QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

         GRAPHIC


FOURTH QUARTER 2002

Supplemental Operating and Financial Data

This Supplemental Operating and Financial Data is not an offer to sell or solicitation to buy any securities of the Company. Any offers to sell or solicitations of the Company shall be made by means of a prospectus. The information in this Supplemental Package must be read in conjunction with, and is modified in its entirety by, the Annual Report on Form 10-K (the "10-K") filed by the Company for the same period with the Securities and Exchange Commission (the "SEC") and all of the Company's other public filings with the SEC (the "Public Filings"). In particular, the financial information contained herein is subject to and qualified by reference to the financial statements contained in the 10-K, the footnotes thereto and the limitations set forth therein. Investors may not rely on the Supplemental Package without reference to the 10-K and the Public Filings. Any investors' receipt of, or access to, the information contained herein is subject to this qualification.

Mack-Cali Realty Corporation
Supplemental Operating and Financial Data for the Quarter Ended December 31, 2002

1



INDEX

 
   
   
  PAGE(S)
I. COMPANY BACKGROUND    
  About the Company/Other Corporate Data   5
  Board of Directors/Executive Officers   6
  Equity Research Coverage/Company Contact Information   7

II. FINANCIAL HIGHLIGHTS

 

 
  Quarterly/Annual Summary   9
  Acquisitions/Development   9-11
  Property Sales/Financing Activity/Leasing Information   11-12
  Information About FFO   12
  Key Financial Data   13
  Same-Store Results and Analysis   14
  Unconsolidated Joint Ventures Summary   15-18
  Select Financial Ratios   19
  Debt Analysis:    
      Debt Breakdown/Future Repayments   20
      Debt Maturities   21
      Debt Detail   22

III. FINANCIAL STATEMENTS

 

 
  Consolidated Statements of Operations   24
  Consolidated Balance Sheets   25
  Consolidated Statement of Changes in Stockholders' Equity   26
  Statements of Funds from Operations and Cash Available for Distribution   27
  Statements of Funds from Operations and Cash Available for Distribution Per Diluted Share   28
  Reconciliation of Basic-to-Diluted Shares/Units   29

IV. VALUE CREATION PIPELINE

 

 
  Operating Property Acquisitions   31
  Properties Commencing Initial Operations   32
  Acquisition Property Profiles   33-37
  Summary of Development Properties in Lease-Up   38
  Summary of Land Parcels   39
  Rental Property Sales   40

V. PORTFOLIO/ LEASING STATISTICS

 

 
  Leasing Statistics   42-47
  Market Diversification (MSA's)   48
  Industry Diversification (Top 30 Tenant Industries)   49
  Consolidated Portfolio Analyses:    
        Breakdown by:    
        (a) Number of Properties   50
        (b) Square Footage   51
        (c) Base Rental Revenue   52
        (d) Percentage Leased   53
  Consolidated Property Listing (by Property Type)   54-77
  Significant Tenants (Top 20 Tenants)   78
  Schedules of Lease Expirations (by Property Type)   79-82

2


DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

        Certain information discussed in this literature may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the federal securities laws, including Section 21E of the Securities Exchange Act of 1934. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements relate to, without limitation, the Company's future economic performance, plans and objectives for future operations and projections of revenue and other financial items. Forward-looking statements can be identified by the use of words such as "may," "will," "should," "expect," "anticipate," "estimate," "continue" or comparable terminology. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions at the time made, it can give no assurance that its expectations will be achieved. Forward-looking statements are inherently subject to certain risks, trends and uncertainties, many of which the Company cannot predict with accuracy and some of which the Company might not even anticipate. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements. Among the risks, trends and uncertainties are changes in the general economic conditions, including those affecting industries in which the Company's principal tenants compete; any failure of the general economy to recover timely from the current economic downturn; the extent of any tenant bankruptcies; the Company's ability to lease or re-lease space at current or anticipated rents; changes in the supply of and demand for office, office/flex and industrial/warehouse properties; changes in interest rate levels; changes in operating costs; the Company's ability to obtain adequate insurance, including coverage for terrorist acts; the availability of financing; and other risks associated with the development and acquisition of properties, including risks that the development may not be completed on schedule, that the tenants will not take occupancy or pay rent, or that development or operating costs may be greater than anticipated. For further information on factors which could impact the Company and the statements contained herein, reference should be made to the Company's filings with the Securities and Exchange Commission including Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and Annual Reports on Form 10-K. The Company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

3



I. COMPANY BACKGROUND

4



I. COMPANY BACKGROUND

About the Company

        Mack-Cali Realty Corporation (NYSE: CLI) is one of the largest real estate investment trusts (REITs) in the United States with a total market capitalization of $3.9 billion at December 31, 2002. Mack-Cali has been involved in all aspects of commercial real estate development, management and ownership for over 50 years and has been a publicly-traded REIT since 1994. Mack-Cali owns or has interests in 265 properties, primarily class A office and office/flex buildings, totaling approximately 29.3 million square feet, serving as home to approximately 2,100 tenants. The properties are located primarily in suburban markets of the Northeast, many with adjacent, Company-controlled developable land sites able to accommodate up to 8.9 million square feet of additional commercial space.

History

        Established over 50 years ago, in 1994 the New Jersey-based firm became a publicly-traded company listed on the New York Stock Exchange under the ticker symbol CLI. Through combinations with some of the top companies in the real estate industry—most notably New Jersey-based Mack Company and Westchester, New York-based Robert Martin Company—Mack-Cali has become one of the leading real estate companies in the country.

Strategy

        Mack-Cali's strategy is to be a significant real estate owner and operator in its core, high-barriers-to-entry markets, primarily in the Northeast.

Summary
(as of December 31, 2002)

Corporate Headquarters   Cranford, New Jersey
Fiscal Year-End   12/31
Total Properties   265
Total Square Feet   29.3 million square feet
Geographic Diversity   Eight states and the District of Columbia
New Jersey Presence   16.2 million square feet
Northeast Presence   24.9 million square feet
Common Shares and Units Outstanding   71.4 million
Dividend—Quarter/Annualized   $0.63/$2.52
Dividend Yield   8.3%
Total Market Capitalization   $3.9 billion
Insider Ownership   17.1%
Senior Debt Rating   BBB (S&P and Fitch); Baa3 (Moody's)

5



Board of Directors

William L. Mack, Chairman of the Board

John J. Cali, Chairman Emeritus   Earle I. Mack

Brendan T. Byrne

 

Alan G. Philibosian

John R. Cali

 

Irvin D. Reid

Nathan Gantcher

 

Vincent Tese

Martin D. Gruss

 

Robert F. Weinberg

Mitchell E. Hersh

 

Roy J. Zuckerberg


Executive Officers

        Mitchell E. Hersh, Chief Executive Officer

        Timothy M. Jones, President

        Barry Lefkowitz, Executive Vice President and Chief Financial Officer

        Roger W. Thomas, Executive Vice President, General Counsel and Secretary

        Michael A. Grossman, Executive Vice President

6



Equity Research Coverage

Banc of America Montgomery
Lee T. Schalop/ Alexis Hughes
(212) 847-5677/ (212) 847-5705
  Green Street Advisors
James Sullivan
(949) 640-8780

Bear, Stearns & Co., Inc.
Ross Smotrich
(212) 272-8046

 

Lehman Brothers
David Shulman/ Stuart Axelrod
(212) 526-3413/ (212) 526-3410

CS First Boston
Lawrence Raiman
(212) 538-2380

 

Morgan Stanley Dean Witter
Gregory Whyte
(212) 761-6331

Deutsche Banc Alex. Brown
Louis Taylor
(212) 469-4912

 

Prudential Securities
James Sullivan
(212) 778-2515

Friedman, Billings, Ramsey & Co.
David Loeb
(703) 469-1289

 

Salomon Smith Barney
Jonathan Litt/ Gary Boston
(212) 816-0231/ (212) 816-1383

Goldman Sachs
David Kostin
(212) 902-6781

 

Wachovia Securities
Christopher Haley
(443) 263-6773


Company Contact Information

Mack-Cali Realty Corporation
Investor Relations Department
11 Commerce Drive
Cranford, New Jersey 07016-3599
   
Phone:   (908 ) 272-8000 Web:   www.mack-cali.com    
Fax:   (908 ) 272-6755 E-mail:   investorrelations@mack-cali.com    

7


II. FINANCIAL HIGHLIGHTS

8



II. FINANCIAL HIGHLIGHTS

Quarterly/Annual Summary

        Funds from operations (FFO), after adjustment for straight-lining of rents, for the quarter ended December 31, 2002 amounted to $63.8 million, or $0.89 per share, versus $66.3 million, or $0.93 per share, for the quarter ended December 31, 2001. For the year ended December 31, 2002, FFO, after adjustment for straight-lining of rents, amounted to $272.3 million, or $3.80 per share, versus $260.5 million, or $3.66 per share, for the same period last year. While fourth quarter 2002 FFO per share decreased 4.3 percent from the same period in 2001, full year 2002 FFO per share increased 3.8 percent over 2001. For further discussion, see "Information About FFO" on page 12.

        Net income for the fourth quarter 2002 equaled $29.8 million, or $0.52 per share, versus $33.2 million, or $0.58 per share, for the same quarter last year, a per share decrease of 10.3 percent. For the year ended December 31, 2002, net income equaled $139.7 million, or $2.43 per share, versus $131.7 million, or $2.32 per share, for the same period last year, an increase of 4.7 percent on a per share basis.

        Total revenues for the fourth quarter 2002 remained relatively unchanged at $141.6 million as compared to $141.8 million for the same quarter last year. For the year ended December 31, 2002, total revenues amounted to $569.6 million, a decrease of 1.0 percent over total revenues of $575.3 million for the same period last year.

        Cash available for distribution (CAD) for the fourth quarter 2002 equaled $51.1 million, or $0.71 per share, versus $49.4 million, or $0.69 per share, for the same quarter last year, a per share increase of 2.9 percent. For the year ended December 31, 2002, CAD equaled $230.9 million, or $3.22 per share, versus $214.7 million, or $3.02 per share, for the same period last year, an increase of 6.6 percent on a per share basis.

        All per share amounts presented above are on a diluted basis; basic per share information is included in the financial tables accompanying this press release.

        The Company had 57,318,478 shares of common stock, 7,813,806 common operating partnership units and 215,894 $1,000-face-value preferred operating partnership units outstanding as of quarter end. The outstanding preferred units are convertible into 6,230,707 common operating partnership units. Assuming conversion of all preferred units into common units, the Company had a total of 71,362,991 shares/common units outstanding at December 31, 2002.

        As of December 31, 2002, the Company had total indebtedness of approximately $1.8 billion, with a weighted average annual interest rate of 7.03 percent. Mack-Cali had a total market capitalization of $3.9 billion and a debt-to-undepreciated assets ratio of 41.3 percent at December 31, 2002. The Company had an interest coverage ratio of 3.32 times for the quarter ended December 31, 2002.

        The following is a summary of the Company's recent activity:


Acquisitions

        During the quarter, the Company acquired five office properties, aggregating 599,209 square feet, for approximately $104.7 million, as follows:


 

 


In November, the Company acquired 1633 Littleton Road, a 57,722 square-foot office building located in Parsippany, New Jersey, for approximately $11.4 million;

 

 


Also in November, the Company acquired Soundview Plaza, a 179,260 square-foot office building located in Stamford, Connecticut, for approximately $33.0 million;

 

 

 

 

9



 

 


In December, the Company acquired the Triad Building, a 174,124 square-foot office building located in King of Prussia, Pennsylvania, for approximately $26.3 million; and

 

 


Also in December, the Company acquired 16 and 18 Sentry Park West, a two-building office complex, aggregating 88,103 square-feet and located in King of Prussia, Pennsylvania, for approximately $34.0 million.

        For the year ended December 31, 2002, the Company acquired a total of six office properties and a condominium interest in an office property, aggregating 742,626 square feet, for a total cost of approximately $121.4 million.


Development

        In November, the Company's 95,000 square-foot build-to-suit office development for Verizon New Jersey, Inc. at its Horizon Center Business Park in Hamilton Township, New Jersey commenced initial operations. Verizon New Jersey, a unit of Verizon Communications, pre-leased for 10 years the entire single-story building, which it is using as a large customer call center. With the completion of the project, Mack-Cali's holdings at Horizon Center Business Park consist of five office and office/flex buildings totaling 265,030 square feet and land to develop an additional 300,000 square feet of commercial space.

        A summary of the Company's development projects at its Harborside Financial Center, located on the Hudson River Waterfront in Jersey City, New Jersey, is as follows:


 

 


Harborside Plaza 5, a 34-story, 980,000 square-foot class A office tower with a 1,270-car parking garage pedestal, commenced initial operations in September. The property is approximately 58 percent leased (which includes a lease with a tenant for 68,000 square feet, or 6.9 percent of the property, for which the tenant has informed the Company that it is experiencing financial difficulties and has failed to meet certain monetary obligations under the lease, including the payment of rent);

 

 


Harborside Plaza 10, a 19-story, 577,575 square-foot class A office building owned through a joint venture, commenced initial operations in September. The property is 100 percent leased to Charles Schwab & Co., Inc.; and

 

 


Hyatt Regency South Pier Hotel, a 350-room luxury hotel that was built on the south pier of Harborside through a joint venture between Mack-Cali and Hyatt, commenced initial operations in July.

        On February 12, 2003, the Meadowlands Xanadu proposal, presented by a joint venture to be formed among The Mills Corporation, the Company and The New York Giants, was selected by the New Jersey Sports and Exposition Authority, providing them with the exclusive right to negotiate a developer's agreement for the development of a $1.3 billion family entertainment and recreation complex with an office and hotel component at the Continental Airlines Arena site in East Rutherford, New Jersey. Meadowlands Xanadu's 4.76-million-square-foot complex is expected to feature unprecedented innovation with a family entertainment destination comprising three themed zones: sports/recreation, kids' activities and fashion. The project is expected to also include office and hotel space totaling 2.2 million square feet, consisting of four 14-story, 440,000 square-foot office buildings and a 520-room hotel with conference and exhibition facilities. No definitive documentation has been entered into between The Mills Corporation and the Company with respect to the Xanadu Project. However, it is the current understanding between Mills and the Company that the retail component will be shared 80 percent to Mills and 20 percent to the Company and the office and hotel components will be shared 80 percent to the Company and 20 percent to Mills, subject to any arrangements with

10



third parties such as The New York Giants. There can be no assurance that these will be the final economic arrangements.


Property Sales

        In October, the Company exited a non-core market by selling its three remaining office properties in Arizona, aggregating 416,967 square feet, for approximately $43.0 million.

        For the year ended December 31, 2002, the Company and its unconsolidated joint ventures sold a total of 13 office properties, aggregating 1,907,732 square feet, a multi-family residential complex and a parcel of land, for total sales proceeds of approximately $200.9 million.


Financing Activity

        In December, the Company's operating partnership exchanged $90.0 million face amount of existing 7.18 percent senior unsecured notes due December 31, 2003 for $94.9 million face amount of 6.15 percent senior unsecured notes due December 15, 2012. The exchange was completed with Teachers Insurance and Annuity Association.

        In accordance with the Company's Share Repurchase Program, during the fourth quarter, the Company purchased 356,600 shares of its outstanding common stock for an aggregate cost of approximately $10.7 million, representing an average price of $30.06 per share. For the year ended December 31, 2002, the Company purchased 415,600 shares of its outstanding common stock for an aggregate cost of approximately $12.5 million, representing an average price of $30.17 per share.


Leasing Information

        Mack-Cali's consolidated in-service portfolio was 92.3 percent leased at December 31, 2002, compared to 93.0 percent leased at September 30, 2002.

        For the quarter ended December 31, 2002, the Company executed 125 leases totaling 599,998 square feet, consisting of 335,194 square feet of office space, 187,601 square feet of office/flex space and 77,203 square feet of industrial/warehouse space. Of these totals, 176,414 square feet were for new leases and 423,584 square feet were for lease renewals and other tenant retention transactions.

        Highlights of the quarter's leasing transactions include:


 

 


United Parcel Service, Inc. (UPS), the largest express carrier and package delivery company in the world, signed a five-year, 77,203 square-foot renewal at 3 Warehouse Lane in Elmsford, New York. UPS leases 100 percent of the industrial/warehouse facility, which is located at the Elmsford Distribution Center.

 

 


PAR Pharmaceutical, Inc., a manufacturer and distributor of generic drugs, signed expansions totaling 30,389 square feet for eight years at 300 Tice Boulevard in Woodcliff Lake, New Jersey. The tenant also extended the term of its current lease for 10,420 square feet by 13 months. The 230,000 square-foot class-A office property is 100 percent leased.

 

 


MMO Music Group, Inc., a music publisher, signed a 25,000 square-foot renewal for five years at 50 Executive Boulevard in the Cross Westchester Executive Park in Elmsford, New York. The 45,200 square foot office/flex property is 97.6 percent leased.

 

 


Tropicana Products, Inc., a division of PepsiCo, Inc., signed a new lease for 19,525 square feet at 915 North Lenola Road in Moorestown, New Jersey. The 52,488 square-foot office/flex property is 100 percent leased.

 

 

 

 

11



 

 


American Home Assurance Co., a member company of American International Group, Inc. (AIG), renewed its lease of 14,056 square feet at 555 Taxter Road in Elmsford, New York for five years. The 170,554 square-foot, class-A office property is 89.9 percent leased.

        Since the year end, the Company has signed a 180,000 square-foot renewal for 10 years with United States Life Insurance Company in the City of New York (US Life), a subsidiary of American International Group, Inc. (AIG). US Life occupies the entire class A office building at 3600 Route 66 in the Jumping Brook Corporate Center in Neptune, New Jersey. Additionally the Company entered into a new 89,510 square foot lease for 12 years with pharmaceutical firm Barr Laboratories, Inc. for the entire office building located at 400 Chestnut Ridge Road in Woodcliff Lake, New Jersey.


Information About FFO

        The Company considers FFO (after adjustment for straight-lining of rents and non-recurring charges) one measure of REIT performance. FFO is defined as net income (loss) before minority interest of unitholders (preferred and common) computed in accordance with generally accepted accounting principles ("GAAP"), excluding gains (or losses) from debt restructuring, other extraordinary items, and sales of depreciable rental property, plus real estate-related depreciation and amortization. FFO should not be considered as an alternative for net income as an indication of the Company's performance or to cash flows as a measure of liquidity. FFO presented herein is not necessarily comparable to FFO presented by other real estate companies due to the fact that not all real estate companies use the same definition. However, the Company's FFO is comparable to the FFO of real estate companies that use the current definition of the National Association of Real Estate Investment Trusts ("NAREIT"), with the exception that it deviates as a result of adjustments made to the Company's FFO for straight-lining of rents and non-recurring charges. The Company adjusts its FFO calculation to remove the effects of straight-lining of rents because it believes that such adjustment more accurately reflects proper recognition of the Company's revenue that is contractually due for the respective periods presented. The Company also adjusts its FFO calculation for non-recurring charges because it believes that the inclusion of these costs, which are incurred specific to significant non-recurring events, can impact the comparative measurement of the Company's performance. A reconciliation of net income to FFO is included in the financial tables on page 27.

12



Key Financial Data

 
  As of or for the three months ended
 
 
  12/31/02
  9/30/02
  6/30/02
  3/31/02
  12/31/01
 
Shares and Units:                      
Common Shares Outstanding   57,318,478   57,669,818   57,666,984   57,197,440   56,712,270  
Common Units Outstanding(a)   14,044,513   14,045,513   14,089,197   14,310,794   14,313,794  
Combined Shares and Units   71,362,991   71,715,331   71,756,181   71,508,234   71,026,064  
Weighted Average—Basic(b)   65,139,781   65,371,622   65,167,825   64,751,603   64,658,363  
Weighted Average—Diluted(c)   71,568,463   71,886,994   71,939,617   71,461,464   71,383,413  

Common Share Price ($'s):

 

 

 

 

 

 

 

 

 

 

 
At the end of the period   30.3000   32.1300   35.1500   34.6800   31.0200  
High during period   31.7000   34.9600   35.7300   34.9500   32.2000  
Low during period   27.0300   26.6500   32.4500   29.9000   28.3800  

Market Capitalization:

 

 

 

 

 

 

 

 

 

 

 
($'s in thousands, except ratios)                      
Market Value of Equity(d)   2,162,299   2,304,214   2,522,230   2,479,906   2,203,229  
Total Debt   1,752,372   1,757,235   1,705,659   1,720,864   1,700,150  
Total Market Capitalization   3,914,671   4,061,449   4,227,889   4,200,770   3,903,379  
Total Debt/ Total Market Capitalization   44.76 % 43.27 % 40.34 % 40.97 % 43.56 %

Financials:

 

 

 

 

 

 

 

 

 

 

 
($'s in thousands, except ratios and per share amounts)                      
Total Assets   3,796,429   3,812,330   3,775,508   3,768,371   3,746,770  
Gross Book Value of Real Estate Assets   3,857,657   3,771,087   3,771,518   3,811,356   3,791,076  
Total Liabilities   1,912,199   1,912,782   1,870,549   1,870,515   1,867,938  
Total Minority Interests   430,036   438,422   439,848   446,920   446,244  
Total Stockholders' Equity   1,454,194   1,461,126   1,465,111   1,450,936   1,432,588  
Total Revenues   141,619   143,408   141,458   143,129   141,838  
Capitalized Interest   2,494   5,524   6,193   5,454   4,728  
Scheduled Principal Payments   976   824   805   786   767  
Interest Coverage Ratio   3.32   3.75   3.87   3.56   3.49  
Fixed Charge Coverage Ratio   2.65   2.69   2.71   2.56   2.59  
Net Income   29,836   34,232   35,039   40,615   33,239  
Earnings per Share—diluted   0.52   0.59   0.61   0.70   0.58  
Funds from Operations(e)   63,802   70,469   72,135   65,882   66,274  
FFO per Share—diluted(e)   0.89   0.98   1.00   0.92   0.93  
Cash Available for Distribution(f)   51,082   61,598   61,219   56,998   49,424  
CAD per Share—diluted(f)   0.71   0.86   0.85   0.80   0.69  
Dividends Declared per Share   0.63   0.63   0.62   0.62   0.62  
FFO Payout Ratio—diluted(e)   70.67 % 64.27 % 61.83 % 67.25 % 66.78 %
CAD Payout Ratio—diluted(f)   88.27 % 73.52 % 72.86 % 77.73 % 89.55 %

Portfolio Size:

 

 

 

 

 

 

 

 

 

 

 
Properties   265   262   258   267   267  
Total Square Footage   29,260,745   28,988,801   27,585,238   28,640,016   28,371,640  
Sq. Ft. Leased at End of Period(g)   92.3 % 93.0 % 93.9 % 93.9 % 94.6 %

(a)
Includes preferred units on a converted basis into common units.

(b)
Calculated based on weighted average common shares outstanding, assuming redemption of operating partnership common units into common shares.

(c)
Calculated based on shares and units included in basic per share/unit computation, plus dilutive Common Stock Equivalents (i.e. convertible preferred units, options and warrants).

(d)
Includes preferred units on a converted basis into common units and minority interests in partially-owned properties.

(e)
Funds from Operations ("FFO") is calculated in accordance with the National Association of Real Estate Investment Trusts (NAREIT) definition, as published in October 1999, after adjustment for straight-lining of rents and non-recurring charges.

(f)
Cash Available for Distribution ("CAD") is defined as funds from operations, after adjustment for straight-lining of rents and non-recurring charges, minus non-incremental revenue generating tenant improvements, non-incremental revenue generating leasing commissions and recurring capital expenditures.

(g)
Reflects square feet leased at the Company's consolidated in-service portfolio, excluding in-service development properties in lease-up.

13



Same Store Results and Analysis
(dollars in thousands)

 
  For the three months ended
December 31,

   
   
 
 
   
  %
Change

 
 
  2002
  2001
  Change
 
Property Revenues   $ 130,916   $ 130,300   $ 616   0.5  
Less: Straight-line rent adjustment     2,780     1,699     1,081   63.6  
   
 
 
 
 
Total Property Revenues (excluding straight-line rent adjustment)     128,136     128,601     (465 ) (0.4 )

Real Estate Taxes

 

 

14,305

 

 

14,003

 

 

302

 

2.2

 
Utilities     8,697     8,709     (12 ) (0.1 )
Operating Services     17,552     15,736     1,816   11.5  
   
 
 
 
 
Total Property Expenses:     40,554     38,448     2,106   5.5  

Net Operating Income

 

$

87,582

 

$

90,153

 

$

(2,571

)

(2.9

)
   
 
 
 
 

Percentage Leased at Period End

 

 

92.8

%

 

93.1

%

 

 

 

 

 
   
 
           

Total Properties:

 

 

245

 

 

 

 

 

 

 

 

 

Total Square Footage:

 

 

25,102,113

 

 

 

 

 

 

 

 

 
 
  For the year ended
December 31,

   
   
 
 
   
  %
Change

 
 
  2002
  2001
  Change
 
Property Revenues   $ 507,934   $ 503,243   $ 4,691   0.9  
Less: Straight-line rent adjustment     8,462     10,150     (1,688 ) (16.6 )
   
 
 
 
 
Total Property Revenues (excluding straight-line rent adjustment)     499,472     493,093     6,379   1.3  

Real Estate Taxes

 

 

56,124

 

 

54,219

 

 

1,905

 

3.5

 
Utilities     35,284     38,007     (2,723 ) (7.2 )
Operating Services     60,476     57,723     2,753   4.8  
   
 
 
 
 
Total Property Expenses:     151,884     149,949     1,935   1.3  

Net Operating Income

 

$

347,588

 

$

343,144

 

$

4,444

 

1.3

 
   
 
 
 
 

Percentage Leased at Period End

 

 

93.9

%

 

94.8

%

 

 

 

 

 
   
 
           

Total Properties:

 

 

234

 

 

 

 

 

 

 

 

 

Total Square Footage:

 

 

23,920,466

 

 

 

 

 

 

 

 

 

14



Unconsolidated Joint Ventures Summary
(dollars in thousands)

Breakdown of Unconsolidated Joint Ventures

Joint Venture Name

  Property
  Number of
Buildings

  Location
  Percent
Leased

  Square
Feet

  Company's
Effective
Ownership %

 
Office Properties:                          
American Financial Exchange L.L.C.   Harborside Plaza 10 (a)   1   Jersey City, NJ   100.0 % 577,575   50.0 %
HPMC   Stadium Gateway   1   Anaheim, CA   96.2 % 273,194   32.5 %
G&G Martco   Convention Plaza   1   San Francisco, CA   99.8 % 305,618   50.0 %
Ashford Loop Associates, LP   1001 South Dairy Ashford   1   Houston, TX   50.9 % 130,000   20.0 %
Ashford Loop Associates, LP   2100 West Loop South   1   Houston, TX   75.9 % 168,000   20.0 %
HPMC   Pacific Plaza Phase I   1   Daly City, CA   87.2 % 364,384   32.5 %

Office/Flex Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 
Ramland Realty Associates, L.L.C.   One Ramland Road   1   Orangeburg, NY   7.3 % 232,000   50.0 %

Mixed-Use:

 

 

 

 

 

 

 

 

 

 

 

 

 
HPMC   Pacific Plaza Phase II (b)   1   Daly City, CA   100.0 % 100,740   32.5 %

Hotel:

 

 

 

 

 

 

 

 

 

 

 

 

 
Harborside South Pier   Hyatt Regency South Pier   1   Jersey City, NJ   n/a   350 rooms   50.0 %

15



Unconsolidated Joint Venture Financial Information

        The following is a summary of the financial position of the unconsolidated joint ventures in which the Company had investment interests as of December 31, 2002 and December 31, 2001:

 
  December 31, 2002
 
  Pru-Beta 3
  HPMC
  G&G
Martco

  American
Financial
Exchange

  Ramland
Realty

  Ashford
Loop

  ARCap
  MC-SJP
Morris
Realty

  Harborside
South Pier

  Combined
Total

Assets:                                                            
  Rental property, net   $   $   $ 8,329   $ 101,752   $ 17,034   $ 36,520   $   $ 17,364   $ 92,361   $ 273,360
  Other assets         16,242     4,072     25,543     1,662     730         1,211     5,576     55,036
   
 
 
 
 
 
 
 
 
 
  Total assets   $   $ 16,242   $ 12,401   $ 127,295   $ 18,696   $ 37,250   $   $ 18,575   $ 97,937   $ 328,396
   
 
 
 
 
 
 
 
 
 
Liabilities and partners'/ members' capital:                                                            
  Mortgages and loans payable   $   $   $ 50,000   $   $ 15,282   $ 87   $   $ 17,983   $ 69,320   $ 152,672
  Other liabilities         18     1,801     1,709     95     942         48     5,164     9,777
  Partners'/members' capital         16,224     (39,400 )   125,586     3,319     36,221         544     23,453     165,947
   
 
 
 
 
 
 
 
 
 
  Total liabilities and partners'/members' capital   $   $ 16,242   $ 12,401   $ 127,295   $ 18,696   $ 37,250   $   $ 18,575   $ 97,937   $ 328,396
   
 
 
 
 
 
 
 
 
 
Company's net investment in unconsolidated joint ventures   $   $ 15,900   $ 2,794   $ 134,158   $ 1,232   $ 7,652   $   $ 289   $ 14,772   $ 176,797
   
 
 
 
 
 
 
 
 
 
 
  December 31, 2001
 
  Pru-Beta 3
  HPMC
  G&G
Martco

  American
Financial
Exchange

  Ramland
Realty

  Ashford
Loop

  ARCap
  MC-SJP
Morris
Realty

  Harborside
South Pier

  Combined
Total

Assets:                                                            
  Rental property, net   $   $ 19,556   $ 9,598   $ 81,070   $ 17,933   $ 37,157   $   $ 16,607   $ 63,236   $ 245,157
  Other assets     732     20,267     2,163     120     2,396     1,150     595,937     107     100     622,972
   
 
 
 
 
 
 
 
 
 
  Total assets   $ 732   $ 39,823   $ 11,761   $ 81,190   $ 20,329   $ 38,307   $ 595,937   $ 16,714   $ 63,336   $ 868,129
   
 
 
 
 
 
 
 
 
 
Liabilities and partners'/ members' capital:                                                            
  Mortgages and loans payable   $   $ 13,976   $ 50,000   $   $ 15,974   $   $ 324,819   $ 16,795   $ 34,107   $ 455,671
  Other liabilities         897     1,196     9,667     83     949     3,736     103     2,927     19,558
  Partners'/members' capital     732     24,950     (39,435 )   71,523     4,272     37,358     267,382     (184 )   26,302     392,900
   
 
 
 
 
 
 
 
 
 
  Total liabilities and partners'/members' capital   $ 732   $ 39,823   $ 11,761   $ 81,190   $ 20,329   $ 38,307   $ 595,937   $ 16,714   $ 63,336   $ 868,129
   
 
 
 
 
 
 
 
 
 
Company's net investment in unconsolidated joint ventures   $ 350   $ 24,545   $ 2,795   $ 74,651   $ 3,014   $ 7,809   $ 17,897   $ 183   $ 15,296   $ 146,540
   
 
 
 
 
 
 
 
 
 

16


        The following is a summary of the results of operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the three months ended December 31, 2002 and 2001:

 
  Three Months Ended December 31, 2002
 

 

 

Pru-Beta 3


 

HPMC


 

G&G
Martco


 

American
Financial
Exchange


 

Ramland
Realty


 

Ashford
Loop


 

ARCap


 

MC-SJP
Morris
Realty


 

Harborside
South Pier


 

Combined
Total


 
Total revenues   $   $ (466 ) $ 3,571   $ 5,923   $ (13 ) $ 931   $ (3,859 ) $   $ 1,813   $ 7,900  
Operating and other expenses         241     (1,114 )   (855 )   (300 )   (771 )   (7,737 )       (125 )   (10,661 )
Depreciation and amortization             (412 )   (851 )   (220 )   (243 )           (1,521 )   (3,247 )
Interest expense             (482 )       (166 )       (9,288 )       (794 )   (10,730 )
   
 
 
 
 
 
 
 
 
 
 
Net income (loss)   $   $ (225 ) $ 1,563   $ 4,217   $ (699 ) $ (83 ) $ (20,884 ) $   $ (627 ) $ (16,738 )
   
 
 
 
 
 
 
 
 
 
 
Company's equity in earnings (loss) of unconsolidated joint ventures   $   $ (226 ) $ 781   $ 4,210   $ (350 ) $ (17 ) $ 434   $   $ (313 ) $ 4,519  
   
 
 
 
 
 
 
 
 
 
 
 
  Three Months Ended December 31, 2001
 

 


 

Pru-Beta 3

 

HPMC


 

G&G
Martco


 

American
Financial
Exchange


 

Ramland
Realty


 

Ashford
Loop


 

ARCap


 

MC-SJP
Morris
Realty


 

Harborside
South Pier


 

Combined
Total


 
Total revenues   $ 7,638   $ 6,407   $ 3,357   $ 54   $ 872   $ 1,618   $ 19,714   $   $   $ 39,660  
Operating and other expenses     (147 )   (1,110 )   (998 )   (10 )   (2,565 )   (845 )   (24,744 )           (30,419 )
Depreciation and amortization     (110 )   (1,974 )   (392 )   (10 )   (663 )   (255 )               (3,404 )
Interest expense         (1,254 )   (610 )       (207 )       (5,921 )           (7,992 )
   
 
 
 
 
 
 
 
 
 
 
Net income (loss)   $ 7,381   $ 2,069   $ 1,357   $ 34   $ (2,563 ) $ 518   $ (10,951 ) $   $   $ (2,155 )
   
 
 
 
 
 
 
 
 
 
 
Company's equity in earnings (loss) of unconsolidated joint ventures   $ 57   $ 2,200   $ 540   $ 35   $ 24   $ 93   $ (1,275 ) $   $   $ 1,674  
   
 
 
 
 
 
 
 
 
 
 

17


        The following is a summary of the results of operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the years ended December 31, 2002 and 2001:

 
  Year Ended December 31, 2002
 
 
  Pru-Beta 3
  HPMC
  G&G
Martco

  American
Financial
Exchange

  Ramland
Realty

  Ashford
Loop

  ARCap
  MC-SJP
Morris
Realty

  Harborside
South Pier

  Combined
Total

 
Total revenues   $   $ 11,622   $ 13,638   $ 7,104   $ 1,765   $ 4,329   $ 84,552   $   $ 10,325   $ 133,335  
Operating and other expenses         (861 )   (4,021 )   (1,052 )   (1,068 )   (2,788 )   (24,408 )       (9,327 )   (43,525 )
Depreciation and amortization         (641 )   (1,631 )   (1,008 )   (905 )   (974 )           (2,769 )   (7,928 )
Interest expense         (233 )   (1,951 )       (745 )       (28,995 )       (1,598 )   (33,522 )
   
 
 
 
 
 
 
 
 
 
 

Net income (loss)

 

$


 

$

9,887

 

$

6,035

 

$

5,044

 

$

(953

)

$

567

 

$

31,149

 

$


 

$

(3,369

)

$

48,360

 
   
 
 
 
 
 
 
 
 
 
 
Company's equity in earnings (loss) of unconsolidated joint ventures   $   $ 5,789   $ 2,999   $ 5,037   $ (1,782 ) $ 159   $ 4,390   $   $ (1,799 ) $ 14,793  
   
 
 
 
 
 
 
 
 
 
 
 
  Year Ended December 31, 2001
 

 

 

Pru-Beta 3


 

HPMC


 

G&G
Martco


 

American
Financial
Exchange


 

Ramland
Realty


 

Ashford
Loop


 

ARCap


 

MC-SJP
Morris
Realty


 

Harborside
South Pier


 

Combined
Total


 
Total revenues   $ 11,337   $ 22,826   $ 12,509   $ 543   $ 3,743   $ 5,685   $ 64,791   $   $   $ 121,434  
Operating and other expenses     (1,322 )   (2,839 )   (3,568 )   (63 )   (3,470 )   (2,594 )   (32,200 )           (46,056 )
Depreciation and amortization     (992 )   (3,530 )   (1,557 )   (39 )   (1,389 )   (957 )               (8,464 )
Interest expense         (2,995 )   (3,115 )       (1,126 )       (19,231 )           (26,467 )
   
 
 
 
 
 
 
 
 
 
 

Net income (loss)

 

$

9,023

 

$

13,462

 

$

4,269

 

$

441

 

$

(2,242

)

$

2,134

 

$

13,360

 

$


 

$


 

$

40,447

 
   
 
 
 
 
 
 
 
 
 
 
Company's equity in earnings (loss) of unconsolidated joint ventures   $ 785   $ 6,064   $ 1,582   $ (322 ) $ 232   $ 388   $ 275   $   $   $ 9,004  
   
 
 
 
 
 
 
 
 
 
 

18



Select Financial Ratios

 
  December 31,
 
Ratios Computed For Industry Comparisons:

 
  2002
  2001
 
Financial Position Ratios:          
Total Debt/ Total Book Capitalization (Book value) (%)   46.15 % 45.38 %

Total Debt/ Total Market Capitalization
(Market value) (%)

 

44.76

%

43.56

%

Total Debt/ Total Undepreciated Assets (%)

 

41.31

%

41.49

%

Secured Debt/ Total Undepreciated Assets (%)

 

13.72

%

13.27

%

 
  Three Months Ended
December 31,

  Year Ended
December 31,

 
 
  2002
  2001
  2002
  2001
 
Operational Ratios:                  
Interest Coverage (Funds from Operations+Interest Expense)/Interest Expense (x)   3.32   3.49   3.61   3.43  

Debt Service Coverage
(Funds from Operations + Interest Expense)/(Interest Expense + Principal Amort.) (x)

 

3.21

 

3.39

 

3.50

 

3.34

 

Fixed Charge Coverage
(Funds from Operations + Interest Expense)/(Interest Expense + Capitalized Interest+Pref. Div. +Prin. Amort.+Ground Lease Payments)(x)

 

2.65

 

2.59

 

2.65

 

2.60

 

FFO Payout
(Dividends Declared/Funds from Operations) (%)

 

70.67

%

66.78

%

65.85

%

67.18

%

CAD Payout
(Dividends Declared/ Cash Available for Distribution) (%)

 

88.27

%

89.55

%

77.65

%

81.50

%

19



Debt Analysis
(as of December 31, 2002)


Debt Breakdown
(dollars in thousands)

 
  Balance
  % of Total
  Weighted Average
Interest Rate(a)

  Weighted Average
Maturity in Years

Fixed Rate Secured Debt   $ 549,848   31.38 % 7.02 % 3.19
Fixed Rate Unsecured Notes     1,097,346   62.62 % 7.48 % 5.24
Variable Rate Secured Debt     32,178   1.84 % 2.46 % 6.08
Variable Rate Unsecured Debt     73,000   4.16 % 2.38 % 2.74
   
 
 
 

Totals/Weighted Average:

 

$

1,752,372

 

100.00

%

7.03

%

4.51
   
 
 
 


Future Repayments
(dollars in thousands)

Period

  Scheduled
Amortization

  Principal
Maturities

  Total
  Weighted Average Interest Rate of
Future Repayments(a)

 
2003   $ 6,916   $ 102,093   $ 109,009   7.35 %
2004     6,014     309,863     315,877   7.33 %
2005     5,420     326,178     331,598   6.09 %
2006     1,028     216,422     217,450   7.06 %
2007     873     9,364     10,237   6.96 %
Thereafter     4,936     772,173     777,109   7.32 %
   
 
 
 
 
Sub-total     25,187     1,736,093     1,761,280   7.03 %
Adjustment for unamortized debt discount/premium, net, as of December 31, 2002     (8,908 )       (8,908 )  
   
 
 
 
 

Totals/Weighted Average:

 

$

16,279

 

$

1,736,093

 

$

1,752,372

 

7.03

%
   
 
 
 
 

(a)
Actual weighted average LIBOR contract rates relating to the Company's outstanding debt as of December 31, 2002 of 1.72 percent was used in calculating revolving credit facility and other variable rate debt interest rates.

20



Debt Maturities
(dollars in thousands)

 
  2003
  2004
  2005
  2006
  2007
  2008
  2009
  2010
  2011
  2012
  2013
  TOTALS
Secured Debt:                                                                      
Mack-Cali Willowbrook   $ 6,811                                                             $ 6,811
400 Chestnut Ridge         $ 9,863                                                         9,863
Mack-Cali Centre VI               $ 35,000                                                   35,000
Prudential Portfolio                 150,000                                                   150,000
Mack-Cali Bridgewater I                 23,000                                                   23,000
Mack-Cali Woodbridge II                 17,500                                                   17,500
Mack-Cali Short Hills                 22,089                                                   22,089
500 West Putnam Ave                 5,589                                                   5,589
Harborside Financial Center—Plaza 1                     $ 68,630                                             68,630
Harborside Financial Center—Plazas 2 & 3                       144,642                                             144,642
1633 Littleton Road                       3,150                                             3,150
Mack-Cali Airport                           $ 9,364                                       9,364
Kemble Plaza I                                     $ 32,178                             32,178
2200 Renaissance Boulevard                                                       $ 15,191           15,191
Soundview Plaza                                                             $ 14,889     14,889
   
 
 
 
 
 
 
 
 
 
 
 
Total Secured Debt:   $ 6,811   $ 9,863   $ 253,178   $ 216,422   $ 9,364     $ 32,178           $ 15,191   $ 14,889   $ 557,896
   
 
 
 
 
 
 
 
 
 
 
 

Unsecured Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
7.180% unsecured notes due 12/03   $ 95,283                                                             $ 95,283
7.000% unsecured notes due 3/04         $ 300,000                                                         300,000
2002 unsecured credit facility               $ 73,000                                                   73,000
7.250% unsecured notes due 3/09                                     $ 300,000                             300,000
7.835% unsecured notes due 12/10                                           $ 15,000                       15,000
7.750% unsecured notes due 2/11                                                 $ 300,000                 300,000
6.150% unsecured notes due 12/12                                                       $ 94,914           94,914
   
 
 
 
 
 
 
 
 
 
 
 
Total Unsecured Debt:   $ 95,283   $ 300,000   $ 73,000             $ 300,000   $ 15,000   $ 300,000   $ 94,914       $ 1,178,197
   
 
 
 
 
 
 
 
 
 
 
 

Total Debt:

 

$

102,094

 

$

309,863

 

$

326,178

 

$

216,422

 

$

9,364

 


 

$

332,178

 

$

15,000

 

$

300,000

 

$

110,105

 

$

14,889

 

$

1,736,093
   
 
 
 
 
 
 
 
 
 
 
 

21



Debt Detail
(dollars in thousands)

 
   
   
  Principal Balance at
   
Property Name

  Lender
  Effective
Interest
Rate

  December 31,
2002

  December 31,
2001

  Date of
Maturity

Senior Unsecured Notes:(a)                        
7.180% Senior Unsecured Notes   public debt   7.230 % $ 95,283   $ 185,283   12/31/03
7.000% Senior Unsecured Notes   public debt   7.270 %   299,904     299,824   03/15/04
7.250% Senior Unsecured Notes   public debt   7.490 %   298,542     298,307   03/15/09
7.835% Senior Unsecured Notes   public debt   7.950 %   15,000     15,000   12/15/10
7.750% Senior Unsecured Notes   public debt   7.930 %   298,602     298,429   02/15/11
6.150% Senior Unsecured Notes   public debt   6.894 %   90,015       12/15/12
           
 
   
Total Senior Unsecured Notes:           $ 1,097,346   $ 1,096,843    
           
 
   

Revolving Credit Facilities:

 

 

 

 

 

 

 

 

 

 

 

 
2002 Unsecured Facility(b)   15 Lenders   LIBOR+ 0.700 % $ 73,000   $   09/27/05
2000 Unsecured Facility(c)   22 Lenders   LIBOR+ 0.800 %       59,500   09/27/02
           
 
   
Total Revolving Credit Facilities:           $ 73,000   $ 59,500    
           
 
   

Property Mortgages:(d)

 

 

 

 

 

 

 

 

 

 

 

 
Mack-Cali Willowbrook   CIGNA   8.670 % $ 7,658   $ 8,598   10/01/03
400 Chestnut Ridge   Prudential Insurance Co.   9.440 %   11,611     12,646   07/01/04
Mack-Cali Centre VI   Principal Life Insurance Co.   6.865 %   35,000     35,000   04/01/05
Various(e)   Prudential Insurance Co.   7.100 %   150,000     150,000   05/15/05
Mack-Cali Bridgewater I   New York Life Ins. Co.   7.000 %   23,000     23,000   09/10/05
Mack-Cali Woodbridge II   New York Life Ins. Co.   7.500 %   17,500     17,500   09/10/05
Mack-Cali Short Hills   Prudential Insurance Co.   7.740 %   24,470     25,218   10/01/05
500 West Putnam Avenue   New York Life Ins. Co.   6.520 %   8,417     9,273   10/10/05
Harborside—Plaza 1   U.S. West Pension Trust   4.359 %   61,722     57,978   01/01/06
Harborside—Plazas 2 and 3   Northwestern/Principal   7.364 %   158,140     162,022   01/01/06
1633 Littleton Road   First Union/Maher Partners   7.660 %   3,504       02/10/06
Mack-Cali Airport   Allstate Life Insurance Co.   7.050 %   10,226     10,394   04/01/07
Kemble Plaza I   Mitsubishi Tr & Bk Co.   LIBOR+0.650 %   32,178     32,178   01/31/09
2200 Renaissance Boulevard   TIAA   5.888 %   19,100       12/01/12
Soundview Plaza   TIAA   6.015 %   19,500       01/01/13
           
 
   
Total Property Mortgages:           $ 582,026   $ 543,807    
           
 
   

Total Debt:

 

 

 

 

 

$

1,752,372

 

$

1,700,150

 

 
           
 
   

(a)
Interest rate for unsecured notes reflects effective rate of debt, including cost of terminated treasury lock agreements (if any), offering and other transaction costs and the discount on the notes, as applicable.

(b)
Total borrowing capacity under this facility is $600.0 million.

(c)
In conjunction with obtaining the 2002 Unsecured Facility, the Company repaid in full and terminated the 2000 Unsecured Facility on September 27, 2002.

(d)
Effective interest rate for mortgages and loans payable reflects effective rate of debt, including deferred financing costs, comprised of the cost of terminated treasury lock agreements (if any), debt initiation costs and other transaction costs, as applicable.

(e)
The Company has the option to convert the mortgage loan, which is secured by 10 properties, to unsecured debt, subject to, amongst other things, the Company having an investment grade rating from two rating agencies (at least one of which must be from S&P or Moody's) at the time of conversion.

22


III. FINANCIAL STATEMENTS

23



III. FINANCIAL STATEMENTS


Mack-Cali Realty Corporation and Subsidiaries

Consolidated Statements of Operations


(in thousands, except per share amounts)

 
  Three Months Ended
December 31,

  Year Ended
December 31,

 
 
  2002
  2001
  2002
  2001
 
Revenues                          
Base rents   $ 123,842   $ 124,973   $ 492,417   $ 506,557  
Escalations and recoveries from tenants     14,208     13,947     57,057     56,083  
Parking and other     2,793     2,502     17,838     10,518  
Interest income     776     416     2,302     2,186  
   
 
 
 
 
  Total revenues     141,619     141,838     569,614     575,344  
   
 
 
 
 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 
Real estate taxes     14,973     15,206     60,836     62,015  
Utilities     9,317     9,720     38,844     43,892  
Operating services     18,967     16,878     68,449     68,779  
General and administrative     6,921     6,857     27,054     28,490  
Depreciation and amortization     28,738     23,507     109,513     91,471  
Interest expense     29,439     27,311     107,823     112,003  
   
 
 
 
 
  Total expenses     108,355     99,479     412,519     406,650  
   
 
 
 
 

Equity in earnings of unconsolidated joint ventures

 

 

4,519

 

 

1,674

 

 

14,793

 

 

9,004

 
   
 
 
 
 
Income before realized gains (losses) and unrealized losses on disposition of rental property and minority interest     37,783     44,033     171,888     177,698  
Realized gains (losses) and unrealized losses on disposition of rental property, net     45     (2,187 )   2,759     (11,864 )
   
 
 
 
 
Income before minority interest     37,828     41,846     174,647     165,834  
Minority interest in Operating Partnership     7,992     8,607     34,925     34,175  
   
 
 
 
 

Net income

 

$

29,836

 

$

33,239

 

$

139,722

 

$

131,659

 
   
 
 
 
 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 
Basic earnings per share   $ 0.52   $ 0.59   $ 2.44   $ 2.33  

Diluted earnings per share

 

$

0.52

 

$

0.58

 

$

2.43

 

$

2.32

 

Dividends declared per common share

 

$

0.63

 

$

0.62

 

$

2.50

 

$

2.46

 

Basic weighted average shares outstanding

 

 

57,326

 

 

56,703

 

 

57,227

 

 

56,538

 

Diluted weighted average shares outstanding

 

 

65,338

 

 

65,024

 

 

65,427

 

 

64,775

 

24



Mack-Cali Realty Corporation and Subsidiaries

Consolidated Balance Sheets


(in thousands, except per share amounts)

 
  December 31,
2002

  December 31,
2001

 
Assets              
Rental property              
  Land and leasehold interests   $ 544,176   $ 479,358  
  Buildings and improvements     3,141,003     2,751,453  
  Tenant improvements     164,945     140,071  
  Furniture, fixtures and equipment     7,533     7,189  
   
 
 
      3,857,657     3,378,071  
Less—accumulated depreciation and amortization     (445,569 )   (350,705 )
   
 
 
      3,412,088     3,027,366  
Rental property held for sale, net         384,626  
   
 
 
  Net investment in rental property     3,412,088     3,411,992  
Cash and cash equivalents     1,167     12,835  
Investments in unconsolidated joint ventures     176,797     146,540  
Unbilled rents receivable, net     64,759     60,829  
Deferred charges and other assets, net     127,551     101,499  
Restricted cash     7,777     7,914  
Accounts receivable, net of allowance for doubtful accounts of $1,856 and $752     6,290     5,161  
   
 
 

Total assets

 

$

3,796,429

 

$

3,746,770

 
   
 
 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 
Senior unsecured notes   $ 1,097,346   $ 1,096,843  
Revolving credit facilities     73,000     59,500  
Mortgages and loans payable     582,026     543,807  
Dividends and distributions payable     45,067     44,069  
Accounts payable and accrued expenses     50,774     64,620  
Rents received in advance and security deposits     39,038     33,512  
Accrued interest payable     24,948     25,587  
   
 
 
  Total liabilities     1,912,199     1,867,938  
   
 
 

Minority interest in Operating Partnership

 

 

430,036

 

 

446,244

 

Commitments and contingencies

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 
Preferred stock, 5,000,000 shares authorized, none issued          
Common stock, $0.01 par value, 190,000,000 shares authorized, 57,318,478 and 56,712,270 shares outstanding     573     567  
Additional paid-in capital     1,525,479     1,501,623  
Dividends in excess of net earnings     (68,966 )   (64,906 )
Unamortized stock compensation     (2,892 )   (4,696 )
   
 
 
  Total stockholders' equity     1,454,194     1,432,588  
   
 
 

Total liabilities and stockholders' equity

 

$

3,796,429

 

$

3,746,770

 
   
 
 

25



Mack-Cali Realty Corporation and Subsidiaries

Consolidated Statement of Changes in Stockholders' Equity


For the year ended December 31, 2002
(in thousands)(unaudited)

 
  Common Stock
   
   
   
   
 
 
  Additional
Paid-In
Capital

  Dividends in
Excess of
Net Earnings

  Unamortized
Stock
Compensation

  Total
Stockholders'
Equity

 
 
  Shares
  Par Value
 
Balance at January 1, 2002   56,712   $ 567   $ 1,501,623   $ (64,906 ) $ (4,696 ) $ 1,432,588  
  Net income               139,722         139,722  
  Dividends               (143,782 )       (143,782 )
  Redemption of common units for shares of common stock   269     3     8,296             8,299  
  Expiration of unit warrants           7,501             7,501  
  Proceeds from stock options exercised   646     6     17,001             17,007  
  Proceeds from stock warrants exercised   107     1     3,546             3,547  
  Deferred compensation plan for directors           170             170  
  Amortization of stock compensation                   1,699     1,699  
  Adjustment to fair value of restricted stock           (105 )       105      
  Repurchase of common stock   (416 )   (4 )   (12,553 )           (12,557 )
   
 
 
 
 
 
 

Balance at December 31, 2002

 

57,318

 

$

573

 

$

1,525,479

 

$

(68,966

)

$

(2,892

)

$

1,454,194

 
   
 
 
 
 
 
 

26



Statements of Funds from Operations and
Cash Available for Distribution
(in thousands, except per share/unit amounts)

 
  Three Months Ended
December 31,

  Year Ended
December 31,

 
 
  2002
  2001
  2002
  2001
 
Net Income   $ 29,836   $ 33,239   $ 139,722   $ 131,659  
  Add: Minority interest in Operating Partnership     7,992     8,607     34,925     34,175  
  (Deduct) / Add: Realized (gains) losses and unrealized losses on disposition of rental property, net     (45 )   2,187     (2,759 )   11,864  
  Add: Real estate-related depreciation and amortization(a)     30,513     23,948     112,718     94,198  
    Gain on sale of land             717      
  Deduct: Adj. to rental income for straight-lining of rents(b)     (4,494 )   (1,707 )   (9,529 )   (11,399 )
    Equity in earnings from gain on sale of rental property             (3,506 )    
   
 
 
 
 
Funds from operations(c), after adjustment for straight-lining of rents     63,802     66,274     272,288     260,497  
   
 
 
 
 
Deduct:                          
Non-incremental revenue generating capital expenditures:                          
  Capital expenditures     (3,409 )   (2,125 )   (7,445 )   (5,977 )
  Tenant improvements and leasing commissions     (9,311 )   (14,725 )   (33,946 )   (39,808 )
   
 
 
 
 
Cash available for distribution   $ 51,082   $ 49,424   $ 230,897   $ 214,712  
   
 
 
 
 

Diluted weighted average shares/units outstanding(d)

 

 

71,568

 

 

71,383

 

 

71,715

 

 

71,134

 

Per Share/Unit—Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Funds from operations   $ 0.89   $ 0.93   $ 3.80   $ 3.66  
  Cash available for distribution   $ 0.71   $ 0.69   $ 3.22   $ 3.02  

Dividend per common share

 

$

0.63

 

$

0.62

 

$

2.50

 

$

2.46

 

Dividend payout ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Funds from operations-diluted     70.67 %   66.78 %   65.85 %   67.18 %
  Cash available for distribution-diluted     88.27 %   89.55 %   77.65 %   81.50 %

(a)
Includes the Company's share from unconsolidated joint ventures of $1,976 and $661 for the three months ended December 31, 2002 and 2001, respectively, and $4,054 and $3,567 for the years ended December 31, 2002 and 2001, respectively.

(b)
Includes the Company's share from unconsolidated joint ventures of $881 and $19 for the three months ended December 31, 2002 and 2001, respectively, and $52 and $83 for the years ended December 31, 2002 and 2001, respectively.

(c)
Funds from operations for both periods are calculated in accordance with the National Association of Real Estate Investment Trusts (NAREIT) definition, as published in October 1999. See "Information About FFO" on page 12.

(d)
Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common and preferred units into common shares, plus dilutive Common Stock Equivalents (i.e. stock options and warrants).

27



Statements of Funds from Operations Per Diluted Share and
Cash Available for Distribution Per Diluted Share
(Amounts are per diluted share, except share count in thousands) (unaudited)

 
  Three Months Ended
December 31,

  Year Ended
December 31,

 
 
  2002
  2001
  2002
  2001
 
Net Income   $ 0.52   $ 0.58   $ 2.44   $ 2.33  
  (Deduct) / Add: Realized (gains) losses and unrealized losses on disposition of rental property, net         0.03     (0.04 )   0.17  
  Add: Real estate-related depreciation and amortization(a)     0.43     0.34     1.57     1.32  
    Gain on sale of land             0.01      
  Deduct: Adj. to rental income for straight-lining of rents(b)     (0.06 )   (0.02 )   (0.13 )   (0.16 )
    Equity in earnings from gain on sale of rental property             (0.05 )    
   
 
 
 
 
Funds from operations(c), after adjustment for straight-lining of rents     0.89     0.93     3.80     3.66  
   
 
 
 
 
Deduct:                          
Non-incremental revenue generating capital expenditures:                          
  Capital expenditures     (0.05 )   (0.03 )   (0.10 )   (0.08 )
  Tenant improvements and leasing commissions     (0.13 )   (0.21 )   (0.48 )   (0.56 )
   
 
 
 
 
Cash available for distribution   $ 0.71   $ 0.69   $ 3.22   $ 3.02  
   
 
 
 
 

Diluted weighted average shares/units outstanding(d)

 

 

71,568

 

 

71,383

 

 

71,715

 

 

71,134

 
   
 
 
 
 

(a)
Includes the Company's share from unconsolidated joint ventures of $0.03 and $0.01 for the three months ended December 31, 2002 and 2001, respectively, and $0.03 and $0.01 for the years ended December 31, 2002 and 2001, respectively.

(b)
Includes the Company's share from unconsolidated joint ventures of $0.01 and $— for the three months ended December 31, 2002 and 2001, respectively, and $— and $— for the years ended December 31, 2002 and 2001, respectively.

(c)
Funds from operations for both periods are calculated in accordance with the National Association of Real Estate Investment Trusts (NAREIT) definition, as published in October 1999. See "Information About FFO" on page 12.

(d)
Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common and preferred units into common shares (14,045 shares and 14,314 shares for the three months ended December 31, 2002 and 2001 respectively, and 14,170 shares and 14,316 shares for the years ended December 31, 2002 and 2001, respectively), plus dilutive Common Stock Equivalents (i.e. stock options and warrants).

28



Reconciliation of Basic-to-Diluted Shares/Units
(in thousands)

        The following schedule reconciles the Company's basic weighted average shares outstanding to basic and diluted weighted average shares/units outstanding:

 
  Three Months Ended
December 31,

  Year Ended
December 31,

 
  2002
  2001
  2002
  2001
Basic weighted average shares outstanding:   57,326   56,703   57,227   56,538
Add: Weighted average common units   7,814   7,955   7,882   7,957
   
 
 
 
Basic weighted average shares/units:   65,140   64,658   65,109   64,495
Add: Weighted average preferred units (after conversion to common units)   6,231   6,359   6,288   6,359
  Stock options   143   325   302   270
  Restricted stock awards   54   41   14   10
  Stock warrants       2  
   
 
 
 

Diluted weighted average shares/units outstanding:

 

71,568

 

71,383

 

71,715

 

71,134
   
 
 
 

29



IV. VALUE CREATION PIPELINE

30



IV. VALUE CREATION PIPELINE

Operating Property Acquisitions
(dollars in thousands)

For the year ended December 31, 2002
Acquisition
Date

  Property/Address
  Location
  # of
Bldgs.

  Rentable
Square Feet

  Investment by
Company(a)

Office:                      
08/09/02   25 Commerce Drive   Cranford, Union County, NJ   1   67,749   $ 7,706
08/09/02   3 Skyline Drive(b)   Hawthorne, Westchester County, NY   1   75,668     9,460
11/01/02   1633 Littleton Road(c)   Parsippany, Morris County, NJ   1   57,722     11,833
11/05/02   1266 East Main Street   Stamford, Fairfield County, CT   1   179,260     33,205
12/11/02   2200 Renaissance Boulevard   King of Prussia, Montgomery County, PA   1   174,124     26,800
12/31/02   16 & 18 Sentry Park West   Blue Bell, Montgomery County, PA   2   188,103     34,466
           
 
 

Total Office Property Acquisitions:

 

7

 

742,626

 

$

123,470
           
 
 
For the year ended December 31, 2001
Acquisition
Date

  Property/Address
  Location
  # of
Bldgs.

  Rentable
Square Feet

  Investment by
Company

Office:                      
04/06/01   4 & 6 Campus Drive   Parsippany, Morris County, NJ   2   295,766   $ 48,404
11/06/01   9 Campus Drive(d)   Parsippany, Morris County, NJ   1   156,495     15,073
           
 
 
Total Office Property Acquisitions:   3   452,261   $ 63,477
           
 
 

Office/Flex:

 

 

 

 

 

 

 

 

 

 

 
02/14/01   31 & 41 Twosome Drive(e)   Moorestown, Burlington County, NJ   2   127,250   $ 7,155
04/27/01   1245 & 1247 N. Church Street, 2 Twosome Drive(e)   Moorestown, Burlington County, NJ   3   154,200     11,083
08/03/01   5 & 6 Skyline Drive   Hawthorne, Westchester County, NY   2   168,177     14,846
           
 
 
Total Office/Flex Property Acquisitions:   7   449,627   $ 33,084
           
 
 

Total Operating Property Acquisitions:

 

10

 

901,888

 

$

96,561
           
 
 

(a)
Transactions were funded primarily through borrowings on the Company's revolving credit facility, from net proceeds received in the sale or sales of rental property, and/or from the Company's cash reserves. Amounts are as of December 31, 2002.

(b)
On August 9, 2002, the Company acquired an undivided 68.1 percent interest (75,668 square feet) in 3 Skyline Drive, a 113,098 square-foot office property. The property was acquired as tenants-in-common with the intention that, soon after the completion of the acquisition, the individual interests would be converted into separate condominium units. On September 27, 2002, the Company executed a condominium agreement and deed to formalize the conversion of its undivided interest in the property into a condominium interest. The Company has accounted for its interest in the property as if the condominium was in place since the date of acquisition.

(c)
In connection with the acquisition of the 1633 Littleton Road property, the Company assumed a mortgage loan, which was recorded at $3.5 million and bears an effective interest rate of 7.66 percent. The loan is secured by the 1633 Littleton Road property and will mature on February 10, 2006.

(d)
The Company acquired the remaining 50 percent interest in this property from an unconsolidated joint venture. Investment by Company represents the net cost of acquiring the remaining interest.

(e)
The properties were acquired through the exercise of a purchase option obtained in the initial acquisition of the McGarvey portfolio in January 1998.

31



Properties Commencing Initial Operations
(dollars in thousands)

For the year ended December 31, 2002
 
Date

  Property/Address
  Location
  # of
Bldgs.

  Rentable
Square Feet

  Investment by
Company(a)

 
Office:                        
09/03/02   Harborside Plaza 5   Jersey City, Hudson County, NJ   1   980,000   $ 196,610 (b)
11/18/02   600 Horizon Drive   Hamilton Township, Mercer County, NJ   1   95,000     7,549  
           
 
 
 

Total Office Properties Commencing Initial Operations:

 

2

 

1,075,000

 

 

204,159

 
           
 
 
 

Office/Flex:

 

 

 

 

 

 

 

 

 

 

 

 
04/01/02   125 Clearbrook Road   Elmsford, Westchester County, NY   1   33,000     4,985 (c)
           
 
 
 

Total Properties Commencing Initial Operations:

 

3

 

1,108,000

 

$

209,144

 
           
 
 
 
For the year ended December 31, 2001
Date

  Property/Address
  Location
  # of
Bldgs.

  Rentable
Square Feet

  Investment by
Company

Office:                      
01/15/01   105 Eisenhower Parkway   Roseland, Essex County, NJ   1   220,000   $ 47,328
03/01/01   8181 East Tufts Avenue   Denver, Denver County, CO   1   185,254     34,993
           
 
 

Total Office Properties Commencing Initial Operations:

 

2

 

405,254

 

$

82,321
           
 
 

(a)
Development costs were funded primarily through draws on the Company's revolving credit facility. Amounts are as of December 31, 2002.

(b)
Amount consists of $176,900 included in rental property and $19,710 of leasing commissions and other deferred leasing costs, which are included in deferred charges and other assets.

(c)
Amount consists of $4,731 included in rental property and $254 of leasing commissions, which is included in deferred charges and other assets.

32



Acquisition Property Profile

Property Name:   1633 Littleton Road

Product Type:

 

Office Building

Location:

 

Parsippany, Morris County, New Jersey

Description:

 

Class A, one-story office building

Size:

 

57,722 square feet

Year Constructed:

 

1978

Closing Date:

 

November 1, 2002

Acquisition Cost:

 

$11.4 million

Funding Sources:

 

Proceeds from sale of office property ($7.9 million) and assumption of mortgage ($3.5 million)

Percentage Leased:

 

100.0%

Number of Tenants:

 

1

Tenant:

 

Sordoni Skanska, Inc. (57,722 square feet)

33


Acquisition Property Profile

Property Name:   1266 East Main Street

Product Type:

 

Office Building

Location:

 

Stamford, Fairfield County, Connecticut

Description:

 

Class A, seven-story office building

Size:

 

179,260 square feet

Year Constructed:

 

1984

Closing Date:

 

November 5, 2002

Acquisition Cost:

 

$33 million

Funding Source:

 

Proceeds from sale of office property

Percentage Leased:

 

95.0%

Number of Tenants:

 

17

Significant Tenants:

 

Octagon Marketing & Athlete (32,136 square feet)

 

 

Chilton Investment Company (20,700 square feet)

34


Acquisition Property Profile

Property Name:   2200 Renaissance Boulevard

Product Type:

 

Office Building

Location:

 

King of Prussia, Montgomery County, Pennsylvania

Description:

 

Class A, three-story office building

Size:

 

174,124 square feet

Year Constructed:

 

1985

Closing Date:

 

December 11, 2002

Acquisition Cost:

 

$26.3 million

Funding Source:

 

Proceeds from sale of office property

Percentage Leased:

 

90.0%

Number of Tenants:

 

8

Significant Tenants:

 

MDS Pharma Services (47,120 square feet)

 

 

Henkel Corporation (34,487 square feet)

35


Acquisition Property Profile

Property Name:   16 Sentry Park West

Product Type:

 

Office Building

Location:

 

Blue Bell, Montgomery County, Pennsylvania

Description:

 

Class A, four-story office building

Size:

 

93,093 square feet

Year Constructed:

 

1988

Closing Date:

 

December 31, 2002

Acquisition Cost:

 

$17 million

Funding Source:

 

Proceeds from sale of office property

Percentage Leased:

 

85.0%

Number of Tenants:

 

9

Significant Tenants:

 

Pharmanet, Inc. (38,757 square feet)

 

 

London Life Reinsurance Co. (9,888 square feet)

36


Acquisition Property Profile

Property Name:   18 Sentry Park West

Product Type:

 

Office Building

Location:

 

Blue Bell, Montgomery County, Pennsylvania

Description:

 

Class A, four-story office building

Size:

 

95,010 square feet

Year Constructed:

 

1988

Closing Date:

 

December 31, 2002

Acquisition Cost:

 

$17 million

Funding Source:

 

Proceeds from sale of office property

Percentage Leased:

 

100.0%

Number of Tenants:

 

12

Significant Tenants:

 

Liberty Mutual Insurance Co. (26,316 square feet)

 

 

Larsan Allen Weishair & Co. (22,301 square feet)

37



Summary of Development Properties in Lease-Up
(dollars in thousands)

Project

  Location
  Type of
Space

  Commencing
Initial
Operations
Date

  Number of
Buildings

  Square
Feet

  Costs
Incurred
Through
12/31/02

  Total
Estimated
Costs

  Current
% Leased

 
Harborside Plaza 5   Jersey City, NJ   Office   08/25/02   1   980,000   $ 196,610   $ 260,000   58.2 %(a)
               
 
 
 
 
 
Total:               1   980,000   $ 196,610   $ 260,000   58.2 %
               
 
 
 
 
 

(a)
Includes a lease with a tenant for 68,000 square feet, or 6.9 percent of the property, for which the tenant has informed the Company that it is experiencing financial difficulties and has failed to meet certain monetary obligations under the lease, including the payment of rent.

38



Summary of Land Parcels

Site

  Town/City
  State
  Acres
  Development
Potential
(Sq. Ft.)

  Type of Space
Horizon Center   Hamilton   NJ   33.5   300,000   Office/Flex/Retail
American Financial Exchange(a)   Jersey City   NJ   3.6   1,225,000   Office
Harborside Financial Center(b)   Jersey City   NJ   6.5   3,113,500   Office
Mack-Cali Business Campus(c)   Parsippany & Hanover   NJ   110.0   1,350,000   Office
Morris V and VI(a)   Parsippany   NJ   47.5   645,000   Office
Commercenter   Totowa   NJ   5.8   30,000   Office/Flex
Princeton Metro(c)   West Windsor   NJ   10.0   97,000   Office
Princeton Overlook II   West Windsor   NJ   10.0   149,500   Office
Elmsford Distribution Center(d)   Elmsford   NY   14.5   100,000   Warehouse
Mid-Westchester Executive Park   Hawthorne   NY   7.2   82,250   Office/Flex
One Ramland Road(a)   Orangeburg   NY   20.0   100,000   Office/Flex
South Westchester Executive Park(d)   Yonkers   NY   60.0   500,000   Office/Flex
South Westchester Executive Park   Yonkers   NY   2.7   50,000   Office/Flex
Airport Business Center   Lester   PA   12.6   135,000   Office
Eastpoint II   Lanham   MD   4.8   122,000   Office/Hotel
Tri West Plaza II(d)   Dallas   TX   4.5   500,000   Office
Hilltop Business Center   Littleton   CO   7.1   128,000   Office
Pacific Plaza Phase III(e)   Daly City   CA   2.5   270,000   Office
           
 
   
Total:           362.8   8,897,250    
           
 
   

(a)
Land owned by joint venture in which Mack-Cali is an equity partner.

(b)
In addition, there are 21 acres of riparian property.

(c)
Land owned by Mack-Cali which is subject to a contribution agreement to a development joint venture.

(d)
Mack-Cali holds an option to purchase this land.

(e)
Unconsolidated joint venture, in which Mack-Cali is an equity partner, holds an option to purchase this land.

39



Rental Property Sales
(dollars in thousands)

For the year ended December 31, 2002

Sale
Date

  Property/Address
  Location
  # of
Bldgs.

  Rentable
Square
Feet

  Net Sales
Proceeds

  Net Book
Value

  Realized
Gain/(Loss)

 
Office:                                    
05/13/02   Dallas Portfolio(a)   Metro Dallas, TX   4   488,789   $ 33,115   $ 34,760   $ (1,645 )
05/29/02   750 South Richfield Street   Aurora, Arapahoe County, CO   1   108,240     20,631     21,291     (660 )
06/06/02   Houston Portfolio(b)   Houston, Harris County, TX   3   413,107     25,482     24,393     1,089  
07/15/02   501 Kennedy Boulevard   Tampa, Hillsborough County, FL   1   297,429     22,915     22,459     456  
10/16/02   Arizona Portfolio(c)   Maricopa County, AZ   3   416,967     42,764     42,719     45  
           
 
 
 
 
 
Total Office Property Sales:       12   1,724,532     144,907     145,622     (715 )
           
 
 
 
 
 
Residential:                                    
01/30/02   25 Martine Avenue   White Plains, Westchester County, NY   1   124 units     17,559     10,461     7,098  
Land:                                    
04/25/02   Horizon Center Land   Hamilton Township, Mercer County, NJ     0.756 acres     758     41     717  
           
 
 
 
 
 
Total Property Sales:       13   1,724,532   $ 163,224   $ 156,124   $ 7,100  
           
 
 
 
 
 

(a)
On May 13, 2002, the Company sold 3100 Monticello, 2300 Valley View, 150 West Parkway and 555 Republic Place in a single transaction with one buyer, Brookview Properties, L.P., an entity that includes a partner, whose principals include Paul A. Nussbaum, a former member of the Board of Directors of the Company. The Company provided the purchaser with a $5,000 subordinated loan that bears interest at 15 percent with a current rate of 11 percent. The entire principal of the loan is payable at maturity in November 2007. In conjunction with the purchaser's subsequent sale of one of its acquired properties, the purchaser repaid $1,537 of the loan principal through December 31, 2002.

(b)
On June 6, 2002, the Company sold 1717 St. James Place, 5300 Memorial Drive and 10497 Town & Country Way in a single transaction with one buyer, Parkway Properties LP.

(c)
On October 16, 2002 the Company sold 9060 East Via Linda Boulevard, 19640 North 31st Street and 5551 West Talavi Boulevard in a single transaction with one buyer, Summit Commercial Properties, Inc.

For the year ended December 31, 2001

Sale
Date

  Property/Address
  Location
  # of
Bldgs.

  Rentable
Square
Feet

  Net Sales
Proceeds

  Net Book
Value

  Realized
Gain/(Loss)

 
Office:                                    
06/01/01   1777 N.E. Loop 410   San Antonio, Bexar County, TX   1   256,137   $ 21,313   $ 16,703   $ 4,610  
06/15/01   14511 Falling Creek   Houston, Harris County, TX   1   70,999     2,982     2,458     524  
07/17/01   8214 Westchester   Dallas, Dallas County, TX   1   95,509     8,966     8,465     501  
08/01/01   2600 Westown Parkway   West Des Moines, Polk County, IA   1   72,265     5,165     5,570     (405 )
09/26/01   1709 New York Avenue, NW   Washington, DC   1   166,000     65,151     50,640     14,511  
11/14/01   200 Concord Plaza Drive   San Antonio, Bexar County, TX   1   248,700     30,927     32,609     (1,682 )
12/21/01   5225 Katy Freeway   Houston, Harris County, TX   1   112,213     6,887     7,393     (506 )
           
 
 
 
 
 
Total Office Property Sales:       7   1,021,823     141,391     123,838     17,553  
           
 
 
 
 
 
Residential:                                    
06/21/01   Tenby Chase Apartments   Delran, Burlington County, NJ   1   327 units     19,336     2,399     16,937  
Other:                                    
04/03/01   North Pier-Harborside(a)   Jersey City, Hudson County, NJ     n/a     3,357     2,918     439  
           
 
 
 
 
 
Total Property Sales:       8   1,021,823   $ 164,084   $ 129,155   $ 34,929  
           
 
 
 
 
 

(a)
In connection with the sale of North Pier-Harborside, the Company provided to the purchaser a non-interest-bearing $2,027 note, which was repaid in April 2002.

40



V.    PORTFOLIO/ LEASING STATISTICS

41



V.    PORTFOLIO/ LEASING STATISTICS

Leasing Statistics
(For the three months ended December 31, 2002)

Consolidated In-Service Portfolio(a)

SUMMARY OF SPACE LEASED

 
  LEASING ACTIVITY
 
Region/Market

  Sq. Ft.
Leased
9/30/02

  Leased
Sq. Ft.
Acquired/
Sold(b)

  Expiring/
Adjustment
Sq. Ft.(c)

  Incoming
Sq. Ft.

  Net
Leasing
Activity

  Sq. Ft.
Leased
12/31/02(d)

  Pct.
Leased
12/31/02

  Pct.
Leased
9/30/02

 
Northeast                                  
  Northern NJ   9,313,333   57,722   (122,368 ) 118,442   (3,926 ) 9,367,129   93.1 % 93.1 %
  Central NJ   2,637,250   95,000   (36,464 ) 43,674   7,210   2,739,460   93.1 % 92.6 %
  Westchester Co., NY   4,648,054     (263,750 ) 244,952   (18,798 ) 4,629,256   96.6 % 97.0 %
  Sub. Philadelphia   2,758,763   329,376   (123,038 ) 87,271   (35,767 ) 3,052,372   88.9 % 89.8 %
  Fairfield, CT   648,730   171,116   (14,039 ) 14,039     819,846   96.2 % 96.4 %
  Washington, DC/MD   450,366           450,366   100.0 % 100.0 %
  Dutchess/Nassau/Rockland Co., NY   589,058     (10,203 ) 4,674   (5,529 ) 583,529   98.6 % 99.6 %
   
 
 
 
 
 
 
 
 
Total Northeast   21,045,554   653,214   (569,862 ) 513,052   (56,810 ) 21,641,958   93.6 % 93.8 %
   
 
 
 
 
 
 
 
 
Southwest/West                                  
  Texas   779,466     (39,885 ) 53,605   13,720   793,186   80.2 % 78.8 %
  Colorado   1,357,574     (137,307 ) 28,221   (109,086 ) 1,248,488   79.8 % 86.7 %
  San Francisco   439,189     (5,756 ) 5,120   (636 ) 438,553   97.3 % 97.4 %
  Arizona   416,967   (416,967 )           100.0 %
   
 
 
 
 
 
 
 
 
Total Southwest/West   2,993,196   (416,967 ) (182,948 ) 86,946   (96,002 ) 2,480,227   82.5 % 87.5 %
   
 
 
 
 
 
 
 
 
Company Totals   24,038,750   236,247   (752,810 ) 599,998   (152,812 ) 24,122,185   92.3 % 93.0 %
   
 
 
 
 
 
 
 
 

RECONCILIATION OF TOTAL PROPERTY SQUARE FOOTAGE

Total sq. ft. as of September 30, 2002   25,851,992  
  Total sq. ft. of properties added this period   694,209  
  Total sq. ft. of properties sold this period   (416,967 )
   
 
Total sq. ft. as of December 31, 2002   26,129,234  
   
 

(a)
Consolidated in-service portfolio excludes a 980,000 square foot in-service development property in lease-up.

(b)
Net gain/loss of leased square footage through properties sold or added during the period.

(c)
Represents the square footage of expiring leases and leases scheduled to expire in the future for which new leases or renewals were signed during the period, as well as internal administrative adjustments.

(d)
Square feet leased includes all leases in effect as of the period end date, some of which have commencement dates in the future, as well as leases expiring December 31, 2002 aggregating 41,438 square feet for which no new leases were signed.

42


Leasing Statistics
(For the three months ended December 31, 2002)

Consolidated In-Service Portfolio (continued)

DETAIL OF TRANSACTION ACTIVITY

Detail by Region/Market

   
   
   
   
   
   
   
   
Region/Market

  Property Type
  #
of
Trans-
Actions

  Total
Sq. Ft.

  Sq. Ft.
New
Leases

  Sq. Ft.
Renewed And
Other
Retained(a)

  Wtd.
Avg.
Term
(Yrs.)

  Wtd.
Avg.
Base
Rent(b)

  Leasing
Costs Per
Sq. Ft. Per
Year(c)

Northeast                                    
  Northern NJ   Office   27   118,442   31,733   86,709   4.9   $ 26.10   $ 2.85
  Central NJ   Office
Office/Flex
  9
2
  32,463
11,211
  16,675
6,644
  15,788
4,567
  5.2
2.2
  $
$
23.35
17.49
  $
$
2.33
3.10
  Westchester Co., NY   Office
Office/Flex
Industrial/Warehouse
  24
18
1
  74,034
93,715
77,203
  35,050
11,974
  38,984
81,741
77,203
  5.3
4.3
5.0
  $
$
$
23.63
13.97
5.49
  $
$
$
2.76
0.70
0.20
  Sub. Philadelphia   Office
Office/Flex
  2
7
  4,596
82,675
  3,203
43,880
  1,393
38,795
  6.0
5.2
  $
$
23.23
6.91
  $
$
2.85
0.79
  Fairfield, CT   Office   2   14,039     14,039   1.7   $ 19.41   $ 0.41
  Dutchess/Nassau/Rockland Co., NY   Office   2   4,674   942   3,732   4.7   $ 24.68   $ 1.58
       
 
 
 
 
 
 
Total Northeast       94   513,052   150,101   362,951   4.8   $ 16.75   $ 1.66
       
 
 
 
 
 
 
Southwest/West                                    
  Texas   Office   16   53,605   25,718   27,887   5.9   $ 14.98   $ 1.54
  Colorado   Office   5   28,221   595   27,626   3.1   $ 16.04   $ 2.55
  San Francisco   Office   10   5,120     5,120   3.9   $ 28.05   $ 3.13
       
 
 
 
 
 
 
Total Southwest/West       31   86,946   26,313   60,633   4.9   $ 16.09   $ 1.99
       
 
 
 
 
 
 
Company Totals       125   599,998   176,414   423,584   4.8   $ 16.66   $ 1.70
       
 
 
 
 
 
 

Detail by Property Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
    Office   97   335,194   113,916   221,278   4.9   $ 22.35   $ 2.55
    Office/Flex   27   187,601   62,498   125,103   4.5   $ 11.07   $ 0.82
    Industrial/Warehouse   1   77,203     77,203   5.0   $ 5.49   $ 0.20
       
 
 
 
 
 
 
Company Totals       125   599,998   176,414   423,584   4.8   $ 16.66   $ 1.70
       
 
 
 
 
 
 

Tenant Retention:

 

Leases Retained

 

56.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 
    Sq. Ft. Retained   56.3 %                          

(a)
"Other Retained" transactions include existing tenants' expansions and relocations within the same building.

(b)
For Office/Flex properties, equals triple net rent plus common area costs and real estate taxes.

(c)
Represents estimated workletter costs of $3,235,877and commissions of $1,550,764 committed, but not necessarily expended, during the period for second generation space aggregating 587,731 square feet.

43


Leasing Statistics
(For the three months ended December 31, 2002)

Unconsolidated Joint Venture Properties

SUMMARY OF SPACE LEASED

 
  LEASING ACTIVITY
 
State

  Sq. Ft.
Leased
9/30/02

  Leased
Sq. Ft.
Acquired/
Sold(a)

  Expiring/
Adjustment
Sq. Ft.(b)

  Incoming
Sq. Ft.

  Net
Leasing
Activity

  Sq. Ft.
Leased
12/31/02(c)

  Pct.
Leased
12/31/02

  Pct.
Leased
9/30/02

 
New Jersey   577,575           577,575   100.0 % 100.0 %
New York   17,000           17,000   7.3 % 7.3 %
Texas   190,724     (11,112 ) 14,048   2,936   193,660   65.0 % 64.0 %
California   660,068   317,890     8,543   8,543   986,501   94.5 % 97.1 %
   
 
 
 
 
 
 
 
 
Totals   1,445,367   317,890   (11,112 ) 22,591   11,479   1,774,736   82.5 % 80.9 %
   
 
 
 
 
 
 
 
 

RECONCILIATION OF TOTAL PROPERTY SQUARE FOOTAGE

Total sq. ft. as of September 30, 2002   1,787,127
Total sq. ft. of properties added this period   364,384
   
Total sq. ft. as of December 31, 2002   2,151,511
   

DETAIL OF TRANSACTION ACTIVITY

State

  # of
Transactions

  Total Sq. Ft.
  Sq. Ft. New
Leases

  Sq. Ft.
Renewed And
Other
Retained(d)

  Wtd. Avg.
Term (Yrs.)

  Wtd. Avg.
Base Rent

  Leasing Costs
Per Sq. Ft.
Per Year(e)

Texas   2   14,048   2,936   11,112   5.4   $ 15.98   $ 2.43
California   1   8,543     8,543   7.0   $ 25.80   $ 6.00
   
 
 
 
 
 
 
Totals   3   22,591   2,936   19,655   6.0   $ 19.69   $ 4.00
   
 
 
 
 
 
 

(a)
Net gain/loss of leased square footage through properties sold or added during the period.

(b)
Represents the square footage of expiring leases or leases scheduled to expire in the future for which new leases or renewals were signed during the period, as well as internal administrative adjustments.

(c)
Square feet leased includes all leases in effect as of the period end date, some of which have commencement dates in the future, as well as a lease expiring December 31, 2002 representing 1,905 square feet for which no new lease(s) were signed.

(d)
"Other Retained" transactions include existing tenants' expansions and relocations within the same building.

(e)
Represents estimated workletter costs of $403,894 and commissions of $139,894 committed, but not necessarily expended, during the period for second generation space aggregating 22,591 square feet.

44


Leasing Statistics
(For the year ended December 31, 2002)

Consolidated In-Service Portfolio(a)

SUMMARY OF SPACE LEASED

 
  LEASING ACTIVITY
 
Region/Market

  Sq. Ft.
Leased
12/31/01

  Leased
Sq. Ft.
Acquired/
Sold(b)

  Expiring/
Adjustment
Sq. Ft.(c)

  Incoming
Sq. Ft.

  Net
Leasing
Activity

  Sq. Ft.
Leased
12/31/02(d)

  Pct.
Leased
12/31/02

  Pct.
Leased
12/31/01

 
Northeast                                  
  Northern NJ   9,380,571   169,616   (1,414,442 ) 1,231,384   (183,058 ) 9,367,129   93.1 % 95.9 %
  Central NJ   2,629,946   151,687   (444,876 ) 402,703   (42,173 ) 2,739,460   93.1 % 94.6 %
  Westchester Co., NY   4,570,240   108,668   (1,208,825 ) 1,159,173   (49,652 ) 4,629,256   96.6 % 97.6 %
  Sub. Philadelphia   2,820,288   329,376   (633,279 ) 535,987   (97,292 ) 3,052,372   88.9 % 91.8 %
  Fairfield, CT   649,363   171,116   (143,955 ) 143,322   (633 ) 819,846   96.2 % 96.5 %
  Washington, DC/MD   444,699     (157,115 ) 162,782   5,667   450,366   100.0 % 98.7 %
  Dutchess/Nassau/Rockland Co., NY   582,508     (84,405 ) 85,426   1,021   583,529   98.6 % 98.5 %
   
 
 
 
 
 
 
 
 
Total Northeast   21,077,615   930,463   (4,086,897 ) 3,720,777   (366,120 ) 21,641,958   93.6 % 95.7 %
   
 
 
 
 
 
 
 
 
Southwest/West/Other                                  
  Texas   1,560,270   (780,863 ) (215,138 ) 228,917   13,779   793,186   80.2 % 82.5 %
  Colorado   1,368,726   29,763   (362,975 ) 212,974   (150,001 ) 1,248,488   79.8 % 92.0 %
  San Francisco   439,866     (47,691 ) 46,378   (1,313 ) 438,553   97.3 % 97.6 %
  Arizona   416,967   (416,967 ) (111,200 ) 111,200         100.0 %
  Other   271,908   (205,025 ) (82,560 ) 15,677   (66,883 )     91.4 %
   
 
 
 
 
 
 
 
 
Total Southwest/West/Other   4,057,737   (1,373,092 ) (819,564 ) 615,146   (204,418 ) 2,480,227   82.5 % 89.3 %
   
 
 
 
 
 
 
 
 
Company Totals   25,135,352   (442,629 ) (4,906,461 ) 4,335,923   (570,538 ) 24,122,185   92.3 % 94.6 %
   
 
 
 
 
 
 
 
 

RECONCILIATION OF TOTAL PROPERTY SQUARE FOOTAGE

Total sq. ft. as of December 31, 2001   26,577,886  
  Total sq. ft. of properties added this period   1,275,880  
  Total sq. ft. of properties sold this period   (1,724,532 )
   
 
Total sq. ft. as of December 31, 2002   26,129,234  
   
 

(a)
Consolidated in-service portfolio excludes a 980,000 square foot in-service development property in lease-up.

(b)
Net gain/loss of leased square footage through properties sold or added during the period.

(c)
Represents the square footage of expiring leases and leases scheduled to expire in the future for which new leases or renewals were signed during the period, as well as internal administrative adjustments.

(d)
Square feet leased includes all leases in effect as of the period end date, some of which have commencement dates in the future, as well as leases expiring December 31, 2002 aggregating 41,438 square feet for which no new leases were signed.

45


Leasing Statistics
(For the year ended December 31, 2002)

Consolidated In-Service Portfolio (continued)

DETAIL OF TRANSACTION ACTIVITY

Detail by Region/Market

   
   
   
   
   
   
   
  Leasing
Per
Costs
Sq. Ft. Per
Year (c)

Region/Market
  Property Type
  # of
Trans-
Actions

  Total
Sq. Ft.

  Sq. Ft.
New
Leases

  Sq. Ft.
Renewed And
Other
Retained (a)

  Wtd.
Avg.
Term
(Yrs.)

  Wtd.
Avg.
Base
Rent (b)

Northeast                                    
  Northern NJ   Office
Office/Flex
  102
7
  1,182,100
49,284
  372,238
11,983
  809,862
37,301
  4.0
3.7
  $
$
21.99
16.57
  $
$
2.71
1.59
  Central NJ   Office
Office/Flex
  46
12
  324,009
78,694
  131,729
32,020
  192,280
46,674
  5.5
4.0
  $
$
25.31
15.56
  $
$
2.43
2.08
  Westchester Co., NY   Office
Office/Flex
Industrial/Warehouse
  95
85
18
  397,035
543,334
218,804
  130,589
129,469
6,295
  266,446
413,865
212,509
  5.6
5.0
5.0
  $
$
$
25.00
15.27
10.17
  $
$
$
1.99
0.92
0.80
  Sub. Philadelphia   Office
Office/Flex
  24
33
  242,217
293,770
  27,471
86,195
  214,746
207,575
  5.4
3.9
  $
$
23.71
8.43
  $
$
2.20
1.00
  Fairfield, CT   Office
Office/Flex
  11
3
  44,572
98,750
  14,332
10,750
  30,240
88,000
  2.3
5.4
  $
$
24.21
16.88
  $
$
0.45
2.39
  Washington, DC/MD   Office   5   162,782   1,797   160,985   4.5   $ 42.54   $ 2.40
  Dutchess/Nassau/Rockland Co., NY   Office   13   85,426   25,702   59,724   6.2   $ 23.11   $ 3.11
       
 
 
 
 
 
 
Total Northeast       454   3,720,777   980,570   2,740,207   4.7   $ 20.57   $ 2.02
       
 
 
 
 
 
 
Southwest/West/Other                                    
  Texas   Office   70   228,917   149,253   79,664   4.9   $ 16.39   $ 2.31
  Colorado   Office   33   212,974   98,920   114,054   5.4   $ 17.05   $ 1.85
  San Francisco   Office   117   46,378   6,442   39,936   3.4   $ 30.64   $ 2.32
  Arizona   Office   3   111,200     111,200   4.0   $ 21.64   $ 1.84
  Other   Office   3   15,677     15,677   4.5   $ 18.55   $ 2.57
       
 
 
 
 
 
 
Total Southwest/West/Other       226   615,146   254,615   360,531   4.8   $ 18.70   $ 2.32
       
 
 
 
 
 
 
Company Totals       680   4,335,923   1,235,185   3,100,738   4.7   $ 20.31   $ 2.06
       
 
 
 
 
 
 

Detail by Property Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
    Office   522   3,053,287   958,473   2,094,814   4.7   $ 23.37   $ 2.49
    Office/Flex   140   1,063,832   270,417   793,415   4.6   $ 13.61   $ 1.20
    Industrial/Warehouse   18   218,804   6,295   212,509   5.0   $ 10.17   $ 0.80
       
 
 
 
 
 
 
Company Totals       680   4,335,923   1,235,185   3,100,738   4.7   $ 20.31   $ 2.06
       
 
 
 
 
 
 

Tenant Retention:

 

Leases Retained

 

61.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 
    Sq. Ft. Retained   63.2 %                          

(a)
"Other Retained" transactions include existing tenants' expansions and relocations within the same building.

(b)
For Office/Flex properties, equals triple net rent plus common area costs and real estate taxes.

(c)
Represents estimated workletter costs of $25,413,237 and commissions of $14,323,892 committed, but not necessarily expended, during the period for second generation space aggregating 4,164,737 square feet.

46


Leasing Statistics
(For the three months ended December 31, 2002)

Unconsolidated Joint Venture Properties

SUMMARY OF SPACE LEASED

 
   
   
  LEASING ACTIVITY
   
   
   
 
 
   
  Leased
Sq. Ft.
Acquired/
Sold (a)

   
   
   
 
State

  Sq. Ft.
Leased
12/31/01

  Expiring/
Adjustment
Sq. Ft. (b)

  Incoming
Sq. Ft.

  Net
Leasing
Activity

  Sq. Ft.
Leased
12/31/02 (c)

  Pct.
Leased
12/31/02

  Pct.
Leased
9/30/02

 
New Jersey     577,575         577,575   100.0 %  
New York   167,000     (150,000 )   (150,000 ) 17,000   7.3 % 72.0 %
Texas   182,840     (11,112 ) 21,921   10,820   193,660   65.0 % 61.4 %
California   480,228   497,730   (11,378 ) 19,921   8,543   986,501   94.5 % 98.2 %
   
 
 
 
 
 
 
 
 
Totals   830,068   1,075,305   (172,490 ) 41,853   (130,637 ) 1,774,736   82.5 % 81.5 %
   
 
 
 
 
 
 
 
 

RECONCILIATION OF TOTAL PROPERTY SQUARE FOOTAGE

Total sq. ft. as of December 31, 2001   1,018,818  
    Total sq. ft. of properties added this period   1,315,893  
  Total sq. ft. of properties sold this period   (183,200 )
   
 
Total sq. ft. as of December 31, 2002   2,151,511  
   
 

DETAIL OF TRANSACTION ACTIVITY

State
  # of
Transactions

  Total Sq. Ft.
  Sq. Ft. New
Leases

  Sq. Ft.
Renewed And
Other
Retained (d)

  Wtd. Avg.
Term (Yrs.)

  Wtd. Avg.
Base Rent

  Leasing Costs
Per Sq. Ft.
Per Year (e)

California   3   21,932   10,820   11.112   5.3   $ 16.44   $ 2.44
Texas   2   19,921     19,921   7.6   $ 28.17   $ 3.90
   
 
 
 
 
 
 
Totals   5   41,853   10,820   31,033   6.4   $ 22.02   $ 3.26
   
 
 
 
 
 
 

(a)
Net gain/loss of leased square footage through properties sold or added during the period.

(b)
Represents the square footage of expiring leases or leases scheduled to expire in the future for which new leases or renewals were signed during the period, as well as internal administrative adjustments.

(c)
Square feet leased includes all leases in effect as of the period end date, some of which have commencement dates in the future, as well as a lease expiring December 31, 2002 representing 1,905 square feet for which no new lease(s) were signed.

(d)
"Other Retained" transactions include existing tenants' expansions and relocations within the same building.

(e)
Represents estimated workletter costs of $580,746 and commissions of $289,138 committed, but not necessarily expended, during the period for second generation space aggregating 41,853 square feet.

47



Market Diversification

        The following table lists the Company's markets (MSAs), based on annualized contractual base rent of the Consolidated Properties:

Market (MSA)

  Annualized
Base Rental
Revenue
($) (a) (b) (c)

  Percentage of
Company
Annualized Base
Rental Revenue (%)

  Total
Property Size
Rentable Area

  Percentage of
Rentable Area (%)

New York, NY (Westchester-Rockland Counties)   88,521,961   18.0   4,973,023   18.3
Bergen-Passaic, NJ   87,434,564   17.8   4,530,091   16.7
Newark, NJ (Essex-Morris-Union Counties)   81,988,124   16.7   4,242,330   15.7
Jersey City, NJ   63,623,449   12.9   3,074,470   11.3
Philadelphia, PA-NJ   47,912,140   9.8   3,354,023   12.4
Trenton, NJ (Mercer County)   15,008,575   3.1   767,365   2.8
Middlesex-Somerset-Hunterdon, NJ   14,737,455   3.0   791,051   2.9
Denver, CO   13,955,447   2.8   1,084,945   4.0
Stamford-Norwalk, CT   13,191,782   2.7   706,510   2.6
Washington, DC-MD-VA   12,999,141   2.6   450,549   1.7
San Francisco, CA   12,320,464   2.5   450,891   1.7
Monmouth-Ocean, NJ   7,445,520   1.5   577,423   2.1
Dallas, TX   6,518,408   1.3   449,594   1.7
Nassau-Suffolk, NY   6,373,398   1.3   292,849   1.1
San Antonio, TX   5,095,656   1.0   435,465   1.6
Bridgeport, CT   3,257,621   0.7   145,487   0.5
Colorado Springs, CO   2,737,806   0.6   209,987   0.8
Boulder-Longmont, CO   2,634,540   0.5   270,421   1.0
Dutchess County, NY   2,318,687   0.5   118,727   0.4
Atlantic-Cape May, NJ   1,831,576   0.4   80,344   0.3
Houston, TX   1,310,261   0.3   103,689   0.4
   
 
 
 
Totals   491,216,575   100.0   27,109,234   100.0
   
 
 
 

(a)
Annualized base rental revenue is based on actual December 2002 billings times 12. For leases whose rent commences after January 1, 2003, annualized base rental revenue is based on the first full month's billing times 12. As annualized base rental revenue is not derived from historical generally accepted accounting principles ("GAAP") results, historical results may differ from those set forth above.

(b)
Includes leases expiring December 31, 2002 aggregating 41,438 square feet and representing annualized rent of $915,033 for which no new leases were signed.

(c)
Includes office, office/flex, industrial/warehouse and stand-alone retail tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.

48



Industry Diversification

        The following table lists the Company's 30 largest industry classifications based on annualized contractual base rent of the Consolidated Properties:

Industry Classification (a)

  Annualized
Base Rental
Revenue
($) (b) (c) (d)

  Company
Annualized Base
Rental Revenue (%)

  Percentage of
Square
Feet
Leased (e)

  Percentage of
Total Company
Leased
Sq. Ft. (%)

Securities, Commodity Contracts & Other Financial   68,648,661   14.0   2,555,849   10.6
Manufacturing   47,598,029   9.7   2,499,835   10.3
Computer System Design Svcs.   30,790,207   6.3   1,526,204   6.3
Telecommunications   30,345,121   6.2   1,536,055   6.4
Insurance Carriers & Related Activities   27,747,481   5.6   1,347,771   5.6
Legal Services   26,253,751   5.3   1,043,419   4.3
Health Care & Social Assistance   20,117,768   4.1   1,058,695   4.4
Credit Intermediation & Related Activities   20,087,514   4.1   1,131,879   4.7
Wholesale Trade   18,492,396   3.8   1,242,666   5.1
Scientific Research/Development   17,506,370   3.6   897,357   3.7
Other Professional   16,890,644   3.4   858,040   3.6
Accounting/Tax Prep.   16,175,416   3.3   677,695   2.8
Retail Trade   14,064,664   2.9   812,090   3.4
Publishing Industries   13,393,055   2.7   584,432   2.4
Architectural/Engineering   10,277,397   2.1   475,445   2.0
Arts, Entertainment & Recreation   10,114,652   2.0   685,427   2.8
Information Services   9,251,411   1.9   393,958   1.6
Advertising/Related Services   9,248,443   1.9   409,911   1.7
Other Services (except Public Administration)   9,140,019   1.9   598,975   2.5
Management of Companies & Finance   8,410,140   1.7   359,296   1.5
Real Estate & Rental & Leasing   7,671,320   1.6   429,273   1.8
Transportation   6,733,916   1.4   437,583   1.8
Management/Scientific   5,898,400   1.2   258,984   1.1
Construction   5,754,526   1.2   300,149   1.2
Data Processing Services   5,614,418   1.1   240,571   1.0
Utilities   5,295,530   1.1   277,680   1.1
Admin. & Support, Waste Mgt. & Remediation Svc.   4,633,490   0.9   304,111   1.3
Educational Services   4,212,218   0.9   223,160   0.9
Public Administration   3,903,462   0.8   189,692   0.8
Specialized Design Services   3,662,374   0.7   173,699   0.7
Other   13,283,782   2.6   635,582   2.6
   
 
 
 
Totals   491,216,575   100.0   24,165,483   100.0
   
 
 
 

(a)
The Company's tenants are classified according to the U.S. Government's new North American Industrial Classification System (NAICS) which has replaced the Standard Industrial Code (SIC) system.

(b)
Annualized base rental revenue is based on actual December 2002 billings times 12. For leases whose rent commences after January 1, 2003, annualized base rental revenue is based on the first full month's billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.

(c)
Includes leases expiring December 31, 2002 aggregating 41,438 square feet and representing annualized rent of $915,033 for which no new leases were signed.

(d)
Includes office, office/flex, industrial/warehouse and stand-alone retail tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.

(e)
Excludes all unleased space as of December 31, 2002.

49



Consolidated Portfolio Analysis(a)
(as of December 31, 2002)

Breakdown by Number of Properties

PROPERTY TYPE:

STATE

  Office
  % of
Total

  Office/Flex
  % of
Total

  Industrial/
Warehouse

  % of
Total

  Stand-
Alone
Retail

  % of
Total

  Land
Leases

  % of
Total

  TOTALS
By State

  % of
Total

 
New Jersey   76   29.7 % 50   19.5 %         1   0.4 % 127   49.6 %
New York   24   9.3 % 40   15.6 % 6   2.3 % 2   0.8 % 2   0.8 % 74   28.8 %
Pennsylvania   16   6.2 %                 16   6.2 %
Connecticut   4   1.6 % 5   2.0 %             9   3.6 %
Wash., D.C./ Maryland   3   1.2 %                 3   1.2 %
   
 
 
 
 
 
 
 
 
 
 
 
 
Sub-total Northeast:   123   48.0 % 95   37.1 % 6   2.3 % 2   0.8 % 3   1.2 % 229   89.4 %
   
 
 
 
 
 
 
 
 
 
 
 
 

Texas

 

5

 

2.0

%


 


 


 


 


 


 


 


 

5

 

2.0

%
California   2   0.8 %                 2   0.8 %
Colorado   20   7.8 %                 20   7.8 %
   
 
 
 
 
 
 
 
 
 
 
 
 
TOTALS By Type:   150   58.6 % 95   37.1 % 6   2.3 % 2   0.8 % 3   1.2 % 256   100.0 %
   
 
 
 
 
 
 
 
 
 
 
 
 

(a)
Excludes nine properties, aggregating approximately 2.2 million square feet, which are not consolidated by the Company.

50



Consolidated Portfolio Analysis(a)
(as of December 31, 2002)

Breakdown by Square Footage

PROPERTY TYPE:

STATE

  Office
  % of
Total

  Office/Flex
  % of
Total

  Industrial/
Warehouse

  % of
Total

  Stand-
Alone
Retail

  % of
Total

  TOTALS
By State

  % of
Total

 
New Jersey   13,303,541   49.0 % 2,277,531   8.4 %         15,581,072   57.4 %
New York   2,702,152   10.0 % 2,277,747   8.4 % 387,400   1.4 % 17,300   0.1 % 5,384,599   19.9 %
Pennsylvania   1,836,025   6.8 %             1,836,025   6.8 %
Connecticut   578,997   2.1 % 273,000   1.0 %         851,997   3.1 %
Wash., D.C./ Maryland   450,549   1.7 %             450,549   1.7 %
   
 
 
 
 
 
 
 
 
 
 
Sub-total Northeast   18,871,264   69.6 % 4,828,278   17.8 % 387,400   1.4 % 17,300   0.1 % 24,104,242   88.9 %
   
 
 
 
 
 
 
 
 
 
 

Texas

 

988,748

 

3.6

%


 


 


 


 


 


 

988,748

 

3.6

%
California   450,891   1.7 %             450,891   1.7 %
Colorado   1,565,353   5.8 %             1,565,353   5.8 %
   
 
 
 
 
 
 
 
 
 
 
TOTALS By Type:   21,876,256   80.7 % 4,828,278   17.8 % 387,400   1.4 % 17,300   0.1 % 27,109,234   100.0 %
   
 
 
 
 
 
 
 
 
 
 

(a)
Excludes nine properties, aggregating approximately 2.2 million square feet, which are not consolidated by the Company.

51



Consolidated Portfolio Analysis(a)
(Year ended December 31, 2002)

Breakdown by Base Rental Revenue(b)
(Dollars in thousands)

PROPERTY TYPE:

STATE

  Office
  % of
Total

  Office/
Flex

  % of
Total

  Indust./
Ware-
house

  % of
Total

  Stand-
Alone
Retail

  % of
Total

  Land
Leases

  % of
Total

  Multi-
Family
Residential

  % of
Total

  TOTALS
By State

  % of
Total

 
New Jersey   257,116   52.2 % 18,453   3.7 %         295   0.1 %     275,864   56.0 %
New York   58,155   11.7 % 32,901   6.7 % 3,736   0.8 % 427   0.1 % 258   0.1 % 213   0.1 % 95,690   19.5 %
Pennsylvania   30,708   6.2 %                     30,708   6.2 %
Connecticut   9,611   1.9 % 4,225   0.9 %                 13,836   2.8 %
Wash., D.C./ Maryland   14,110   2.9 %                     14,110   2.9 %
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sub-total Northeast:   369,700   74.9 % 55,579   11.3 % 3,736   0.8 % 427   0.1 % 553   0.2 % 213   0.1 % 430,208   87.4 %
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Texas

 

17,657

 

3.6

%


 


 


 


 


 


 


 


 


 


 

17,657

 

3.6

%
Arizona   4,382   0.9 %                     4,382   0.9 %
California   15,126   3.1 %                     15,126   3.1 %
Colorado   22,977   4.6 %                     22,977   4.6 %
Florida   2,067   0.4 %                     2,067   0.4 %
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTALS By Type:   431,909   87.5 % 55,579   11.3 % 3,736   0.8 % 427   0.1 % 553   0.2 % 213   0.1 % 492,417   100.0 %
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(a)
Excludes nine properties, aggregating approximately 2.2 million square feet, which are not consolidated by the Company.

(b)
Total base rent for the year ended December 31, 2002, determined in accordance with GAAP. Substantially all of the leases provide for annual base rents plus recoveries and escalation charges based upon the tenants' proportionate share of and/or increases in real estate taxes and certain costs, as defined, and the pass through of charges for electrical usage.

52



Consolidated Portfolio Analysis (a) (b) (c)
(as of December 31, 2002)

Breakdown by Percentage Leased

PROPERTY TYPE:

STATE

  Office
  Office/Flex
  Industrial/Warehouse
  Stand-Alone Retail
  WEIGHTED AVG.
By State

 
New Jersey   93.0 % 92.2 %     92.9 %
New York   95.8 % 97.8 % 97.8 % 100.0 % 96.8 %
Pennsylvania   86.9 %       86.9 %
Connecticut   94.5 % 100.0 %     96.3 %
Washington, D.C./ Maryland   100.0 %       100.0 %
   
 
 
 
 
 
Sub-total Northeast   93.0 % 95.3 % 97.8 % 100.0 % 93.6 %
   
 
 
 
 
 

Texas

 

80.2

%


 


 


 

80.2

%
California   97.3 %       97.3 %
Colorado   79.8 %       79.8 %
   
 
 
 
 
 
WEIGHTED AVG. By Type:   91.5 % 95.3 % 97.8 % 100.0 % 92.3 %
   
 
 
 
 
 

(a)
Excludes nine properties, aggregating approximately 2.2 million square feet, which are not consolidated by the Company, as well as multi-family residential and land lease properties.

(b)
Percentage leased includes all leases in effect as of the period end date, some of which have commencement dates in the future, as well as leases expiring December 31, 2002 aggregating 92,678 square feet for which no new leases were signed.

(c)
Excludes a 980,000 square-foot in-service development property in lease-up.

53



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)
ATLANTIC COUNTY, NEW JERSEY                                    
Egg Harbor                                    
100 Decadon Drive   1987   40,422   100.0   951   889   0.19   23.53   21.99   Computer Sciences Corp. (100%)
200 Decadon Drive   1991   39,922   100.0   798   779   0.16   19.99   19.51   Computer Sciences Corp. (100%)

BERGEN COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Fair Lawn                                    
17-17 Route 208 North   1987   143,000   97.8   3,543   3,337   0.72   25.33   23.86   Lonza, Inc. (63%)
Fort Lee                                    
One Bridge Plaza   1981   200,000   97.7   4,924   4,599   1.00   25.20   23.54   Mellon HR Solutions, LLC (35%), Broadview Associates, LLP (16%), FCB Worldwide, Inc. (16%)
2115 Linwood Avenue   1981   68,000   99.7   1,711   1,320   0.35   25.24   19.47   US Depot, Inc. (23%), Ameribrom, Inc. (14%), Mack Management & Construction (12%), Morgan Stanley Dean Witter (10%)
Little Ferry                                    
200 Riser Road   1974   286,628   100.0   2,536   2,464   0.52   8.85   8.60   Ford Motor Company (34%), Casio, Inc. (33%), Dassault Falcon Jet Corp. (33%)
Montvale                                    
95 Chestnut Ridge Road   1975   47,700   100.0   566   502   0.12   11.87   10.52   Aventis Environmental Science (100%)
135 Chestnut Ridge Road   1981   66,150   100.0   1,560   1,309   0.32   23.58   19.79   Paychex, Inc. (45%), Automated Resources Group, Inc. (26%), Sys-Con Publications, Inc. (11%)
Paramus                                    
15 East Midland Avenue   1988   259,823   100.0   6,722   6,720   1.37   25.87   25.86   AT&T Wireless Services (100%)
461 From Road   1988   253,554   99.8   6,057   6,050   1.23   23.94   23.91   Toys `R' Us, Inc. (96%)
650 From Road   1978   348,510   92.9   7,749   7,304   1.58   23.93   22.56   Movado Group, Inc. (18%), Long Beach Acceptance Corporation (10%)
140 Ridgewood Avenue   1981   239,680   100.0   5,110   4,890   1.04   21.32   20.40   AT&T Wireless Services (57%), Smith Barney Shearson, Inc. (19%)
61 South Paramus Avenue   1985   269,191   100.0   6,718   6,098   1.37   24.96   22.65   Yamanouchi Pharma America, Inc. (21%)
Rochelle Park                                    
120 Passaic Street   1972   52,000   99.6   1,397   1,317   0.28   26.97   25.43   SBC Telecom, Inc. (53%), Cantor Fitzgerald, L.P. (46%)
365 West Passaic Street   1976   212,578   88.9   4,178   3,859   0.85   22.11   20.42   United Retail, Inc. (31%), Regulus, LLC (10%)

54



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)
Upper Saddle River                                    
1 Lake Street   1973/94   474,801   100.0   7,465   7,465   1.52   15.72   15.72   Prentice-Hall, Inc. (100%)
10 Mountainview Road   1986   192,000   95.8   3,907   3,846   0.80   21.24   20.91   Thomson Minwax Company (23%), Professional Detailing, Inc. (20%), Corning Life Sciences, Inc. (15%), ITT Fluid Technology (14%), Pearson Education (14%)
Woodcliff Lake                                    
400 Chestnut Ridge Road   1982   89,200   100.0   2,124   2,124   0.43   23.81   23.81   Timeplex, Inc. (100%)
470 Chestnut Ridge Road   1987   52,500   100.0   1,192   1,192   0.24   22.70   22.70   Andermatt, LP (100%)
530 Chestnut Ridge Road   1986   57,204   100.0   1,166   1,166   0.24   20.38   20.38   KPMG Peat Marwick, LLP (100%)
50 Tice Boulevard   1984   235,000   100.0   5,631   4,961   1.15   23.96   21.11   Syncsort, Inc. (25%)
300 Tice Boulevard   1991   230,000   100.0   5,342   5,050   1.09   23.23   21.96   Chase Home Mortgage Corp. (25%), Medco Containment Services (20%), Par Pharmaceutical, Inc. (16%), BMW of North America, LLC (15%)

BURLINGTON COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Moorestown                                    
224 Strawbridge Drive   1984   74,000   92.4   1,418   1,054   0.29   20.74   15.41   Allstate Insurance Company (49%), Harleysville Mutual Insurance (28%)
228 Strawbridge Drive   1984   74,000   100.0   1,434   1,077   0.29   19.38   14.55   Cendant Mortgage Corporation (100%)

ESSEX COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Millburn                                    
150 J.F. Kennedy Parkway   1980   247,476   86.3   6,060   5,872   1.23   28.37   27.49   KPMG Peat Marwick, LLP (31%), Budd Larner Gross Et Al (23%)
Roseland                                    
101 Eisenhower Parkway   1980   237,000   83.2   4,656   4,285   0.95   23.61   21.73   Brach, Eichler, Rosenberg, Silver, Bernstein & Hammer (13%)
103 Eisenhower Parkway   1985   151,545   91.0   3,248   2,918   0.66   23.55   21.16   CPG Partners, L.P. (24%), Lum, Danzis, Drasco Positan & Kleinberg (16%), Salomon Smith Barney, Inc. (11%)
105 Eisenhower Parkway   2001   220,000   14.0   1,904   1,296   0.39   61.82   42.08   McDonald's Corporation (14%)

55



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)

HUDSON COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Jersey City                                    
Harborside Financial Center Plaza 1   1983   400,000   99.0   3,277   3,274   0.67   8.28   8.27   Bankers Trust Harborside, Inc. (96%)
Harborside Financial Center Plaza 2   1990   761,200   100.0   19,408   18,344   3.95   25.50   24.10   Dean Witter Trust Company (27%), DLJ Securities (25%), Morgan Stanley Dean Witter, Inc. (11%), Dow Jones & Company, Inc. (11%), Lewco Securities Corp. (11%)
Harborside Financial Center Plaza 3   1990   725,600   100.0   18,499   17,485   3.77   25.49   24.10   AICPA (38%), BTM Information Services, Inc. (21%), Exodus Communications (11%), DLJ Securities (10%)
Harborside Financial Center Plaza 4-A(g)   2000   207,670   94.0   7,185   6,481   1.46   36.82   33.21   TD Waterhouse Securities, Inc. (89%)
Harborside Financial Center Plaza 5(h)(i)   2002   980,000   58.2   4,417   4,125   0.90   21.91   20.46   Forest Laboratories, Inc. (15%), Garban, LLC (14%) National Financial Services (12%)

MERCER COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Hamilton Township                                    
600 Horizon Drive(h)   2002   95,000   100.0   164   164   0.03   14.32   14.32   Verizon New Jersey, Inc. (100%)
Princeton                                    
103 Carnegie Center   1984   96,000   85.1   2,049   1,894   0.42   25.08   23.18   Ronin Development Corp. (15%), Kurt Salmon Assoc. Inc. (11%)
100 Overlook Center   1988   149,600   100.0   3,751   3,489   0.76   25.07   23.32   Regus Business Centre Corp. (26%), Xerox Corporation (23%), Paine Webber, Inc. (14%)
5 Vaughn Drive   1987   98,500   80.8   1,968   1,835   0.40   24.73   23.06   Woodrow Wilson National Fellowship Foundation (17%), Floorgraphics, Inc. (14%), Villeroy & Boch Tableware, Ltd. (11%)

56



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)

MIDDLESEX COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
East Brunswick                                    
377 Summerhill Road   1977   40,000   100.0   373   368   0.08   9.33   9.20   Greater New York Mutual Insurance Company (100%)
Plainsboro                                    
500 College Road East   1984   158,235   100.0   3,705   3,659   0.75   23.41   23.12   SSB Realty, LLC (72%), Buchanan Ingersoll, P.C. (17%)
South Brunswick                                    
3 Independence Way   1983   111,300   35.5   1,284   1,201   0.26   32.50   30.40   Merrill Lynch Pierce Fenner & Smith (13%)
Woodbridge                                    
581 Main Street   1991   200,000   100.0   4,890   4,777   1.00   24.45   23.89   First Investors Management Company, Inc. (38%), Cast North America, Ltd. (11%)

MONMOUTH COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Neptune                                    
3600 Route 66   1989   180,000   100.0   2,410   2,410   0.49   13.39   13.39   United States Life Insurance Company (100%)
Wall Township                                    
1305 Campus Parkway   1988   23,350   92.4   398   365   0.08   18.45   16.92   Waterford Wedgewood USA, Inc. (47%), McLaughlin, Bennett, Gelson (45%)
1350 Campus Parkway   1990   79,747   99.9   1,322   1,247   0.27   16.59   15.65   Meridian Health Realty Corp. (53%), Stephen E. Gertler Law Office (17%), Amper Politzner & Mattia, PA (11%), Healthcare Software (11%)

MORRIS COUNTY,
NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Florham Park                                    
325 Columbia Turnpike   1987   168,144   100.0   4,431   3,992   0.90   26.35   23.74   Bressler Amery & Ross (24%), Salomon Smith Barney, Inc. (13%), Atlantic Health Systems (12%), Dun & Bradstreet, Inc. (12%)
Morris Plains                                    
250 Johnson Road   1977   75,000   100.0   1,594   1,433   0.32   21.25   19.11   Electronic Data Systems Corp. (100%)
201 Littleton Road   1979   88,369   76.5   1,469   1,381   0.30   21.73   20.43   Xerox Corporation (50%), CHEP USA (11%)

57



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)
Morris Township                                    
340 Mt. Kemble Avenue   1985   387,000   100.0   5,530   5,530   1.13   14.29   14.29   AT&T Corporation (100%)
Parsippany                                    
4 Campus Drive   1983   147,475   91.9   3,340   3,339   0.68   24.64   24.64   Nabisco, Inc. (27%), Summit Equities, Inc. (20%)
6 Campus Drive   1983   148,291   35.4   2,188   2,173   0.45   41.68   41.39  
7 Campus Drive   1982   154,395   100.0   2,037   1,924   0.41   13.19   12.46   Nabisco, Inc. (100%)
8 Campus Drive   1987   215,265   86.2   5,186   4,951   1.06   27.95   26.68   Prudential Insurance Co. (31%), MCI Worldcom Communications Corp. (26%), Ayco Company, L.P. (13%)
9 Campus Drive   1983   156,495   94.6   4,446   4,409   0.91   30.03   29.78   GAB Business Service, Inc. (48%)
2 Dryden Way   1990   6,216   100.0   91   91   0.02   14.64   14.64   Bright Horizons Childrens Center (100%)
4 Gatehall Drive   1988   248,480   91.8   5,795   5,633   1.18   25.41   24.69   J.B. Hanauer & Company (20%), Toyota Motor Credit Corp. (10%)
2 Hilton Court   1991   181,592   100.0   4,793   4,505   0.98   26.39   24.81   Deloitte & Touche USA, LLP (47%), Sankyo Parke Davis (28%)
1633 Littleton Road(h)   1978   57,722   100.0   189   189   0.04   19.59   19.59   Sordoni Skanska, Inc. (100%)
600 Parsippany Road   1978   96,000   44.8   1,259   1,125   0.26   29.27   26.16  
1 Sylvan Way   1989   150,557   98.6   3,499   3,096   0.71   23.57   20.86   Cendant Operations, Inc. (99%)
5 Sylvan Way   1989   151,383   100.0   4,023   3,899   0.82   26.57   25.76   Integrated Communications (41%), Experian Information Solution (15%), DRS Technologies, Inc. (13%)
7 Sylvan Way   1987   145,983   100.0   2,920   2,759   0.59   20.00   18.90   Nabisco, Inc. (100%)

PASSAIC COUNTY,
NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Clifton                                    
777 Passaic Avenue   1983   75,000   99.6   1,526   1,318   0.31   20.43   17.64   Greenwich Home Mortgage Corp. (12%)
Totowa                                    
999 Riverview Drive   1988   56,066   83.3   649   486   0.13   13.90   10.41   Telsource Corporation (19%), Dunn Group, Inc. (15)%, Humana Press (15%)
Wayne                                    
201 Willowbrook Boulevard   1970   178,329   61.8   1,806   1,657   0.37   16.39   15.04   URS Corporation (26%), Meridian Benefit, Inc. (22%), Aeropostale Inc. (11%)

58



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)

SOMERSET COUNTY,
NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Basking Ridge                                    
222 Mt. Airy Road   1986   49,000   100.0   741   689   0.15   15.12   14.06   Avaya, Inc. (100%)
233 Mt. Airy Road   1987   66,000   100.0   1,315   1,103   0.27   19.92   16.71   Avaya, Inc. (100%)
Bernards                                    
106 Allen Road   2000   132,010   66.7   2,173   1,717   0.44   24.68   19.50   KPMG Consulting, LLC (59%)
Bridgewater                                    
721 Route 202/206   1989   192,741   100.0   4,605   4,398   0.94   23.89   22.82   Allstate Insurance Company (37%), Norris, McLaughlin & Marcus, PA (32%), Johnson and Johnson (15%)

UNION COUNTY,
NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Clark                                    
100 Walnut Avenue   1985   182,555   100.0   4,565   3,917   0.93   25.01   21.46   CAP Gemini America, Inc. (33%), Washington Mutual Bank, FA (15%), DFDS Transport (US), Inc. (14%)
Cranford                                    
6 Commerce Drive   1973   56,000   100.0   1,074   945   0.22   19.18   16.88   Kendle International, Inc. (50%)
11 Commerce Drive(c)   1981   90,000   100.0   1,148   933   0.23   12.76   10.37   Northeast Administrators, Inc. (10%)
12 Commerce Drive   1967   72,260   85.8   862   740   0.18   13.90   11.94   Registrar & Transfer Company (36%), URS Corporation (28%)
20 Commerce Drive   1990   176,600   100.0   4,303   3,943   0.88   24.37   22.33   Public Service Electric & Gas Company (26%), Quintiles, Inc. (21%)
25 Commerce Drive(h)   1971   67,749   94.5   510   508   0.10   20.05   19.97   Paragon Computer Professional (33%), Wells Fargo Home Mortgage, Inc. (16%)
65 Jackson Drive   1984   82,778   86.9   1,757   1,622   0.36   24.43   22.55   PMK Group, Inc. (35%), Allstate Insurance Company (27%), Metropolitan Life Insurance Company (18%)
New Providence                                    
890 Mountain Road   1977   80,000   100.0   2,125   2,037   0.43   26.56   25.46   Aspen Technology, Inc. (52%), Dun & Bradstreet (27%), K Line America, Inc. (16%)
       
 
 
 
 
 
 
   

Total New Jersey Office

 

 

 

13,303,541

 

93.0

 

257,116

 

241,303

 

52.37

 

21.66

 

20.34

 

 
       
 
 
 
 
 
 
   

59



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)

DUTCHESS COUNTY,
NEW YORK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Fishkill                                    
300 South Lake Drive   1987   118,727   93.6   2,234   2,172   0.45   20.10   19.54   Allstate Insurance Company (24%)

NASSAU COUNTY,
NEW YORK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
North Hempstead                                    
600 Community Drive   1983   237,274   100.0   5,476   5,476   1.11   23.08   23.08   CMP Media, LLC. (100%)
111 East Shore Road   1980   55,575   100.0   1,518   1,504   0.31   27.31   27.06   Administrators for the Professions, Inc. (100%)

ROCKLAND COUNTY,
NEW YORK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Suffern                                    
400 Rella Boulevard   1988   180,000   99.8   3,915   3,718   0.80   21.79   20.70   Provident Savings Bank, F.A. (20%), Allstate Insurance Company (19%), Ferring Pharmaceuticals, Inc. (15%)

WESTCHESTER COUNTY,
NEW YORK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Elmsford                                    
100 Clearbrook Road(c)   1975   60,000   100.0   1,081   986   0.22   18.02   16.43   MIM Corporation (18%), Pyrotek, Inc. (11%)
101 Executive Boulevard   1971   50,000   76.3   714   663   0.15   18.72   17.38   Pennysaver Group, Inc. (23%), Kyocera Mita America, Inc. (11%)
555 Taxter Road   1986   170,554   89.9   3,919   3,896   0.80   25.56   25.41   Fuji Photo Film USA, Inc. (71%)
565 Taxter Road   1988   170,554   85.3   3,740   3,646   0.76   25.71   25.06   Nextel of New York, Inc. (29%), KLM Royal Dutch Airlines (10%)
570 Taxter Road   1972   75,000   92.4   1,673   1,522   0.34   24.14   21.96   Wilder Balter Partners, LLC (15%),New York State United Teachers Association (15%),

60



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)
Hawthorne                                    
1 Skyline Drive   1980   20,400   99.0   330   307   0.07   16.34   15.20   Kidabilities, LLC & Speech (50%), Childtime Childcare, Inc. (49%)
2 Skyline Drive   1987   30,000   98.9   467   429   0.10   15.74   14.46   MW Samara (56%), Perini Construction (43%)
3 Skyline Drive(h)   1981   75,668   100.0   679   679   0.14   22.59   22.59   Coca-Cola Bottling Company (73%), Taro Pharmaceuticals USA, Inc. (15%), Intermec Technologies Corp. (12%)
7 Skyline Drive   1987   109,000   95.5   1,627   1,615   0.33   15.63   15.51   EM Industries, Inc. (31%), Cavalry Investments, LLC (19%), Traub Eglin Lieberman & Straus (14%)
17 Skyline Drive   1989   85,000   100.0   1,360   1,336   0.28   16.00   15.72   IBM Corporation (100%)
19 Skyline Drive   1982   248,400   100.0   4,519   4,005   0.92   18.19   16.12   IBM Corporation (100%)
Tarrytown                                    
200 White Plains Road   1982   89,000   93.8   1,470   1,299   0.30   17.61   15.56   Allmerica Financial (17%), Dannon Company, Inc. (17%), NYS Dept. of Environmental Services (13%)
220 White Plains Road   1984   89,000   98.6   2,117   1,988   0.43   24.12   22.65   Eagle Family Foods, Inc. (17%)
White Plains                                    
1 Barker Avenue   1975   68,000   99.0   1,672   1,609   0.34   24.84   23.90   O'Connor McGuinness Conte (19%), United Skys Realty Corp. (16%)
3 Barker Avenue   1983   65,300   100.0   1,645   1,489   0.33   25.19   22.80   Trigen Energy Corporation (56%), TNS Intersearch Corporation (10%)
50 Main Street   1985   309,000   96.8   8,652   8,119   1.76   28.93   27.14   TMP Worldwide, Inc. (15%), National Economic Research (10%)
11 Martine Avenue   1987   180,000   92.9   4,454   4,087   0.91   26.64   24.44   Salomon Smith Barney, Inc. (12%), McCarthy Fingar Donovan Et Al (11%), Morgan Stanley Dean Witter (11%)
1 Water Street   1979   45,700   83.9   774   720   0.16   20.19   18.78   AMG In-Store, Inc. (32%), Urban Dental Mgmt, Inc. (16%)

61



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)
Yonkers                                    
1 Executive Boulevard   1982   112,000   100.0   2,698   2,589   0.55   24.09   23.12   Affinity Healthplan, Inc. (21%), Protective Tech International (11%), AVR Realty Company (11%)
3 Executive Plaza   1987   58,000   94.9   1,421   1,295   0.29   25.82   23.53   Montefiore Medical Center (46%), City & Suburban Federal Savings Bank (22%), Allstate Insurance Company (20%)
       
 
 
 
 
 
 
   

Total New York Office

 

 

 

2,702,152

 

95.8

 

58,155

 

55,149

 

11.85

 

22.86

 

21.70

 

 
       
 
 
 
 
 
 
   

CHESTER COUNTY,
PENNSYLVANIA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Berwyn                                    
1000 Westlakes Drive   1989   60,696   87.3   1,495   1,449   0.30   28.21   27.35   Drinker Biddle & Reath (42%), PNC Bank, NA (38%)
1055 Westlakes Drive   1990   118,487   57.9   1,521   1,329   0.31   22.17   19.37   Regus Business Centre Corp. (35%), Eximias Pharmaceutical Corp. (18%)
1205 Westlakes Drive   1988   130,265   97.6   2,685   2,570   0.55   21.12   20.21   Turner Investment Partners (30%), Oracle Corporation (30%)
1235 Westlakes Drive   1986   134,902   61.4   2,603   2,461   0.53   31.43   29.71   Ratner & Prestia (19%), Chartwell Investment Partners (15%)

DELAWARE COUNTY, PENNSYLVANIA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Lester                                    
100 Stevens Drive   1986   95,000   100.0   2,541   2,339   0.52   26.75   24.62   Keystone Mercy Health Plan (100%)
200 Stevens Drive   1987   208,000   100.0   5,605   5,052   1.14   26.95   24.29   Keystone Mercy Health Plan (100%)
300 Stevens Drive   1992   68,000   53.0   891   653   0.18   24.72   18.12   Hewlett Packard Company (35%)
Media                                    
1400 Providence Road — Center I   1986   100,000   91.9   2,106   1,938   0.43   22.92   21.09   General Services Admin. (13%), Erie Indemnity Company (11%)
1400 Providence Road — Center II   1990   160,000   88.0   2,986   2,685   0.61   21.21   19.07   Barnett International (36%)

62



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)

MONTGOMERY COUNTY, PENNSYLVANIA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Blue Bell                                    
16 Sentry Parkway(h)   1988   93,093   85.4   5   5   0.00   22.96   22.96   Pharmanet, Inc. (42%), London Life Reinsurance Co. (11%), Broadwing Communications Services (10%)
18 Sentry Parkway(h)   1988   95,010   100.0   6   6   0.00   23.05   23.05   Liberty Mutual Insurance Co. (25%), Larson Allen Weishair & Co. (24%), Executive Suites, Inc. (12%)
King of Prussia                                    
2200 Renaissance Boulevard(h)   1985   174,124   88.9   219   219   0.04   24.59   24.59   MDS Pharma Services (27%), Henkel Corporation (20%), SmithKline Beecham Corp. (12%)
Lower Providence                                    
1000 Madison Avenue   1990   100,700   68.7   1,859   1,755   0.38   26.87   25.37   Reuters America, Inc. (42%), Seton Company (15%)
Plymouth Meeting                                    
1150 Plymouth Meeting Mall   1970   167,748   97.7   3,464   3,231   0.71   21.14   19.71   Ken-Crest Services (18%), Lincoln Technical Institute (18%), Ikea US General Partners, Inc. (14%), ECC Management Services (13%)
Five Sentry Parkway East   1984   91,600   100.0   1,900   1,842   0.39   20.74   20.11   Merck & Co., Inc. (77%), Selas Fluid Processing Corp. (23%)
Five Sentry Parkway West   1984   38,400   100.0   822   803   0.17   21.41   20.91   Merck & Co., Inc. (70%), David Cutler Group (30%)
       
 
 
 
 
 
 
   

Total Pennsylvania Office

 

 

 

1,836,025

 

86.9

 

30,708

 

28,337

 

6.26

 

24.00

 

22.52

 

 
       
 
 
 
 
 
 
   

FAIRFIELD COUNTY, CONNECTICUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Greenwich                                    
500 West Putnam Avenue   1973   121,250   89.0   2,911   2,753   0.59   26.98   25.51   Hachette Filipacchi Magazines (27%), McMahan Securities Co., LP (16%), Greenwich Hospital (13%), Winklevoss Consultants, Inc. (12%)

63



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)
Norwalk                                    
40 Richards Avenue   1985   145,487   92.7   3,296   3,017   0.67   24.44   22.37   South Beach Beverage Co., LLC (14%), Media Horizons, Inc. (12%)
Shelton                                    
1000 Bridgeport Avenue   1986   133,000   100.0   2,662   2,545   0.54   20.02   19.14   William Carter Company (23%), Toyota Motor Credit Corporation (11%), Peabody Engineering Corp. (11%)
Stamford                                    
1266 East Main Street(h)   1984   179,260   95.5   742   741   0.15   27.75   27.72   Octagon Marketing and Athlete (18%), Chilton Investment and Company, Inc. (12%)
       
 
 
 
 
 
 
   

Total Connecticut Office

 

 

 

578,997

 

94.5

 

9,611

 

9,056

 

1.95

 

24.90

 

23.88

 

 
       
 
 
 
 
 
 
   

WASHINGTON, D.C.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
1201 Connecticut Avenue, NW   1940   169,549   100.0   5,413   5,242   1.10   31.93   30.92   Zuckerman Spaeder Goldstein (30%), RFE/RL, Inc. (16%), Leo A. Daly Company (13%)
1400 L Street, NW   1987   159,000   100.0   6,008   5,842   1.22   37.79   36.74   Winston & Strawn (68%)
       
 
 
 
 
 
 
   

Total District of Columbia Office

 

 

 

328,549

 

100.0

 

11,421

 

11,084

 

2.32

 

34.76

 

33.74

 

 
       
 
 
 
 
 
 
   

PRINCE GEORGE'S COUNTY, MARYLAND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Lanham                                    
4200 Parliament Place   1989   122,000   99.9   2,689   2,508   0.55   22.06   20.58   Group I Software, Inc. (56%), Infinity Broadcasting Company (19%), State Farm Mutual Auto Ins. Co. (11%)
       
 
 
 
 
 
 
   

Total Maryland Office

 

 

 

122,000

 

99.9

 

2,689

 

2,508

 

0.55

 

22.06

 

20.58

 

 
       
 
 
 
 
 
 
   

BEXAR COUNTY, TEXAS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
San Antonio                                    
84 N.E. Loop 410   1971   187,312   94.2   2,853   2,757   0.58   16.17   15.63   KBL Cable, Inc. (27%), Chase Bank and Services, Inc. (25%), Philip Morris Mgmt. Corp. (25%)
111 Soledad   1918   248,153   63.0   1,793   1,172   0.36   11.47   7.50   City of San Antonio (12%)

64



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)

COLLIN COUNTY, TEXAS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Plano                                    
555 Republic Place(j)   1986       517   517   0.11      

DALLAS COUNTY, TEXAS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Dallas                                    
3030 LBJ Freeway(c)   1984   367,018   81.0   6,006   5,316   1.22   20.20   17.88   Club Corporation of America (34%)
3100 Monticello(j)   1984       1,029   1,026   0.21      
Irving                                    
2300 Valley View(j)   1985       840   837   0.17      
Richardson                                    
1122 Alma Road   1977   82,576   100.0   607   607   0.12   7.35   7.35   MCI Worldcom Network Services (100%)

HARRIS COUNTY, TEXAS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Houston                                    
5300 Memorial(j)   1982       994   991   0.20      
1717 St. James Place(j)   1975       652   652   0.13      
1770 St. James Place   1973   103,689   77.8   1,180   941   0.24   14.63   11.66  
10497 Town & Country Way(j)   1981       784   783   0.16      

TARRANT COUNTY, TEXAS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Euless                                    
150 West Parkway(j)   1984       402   402   0.08      
       
 
 
 
 
 
 
   

Total Texas Office

 

 

 

988,748

 

80.2

 

17,657

 

16,001

 

3.58

 

22.26

 

20.17

 

 
       
 
 
 
 
 
 
   

MARICOPA COUNTY, ARIZONA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Glendale                                    
5551 West Talavi Boulevard(j)   1991       1,299   1,299   0.26      
Phoenix                                    
19640 North 31st Street(j)   1990       1,227   1,227   0.25      
Scottsdale                                    
9060 E. Via Linda Boulevard(j)   1984       1,856   1,856   0.38      
       
 
 
 
 
 
 
   

Total Arizona Office

 

 

 


 


 

4,382

 

4,382

 

0.89

 


 


 

 
       
 
 
 
 
 
 
   

65



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)

ARAPAHOE COUNTY, COLORADO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Aurora                                    
750 South Richfield Street(j)   1997       1,173   1,173   0.24      
Denver                                    
400 South Colorado Boulevard   1983   125,415   99.7   2,268   1,942   0.46   18.14   15.53   Community Health Plan (36%), State of Colorado (12%), Senter Goldfarb & Rice, LLC (11%), Wells Fargo Bank West, NA (11%)
Englewood                                    
9359 East Nichols Avenue   1997   72,610   100.0   908   908   0.18   12.51   12.51   First Tennessee Bank, NA (100%)
5350 South Roslyn Street   1982   63,754   94.2   1,073   850   0.22   17.87   14.15   Alliance Metro Real Estate (22%), Bathgate Capital Partners, LLC (19%), Walker Parking Consultants (12%)

BOULDER COUNTY, COLORADO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Broomfield                                    
105 South Technology Court   1997   37,574   100.0   567   567   0.12   15.09   15.09   Sun Microsystems, Inc. (100%)
303 South Technology Court-A   1997   34,454   0.0   306   306   0.06      
303 South Technology Court-B   1997   40,416   0.0   360   360   0.07      
Louisville                                    
248 Centennial Parkway   1996   39,266   72.0   525   518   0.11   18.57   18.32   Walnut Brewery, Inc. (59%)
1172 Century Drive   1996   49,566   100.0   662   654   0.13   13.36   13.19   nCube Corporation (40%), EDS/SHL, Inc. (22%), Aircell, Inc. (22%), RX Kinetix, Inc. (16%)
285 Century Place   1997   69,145   100.0   1,129   1,129   0.23   16.33   16.33   HBO & Company of Georgia (100%)

DENVER COUNTY, COLORADO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Denver                                    
3600 South Yosemite   1974   133,743   100.0   1,446   1,446   0.29   10.81   10.81   M.D.C. Holdings, Inc. (100%)

66



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)

DOUGLAS COUNTY, COLORADO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Englewood                                    
8181 East Tufts Avenue   2001   185,254   74.5   3,575   2,100   0.73   25.90   15.22   URS Greiner (66%)
400 Inverness Parkway   1997   111,608   92.7   2,236   1,693   0.46   21.61   16.36   Cochlear Corporation (33%), HQ Global Workplaces, Inc. (16%), Compuware Corp. (13%)
67 Inverness Drive East   1996   54,280   49.1   69   63   0.01   2.59   2.36   Gericare Providers, Inc. (49%)
384 Inverness Parkway   1985   51,523   78.7   678   532   0.14   16.72   13.12   Quickpen International Corp. (35%)
5975 South Quebec Street(c)   1996   102,877   57.5   873   615   0.18   14.76   10.40   KB Home Colorado, Inc. (27%), Silicon Graphics, Inc. (13%)
Parker                                    
9777 Mount Pyramid Court   1995   120,281   40.4   1,032   1,032   0.21   21.24   21.24   Evolving Systems, Inc. (29%), Charter Communications, LLC (11%)
EL PASO COUNTY, COLORADO                                    
Colorado Springs                                    
8415 Explorer   1998   47,368   100.0   617   581   0.13   13.03   12.27   Encoda Systems, Inc. (74%), URS Greiner Consultants, Inc. (22%)
1975 Research Parkway   1997   115,250   90.9   1,751   1,547   0.36   16.71   14.77   Bombardier Capital Florida, Inc. (52%), General Dynamics Govt. Systems (17%)
2375 Telstar Drive   1998   47,369   100.0   617   581   0.13   13.03   12.27   Narwhal Corporation (44%), Memorial Hospital (38%), Aerotek, Inc. (13%)

JEFFERSON COUNTY, COLORADO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Lakewood                                    
141 Union Boulevard   1985   63,600   88.9   1,112   914   0.23   19.67   16.17   Arbitration Forums, Inc. (22%), DBA Coldwell Bankers Res. Brkg. (15%)
       
 
 
 
 
 
 
   

Total Colorado Office

 

 

 

1,565,353

 

79.8

 

22,977

 

19,511

 

4.69

 

18.43

 

15.65

 

 
       
 
 
 
 
 
 
   

67



Property Listing


Office Properties

Property Location

  Year Built
  Net Rentable Area (Sq. Ft.)
  Percentage Leased as of 12/31/02 (%)(a)
  2002 Base Rent ($000's)(b)(c)
  2002 Effective Rent ($000's)(c) (d)
  Percentage of Total 2002 Office, Office/Flex and Industrial/Warehouse Base Rent (%)
  2002 Average Base Rent Per Sq. Ft. ($)(c)(e)
  2002 Average Effective Rent Per Sq. Ft. ($)(c)(f)
  Tenants Leasing 10% or More of Net Rentable Area Per Property as of 12/31/02(c)

SAN FRANCISCO COUNTY, CALIFORNIA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
San Francisco                                    
795 Folsom Street   1977   183,445   100.0   6,501   5,731   1.32   35.44   31.24   Move.com Operations, Inc. (51%), AT&T Corp. (34%), Regus Business Centre Corp. (15%)
760 Market Street   1908   267,446   95.4   8,625   8,311   1.76   33.80   32.57   R.H. Macy & Company, Inc. (22%)
       
 
 
 
 
 
 
   

Total California Office

 

 

 

450,891

 

97.3

 

15,126

 

14,042

 

3.08

 

34.49

 

32.02

 

 
       
 
 
 
 
 
 
   

HILLSBOROUGH COUNTY, FLORIDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Tampa                                    
501 Kennedy Boulevard(j)   1982       2,067   2,067   0.42        
       
 
 
 
 
 
 
   

Total Florida Office

 

 

 


 


 

2,067

 

2,067

 

0.42

 


 


 

 
       
 
 
 
 
 
 
   

TOTAL OFFICE PROPERTIES

 

 

 

21,876,256

 

91.5

 

431,909

 

403,440

 

87.96

 

22.75

 

21.30

 

 
       
 
 
 
 
 
 
   

68



Property Listing

Office/Flex Properties

Property Location

  Year
Built

  Net
Rentable
Area
(Sq. Ft.)

  Percentage
Leased
as of
12/31/02
(%)(a)

  2002
Base
Rent
($000's)(b)(c)

  2002
Effective
Rent
($000's)(c)(d)

  Percentage
of Total 2002
Office,
Office/Flex
and Industrial/
Warehouse
Base Rent (%)

  2002
Average
Base Rent
Per Sq. Ft.
($)(c)(e)

  2002
Average
Effective
Rent
Per Sq. Ft.
($)(c)(f)

  Tenants
Leasing 10% or
More of Net
Rentable
Area Per
Property
as of 12/31/02(c)

BURLINGTON COUNTY, NEW JERSEY                                    
Burlington                                    
3 Terri Lane   1991   64,500   61.4   294   268   0.06   7.42   6.77   Tempel Steel Company (18%), General Service Administrators (10%)
5 Terri Lane   1992   74,555   82.2   498   467   0.10   8.13   7.62   United Rentals, Inc. (22%), Vitality Foodservice, Inc. (20%), West Electronics, Inc. (12%)

Moorestown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
2 Commerce Drive   1986   49,000   100.0   416   390   0.08   8.49   7.96   Computer Sciences Corporation (100%)
101 Commerce Drive   1988   64,700   100.0   336   296   0.07   5.19   4.57   Beckett Corporation (100%)
102 Commerce Drive   1987   38,400   87.5   205   199   0.04   6.10   5.92   Nelson Associates (25%), D&A Eastern Fasteners, Inc. (13%), Hewlett-Packard Company (13%), Moorestown Weightlifting Club (13%), Opex Corporation (13%), Transaction Payment Systems (13%)
201 Commerce Drive   1986   38,400   75.0   173   167   0.04   6.01   5.80   Flow Thru Metals, Inc. (25%), Franchise Stores Realty Corp. (25%), Tropicana Products, Inc. (25%)
202 Commerce Drive   1988   51,200   25.3   118   113   0.02   9.11   8.72   Standard Register Co. (25%)
1 Executive Drive   1989   20,570   100.0   218   184   0.04   10.60   8.95   Bechtel Infrastructure Corp. (57%), T.T.I. (18%)
2 Executive Drive   1988   60,800   88.1   387   350   0.08   7.22   6.53   CSI Computer Specialists, Inc. (32%), Foundations, Inc. (22%)
101 Executive Drive   1990   29,355   84.7   276   226   0.06   11.10   9.09   Bayada Nurses, Inc. (56%)
102 Executive Drive   1990   64,000   100.0   358   313   0.07   5.59   4.89   Xermis Inc. (30%), Comtrex Systems Corp. (29%), Sunday O'Brien & Syscom Elec. (21%), Schermerhorn Bros. Co. (20%)
225 Executive Drive   1990   50,600   86.2   340   323   0.07   7.80   7.41   Eastern Research, Inc. (77%)
97 Foster Road   1982   43,200   100.0   136   132   0.03   3.15   3.06   Pioneer and Company, Inc. (33%), Premier Percussion, Limited (25%), Speck Industrial Controls (25%), Colornet, Inc. (17%)
1507 Lancer Drive   1995   32,700   100.0   151   140   0.03   4.62   4.28   Tad's Delivery Service, Inc. (100%)
1510 Lancer Drive   1998   88,000   100.0   370   370   0.08   4.20   4.20   Tad's Delivery Service, Inc. (100%)
1245 North Church Street   1998   52,810   100.0   384   384   0.08   7.27   7.27   Health Ink, LLC (38%), C&L Properties, L.L.C. (35%), C&L Packaging, Inc. (27%)

69


Property Listing

Office/Flex Properties

Property Location

  Year
Built

  Net
Rentable
Area
(Sq. Ft.)

  Percentage
Leased
as of
12/31/02
(%)(a)

  2002
Base
Rent
($000's)(b)(c)

  2002
Effective
Rent
($000's)(c)(d)

  Percentage
of Total 2002
Office,
Office/Flex
and Industrial/
Warehouse
Base Rent (%)

  2002
Average
Base Rent
Per Sq. Ft.
($)(c)(e)

  2002
Average
Effective
Rent
Per Sq. Ft.
($)(c)(f)

  Tenants
Leasing 10% or
More of Net
Rentable
Area Per
Property
as of 12/31/02(c)

1247 North Church Street   1998   52,790   100.0   461   460   0.09   8.73   8.71   Otis Elevator Company (23%), Dilks Agency, Inc. (23%), Telesciences, Inc. (17%), Spot-Coolers, Inc. (14%)
1256 North Church Street   1984   63,495   100.0   365   301   0.07   5.75   4.74   Weiler Labeling Systems, LLC (50%), James C. Anderson Associates (30%), Ketec, Inc. (20%)
840 North Lenola Road   1995   38,300   69.0   259   216   0.05   9.80   8.17   Millar Elevator Service (31%), Payroll Associates (20%), Innovasystems, Inc. (18%)
844 North Lenola Road   1995   28,670   58.6   130   124   0.03   7.74   7.38   Curbell, Inc. (34%), James J. Martin, Inc. (25%)
915 North Lenola Road   1998   52,488   100.0   271   253   0.06   5.16   4.82   Tropicana Products,Inc. (37%), Vision Realty, LLC (23%), Riley Sales, Inc. (18%), Market Place Advertising, Inc. (13%)
2 Twosome Drive   2000   48,600   100.0   391   391   0.08   8.05   8.05   Sterling Medical Services, LLC (100%)
30 Twosome Drive   1997   39,675   100.0   212   209   0.04   5.34   5.27   Hartman Cards, Inc. (28%), Commercial Office Furniture (24%), Aramark Sports Entertainment (14%), The Closet Factory (12%), C&L Packaging, Inc. (12%), Kencomm Communications (10%)
31 Twosome Drive   1998   84,200   100.0   438   438   0.09   5.20   5.20   Cort Furniture Rental Corp. (56%), Prism Color Corp. (44%)
40 Twosome Drive   1996   40,265   93.4   267   263   0.05   7.10   6.99   Neighborcare—TCI, Inc. (49%), Marconi Communications, Inc. (30%), Bellstar, Inc. (14%)
41 Twosome Drive   1998   43,050   100.0   296   295   0.06   6.88   6.85   Kit Industries, Inc. (22%), Momentum Systems, Limited (22%), DIA—Nielsen USA, Inc. (11%), Harrington Robb Company (11%), S&S Specialty Products (11%), Williams Communications (11%), Atlantic Loose Leaf Co., Inc. (11%)
50 Twosome Drive   1997   34,075   100.0   258   248   0.05   7.57   7.28   Sussex Wine Merchants (56%), Wells Fargo Alarm Services (44%)

70


Property Listing

Office/Flex Properties

Property Location

  Year
Built

  Net
Rentable
Area
(Sq. Ft.)

  Percentage
Leased
as of
12/31/02
(%)(a)

  2002
Base
Rent
($000's)(b)(c)

  2002
Effective
Rent
($000's)(c)(d)

  Percentage
of Total 2002
Office,
Office/Flex
and Industrial/
Warehouse
Base Rent (%)

  2002
Average
Base Rent
Per Sq. Ft.
($)(c)(e)

  2002
Average
Effective
Rent
Per Sq. Ft.
($)(c)(f)

  Tenants
Leasing 10% or
More of Net
Rentable
Area Per
Property
as of 12/31/02(c)


West Deptford

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
1451 Metropolitan Drive   1996   21,600   100.0   149   149   0.03   6.90   6.90   Garlock Bearings, Inc. (100%)

MERCER COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Hamilton Township                                    
100 Horizon Drive   1989   13,275   100.0   193   169   0.04   14.54   12.73   PSEG Energy Technologies, Inc. (100%)
200 Horizon Drive   1991   45,770   100.0   584   544   0.12   12.76   11.89   Shaw Facilities, Inc. (100%)
300 Horizon Drive   1989   69,780   100.0   1,054   924   0.21   15.10   13.24   State of New Jersey/DEP (50%), Lucent Technologies, Inc. (26%), Eplus Technology of PA, Inc. (14%), Stephen Gould of Pennsylvania (10%)
500 Horizon Drive   1990   41,205   100.0   586   554   0.12   14.22   13.44   Yardville National Bank (42%), Lakeview Child Center, Inc. (19%), New Jersey Builders Assoc. (14%), Diedre Moire Corp. (11%)

MONMOUTH COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Wall Township                                    
1325 Campus Parkway   1988   35,000   100.0   466   438   0.09   13.31   12.51   Cisco Systems, Inc. (100%)
1340 Campus Parkway   1992   72,502   98.1   880   750   0.18   12.37   10.54   Groundwater & Environmental Services Inc. (33%), GEAC Computers, Inc. (22%), State Farm Mutual Auto Insurance (17%), Association For Retarded Citizens (11%)
1345 Campus Parkway   1995   76,300   96.0   608   574   0.12   8.30   7.84   Quadramed Corp. (24%), De Vine Corp. (16%), Medi-Hut Co., Inc. (15%), Woodcliff Academy (15%), System Sales Corporation (12%)
1433 Highway 34   1985   69,020   65.1   516   381   0.11   11.48   8.48   State Farm Mutual Insurance Co. (48%), Applied Image, Inc. (11%)
1320 Wyckoff Avenue   1986   20,336   100.0   176   168   0.04   8.65   8.26   The County of Monmouth (100%)
1324 Wyckoff Avenue   1987   21,168   100.0   221   191   0.04   10.44   9.02   Blackhawk Management Corp. (53%), Systems Fulfillment (25%), Supply Saver, Inc. (22%)

71


Property Listing

Office/Flex Properties

Property Location

  Year
Built

  Net
Rentable
Area
(Sq. Ft.)

  Percentage
Leased
as of
12/31/02
(%)(a)

  2002
Base
Rent
($000's)(b)(c)

  2002
Effective
Rent
($000's)(c)(d)

  Percentage
of Total 2002
Office,
Office/Flex
and Industrial/
Warehouse
Base Rent (%)

  2002
Average
Base Rent
Per Sq. Ft.
($)(c)(e)

  2002
Average
Effective
Rent
Per Sq. Ft.
($)(c)(f)

  Tenants
Leasing 10% or
More of Net
Rentable
Area Per
Property
as of 12/31/02(c)


PASSAIC COUNTY, NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Totowa                                    
1 Center Court   1999   38,961   100.0   493   358   0.10   12.65   9.19   Rock-Tenn Converting Company (46%), Eizo Nanao Technologies, Inc. (38%), Onyx Waste Services, Inc. (16%)
2 Center Court   1998   30,600   99.3   348   237   0.07   11.45   7.80   Nomadic Display (36%), Electro Rent Corp. (33%), Alpine Electronics of America (30%)
11 Commerce Way   1989   47,025   100.0   540   470   0.11   11.48   9.99   Coram Alternative Site Services (56%), Gentiva Health Services (22%), D.A. Kopp & Associates, Inc. (22%)
20 Commerce Way   1992   42,540   75.9   430   415   0.09   13.32   12.85   Lodan Totowa, Inc. F/K/A Emersub (62%), Dish Network Service Corp. (14%)
29 Commerce Way   1990   48,930   100.0   524   425   0.11   10.71   8.69   ADT Security Services, Inc. (55%), Patterson Dental Supply, Inc. (23%), Fujitec America, Inc. (22%)
40 Commerce Way   1987   50,576   100.0   596   507   0.12   11.78   10.02   Thales Components Corporation (43%), Intertek Testing Services, Inc. (29%), Imagistics International, Inc. (14%), System 3R USA, Inc. (14%)
45 Commerce Way   1992   51,207   100.0   509   468   0.10   9.94   9.14   Ericsson, Inc. (52%), Woodward Clyde Consultants (27%), Oakwood Corporate Housing (21%)
60 Commerce Way   1988   50,333   93.1   532   471   0.11   11.35   10.05   Jen Mar Graphics, Inc. (27%), Dolan & Traynor Building Prod (16%), Prestige Telecom, Ltd. (14%), MDU Communications (USA), Inc. (14%), Bearings, Ltd. (12%)
80 Commerce Way   1996   22,500   100.0   297   217   0.06   13.20   9.64   Learning Stop, LLC (40%), Idexx Veterinary Services (37%), Inter-American Safety Council (12%), Haas Publishing Companies (11%)
100 Commerce Way   1996   24,600   100.0   324   237   0.07   13.17   9.63   Geri Script, LLC (34%), Minolta Business Systems, Inc. (34%), CCH Incorporated (32%)

72


Property Listing

Office/Flex Properties

Property Location

  Year
Built

  Net
Rentable
Area
(Sq. Ft.)

  Percentage
Leased
as of
12/31/02
(%)(a)

  2002
Base
Rent
($000's)(b)(c)

  2002
Effective
Rent
($000's)(c)(d)

  Percentage
of Total 2002
Office,
Office/Flex
and Industrial/
Warehouse
Base Rent (%)

  2002
Average
Base Rent
Per Sq. Ft.
($)(c)(e)

  2002
Average
Effective
Rent
Per Sq. Ft.
($)(c)(f)

  Tenants
Leasing 10% or
More of Net
Rentable
Area Per
Property
as of 12/31/02(c)

120 Commerce Way   1994   9,024   100.0   106   101   0.02   11.75   11.19   Senior Care Centers of America (62%), Showa Tool USA, Inc. (19%), Telsource Corporation (19%)
140 Commerce Way   1994   26,881   99.5   313   300   0.06   11.70   11.22   Universal Hospital Services (36%), Advanced Image Systems, Inc. (25%), Holder Group, Inc. (13%), Alpha Testing Laboratories (13%), Dairygold (12%)
       
 
 
 
 
 
 
   
Total New Jersey Office/Flex       2,277,531   92.2   18,453   16,568   3.74   8.79   7.89    
       
 
 
 
 
 
 
   

WESTCHESTER COUNTY, NEW YORK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Elmsford                                    
11 Clearbrook Road   1974   31,800   100.0   380   367   0.08   11.95   11.54   Eastern Jungle Gym, Inc. (27%), Bright Horizons Children's Center (21%), Phd Products, Inc. (15%), Portables Unlimited, Inc. (14%), TKV Home Textiles, Inc. (14%)
75 Clearbrook Road   1990   32,720   100.0   816   816   0.17   24.94   24.94   Evening Out, Inc. (100%)
125 Clearbrook Road(h)   2002   33,000   100.0   524   434   0.11   21.08   17.46   ADT Security Services (55%), Ademco Distribution, Inc. (45%)
150 Clearbrook Road   1975   74,900   93.5   1,088   1,023   0.22   15.54   14.61   Sportive Ventures I, LLC (24%), Philips Medical Systems, N.A. (18%), Transwestern Publications (12%)
175 Clearbrook Road   1973   98,900   96.8   1,476   1,408   0.30   15.42   14.71   Nextel of New York, Inc. (35%), Hypres, Inc. (15%)
200 Clearbrook Road   1974   94,000   99.8   1,188   1,114   0.24   12.66   11.87   Brunschwig & Fils, Inc. (39%), Proftech Corp. (20%)
250 Clearbrook Road   1973   155,000   95.1   1,358   1,285   0.28   9.21   8.72   AFP Imaging Corp. (31%), The Artina Group, Inc. (14%), Prints Plus, Inc. (13%), Conri Services, Inc. (13%)
50 Executive Boulevard   1969   45,200   97.6   360   350   0.07   8.16   7.93   MMO Music Group (55%), Board of Cooperative Ed (22%)
77 Executive Boulevard   1977   13,000   100.0   210   200   0.04   16.15   15.38   Bright Horizons Children Center (55%), Richmonds Childrens Center, Inc. (45%)

73


Property Listing

Office/Flex Properties

Property Location

  Year
Built

  Net
Rentable
Area
(Sq. Ft.)

  Percentage
Leased
as of
12/31/02
(%)(a)

  2002
Base
Rent
($000's)(b)(c)

  2002
Effective
Rent
($000's)(c)(d)

  Percentage
of Total 2002
Office,
Office/Flex
and Industrial/
Warehouse
Base Rent (%)

  2002
Average
Base Rent
Per Sq. Ft.
($)(c)(e)

  2002
Average
Effective
Rent
Per Sq. Ft.
($)(c)(f)

  Tenants
Leasing 10% or
More of Net
Rentable
Area Per
Property
as of 12/31/02(c)

85 Executive Boulevard   1968   31,000   99.4   463   456   0.09   15.03   14.80   VREX, Inc. (49%), Westhab, Inc. (32%), Wald Optics Laboratory, Inc. (13%)
300 Executive Boulevard   1970   60,000   100.0   552   525   0.11   9.20   8.75   Princeton Ski Outlet Corp. (69%), Publishers Circulation Fulfil (31%)
350 Executive Boulevard   1970   15,400   98.8   296   277   0.06   19.45   18.21   Fujitsu Network Communication (99%)
399 Executive Boulevard   1962   80,000   100.0   1,017   975   0.21   12.71   12.19   American Banknote Holographic (72%), Game Sportswear, Ltd (28%)
400 Executive Boulevard   1970   42,200   100.0   652   599   0.13   15.45   14.19   Baker Engineering NY, Inc. (39%), Ultra Fabrics, Inc. (30%)
500 Executive Boulevard   1970   41,600   100.0   685   624   0.14   16.47   15.00   Singer Holding Corporation (36%), Thyssen Krupp Elevator Corp. (16%), Cintas Corporation (16%), Olympia Sports, Inc. (13%), Pharmacare Resources, Inc. (13%)
525 Executive Boulevard   1972   61,700   100.0   903   862   0.18   14.64   13.97   Vie De France Yamazaki, Inc. (40%), New York Blood Center, Inc. (27%)
1 Westchester Plaza   1967   25,000   100.0   308   289   0.06   12.32   11.56   British Apparel (40%), Thin Film Concepts, Inc. (20%), RS Knapp (20%), JT Lynne Representatives (20%)
2 Westchester Plaza   1968   25,000   100.0   473   464   0.10   18.92   18.56   Board of Cooperative Education (80%), Kin-Tronics (10%), Squires Productions, Inc. (10%)
3 Westchester Plaza   1969   93,500   94.6   1,277   1,241   0.26   14.44   14.03   Reveo, Inc. (51%), Fabrication Enterprises, Inc. (22%), Aramak Uniform & Career Apparel (17%)
4 Westchester Plaza   1969   44,700   99.8   636   600   0.13   14.26   13.45   Metropolitan Life Insurance (38%), E2V Technologies, Inc. (34%), Infovalue Computing, Inc. (13%)
5 Westchester Plaza   1969   20,000   77.1   325   291   0.07   21.08   18.87   Apria Healthcare, Inc. (39%), Rokonet Industries USA, Inc. (14%), BBA Project, Inc. (13%), United States Beef Purveyors (12%)
6 Westchester Plaza   1968   20,000   100.0   314   292   0.06   15.70   14.60   Pinkerton Systems Integration (28%), Xerox Corporation (28%), Game Parts, Inc. (24%), Girard Rubber Co. (13%)

74


Property Listing

Office/Flex Properties

Property Location

  Year
Built

  Net
Rentable
Area
(Sq. Ft.)

  Percentage
Leased
as of
12/31/02
(%)(a)

  2002
Base
Rent
($000's)(b)(c)

  2002
Effective
Rent
($000's)(c)(d)

  Percentage
of Total 2002
Office,
Office/Flex
and Industrial/
Warehouse
Base Rent (%)

  2002
Average
Base Rent
Per Sq. Ft.
($)(c)(e)

  2002
Average
Effective
Rent
Per Sq. Ft.
($)(c)(f)

  Tenants
Leasing 10% or
More of Net
Rentable
Area Per
Property
as of 12/31/02(c)

7 Westchester Plaza   1972   46,200   100.0   656   651   0.13   14.20   14.09   Emigrant Savings Bank (69%), Fire End Croker Corp. (27%)
8 Westchester Plaza   1971   67,200   96.6   919   805   0.19   14.16   12.40   Mamiya America Corp. (24%), Ciba Specialty Chemicals Corp. (17%), Kubra Data Transfer, Ltd. (15%)

Hawthorne

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
200 Saw Mill River Road   1965   51,100   97.8   646   621   0.13   12.93   12.43   Walter DeGruyter, Inc. (21%), Team Roselli Corporation (20%), Northeast Battery & Alternators (17%), Cablevision Lightpath, Inc. (12%)
4 Skyline Drive   1987   80,600   100.0   1,379   1,328   0.28   17.11   16.48   Alstom USA, Inc. (27%), Evonyx, Inc. (23%), All Star Marketing Group, LLC (11%)
5 Skyline Drive   1980   124,022   100.0   1,615   1,615   0.33   13.02   13.02   Taro Pharmaceuticals USA, Inc. (75%), Westco Closet Corp. (20%)
6 Skyline Drive   1980   44,155   100.0   718   718   0.15   16.26   16.26   Evonyx, Inc. (73%), Anvik Corporation (27%)
8 Skyline Drive   1985   50,000   98.7   842   683   0.17   17.06   13.84   Ameriquest Mortgage Company (51%), Evonyx, Inc. (29%), Minolta Business Solutions, Inc. (20%)
10 Skyline Drive   1985   20,000   68.5   233   212   0.05   17.01   15.47   Bi-Tronic Inc/LCA Sales Corp. (51%), ENSR Corp. (17%)
11 Skyline Drive   1989   45,000   100.0   746   696   0.15   16.58   15.47   Xand Corporation (100%)
12 Skyline Drive   1999   46,850   100.0   806   634   0.16   17.20   13.53   Creative Visual Enterprises (38%), Medelec, Inc. (32%), Savin Corporation (30%)
15 Skyline Drive   1989   55,000   100.0   1,122   938   0.23   20.40   17.05   Accorda Therapeutics, Inc. (54%), Tellabs Operations, Inc. (46%)

Yonkers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
100 Corporate Boulevard   1987   78,000   98.2   1,416   1,338   0.29   18.49   17.47   Montefiore Medical Center (28%), Sempra Energy Trading Corp. (13%), Emerging Health Information (12%), Genzyme Genetics Corp. (11%), Otis Elevator Company (11%)
200 Corporate Boulevard South   1990   84,000   92.5   1,331   1,301   0.27   17.13   16.74   Belmay, Inc. (32%), Montefiore Medical Center (23%), Advanced Viral Research Corp. (20%)

75


Property Listing

Office/Flex Properties

Property Location

  Year
Built

  Net
Rentable
Area
(Sq. Ft.)

  Percentage
Leased
as of
12/31/02
(%)(a)

  2002
Base
Rent
($000's)(b)(c)

  2002
Effective
Rent
($000's)(c)(d)

  Percentage
of Total 2002
Office,
Office/Flex
and Industrial/
Warehouse
Base Rent (%)

  2002
Average
Base Rent
Per Sq. Ft.
($)(c)(e)

  2002
Average
Effective
Rent
Per Sq. Ft.
($)(c)(f)

  Tenants
Leasing 10% or
More of Net
Rentable
Area Per
Property
as of 12/31/02(c)

4 Executive Plaza   1986   80,000   99.0   1,253   1,124   0.26   15.82   14.19   Wise Contact US Optical Corp. (35%), E&B Giftware, Inc. (22%), TT Systems, LLC (10%)
6 Executive Plaza   1987   80,000   95.8   1,276   1,249   0.26   16.65   16.30   CSC Holdings, Inc. (52%), Atlantic Bank of NY (11%)
1 Odell Plaza   1980   106,000   99.9   1,365   1,308   0.28   12.89   12.35   Sportive Ventures 2, LLC (19%), Market Dynamics Group, LLC (11%)
5 Odell Plaza   1983   38,400   99.6   625   601   0.13   16.34   15.71   Voyetra Technologies, Inc. (44%), Photo File, Inc. (34%), The New Geri Care of Yonkers (22%)
7 Odell Plaza   1984   42,600   99.6   652   645   0.13   15.37   15.20   US Postal Service (41%), TT Systems Company (24%), Bright Horizons Childrens Center (16%)
       
 
 
 
 
 
 
   
Total New York Office/Flex       2,277,747   97.8   32,901   30,959   6.70   14.84   13.96    
       
 
 
 
 
 
 
   

FAIRFIELD COUNTY, CONNECTICUT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Stamford                                    
419 West Avenue   1986   88,000   100.0   1,154   1,098   0.23   13.11   12.48   Fuji Medical Systems USA, Inc. (100%)
500 West Avenue   1988   25,000   100.0   407   351   0.08   16.28   14.04   American Diagnostica, Inc. (43%), Lead Trackers, Inc. (28%), Leadmasters, Inc. (19%), M Cohen and Sons Inc. (11%)
550 West Avenue   1990   54,000   100.0   916   868   0.19   16.96   16.07   Lifecodes Corp. (68%), Davidoff of Geneva (CT), Inc. (32%)
600 West Avenue   1999   66,000   100.0   826   795   0.17   12.52   12.05   P.Kaufmann, Inc. (100%)
650 West Avenue   1998   40,000   100.0   922   792   0.19   23.05   19.80   Davidoff of Geneva (CT), Inc. (100%)
       
 
 
 
 
 
 
   
Total Connecticut Office/Flex       273,000   100.0   4,225   3,904   0.86   15.48   14.30    
       
 
 
 
 
 
 
   
TOTAL OFFICE/FLEX PROPERTIES       4,828,278   95.3   55,579   51,431   11.30   12.12   11.21    
       
 
 
 
 
 
 
   

76



Property Listing

Industrial/Warehouse Properties

Property Location

  Year
Built

  Net
Rentable
Area
(Sq. Ft.)

  Percentage
Leased
as of
12/31/02
(%)(a)

  2002
Base
Rent
($000's)(b)(c)

  2002
Effective
Rent
($000's)(c)(d)

  Percentage
of Total 2002
Office,
Office/Flex
and Industrial/
Warehouse
Base Rent (%)

  2002
Average
Base Rent
Per Sq.
($)(c)(e)

  2002
Average
Effective
Rent
Per Sq. Ft.
($)(c)(f)

  Tenants Leasing 10% or
More of Net Rentable
Area Per Property Ft.
as of 12/31/02(c)

WESTCHESTER COUNTY, NEW YORK                                    
Elmsford                                    
1 Warehouse Lane   1957   6,600   100.0   72   72   0.01   10.91   10.91   JP Trucking Service Center, Inc. (100%)
2 Warehouse Lane   1957   10,900   96.3   64   53   0.01   6.10   5.05   Fit Snacks, LLC. (55%), Teleport Communications Group (41%)
3 Warehouse Lane   1957   77,200   100.0   290   279   0.06   3.76   3.61   United Parcel Service (100%)
4 Warehouse Lane   1957   195,500   100.0   1,988   1,936   0.40   10.17   9.90   San Mar Laboratories, Inc. (63%), Westinghouse Air Brake Co., Inc. (14%), Bombardier Mass Transit Corp. (11%)
5 Warehouse Lane   1957   75,100   89.3   810   712   0.16   12.08   10.62   Nestle Waters North America (48%), Chamart Exclusives, Inc. (16%), Mallory Kotzen Tire Company (11%)
6 Warehouse Lane   1982   22,100   100.0   512   510   0.10   23.17   23.08   Conway Central Express (100%)
       
 
 
 
 
 
 
   
Total Industrial/Warehouse Properties       387,400   97.8   3,736   3,562   0.74   9.86   9.40    
       
 
 
 
 
 
 
   
TOTAL OFFICE, OFFICE/FLEX, AND INDUSTRIAL/WAREHOUSE PROPERTIES       27,091,934   92.3   491,224   458,433   100.00   20.59   19.26    
       
 
 
 
 
 
 
   

(a)
Percentage leased includes all leases in effect as of the period end date, some of which have commencement dates in the future and leases expiring December 31, 2002 aggregating 41,438 square feet for which no new leases were signed.

(b)
Total base rent for 2002, determined in accordance with generally accepted accounting principles ("GAAP"). Substantially all of the leases provide for annual base rents plus recoveries and escalation charges based upon the tenant's proportionate share of and/or increases in real estate taxes and certain operating costs, as defined, and the pass through of charges for electrical usage.

(c)
Excludes space leased by the Company.

(d)
Total base rent for 2002 minus total 2002 amortization of tenant improvements, leasing commissions and other concessions and costs, determined in accordance with GAAP

(e)
Base rent for 2002 divided by net rentable square feet leased at December 31, 2002. For those properties acquired or placed in service during 2002, amounts are annualized, as per Note h.

(f)
Effective rent for 2002 divided by net rentable square feet leased at December 31, 2002. For those properties acquired or placed in service during 2002, amounts are annualized, as per Note h.

(g)
Calculation based on square feet in service as of December 31, 2002.

(h)
As this property was acquired or placed in service by the Company during 2002, the amounts represented in 2002 base rent and 2002 effective rent reflect only that portion of the year during which the Company owned or placed the property in service. Accordingly, these amounts may not be indicative of the property's full year results. For comparison purposes, the amounts represented in 2002 average base rent per sq. ft. and 2002 average effective rent per sq. ft. for this property have been calculated by taking 2002 base rent and 2002 effective rent for such property and annualizing these partial-year results, dividing such annualized amounts by the net rentable square feet leased at December 31, 2002. These annualized per square foot amounts may not be indicative of the property's results had the Company owned or placed such property in service for the entirety of 2002.

(i)
Property is excluded from weighted average percentage leased as it was an in-service development property as of December 31, 2002. Had these properties been included, weighted average percentage leased for total office, office/flex, and industrial/warehouse properties would be 90.7 percent.

(j)
The property was sold by the Company in 2002.

77



Significant Tenants

        The following table sets forth a schedule of the Company's 20 largest tenants for the Consolidated Properties as of December 31, 2002, based upon annualized base rents:

 
  Number of
Properties

  Annualized
Base Rental
Revenue ($)(a)

  Percentage of
Company
Annualized Base
Rental Revenue (%)

  Square
Feet
Leased

  Percentage
Total Company
Leased Sq. Ft. (%)

  Year of
Lease
Expiration

 
AT&T Wireless Services   2   9,856,447   2.0   395,955   1.6   2007 (b)
Donaldson, Lufkin & Jenrette Securities Corp.   1   8,382,273   1.7   271,953   1.1   2012 (c)
AT&T Corporation   3   7,395,575   1.5   455,064   1.9   2009 (d)
Keystone Mercy Health Plan   2   7,124,001   1.4   303,149   1.2   2015  
Prentice-Hall Inc.   1   6,744,495   1.4   474,801   2.0   2014  
IBM Corporation   3   6,250,705   1.3   353,617   1.5   2007 (e)
Nabisco Inc.   3   6,066,357   1.2   340,746   1.4   2006 (f)
American Institute of Certified Public Accountants   1   5,817,181   1.2   249,768   1.0   2012  
Forest Laboratories Inc.   2   5,733,035   1.2   166,405   0.7   2017 (g)
Waterhouse Securities, Inc.   1   5,379,282   1.1   184,222   0.8   2015  
Toys "R' Us—NJ, Inc.   1   5,342,672   1.1   242,518   1.0   2012  
Allstate Insurance Company   9   5,247,116   1.1   233,858   1.0   2009 (h)
CMP Media Inc.   1   4,817,298   1.0   237,274   1.0   2014  
Winston & Strawn   1   4,564,799   0.9   108,100   0.4   2005  
National Financial Services   1   4,346,765   0.9   112,964   0.5   2012  
Dean Witter Trust Company   1   4,319,508   0.9   221,019   0.9   2008  
Morgan Stanley Dean Witter, Inc.   5   4,124,719   0.8   163,253   0.7   2010 (i)
Move.com Operations, Inc.   1   3,986,514   0.8   94,917   0.4   2006  
Garban LLC   1   3,848,834   0.8   135,077   0.5   2017  
KPMG, LLP   2   3,604,132   0.7   134,585   0.6   2012 (j)
       
 
 
 
     
Totals       112,951,708   23.0   4,879,245   20.2      
       
 
 
 
     

(a)
Annualized base rental revenue is based on actual December 2002 billings times 12. For leases whose rent commences after January 1, 2003, annualized base rental revenue is based on the first full month's billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.

(b)
12,150 square feet expire September 2004; 345,799 square feet expire March 2007; 38,006 square feet expire June 2007.

(c)
190,000 square feet expire October 2011; 81,953 square feet expire January 2012.

(d)
63,278 square feet expire May 2004; 4,786 square feet expire October 2007; 387,000 square feet expire January 2009.

(e)
20,218 square feet expire January 2005; 85,000 square feet expire December 2005; 248,399 square feet expire December 2007.

(f)
300,378 square feet expire December 2005; 40,368 square feet expire March 2006.

(g)
22,785 square feet expire August 2010; 143,620 square feet expire August 2017.

(h)
4,398 square feet expire January 2004; 36,305 square feet expire January 2005; 23,024 square feet expire October 2005; 22,444 square feet expire July 2006; 6,108 square feet expire August 2006; 70,517 square feet expire June 2007; 59,562 square feet expire April 2008; 11,500 square feet expire April 2009.

(i)
7,500 square feet expire September 2003; 18,539 square feet expire April 2005; 85,151 square feet expire February 2008; 19,500 square feet expire June 2008; 7,000 square feet expire October 2009; 25,563 square feet expire January 2010.

(j)
57,204 square feet expire July 2007; 77,381 square feet expire September 2012.

78



Schedule of Lease Expirations

All Consolidated Properties

        The following table sets forth a schedule of lease expirations for the total of the Company's office, office/flex, industrial/warehouse and stand-alone retail properties, included in the Consolidated Properties, beginning January 1, 2003, assuming that none of the tenants exercise renewal options:

Year Of Expiration

  Number Of
Leases
Expiring(a)

  Net Rentable
Area Subject
To Expiring
Leases
(Sq. Ft.)

  Percentage Of
Total Leased
Square Feet
Represented By
Expiring
Leases (%)(b)

  Annualized
Base
Rental
Revenue Under
Expiring
Leases ($)(c)(d)

  Average Annual
Rent Per Net
Rentable
Square Foot
Represented
By Expiring
Leases ($)

  Percentage Of
Annual Base
Rent Under
Expiring
Leases (%)

2003   389   2,008,423   8.3   37,447,334   18.65   7.6
2004   373   2,450,789   10.1   47,324,713   19.31   9.6
2005   428   3,355,492   13.9   63,241,145   18.85   12.9
2006   342   2,880,818   11.9   59,335,987   20.60   12.1
2007   304   2,512,953   10.4   54,323,870   21.62   11.0
2008   182   2,304,298   9.5   42,402,909   18.40   8.6
2009   94   1,561,127   6.5   29,037,436   18.60   5.9
2010   103   1,293,024   5.4   26,285,928   20.33   5.4
2011   77   1,496,992   6.2   35,714,480   23.86   7.3
2012   59   1,549,113   6.4   35,863,612   23.15   7.3
2013   41   769,718   3.2   15,477,689   20.11   3.2
2014 and thereafter   37   1,982,736   8.2   44,761,472   22.58   9.1
   
 
 
 
 
 
Totals/Weighted Average   2,429   24,165,483 (e) 100.0   491,216,575   20.33   100.0
   
 
 
 
 
 

(a)
Includes office, office/flex, industrial/warehouse and stand-alone retail property tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases.

(b)
Excludes all unleased space as of December 31, 2002.

(c)
Annualized base rental revenue is based on actual December 2002 billings times 12. For leases whose rent commences after January 1, 2003, annualized base rental revenue is based on the first full month's billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.

(d)
Includes leases expiring December 31, 2002 aggregating 41,438 square feet and representing annualized rent of $915,033 for which no new leases were signed.

(e)
Reconciliation to Company's total net rentable square footage is as follows:

 
  Square Feet
Square footage leased to commercial tenants   24,165,483
Square footage used for corporate offices, management offices, building use, retail tenants, food services, other ancillary service tenants and occupancy adjustments   526,817
Square footage unleased   2,416,934
   
Total net rentable square footage (does not include land lease or not-in-service properties)   27,109,234
   

79



Schedule of Lease Expirations

Office Properties

        The following table sets forth a schedule of lease expirations for the office properties beginning January 1, 2003, assuming that none of the tenants exercise renewal options:

Year Of Expiration

  Number Of
Leases
Expiring(a)

  Net Rentable
Area Subject
To Expiring
Leases
(Sq. Ft.)

  Percentage Of
Total Leased
Square Feet
Represented By
Expiring
Leases (%)(b)

  Annualized
Base Rental
Revenue Under
Expiring
Leases ($)(c)(d)

  Average Annual
Rent Per Net
Rentable
Square Foot
Represented
By Expiring
Leases ($)

  Percentage Of
Annual Base
Rent Under
Expiring
Leases (%)

2003   323   1,503,824   7.8   32,301,485   21.48   7.5
2004   306   1,842,692   9.6   40,207,888   21.82   9.3
2005   323   2,496,059   13.0   53,271,114   21.34   12.4
2006   290   2,388,191   12.4   52,842,357   22.13   12.3
2007   241   1,906,566   9.9   46,669,470   24.48   10.8
2008   141   1,729,372   9.0   37,080,717   21.44   8.6
2009   69   1,280,374   6.7   25,618,284   20.01   5.9
2010   78   935,810   4.9   20,671,863   22.09   4.8
2011   63   1,288,363   6.7   32,785,685   25.45   7.6
2012   45   1,373,146   7.2   33,363,903   24.30   7.7
2013   28   637,458   3.3   13,824,173   21.69   3.2
2014 and thereafter   26   1,810,223   9.5   42,226,056   23.33   9.9
   
 
 
 
 
 
Totals/Weighted Average   1,933   19,192,078   100.0   430,862,995   22.45   100.0
   
 
 
 
 
 

(a)
Includes office tenants only. Excludes leases for amenity, retail, parking and month-to-month office tenants. Some tenants have multiple leases.

(b)
Excludes all unleased space as of December 31, 2002.

(c)
Annualized base rental revenue is based on actual December 2002 billings times 12. For leases whose rent commences after January 1, 2003, annualized base rental revenue is based on the first full month's billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.

(d)
Includes leases expiring December 31, 2002 aggregating 41,438 square feet and representing annualized rent of $915,033 for which no new leases were signed.

80



Schedule of Lease Expirations

Office/Flex Properties

        The following table sets forth a schedule of lease expirations for the office/flex properties beginning January 1, 2003, assuming that none of the tenants exercise renewal options:

Year Of Expiration

  Number Of
Leases
Expiring(a)

  Net Rentable
Area Subject
To Expiring
Leases
(Sq. Ft.)

  Percentage Of
Total Leased
Square Feet
Represented By
Expiring
Leases (%)(b)

  Annualized
Base Rental
Revenue Under
Expiring
Leases ($)(c)

  Average Annual
Rent Per Net
Rentable
Square Foot
Represented
By Expiring
Leases ($)

  Percentage Of
Annual Base
Rent Under
Expiring
Leases (%)

2003   65   496,323   10.8   5,069,710   10.21   9.0
2004   59   415,277   9.1   4,789,505   11.53   8.5
2005   102   837,505   18.3   9,762,248   11.66   17.4
2006   52   492,627   10.8   6,493,630   13.18   11.6
2007   59   591,087   12.9   7,447,650   12.60   13.3
2008   40   497,723   10.9   5,032,529   10.11   9.0
2009   23   262,958   5.7   3,241,012   12.33   5.8
2010   25   357,214   7.8   5,614,065   15.72   10.0
2011   14   208,629   4.6   2,928,795   14.04   5.2
2012   14   175,967   3.8   2,499,709   14.21   4.4
2013   6   77,024   1.7   994,845   12.92   1.8
2014 and thereafter   10   164,513   3.6   2,330,416   14.17   4.0
   
 
 
 
 
 
Totals/Weighted Average   469   4,576,847   100.0   56,204,114   12.28   100.0
   
 
 
 
 
 

(a)
Includes office/flex tenants only. Excludes leases for amenity, retail, parking and month-to-month office/flex tenants. Some tenants have multiple leases.

(b)
Excludes all unleased space as of December 31, 2002.

(c)
Annualized base rental revenue is based on actual December 2002 billings times 12. For leases whose rent commences after January 1, 2003, annualized base rental revenue is based on the first full month's billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.

81



Schedule of Lease Expirations

Industrial/Warehouse Properties

        The following table sets forth a schedule of lease expirations for the industrial/warehouse properties beginning January 1, 2003, assuming that none of the tenants exercise renewal options:

Year Of Expiration

  Number Of
Leases
Expiring(a)

  Net Rentable
Area Subject
To Expiring
Leases
(Sq. Ft.)

  Percentage Of
Total Leased
Square Feet
Represented By
Expiring
Leases (%)(b)

  Annualized
Base Rental
Revenue Under
Expiring
Leases ($)(c)

  Average Annual
Rent Per Net
Rentable
Square Foot
Represented
By Expiring
Leases ($)

  Percentage Of
Annual Base
Rent Under
Expiring
Leases (%)

2003   1   8,276   2.2   76,139   9.20   2.0
2004   7   183,520   48.4   2,132,320   11.62   56.9
2005   3   21,928   5.8   207,783   9.48   5.5
2007   4   15,300   4.0   206,750   13.51   5.5
2008   1   77,203   20.3   289,663   3.75   7.7
2009   2   17,795   4.7   178,140   10.01   4.8
2013   7   55,236   14.6   658,671   11.92   17.6
   
 
 
 
 
 
Totals/Weighted Average   25   379,258   100.0   3,749,466   9.89   100.0
   
 
 
 
 
 

(a)
Includes industrial/warehouse tenants only. Excludes leases for amenity, retail, parking and month-to-month industrial/warehouse tenants. Some tenants have multiple leases.

(b)
Excludes all unleased space as of December 31, 2002.

(c)
Annualized base rental revenue is based on actual December 2002 billings times 12. For leases whose rent commences after January 1, 2003, annualized base rent revenue is based on the first full month's billing times 12. As annualized base rental revenue is not derived from historical GAAP results, the historical results may differ from those set forth above.

Stand-Alone Retail Properties

        The following table sets forth a schedule of lease expirations for the stand-alone retail properties beginning January 1, 2003, assuming that none of the tenants exercise renewal options:

Year Of Expiration

  Number Of
Leases
Expiring(a)

  Net Rentable
Area Subject
To Expiring
Leases
(Sq. Ft.)

  Percentage Of
Total Leased
Square Feet
Represented By
Expiring
Leases (%)

  Annualized
Base Rental
Revenue Under
Expiring
Leases ($)(b)

  Average Annual
Rent Per Net
Rentable
Square Foot
Represented
By Expiring
Leases ($)

  Percentage Of
Annual Base
Rent Under
Expiring
Leases (%)

2004   1   9,300   53.8   195,000   20.97   48.8
2014 & thereafter   1   8,000   46.2   205,000   25.63   51.2
   
 
 
 
 
 
Totals/Weighted Average   2   17,300   100.0   400,000   23.12   100.0
   
 
 
 
 
 

(a)
Includes stand-alone retail property tenants only.

(b)
Annualized base rental revenue is based on actual December 2002 billings times 12. For leases whose rent commences after January 1, 2003, annualized base rental revenue is based on the first full month's billing times 12. As annualized base rental revenue is not derived from historical GAAP results, historical results may differ from those set forth above.

82




QuickLinks

FOURTH QUARTER 2002 Supplemental Operating and Financial Data
INDEX
I. COMPANY BACKGROUND
I. COMPANY BACKGROUND About the Company
Board of Directors
Executive Officers
Equity Research Coverage
Company Contact Information
II. FINANCIAL HIGHLIGHTS Quarterly/Annual Summary
Acquisitions
Development
Property Sales
Financing Activity
Leasing Information
Information About FFO
Key Financial Data
Same Store Results and Analysis (dollars in thousands)
Unconsolidated Joint Ventures Summary (dollars in thousands) Breakdown of Unconsolidated Joint Ventures
Unconsolidated Joint Venture Financial Information
Select Financial Ratios
Debt Analysis (as of December 31, 2002)
Debt Breakdown (dollars in thousands)
Future Repayments (dollars in thousands)
Debt Maturities (dollars in thousands)
Debt Detail (dollars in thousands)
III. FINANCIAL STATEMENTS
Mack-Cali Realty Corporation and Subsidiaries Consolidated Statements of Operations (in thousands, except per share amounts)
Mack-Cali Realty Corporation and Subsidiaries Consolidated Balance Sheets (in thousands, except per share amounts)
Mack-Cali Realty Corporation and Subsidiaries Consolidated Statement of Changes in Stockholders' Equity For the year ended December 31, 2002 (in thousands)(unaudited)
Statements of Funds from Operations and Cash Available for Distribution (in thousands, except per share/unit amounts)
Statements of Funds from Operations Per Diluted Share and Cash Available for Distribution Per Diluted Share (Amounts are per diluted share, except share count in thousands) (unaudited)
Reconciliation of Basic-to-Diluted Shares/Units (in thousands)
IV. VALUE CREATION PIPELINE
IV. VALUE CREATION PIPELINE Operating Property Acquisitions (dollars in thousands)
Properties Commencing Initial Operations (dollars in thousands)
Acquisition Property Profile
Summary of Development Properties in Lease-Up (dollars in thousands)
Summary of Land Parcels
Rental Property Sales (dollars in thousands)
V. PORTFOLIO/ LEASING STATISTICS
V. PORTFOLIO/ LEASING STATISTICS Leasing Statistics (For the three months ended December 31, 2002) Consolidated In-Service Portfolio(a) SUMMARY OF SPACE LEASED
Market Diversification
Industry Diversification
Consolidated Portfolio Analysis(a) (as of December 31, 2002) Breakdown by Number of Properties PROPERTY TYPE
Consolidated Portfolio Analysis(a) (as of December 31, 2002) Breakdown by Square Footage PROPERTY TYPE
Consolidated Portfolio Analysis(a) (Year ended December 31, 2002) Breakdown by Base Rental Revenue(b) (Dollars in thousands) PROPERTY TYPE
Consolidated Portfolio Analysis (a) (b) (c) (as of December 31, 2002) Breakdown by Percentage Leased PROPERTY TYPE
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing
Office Properties
Property Listing Office/Flex Properties
Property Listing Industrial/Warehouse Properties
Significant Tenants
Schedule of Lease Expirations All Consolidated Properties
Schedule of Lease Expirations Office Properties
Schedule of Lease Expirations Office/Flex Properties
Schedule of Lease Expirations Industrial/Warehouse Properties