |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1000 Westlakes Drive |
|
1989 |
|
60,696 |
|
95.7 |
|
1,591 |
|
0.27 |
|
27.39 |
|
26.37 |
|
1055 Westlakes Drive |
|
1990 |
|
118,487 |
|
94.7 |
|
3,083 |
|
0.52 |
|
27.48 |
|
22.98 |
|
1205 Westlakes Drive |
|
1988 |
|
130,265 |
|
86.9 |
|
3,054 |
|
0.51 |
|
26.98 |
|
23.47 |
|
1235 Westlakes Drive |
|
1986 |
|
134,902 |
|
100.0 |
|
2,988 |
|
0.49 |
|
22.15 |
|
18.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELAWARE COUNTY, PENNSYLVANIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lester |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Stevens Drive |
|
1986 |
|
95,000 |
|
100.0 |
|
2,551 |
|
0.43 |
|
26.85 |
|
24.85 |
|
200 Stevens Drive |
|
1987 |
|
208,000 |
|
100.0 |
|
5,604 |
|
0.94 |
|
26.94 |
|
25.27 |
|
300 Stevens Drive |
|
1992 |
|
68,000 |
|
91.6 |
|
1,439 |
|
0.24 |
|
23.10 |
|
19.31 |
|
51
Property Listing
Office Properties
(continued)
Property |
|
Year |
|
Net |
|
Percentage |
|
2008 |
|
Percentage |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1400 Providence Road Center I |
|
1986 |
|
100,000 |
|
94.2 |
|
2,112 |
|
0.36 |
|
22.42 |
|
19.98 |
|
1400 Providence Road Center II |
|
1990 |
|
160,000 |
|
95.0 |
|
2,758 |
|
0.46 |
|
18.14 |
|
15.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONTGOMERY COUNTY, PENNSYLVANIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bala Cynwyd |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 Monument Road |
|
1981 |
|
125,783 |
|
95.7 |
|
3,071 |
|
0.52 |
|
25.51 |
|
22.51 |
|
Blue Bell |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Sentry Parkway |
|
1982 |
|
63,930 |
|
58.3 |
|
836 |
|
0.14 |
|
22.43 |
|
22.14 |
|
5 Sentry Parkway East |
|
1984 |
|
91,600 |
|
39.3 |
|
701 |
|
0.12 |
|
19.47 |
|
18.17 |
|
5 Sentry Parkway West |
|
1984 |
|
38,400 |
|
31.5 |
|
253 |
|
0.04 |
|
20.92 |
|
18.44 |
|
16 Sentry Parkway |
|
1988 |
|
93,093 |
|
96.4 |
|
2,384 |
|
0.40 |
|
26.57 |
|
24.35 |
|
18 Sentry Parkway |
|
1988 |
|
95,010 |
|
85.6 |
|
2,019 |
|
0.34 |
|
24.83 |
|
22.50 |
|
King of Prussia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2200 Renaissance Boulevard |
|
1985 |
|
174,124 |
|
65.1 |
|
2,598 |
|
0.44 |
|
22.92 |
|
18.41 |
|
Lower Providence |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1000 Madison Avenue |
|
1990 |
|
100,700 |
|
66.4 |
|
1,322 |
|
0.22 |
|
19.77 |
|
14.63 |
|
Plymouth Meeting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1150 Plymouth Meeting Mall |
|
1970 |
|
167,748 |
|
77.6 |
|
3,010 |
|
0.51 |
|
23.12 |
|
18.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pennsylvania Office |
|
|
|
2,025,738 |
|
84.8 |
|
41,374 |
|
6.95 |
|
24.10 |
|
21.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAIRFIELD COUNTY, CONNECTICUT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Norwalk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 Richards Avenue |
|
1985 |
|
145,487 |
|
76.4 |
|
2,591 |
|
0.44 |
|
23.31 |
|
20.69 |
|
Stamford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1266 East Main Street |
|
1984 |
|
179,260 |
|
79.2 |
|
3,788 |
|
0.63 |
|
26.68 |
|
23.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Connecticut Office |
|
|
|
324,747 |
|
77.9 |
|
6,379 |
|
1.07 |
|
25.20 |
|
22.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WASHINGTON, D.C. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1201 Connecticut Avenue, NW |
|
1940 |
|
169,549 |
|
100.0 |
|
6,806 |
|
1.14 |
|
40.14 |
|
36.44 |
|
1400 L Street, NW |
|
1987 |
|
159,000 |
|
100.0 |
|
5,853 |
|
0.99 |
|
36.81 |
|
31.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total District of Columbia Office |
|
|
|
328,549 |
|
100.0 |
|
12,659 |
|
2.13 |
|
38.53 |
|
34.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRINCE GEORGES COUNTY, MARYLAND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenbelt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9200 Edmonston Road |
|
1973 |
|
38,690 |
|
100.0 |
|
910 |
|
0.15 |
|
23.52 |
|
21.17 |
|
6301 Ivy Lane |
|
1979 |
|
112,003 |
|
75.8 |
|
2,022 |
|
0.34 |
|
23.82 |
|
20.51 |
|
6303 Ivy Lane |
|
1980 |
|
112,047 |
|
57.2 |
|
1,723 |
|
0.29 |
|
26.88 |
|
23.67 |
|
6305 Ivy Lane |
|
1982 |
|
112,022 |
|
70.1 |
|
1,708 |
|
0.29 |
|
21.75 |
|
17.32 |
|
6404 Ivy Lane |
|
1987 |
|
165,234 |
|
66.2 |
|
2,516 |
|
0.42 |
|
23.00 |
|
18.71 |
|
6406 Ivy Lane |
|
1991 |
|
163,857 |
|
0.0 |
|
564 |
|
0.09 |
|
0.00 |
|
0.00 |
|
6411 Ivy Lane |
|
1984 |
|
138,405 |
|
88.4 |
|
2,665 |
|
0.44 |
|
21.78 |
|
18.73 |
|
Lanham |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4200 Parliament Place |
|
1989 |
|
122,000 |
|
90.8 |
|
2,687 |
|
0.45 |
|
24.26 |
|
22.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Maryland Office |
|
|
|
964,258 |
|
63.1 |
|
14,795 |
|
2.47 |
|
24.31 |
|
21.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OFFICE PROPERTIES |
|
|
|
24,029,318 |
|
90.7 |
|
531,804 |
|
89.49 |
|
24.41 |
|
21.44 |
|
52
Property Listing
Office/Flex Properties
Property Location |
|
Year |
|
Net |
|
Percentage |
|
2008 |
|
Percentage |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BURLINGTON COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Burlington |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Terri Lane |
|
1991 |
|
64,500 |
|
100.0 |
|
556 |
|
0.09 |
|
8.62 |
|
5.30 |
|
5 Terri Lane |
|
1992 |
|
74,555 |
|
74.1 |
|
643 |
|
0.11 |
|
11.64 |
|
9.63 |
|
Moorestown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Commerce Drive |
|
1986 |
|
49,000 |
|
74.1 |
|
123 |
|
0.02 |
|
3.39 |
|
1.87 |
|
101 Commerce Drive |
|
1988 |
|
64,700 |
|
100.0 |
|
275 |
|
0.05 |
|
4.25 |
|
3.85 |
|
102 Commerce Drive |
|
1987 |
|
38,400 |
|
87.5 |
|
224 |
|
0.04 |
|
6.67 |
|
5.24 |
|
201 Commerce Drive |
|
1986 |
|
38,400 |
|
100.0 |
|
219 |
|
0.04 |
|
5.70 |
|
4.14 |
|
202 Commerce Drive |
|
1988 |
|
51,200 |
|
100.0 |
|
237 |
|
0.04 |
|
4.63 |
|
2.95 |
|
1 Executive Drive |
|
1989 |
|
20,570 |
|
81.1 |
|
157 |
|
0.03 |
|
9.41 |
|
6.41 |
|
2 Executive Drive |
|
1988 |
|
60,800 |
|
100.0 |
|
478 |
|
0.08 |
|
7.86 |
|
5.67 |
|
101 Executive Drive |
|
1990 |
|
29,355 |
|
99.7 |
|
284 |
|
0.05 |
|
9.70 |
|
7.62 |
|
102 Executive Drive |
|
1990 |
|
64,000 |
|
100.0 |
|
474 |
|
0.08 |
|
7.41 |
|
6.86 |
|
225 Executive Drive |
|
1990 |
|
50,600 |
|
67.6 |
|
239 |
|
0.04 |
|
6.99 |
|
5.17 |
|
97 Foster Road |
|
1982 |
|
43,200 |
|
75.5 |
|
160 |
|
0.03 |
|
4.91 |
|
4.11 |
|
1507 Lancer Drive |
|
1995 |
|
32,700 |
|
100.0 |
|
134 |
|
0.02 |
|
4.10 |
|
3.79 |
|
1245 North Church Street |
|
1998 |
|
52,810 |
|
71.6 |
|
243 |
|
0.04 |
|
6.43 |
|
5.69 |
|
1247 North Church Street |
|
1998 |
|
52,790 |
|
58.1 |
|
221 |
|
0.04 |
|
7.21 |
|
6.13 |
|
1256 North Church Street |
|
1984 |
|
63,495 |
|
100.0 |
|
457 |
|
0.08 |
|
7.20 |
|
6.21 |
|
840 North Lenola Road |
|
1995 |
|
38,300 |
|
100.0 |
|
361 |
|
0.06 |
|
9.43 |
|
7.81 |
|
844 North Lenola Road |
|
1995 |
|
28,670 |
|
100.0 |
|
180 |
|
0.03 |
|
6.28 |
|
4.95 |
|
915 North Lenola Road |
|
1998 |
|
52,488 |
|
100.0 |
|
273 |
|
0.05 |
|
5.20 |
|
4.36 |
|
2 Twosome Drive |
|
2000 |
|
48,600 |
|
100.0 |
|
450 |
|
0.08 |
|
9.26 |
|
8.81 |
|
30 Twosome Drive |
|
1997 |
|
39,675 |
|
77.8 |
|
283 |
|
0.05 |
|
9.17 |
|
7.22 |
|
31 Twosome Drive |
|
1998 |
|
84,200 |
|
100.0 |
|
470 |
|
0.08 |
|
5.58 |
|
5.48 |
|
40 Twosome Drive |
|
1996 |
|
40,265 |
|
100.0 |
|
290 |
|
0.05 |
|
7.20 |
|
5.84 |
|
41 Twosome Drive |
|
1998 |
|
43,050 |
|
88.9 |
|
275 |
|
0.05 |
|
7.19 |
|
6.64 |
|
50 Twosome Drive |
|
1997 |
|
34,075 |
|
100.0 |
|
257 |
|
0.04 |
|
7.54 |
|
7.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLOUCESTER COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Deptford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1451 Metropolitan Drive |
|
1996 |
|
21,600 |
|
100.0 |
|
148 |
|
0.02 |
|
6.85 |
|
6.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MERCER COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Horizon Center Boulevard |
|
1989 |
|
13,275 |
|
100.0 |
|
197 |
|
0.03 |
|
14.84 |
|
12.88 |
|
200 Horizon Drive |
|
1991 |
|
45,770 |
|
85.3 |
|
604 |
|
0.10 |
|
15.47 |
|
14.09 |
|
300 Horizon Drive |
|
1989 |
|
69,780 |
|
73.9 |
|
1,092 |
|
0.18 |
|
21.18 |
|
16.95 |
|
500 Horizon Drive |
|
1990 |
|
41,205 |
|
94.3 |
|
616 |
|
0.10 |
|
15.85 |
|
15.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONMOUTH COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wall Township |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1325 Campus Parkway |
|
1988 |
|
35,000 |
|
100.0 |
|
655 |
|
0.11 |
|
18.71 |
|
14.06 |
|
1340 Campus Parkway |
|
1992 |
|
72,502 |
|
100.0 |
|
948 |
|
0.16 |
|
13.08 |
|
10.10 |
|
1345 Campus Parkway |
|
1995 |
|
76,300 |
|
95.9 |
|
926 |
|
0.16 |
|
12.66 |
|
10.10 |
|
1433 Highway 34 |
|
1985 |
|
69,020 |
|
78.4 |
|
543 |
|
0.09 |
|
10.03 |
|
7.82 |
|
1320 Wyckoff Avenue |
|
1986 |
|
20,336 |
|
100.0 |
|
178 |
|
0.03 |
|
8.75 |
|
8.26 |
|
1324 Wyckoff Avenue |
|
1987 |
|
21,168 |
|
100.0 |
|
231 |
|
0.04 |
|
10.91 |
|
9.12 |
|
53
Property Listing
Office/Flex Properties
(continued)
Property Location |
|
Year |
|
Net |
|
Percentage |
|
2008 |
|
Percentage |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PASSAIC COUNTY, NEW JERSEY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totowa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Center Court |
|
1999 |
|
38,961 |
|
100.0 |
|
537 |
|
0.09 |
|
13.78 |
|
12.45 |
|
2 Center Court |
|
1998 |
|
30,600 |
|
99.3 |
|
396 |
|
0.07 |
|
13.03 |
|
11.49 |
|
11 Commerce Way |
|
1989 |
|
47,025 |
|
100.0 |
|
577 |
|
0.10 |
|
12.27 |
|
11.53 |
|
20 Commerce Way |
|
1992 |
|
42,540 |
|
100.0 |
|
455 |
|
0.08 |
|
10.70 |
|
9.47 |
|
29 Commerce Way |
|
1990 |
|
48,930 |
|
100.0 |
|
711 |
|
0.12 |
|
14.53 |
|
11.51 |
|
40 Commerce Way |
|
1987 |
|
50,576 |
|
72.1 |
|
478 |
|
0.08 |
|
13.11 |
|
11.87 |
|
45 Commerce Way |
|
1992 |
|
51,207 |
|
96.4 |
|
559 |
|
0.09 |
|
11.32 |
|
8.83 |
|
60 Commerce Way |
|
1988 |
|
50,333 |
|
100.0 |
|
488 |
|
0.08 |
|
9.70 |
|
8.23 |
|
80 Commerce Way |
|
1996 |
|
22,500 |
|
100.0 |
|
269 |
|
0.05 |
|
11.96 |
|
10.89 |
|
100 Commerce Way |
|
1996 |
|
24,600 |
|
66.9 |
|
294 |
|
0.05 |
|
17.86 |
|
16.28 |
|
120 Commerce Way |
|
1994 |
|
9,024 |
|
100.0 |
|
126 |
|
0.02 |
|
13.96 |
|
12.74 |
|
140 Commerce Way |
|
1994 |
|
26,881 |
|
99.5 |
|
374 |
|
0.06 |
|
13.98 |
|
12.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New Jersey Office/Flex |
|
|
|
2,189,531 |
|
91.4 |
|
19,365 |
|
3.28 |
|
9.68 |
|
8.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY, NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elmsford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 Clearbrook Road |
|
1974 |
|
31,800 |
|
100.0 |
|
468 |
|
0.08 |
|
14.72 |
|
12.99 |
|
75 Clearbrook Road |
|
1990 |
|
32,720 |
|
100.0 |
|
648 |
|
0.11 |
|
19.80 |
|
18.70 |
|
125 Clearbrook Road |
|
2002 |
|
33,000 |
|
100.0 |
|
712 |
|
0.12 |
|
21.58 |
|
17.94 |
|
150 Clearbrook Road |
|
1975 |
|
74,900 |
|
100.0 |
|
1,043 |
|
0.18 |
|
13.93 |
|
12.64 |
|
175 Clearbrook Road |
|
1973 |
|
98,900 |
|
100.0 |
|
1,596 |
|
0.27 |
|
16.14 |
|
14.96 |
|
200 Clearbrook Road |
|
1974 |
|
94,000 |
|
98.8 |
|
1,210 |
|
0.20 |
|
13.03 |
|
11.93 |
|
250 Clearbrook Road |
|
1973 |
|
155,000 |
|
97.3 |
|
1,491 |
|
0.25 |
|
9.89 |
|
8.96 |
|
50 Executive Boulevard |
|
1969 |
|
45,200 |
|
91.8 |
|
489 |
|
0.08 |
|
11.78 |
|
10.48 |
|
77 Executive Boulevard |
|
1977 |
|
13,000 |
|
100.0 |
|
227 |
|
0.04 |
|
17.46 |
|
16.54 |
|
85 Executive Boulevard |
|
1968 |
|
31,000 |
|
99.4 |
|
561 |
|
0.09 |
|
18.21 |
|
15.58 |
|
300 Executive Boulevard |
|
1970 |
|
60,000 |
|
100.0 |
|
633 |
|
0.11 |
|
10.55 |
|
9.52 |
|
350 Executive Boulevard |
|
1970 |
|
15,400 |
|
98.8 |
|
270 |
|
0.05 |
|
17.75 |
|
16.76 |
|
399 Executive Boulevard |
|
1962 |
|
80,000 |
|
100.0 |
|
78 |
|
0.01 |
|
0.98 |
|
0.54 |
|
400 Executive Boulevard |
|
1970 |
|
42,200 |
|
100.0 |
|
688 |
|
0.12 |
|
16.30 |
|
14.45 |
|
500 Executive Boulevard |
|
1970 |
|
41,600 |
|
94.3 |
|
614 |
|
0.10 |
|
15.65 |
|
13.77 |
|
525 Executive Boulevard |
|
1972 |
|
61,700 |
|
100.0 |
|
817 |
|
0.14 |
|
13.24 |
|
12.14 |
|
1 Westchester Plaza |
|
1967 |
|
25,000 |
|
100.0 |
|
339 |
|
0.06 |
|
13.56 |
|
12.88 |
|
2 Westchester Plaza |
|
1968 |
|
25,000 |
|
100.0 |
|
525 |
|
0.09 |
|
21.00 |
|
19.56 |
|
3 Westchester Plaza |
|
1969 |
|
93,500 |
|
50.4 |
|
590 |
|
0.10 |
|
12.52 |
|
10.72 |
|
4 Westchester Plaza |
|
1969 |
|
44,700 |
|
92.6 |
|
653 |
|
0.11 |
|
15.78 |
|
13.72 |
|
5 Westchester Plaza |
|
1969 |
|
20,000 |
|
100.0 |
|
298 |
|
0.05 |
|
14.90 |
|
13.70 |
|
6 Westchester Plaza |
|
1968 |
|
20,000 |
|
100.0 |
|
280 |
|
0.05 |
|
14.00 |
|
12.65 |
|
7 Westchester Plaza |
|
1972 |
|
46,200 |
|
100.0 |
|
748 |
|
0.13 |
|
16.19 |
|
16.00 |
|
8 Westchester Plaza |
|
1971 |
|
67,200 |
|
100.0 |
|
985 |
|
0.17 |
|
14.66 |
|
12.96 |
|
Hawthorne |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 Saw Mill River Road |
|
1965 |
|
51,100 |
|
92.0 |
|
649 |
|
0.11 |
|
13.80 |
|
12.38 |
|
4 Skyline Drive |
|
1987 |
|
80,600 |
|
92.2 |
|
1,349 |
|
0.23 |
|
18.15 |
|
15.41 |
|
5 Skyline Drive |
|
1980 |
|
124,022 |
|
99.3 |
|
1,770 |
|
0.30 |
|
14.37 |
|
12.69 |
|
6 Skyline Drive |
|
1980 |
|
44,155 |
|
100.0 |
|
376 |
|
0.06 |
|
8.52 |
|
8.47 |
|
8 Skyline Drive |
|
1985 |
|
50,000 |
|
98.7 |
|
877 |
|
0.15 |
|
17.77 |
|
12.64 |
|
10 Skyline Drive |
|
1985 |
|
20,000 |
|
84.4 |
|
326 |
|
0.05 |
|
19.31 |
|
14.69 |
|
54
Property Listing
Office/Flex Properties
(continued)
Property |
|
Year |
|
Net |
|
Percentage |
|
2008 |
|
Percentage |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 Skyline Drive |
|
1989 |
|
45,000 |
|
100.0 |
|
804 |
|
0.14 |
|
17.87 |
|
17.04 |
|
12 Skyline Drive |
|
1999 |
|
46,850 |
|
100.0 |
|
796 |
|
0.13 |
|
16.99 |
|
13.19 |
|
15 Skyline Drive |
|
1989 |
|
55,000 |
|
100.0 |
|
1,075 |
|
0.18 |
|
19.55 |
|
16.49 |
|
Yonkers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Corporate Boulevard |
|
1987 |
|
78,000 |
|
98.3 |
|
1,485 |
|
0.25 |
|
19.37 |
|
18.18 |
|
200 Corporate Boulevard South |
|
1990 |
|
84,000 |
|
99.8 |
|
1,343 |
|
0.23 |
|
16.02 |
|
15.44 |
|
4 Executive Plaza |
|
1986 |
|
80,000 |
|
100.0 |
|
1,385 |
|
0.23 |
|
17.31 |
|
14.28 |
|
6 Executive Plaza |
|
1987 |
|
80,000 |
|
100.0 |
|
1,374 |
|
0.23 |
|
17.18 |
|
15.75 |
|
1 Odell Plaza |
|
1980 |
|
106,000 |
|
99.9 |
|
1,435 |
|
0.24 |
|
13.55 |
|
12.76 |
|
3 Odell Plaza |
|
1984 |
|
71,065 |
|
100.0 |
|
1,597 |
|
0.27 |
|
22.47 |
|
20.84 |
|
5 Odell Plaza |
|
1983 |
|
38,400 |
|
89.2 |
|
456 |
|
0.08 |
|
13.31 |
|
12.09 |
|
7 Odell Plaza |
|
1984 |
|
42,600 |
|
93.3 |
|
792 |
|
0.13 |
|
19.93 |
|
18.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total New York Office/Flex |
|
|
|
2,348,812 |
|
96.4 |
|
33,852 |
|
5.72 |
|
14.95 |
|
13.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAIRFIELD COUNTY, CONNECTICUT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stamford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
419 West Avenue |
|
1986 |
|
88,000 |
|
100.0 |
|
1,370 |
|
0.23 |
|
15.57 |
|
13.92 |
|
500 West Avenue |
|
1988 |
|
25,000 |
|
100.0 |
|
410 |
|
0.07 |
|
16.40 |
|
14.40 |
|
550 West Avenue |
|
1990 |
|
54,000 |
|
100.0 |
|
855 |
|
0.14 |
|
15.83 |
|
15.72 |
|
600 West Avenue |
|
1999 |
|
66,000 |
|
100.0 |
|
804 |
|
0.14 |
|
12.18 |
|
11.62 |
|
650 West Avenue |
|
1998 |
|
40,000 |
|
100.0 |
|
686 |
|
0.12 |
|
17.15 |
|
16.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Connecticut Office/Flex |
|
|
|
273,000 |
|
100.0 |
|
4,125 |
|
0.70 |
|
15.11 |
|
14.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OFFICE/FLEX PROPERTIES |
|
|
|
4,811,343 |
|
94.3 |
|
57,342 |
|
9.70 |
|
12.64 |
|
11.10 |
|
55
Property Listing
Industrial/Warehouse, Retail and Land Properties
Property |
|
Year |
|
Net |
|
Percentage |
|
2008 |
|
Percentage |
|
2008 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY, NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elmsford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Warehouse Lane |
|
1957 |
|
6,600 |
|
100.0 |
|
86 |
|
0.01 |
|
13.03 |
|
12.73 |
|
2 Warehouse Lane |
|
1957 |
|
10,900 |
|
100.0 |
|
164 |
|
0.03 |
|
15.05 |
|
14.59 |
|
3 Warehouse Lane |
|
1957 |
|
77,200 |
|
100.0 |
|
337 |
|
0.06 |
|
4.37 |
|
4.03 |
|
4 Warehouse Lane |
|
1957 |
|
195,500 |
|
96.7 |
|
2,010 |
|
0.34 |
|
10.63 |
|
9.67 |
|
5 Warehouse Lane |
|
1957 |
|
75,100 |
|
81.4 |
|
924 |
|
0.16 |
|
15.11 |
|
13.41 |
|
6 Warehouse Lane |
|
1982 |
|
22,100 |
|
100.0 |
|
512 |
|
0.09 |
|
23.17 |
|
21.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Industrial/Warehouse Properties |
|
|
|
387,400 |
|
94.7 |
|
4,033 |
|
0.69 |
|
10.99 |
|
10.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY, NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tarrytown |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230 White Plains Road |
|
1984 |
|
9,300 |
|
100.0 |
|
195 |
|
0.03 |
|
20.97 |
|
19.68 |
|
Yonkers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Executive Boulevard |
|
1986 |
|
8,000 |
|
100.0 |
|
225 |
|
0.04 |
|
28.13 |
|
28.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Properties |
|
|
|
17,300 |
|
100.0 |
|
420 |
|
0.07 |
|
24.28 |
|
23.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTCHESTER COUNTY, NEW YORK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elmsford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700 Executive Boulevard |
|
|
|
|
|
|
|
114 |
|
0.02 |
|
|
|
|
|
Yonkers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Enterprise Boulevard |
|
|
|
|
|
|
|
185 |
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Land Leases |
|
|
|
|
|
|
|
299 |
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PROPERTIES |
|
|
|
29,245,361 |
|
91.3 |
|
593,898 |
|
100.00 |
|
22.24 |
|
19.54 |
|
(a) |
Percentage leased includes all leases in effect as of the period end date, some of which have commencement dates in the future and leases expiring December 31, 2008 aggregating 67,473 square feet (representing 0.2 percent of the Companys total net rentable square footage) for which no new leases were signed. |
(b) |
Total base rent for the 12 months ended December 31, 2008, determined in accordance with generally accepted accounting principles (GAAP). Substantially all of the leases provide for annual base rents plus recoveries and escalation charges based upon the tenants proportionate share of and/or increases in real estate taxes and certain operating costs, as defined, and the pass through of charges for electrical usage. |
(c) |
Excludes space leased by the Company. |
(d) |
Base rent for the 12 months ended December 31, 2008, divided by net rentable square feet leased at December 31, 2008. |
(e) |
Total base rent for the 12 months ended December 31, 2008 minus total 2008 amortization of tenant improvements, leasing commission and other concessions and costs, determined in accordance with GAAP, divided by net rentable square feet leased at December 31, 2008. |
56
Significant Tenants
The following table sets forth a schedule of the Companys 50 largest tenants for the Consolidated Properties as of December 31, 2008, based upon annualized base rents:
|
|
Number of |
|
Annualized |
|
Percentage of |
|
Square |
|
Percentage |
|
Year of |
|
National Union Fire Insurance |
|
4 |
|
14,331,708 |
|
2.4 |
|
532,278 |
|
2.0 |
|
2019 |
(b) |
Citigroup Global Markets, Inc. |
|
6 |
|
14,170,242 |
|
2.4 |
|
462,077 |
|
1.8 |
|
2018 |
(c) |
DB Services New Jersey, Inc. |
|
2 |
|
10,905,426 |
|
1.8 |
|
402,068 |
|
1.5 |
|
2017 |
|
New Cingular Wireless PCS, LLC |
|
3 |
|
8,995,940 |
|
1.5 |
|
405,530 |
|
1.5 |
|
2014 |
(d) |
United States Of America-GSA |
|
11 |
|
8,926,642 |
|
1.5 |
|
283,685 |
|
1.1 |
|
2017 |
(e) |
Keystone Mercy Health Plan |
|
2 |
|
8,761,006 |
|
1.5 |
|
303,149 |
|
1.2 |
|
2020 |
|
Prentice-Hall, Inc. |
|
1 |
|
7,694,097 |
|
1.3 |
|
474,801 |
|
1.8 |
|
2014 |
|
Forest Research Institute, Inc. |
|
2 |
|
7,463,777 |
|
1.3 |
|
202,857 |
|
0.8 |
|
2017 |
(f) |
ICAP Securities USA, LLC |
|
1 |
|
6,236,408 |
|
1.0 |
|
159,834 |
|
0.6 |
|
2017 |
|
Toys R Us NJ, Inc. |
|
1 |
|
6,152,682 |
|
1.0 |
|
242,518 |
|
0.9 |
|
2012 |
|
Lehman Brothers Holdings, Inc. |
|
1 |
|
5,835,986 |
|
1.0 |
|
270,063 |
|
1.0 |
|
2018 |
(g) |
Daiichi Sankyo, Inc. |
|
2 |
|
5,783,186 |
|
1.0 |
|
180,807 |
|
0.7 |
|
2022 |
(h) |
TD Ameritrade Online Holdings |
|
1 |
|
5,766,149 |
|
1.0 |
|
184,222 |
|
0.7 |
|
2015 |
|
Morgan Stanley & Co., Inc. |
|
4 |
|
5,637,926 |
|
0.9 |
|
370,113 |
|
1.4 |
|
2016 |
(i) |
Allstate Insurance Company |
|
10 |
|
5,418,363 |
|
0.9 |
|
226,059 |
|
0.9 |
|
2017 |
(j) |
KPMG, LLP |
|
3 |
|
5,232,195 |
|
0.9 |
|
187,994 |
|
0.7 |
|
2014 |
(k) |
Credit Suisse (USA), Inc. |
|
1 |
|
5,212,307 |
|
0.9 |
|
153,464 |
|
0.6 |
|
2012 |
(l) |
Merrill Lynch Pierce Fenner |
|
2 |
|
5,108,037 |
|
0.9 |
|
298,640 |
|
1.1 |
|
2017 |
(m) |
IBM Corporation |
|
3 |
|
5,007,630 |
|
0.8 |
|
310,263 |
|
1.2 |
|
2012 |
(n) |
National Financial Services |
|
1 |
|
4,798,621 |
|
0.8 |
|
112,964 |
|
0.4 |
|
2012 |
|
Montefiore Medical Center |
|
5 |
|
4,385,180 |
|
0.7 |
|
211,414 |
|
0.8 |
|
2019 |
(o) |
Samsung Electronics America |
|
1 |
|
4,184,278 |
|
0.7 |
|
150,050 |
|
0.6 |
|
2010 |
|
Vonage America, Inc. |
|
1 |
|
3,934,000 |
|
0.7 |
|
350,000 |
|
1.3 |
|
2017 |
|
Bank Of Tokyo-Mitsubishi, Ltd. |
|
1 |
|
3,872,785 |
|
0.7 |
|
137,076 |
|
0.5 |
|
2019 |
|
AT&T Corp. |
|
1 |
|
3,805,000 |
|
0.6 |
|
275,000 |
|
1.0 |
|
2014 |
|
Wyndham Worldwide Corporation |
|
1 |
|
3,773,775 |
|
0.6 |
|
150,951 |
|
0.6 |
|
2009 |
|
Arch Insurance Company |
|
1 |
|
3,685,118 |
|
0.6 |
|
106,815 |
|
0.4 |
|
2024 |
|
SSB Realty, LLC |
|
1 |
|
3,492,830 |
|
0.6 |
|
114,519 |
|
0.4 |
|
2009 |
|
American Institute of Certified Public Accountants |
|
1 |
|
3,455,040 |
|
0.6 |
|
142,953 |
|
0.5 |
|
2012 |
|
Wyndham Worldwide Operations |
|
1 |
|
3,211,626 |
|
0.5 |
|
145,983 |
|
0.6 |
|
2011 |
|
E*Trade Financial Corporation |
|
1 |
|
3,124,160 |
|
0.5 |
|
106,573 |
|
0.4 |
|
2022 |
|
Dow Jones & Company, Inc. |
|
1 |
|
3,057,773 |
|
0.5 |
|
92,312 |
|
0.4 |
|
2012 |
|
SunAmerica Asset Management |
|
1 |
|
2,958,893 |
|
0.5 |
|
69,621 |
|
0.3 |
|
2018 |
|
United States Life Insurance Co. |
|
1 |
|
2,880,000 |
|
0.5 |
|
180,000 |
|
0.7 |
|
2013 |
|
Shaw Facilities, Inc. |
|
3 |
|
2,828,059 |
|
0.5 |
|
138,095 |
|
0.5 |
|
2015 |
(p) |
Oppenheimer & Co., Inc. |
|
1 |
|
2,808,712 |
|
0.5 |
|
104,008 |
|
0.4 |
|
2013 |
|
Tullett Prebon Holdings Corp. |
|
1 |
|
2,787,758 |
|
0.5 |
|
113,041 |
|
0.4 |
|
2023 |
(q) |
High Point Safety & Insurance |
|
2 |
|
2,760,561 |
|
0.5 |
|
116,889 |
|
0.4 |
|
2020 |
|
Moodys Advisors, Inc. |
|
1 |
|
2,671,149 |
|
0.4 |
|
91,344 |
|
0.3 |
|
2011 |
(r) |
AAA Mid-Atlantic, Inc. |
|
2 |
|
2,523,550 |
|
0.4 |
|
129,784 |
|
0.5 |
|
2022 |
(s) |
Bunge Management Services, Inc. |
|
2 |
|
2,499,661 |
|
0.4 |
|
70,283 |
|
0.3 |
|
2013 |
(t) |
Regus Business Centre Corp. |
|
2 |
|
2,488,274 |
|
0.4 |
|
79,805 |
|
0.3 |
|
2011 |
|
J.P. Morgan Chase Bank, N.A. |
|
4 |
|
2,478,137 |
|
0.4 |
|
94,010 |
|
0.4 |
|
2014 |
(u) |
New Jersey Turnpike Authority |
|
1 |
|
2,455,463 |
|
0.4 |
|
100,223 |
|
0.4 |
|
2017 |
|
Tradeweb Markets, LLC |
|
1 |
|
2,453,235 |
|
0.4 |
|
64,976 |
|
0.2 |
|
2017 |
|
Natixis North America, Inc. |
|
1 |
|
2,408,679 |
|
0.4 |
|
83,629 |
|
0.3 |
|
2021 |
|
Movado Group, Inc |
|
1 |
|
2,317,604 |
|
0.4 |
|
93,907 |
|
0.4 |
|
2013 |
(v) |
Nextel of New York, Inc. |
|
2 |
|
2,225,875 |
|
0.4 |
|
97,435 |
|
0.4 |
|
2014 |
(w) |
UBS Financial Services, Inc. |
|
3 |
|
2,207,612 |
|
0.4 |
|
82,092 |
|
0.3 |
|
2016 |
(x) |
Barr Laboratories, Inc. |
|
1 |
|
2,119,597 |
|
0.4 |
|
89,510 |
|
0.3 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
237,292,712 |
|
39.9 |
|
9,545,684 |
|
36.2 |
|
|
|
See footnotes on subsequent page.
57
Significant Tenants
(Continued)
(a) |
Annualized base rental revenue is based on actual December, 2008 billings times 12. For leases whose rent commences after January 1, 2009, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above. |
(b) |
394,849 square feet expire in 2012; 20,311 square feet expire in 2013; 117,118 square feet expire 2019. |
(c) |
38,196 square feet expire in 2009; 330,900 square feet expire in 2010; 26,834 square feet expire in 2014; 26,262 square feet expire in 2016; 39,885 square feet expire in 2018. |
(d) |
333,145 square feet expire in 2013; 72,385 square feet expire in 2014. |
(e) |
7,008 square feet expire in 2009; 4,950 square feet expire in 2010; 9,901 square feet expire in 2011; 11,216 square feet expire in 2012; 58,392 square feet expire in 2013; 4,879 square feet expire in 2014; 180,729 square feet expire in 2015; 6,610 square feet expire in 2017. |
(f) |
22,785 square feet expire in 2009; 180,072 square feet expire in 2017. |
(g) |
198,559 square feet expire in 2010; 71,504 square feet expire in 2018. |
(h) |
8,907 square feet expire in 2013; 171,900 square feet expire in 2022. |
(i) |
7,000 square feet expire in 2009; 306,170 square feet expire in 2013; 29,654 square feet expire in 2015; 27,289 square feet expire in 2016. |
(j) |
12,823 square feet expire in 2009; 46,555 square feet expire in 2010; 83,693 square feet expire in 2011; 29,005 square feet expire in 2013; 53,983 square feet expire in 2017. |
(k) |
46,440 square feet expire in 2009; 57,204 square feet expire in 2010; 77,381 square feet expire in 2012; 6,969 square feet expire in 2014. |
(l) |
71,511 square feet expire in 2011; 81,953 square feet expire in 2012. |
(m) |
4,451 square feet expire in 2009; 294,189 square feet expire in 2017. |
(n) |
61,864 square feet expire in 2010; 248,399 square feet expire in 2012. |
(o) |
6,800 square feet expire in 2009; 5,850 square feet expire in 2014; 7,200 square feet expire in 2016; 30,872 square feet expire in 2017; 36,385 square feet expire in 2018; 124,307 square feet expire in 2019. |
(p) |
39,060 square feet expire in 2013; 99,035 square feet expire in 2015. |
(q) |
12,282 square feet expire in 2011; 100,759 square feet expire in 2023. |
(r) |
43,344 square feet expire in 2009; 36,193 square feet expire in 2010; 11,807 square feet expire in 2011. |
(s) |
9,784 square feet expire in 2017; 120,000 square feet expire in 2022. |
(t) |
19,500 square feet expire in 2009; 50,783 square feet expire in 2013. |
(u) |
73,480 square feet expire in 2009; 4,650 square feet expire in 2010; 15,880 square feet expire in 2014. |
(v) |
3,857 square feet expire in 2009; 90,050 square feet expire in 2013. |
(w) |
62,435 square feet expire in 2010; 35,000 square feet expire in 2014. |
(x) |
21,554 square feet expire in 2010; 23,373 square feet expire in 2013; 37,165 square feet expire in 2016. |
58
Schedule of Lease Expirations
All Consolidated Properties
The following table sets forth a schedule of lease expirations for the total of the Companys office, office/flex, industrial/warehouse and stand-alone retail properties included in the Consolidated Properties beginning January 1, 2009, assuming that none of the tenants exercise renewal or termination options (with a breakdown by market for 2009 through 2011 only):
Year Of |
|
Number Of |
|
Net Rentable |
|
Percentage Of |
|
Annualized |
|
Average Annual |
|
Percentage Of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
99 |
|
858,616 |
|
3.3 |
|
21,132,770 |
|
24.61 |
|
3.6 |
|
Central NJ |
|
32 |
|
306,373 |
|
1.2 |
|
7,638,818 |
|
24.93 |
|
1.3 |
|
Westchester Co., NY |
|
84 |
|
347,623 |
|
1.3 |
|
7,357,435 |
|
21.16 |
|
1.2 |
|
Manhattan |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub. Philadelphia |
|
25 |
|
104,392 |
|
0.4 |
|
1,505,217 |
|
14.42 |
|
0.3 |
|
Fairfield Co., CT |
|
11 |
|
31,967 |
|
0.1 |
|
733,986 |
|
22.96 |
|
0.1 |
|
Washington, DC/MD |
|
12 |
|
52,288 |
|
0.2 |
|
1,453,303 |
|
27.79 |
|
0.3 |
|
Rockland Co., NY |
|
6 |
|
12,422 |
|
|
(d) |
305,233 |
|
24.57 |
|
|
(d) |
TOTAL 2009 |
|
269 |
|
1,713,681 |
|
6.5 |
|
40,126,762 |
|
23.42 |
|
6.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
114 |
|
1,081,773 |
|
4.1 |
|
25,055,505 |
|
23.16 |
|
4.3 |
|
Central NJ |
|
72 |
|
521,533 |
|
2.0 |
|
12,019,480 |
|
23.05 |
|
2.0 |
|
Westchester Co., NY |
|
102 |
|
503,774 |
|
1.9 |
|
10,595,247 |
|
21.03 |
|
1.8 |
|
Manhattan |
|
2 |
|
330,900 |
|
1.2 |
|
10,711,233 |
|
32.37 |
|
1.8 |
|
Sub. Philadelphia |
|
53 |
|
287,393 |
|
1.1 |
|
4,274,585 |
|
14.87 |
|
0.7 |
|
Fairfield Co., CT |
|
10 |
|
44,177 |
|
0.2 |
|
1,128,559 |
|
25.55 |
|
0.2 |
|
Washington, DC/MD |
|
32 |
|
169,568 |
|
0.7 |
|
4,754,838 |
|
28.04 |
|
0.8 |
|
Rockland Co., NY |
|
5 |
|
8,848 |
|
|
(d) |
228,069 |
|
25.78 |
|
|
(d) |
TOTAL 2010 |
|
390 |
|
2,947,966 |
|
11.2 |
|
68,767,516 |
|
23.33 |
|
11.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
124 |
|
1,368,279 |
|
5.2 |
|
33,026,082 |
|
24.14 |
|
5.6 |
|
Central NJ |
|
64 |
|
635,928 |
|
2.4 |
|
15,355,877 |
|
24.15 |
|
2.6 |
|
Westchester Co., NY |
|
100 |
|
600,284 |
|
2.3 |
|
13,814,478 |
|
23.01 |
|
2.3 |
|
Manhattan |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub. Philadelphia |
|
68 |
|
649,972 |
|
2.5 |
|
11,523,768 |
|
17.73 |
|
1.9 |
|
Fairfield Co., CT |
|
16 |
|
106,527 |
|
0.4 |
|
2,984,357 |
|
28.02 |
|
0.5 |
|
Washington, DC/MD |
|
13 |
|
69,039 |
|
0.3 |
|
2,052,289 |
|
29.73 |
|
0.4 |
|
Rockland Co., NY |
|
3 |
|
5,264 |
|
|
(d) |
131,236 |
|
24.93 |
|
|
(d) |
TOTAL 2011 |
|
388 |
|
3,435,293 |
|
13.1 |
|
78,888,087 |
|
22.96 |
|
13.3 |
|
Schedule continued, with footnotes, on subsequent page.
59
Schedule of Lease Expirations
All Consolidated Properties (continued)
Year Of |
|
Number Of |
|
Net Rentable |
|
Percentage Of |
|
Annualized |
|
Average Annual |
|
Percentage Of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
286 |
|
2,810,697 |
|
10.7 |
|
65,735,117 |
|
23.39 |
|
11.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
303 |
|
3,567,714 |
|
13.6 |
|
76,215,519 |
|
21.36 |
|
12.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
195 |
|
2,201,238 |
|
8.4 |
|
47,378,305 |
|
21.52 |
|
8.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
116 |
|
2,461,226 |
|
9.4 |
|
53,308,090 |
|
21.66 |
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
87 |
|
1,090,155 |
|
4.1 |
|
22,521,871 |
|
20.66 |
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
78 |
|
2,322,911 |
|
8.9 |
|
55,648,059 |
|
23.96 |
|
9.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
56 |
|
1,012,568 |
|
3.9 |
|
24,895,835 |
|
24.59 |
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
42 |
|
932,709 |
|
3.6 |
|
18,787,008 |
|
20.14 |
|
3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 and thereafter |
|
41 |
|
1,742,871 |
|
6.6 |
|
41,887,946 |
|
24.03 |
|
7.0 |
|
Totals/Weighted Average |
|
2,251 |
|
26,239,029 |
(c) |
100.0 |
|
594,160,115 |
|
22.64 |
|
100.0 |
|
(a) Includes office, office/flex, industrial/warehouse and stand-alone retail property tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.
(b) Annualized base rental revenue is based on actual December 2008 billings times 12. For leases whose rent commences after January 1, 2009, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.
(c) Includes leases expiring December 31, 2008 aggregating 58,223 square feet and representing annualized rent of $1,429,664 for which no new leases were signed.
(d) Represents less than .05%
(e) Reconciliation to Companys total net rentable square footage is as follows:
|
|
Square Feet |
|
Square footage leased to commercial tenants |
|
26,239,029 |
|
Square footage used for corporate offices, management offices, building use, retail tenants, food services, other ancillary service tenants and occupancy adjustments |
|
466,741 |
|
Square footage unleased |
|
2,539,591 |
|
Total net rentable square footage (does not include land leases) |
|
29,245,361 |
|
60
Schedule of Lease Expirations
Office Properties
The following table sets forth a schedule of lease expirations for the office properties beginning January 1, 2009, assuming that none of the tenants exercise renewal or termination options (with a breakdown by market for 2009 through 2011 only):
Year Of |
|
Number Of |
|
Net Rentable |
|
Percentage Of |
|
Annualized |
|
Average Annual |
|
Percentage Of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
88 |
|
770,064 |
|
3.6 |
|
19,923,331 |
|
25.87 |
|
3.7 |
|
Central NJ |
|
29 |
|
284,385 |
|
1.3 |
|
7,322,397 |
|
25.75 |
|
1.4 |
|
Westchester Co., NY |
|
51 |
|
153,904 |
|
0.7 |
|
4,127,275 |
|
26.82 |
|
0.8 |
|
Manhattan |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub. Philadelphia |
|
18 |
|
46,244 |
|
0.2 |
|
1,081,773 |
|
23.39 |
|
0.2 |
|
Fairfield Co., CT |
|
9 |
|
22,192 |
|
0.1 |
|
598,649 |
|
26.98 |
|
0.1 |
|
Washington, DC/MD |
|
12 |
|
52,288 |
|
0.3 |
|
1,453,303 |
|
27.79 |
|
0.3 |
|
Rockland Co., NY |
|
6 |
|
12,422 |
|
0.1 |
|
305,233 |
|
24.57 |
|
0.1 |
|
TOTAL 2009 |
|
213 |
|
1,341,499 |
|
6.3 |
|
34,811,961 |
|
25.95 |
|
6.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
101 |
|
958,214 |
|
4.5 |
|
23,471,354 |
|
24.49 |
|
4.5 |
|
Central NJ |
|
58 |
|
392,904 |
|
1.8 |
|
9,973,766 |
|
25.38 |
|
1.9 |
|
Westchester Co., NY |
|
59 |
|
199,938 |
|
0.9 |
|
5,516,500 |
|
27.59 |
|
1.0 |
|
Manhattan |
|
2 |
|
330,900 |
|
1.6 |
|
10,711,233 |
|
32.37 |
|
2.0 |
|
Sub. Philadelphia |
|
32 |
|
132,313 |
|
0.6 |
|
3,129,888 |
|
23.66 |
|
0.6 |
|
Fairfield Co., CT |
|
9 |
|
33,427 |
|
0.2 |
|
929,684 |
|
27.81 |
|
0.2 |
|
Washington, DC/MD |
|
32 |
|
169,568 |
|
0.8 |
|
4,754,838 |
|
28.04 |
|
0.9 |
|
Rockland Co., NY |
|
5 |
|
8,848 |
|
|
(d) |
228,069 |
|
25.78 |
|
|
(d) |
TOTAL 2010 |
|
298 |
|
2,226,112 |
|
10.4 |
|
58,715,332 |
|
26.38 |
|
11.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern NJ |
|
120 |
|
1,345,099 |
|
6.3 |
|
32,740,125 |
|
24.34 |
|
6.2 |
|
Central NJ |
|
56 |
|
590,352 |
|
2.8 |
|
14,804,110 |
|
25.08 |
|
2.8 |
|
Westchester Co., NY |
|
62 |
|
365,204 |
|
1.7 |
|
9,724,395 |
|
26.63 |
|
1.8 |
|
Manhattan |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub. Philadelphia |
|
49 |
|
402,184 |
|
1.9 |
|
9,816,565 |
|
24.41 |
|
1.9 |
|
Fairfield Co., CT |
|
15 |
|
99,477 |
|
0.5 |
|
2,841,594 |
|
28.57 |
|
0.5 |
|
Washington, DC/MD |
|
13 |
|
69,039 |
|
0.3 |
|
2,052,289 |
|
29.73 |
|
0.4 |
|
Rockland Co., NY |
|
3 |
|
5,264 |
|
|
(d) |
131,236 |
|
24.93 |
|
|
(d) |
TOTAL 2011 |
|
318 |
|
2,876,619 |
|
13.5 |
|
72,110,314 |
|
25.07 |
|
13.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
212 |
|
2,175,585 |
|
10.2 |
|
57,369,693 |
|
26.37 |
|
10.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
231 |
|
2,753,360 |
|
12.9 |
|
65,280,127 |
|
23.71 |
|
12.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
150 |
|
1,764,835 |
|
8.3 |
|
42,074,527 |
|
23.84 |
|
8.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
101 |
|
2,243,331 |
|
10.5 |
|
51,009,849 |
|
22.74 |
|
9.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
72 |
|
759,683 |
|
3.6 |
|
18,185,916 |
|
23.94 |
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
64 |
|
2,158,505 |
|
10.1 |
|
52,944,903 |
|
24.53 |
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
36 |
|
754,954 |
|
3.5 |
|
21,220,087 |
|
28.11 |
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
27 |
|
588,962 |
|
2.8 |
|
14,040,808 |
|
23.84 |
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 and thereafter |
|
39 |
|
1,686,536 |
|
7.9 |
|
41,173,661 |
|
24.41 |
|
7.8 |
|
Totals/Weighted Average |
|
1,761 |
|
21,329,981 |
(c) |
100.0 |
|
528,937,178 |
|
24.80 |
|
100.0 |
|
(a) Includes office tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.
(b) Annualized base rental revenue is based on actual December 2008 billings times 12. For leases whose rent commences after January 1, 2009, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.
(c) Includes leases expiring December 31, 2008 aggregating 41,559 square feet and representing annualized rent of $1,197,188 for which no new leases were signed.
(d) Represents 0.05% or less.
61
Schedule of Lease Expirations
Office/Flex Properties
The following table sets forth a schedule of lease expirations for the office/flex properties beginning January 1, 2009, assuming that none of the tenants exercise renewal or termination options (with a breakdown by market for 2009 through 2011 only):
Year Of |
|
Number Of |
|
Net Rentable |
|
Percentage Of |
|
Annualized |
|
Average Annual |
|
Percentage Of |
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2009 (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Northern NJ |
|
11 |
|
88,552 |
|
2.0 |
|
1,209,439 |
|
13.66 |
|
2.0 |
|
||||||||||||||
Central NJ |
|
3 |
|
21,988 |
|
0.5 |
|
316,421 |
|
14.39 |
|
0.5 |
|
||||||||||||||
Westchester Co., NY |
|
32 |
|
184,419 |
|
4.0 |
|
3,035,160 |
|
16.46 |
|
5.0 |
|
||||||||||||||
Sub. Philadelphia |
|
7 |
|
58,148 |
|
1.3 |
|
423,444 |
|
7.28 |
|
0.7 |
|
||||||||||||||
Fairfield Co., CT |
|
2 |
|
9,775 |
|
0.2 |
|
135,337 |
|
13.85 |
|
0.2 |
|
||||||||||||||
TOTAL 2009 |
|
55 |
|
362,882 |
|
8.0 |
|
5,119,801 |
|
14.11 |
|
8.4 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Northern NJ |
|
13 |
|
123,559 |
|
2.7 |
|
1,584,151 |
|
12.82 |
|
2.6 |
|
||||||||||||||
Central NJ |
|
14 |
|
128,629 |
|
2.9 |
|
2,045,714 |
|
15.90 |
|
3.4 |
|
||||||||||||||
Westchester Co., NY |
|
41 |
|
270,886 |
|
6.0 |
|
4,667,647 |
|
17.23 |
|
7.7 |
|
||||||||||||||
Sub. Philadelphia |
|
21 |
|
155,080 |
|
3.4 |
|
1,144,697 |
|
7.38 |
|
1.9 |
|
||||||||||||||
Fairfield Co., CT |
|
1 |
|
10,750 |
|
0.2 |
|
198,875 |
|
18.50 |
|
0.3 |
|
||||||||||||||
TOTAL 2010 |
|
90 |
|
688,904 |
|
15.2 |
|
9,641,084 |
|
13.99 |
|
15.9 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Northern NJ |
|
4 |
|
23,180 |
|
0.5 |
|
285,957 |
|
12.34 |
|
0.5 |
|
||||||||||||||
Central NJ |
|
8 |
|
45,576 |
|
1.0 |
|
551,767 |
|
12.11 |
|
0.9 |
|
||||||||||||||
Westchester Co., NY |
|
37 |
|
227,480 |
|
5.0 |
|
3,995,083 |
|
17.56 |
|
6.6 |
|
||||||||||||||
Sub. Philadelphia |
|
19 |
|
247,788 |
|
5.5 |
|
1,707,203 |
|
6.89 |
|
2.8 |
|
||||||||||||||
Fairfield Co., CT |
|
1 |
|
7,050 |
|
0.2 |
|
142,763 |
|
20.25 |
|
0.2 |
|
||||||||||||||
TOTAL 2011 |
|
69 |
|
551,074 |
|
12.2 |
|
6,682,773 |
|
12.13 |
|
11.0 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2012 |
|
73 |
|
628,474 |
|
13.9 |
|
8,301,036 |
|
13.21 |
|
13.7 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2013 |
|
61 |
|
660,049 |
|
14.6 |
|
9,562,808 |
|
14.49 |
|
15.7 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2014 |
|
42 |
|
405,858 |
|
9.0 |
|
4,691,228 |
|
11.56 |
|
7.7 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2015 |
|
15 |
|
217,895 |
|
4.8 |
|
2,298,241 |
|
10.55 |
|
3.8 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2016 |
|
13 |
|
195,390 |
|
4.3 |
|
2,917,594 |
|
14.93 |
|
4.8 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2017 |
|
14 |
|
164,406 |
|
3.6 |
|
2,703,156 |
|
16.44 |
|
4.4 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2018 |
|
19 |
|
249,614 |
|
5.5 |
|
3,450,748 |
|
13.82 |
|
5.7 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2019 |
|
15 |
|
343,747 |
|
7.6 |
|
4,746,200 |
|
13.81 |
|
7.8 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2020 and thereafter |
|
2 |
|
56,335 |
|
1.3 |
|
714,285 |
|
12.68 |
|
1.1 |
|
||||||||||||||
Totals/Weighted Average |
|
468 |
|
4,524,628 |
(c) |
100.0 |
|
60,828,954 |
|
13.44 |
|
100.0 |
|
||||||||||||||
(a) Includes office/flex tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.
(b) Annualized base rental revenue is based on actual December 2008 billings times 12. For leases whose rent commences after January 1, 2009, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above. Includes office/flex tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.
(c) Includes leases expiring December 31, 2008 aggregating 16,664 square feet and representing annualized rent of $232,476 for which no new leases were signed.
62
Schedule of Lease Expirations
Industrial/Warehouse Properties
The following table sets forth a schedule of lease expirations for the industrial/warehouse properties beginning January 1, 2009, assuming that none of the tenants exercise renewal or termination options. All industrial/warehouse properties are located in the Westchester County, NY market:
Year Of |
|
Number Of |
|
Net Rentable |
|
Percentage Of |
|
Annualized |
|
Average Annual |
|
Percentage Of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2 |
|
32,950 |
|
9.0 |
|
411,100 |
|
12.48 |
|
10.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
1 |
|
7,600 |
|
2.1 |
|
95,000 |
|
12.50 |
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
1 |
|
6,638 |
|
1.8 |
|
64,388 |
|
9.70 |
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
11 |
|
154,305 |
|
42.0 |
|
1,372,584 |
|
8.90 |
|
34.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
3 |
|
30,545 |
|
8.3 |
|
612,550 |
|
20.05 |
|
15.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
2 |
|
135,082 |
|
36.8 |
|
1,418,361 |
|
10.50 |
|
35.7 |
|
Totals/Weighted Average |
|
20 |
|
367,120 |
|
100.0 |
|
3,973,983 |
|
10.82 |
|
100.0 |
|
(a) Includes industrial/warehouse tenants only. Excludes leases for amenity, retail, parking and month-to-month industrial/warehouse tenants. Some tenants have multiple leases.
(b) Annualized base rental revenue is based on actual December 2008 billings times 12. For leases whose rent commences after January 1, 2009, annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, the historical results may differ from those set forth above.
Stand-Alone Retail Properties
The following table sets forth a schedule of lease expirations for the stand-alone retail properties beginning January 1, 2009, assuming that none of the tenants exercise renewal or termination options. All stand-alone retail properties are located in the Westchester County, NY market:
Year Of |
|
Number Of |
|
Net Rentable |
|
Percentage Of |
|
Annualized |
|
Average Annual |
|
Percentage Of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
1 |
|
9,300 |
|
53.8 |
|
195,000 |
|
20.97 |
|
46.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
1 |
|
8,000 |
|
46.2 |
|
225,000 |
|
28.13 |
|
53.6 |
|
Totals/Weighted Average |
|
2 |
|
17,300 |
|
100.0 |
|
420,000 |
|
24.28 |
|
100.0 |
|
(a) Includes stand-alone retail property tenants only.
(b) Annualized base rental revenue is based on actual December 2008 billings times 12. For leases whose rent commences after January 1, 2009 annualized base rental revenue is based on the first full months billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.
63