Contact: |
Barry
Lefkowitz
Executive Vice President
and Chief Financial Officer
(732) 590-1000
|
Ilene
Jablonski
Senior
Director, Marketing
and Public Relations
(732) 590-1000
|
-
|
Reported
funds from operations, excluding a non-cash item, of $0.78 per diluted
share;
|
-
|
Reported
net income, excluding a non-cash item, of $0.19 per diluted
share;
|
-
|
Recognized
a non-cash impairment charge of $0.18 per
share;
|
-
|
Reported
funds from operations of $0.60 per diluted share and net income of $0.01
per diluted share after taking the non-cash impairment charge into effect;
and
|
-
|
Declared
$0.45 per share quarterly cash common stock
dividend.
|
|
NORTHERN NEW
JERSEY:
|
-
|
A&E
Distribution, Inc., a subsidiary of retailer A&E Stores, Inc., signed
a five-year renewal for 63,400 square feet at Mack-Cali Airport, located
at 200 Riser Road in Little Ferry. The 286,628 square-foot office building
is 100 percent leased.
|
-
|
Law
Firm Budd Larner P.C. signed a 13-year, two-month renewal for 54,931
square feet at Mack-Cali Short Hills, located at 150 JFK Parkway in Short
Hills. The 247,476 square-foot office building is 100 percent
leased.
|
-
|
Subsidiaries
of Interpublic Group, a marketing and communications firm, signed renewals
until 2022 in Parsippany, as
follows:
|
-
|
Torre
Lazur Healthcare Group, Inc. renewed 61,945 square feet at 20 Waterview
Boulevard. The 225,550 square-foot office building in Waterview Corporate
Center is 100 percent leased.
|
-
|
Integrated
Communications Corp. renewed 43,101 square feet at Five Sylvan Way. The
151,383 square-foot office building in Mack-Cali Business Campus is 96.5
percent leased.
|
-
|
Pace
LLC renewed 19,633 square feet at 35 Waterview Boulevard. The 172,498
square-foot office building in Waterview Corporate Center is 90.9 percent
leased.
|
|
CENTRAL NEW
JERSEY:
|
-
|
Science
Application International Corporation, a scientific, engineering and
technology applications company, signed a three-year, three-month renewal
for 22,781 square feet at One River Centre, Building Two, in Red Bank. The
120,360 square-foot office building is 100 percent
leased.
|
|
-
|
FirstEnergy
Service Company, an energy conservation support services company, signed a
five-year renewal for 17,497 square feet at One River Centre Building
Three, in Red Bank. The 194,518 square-foot office building is 100 percent
leased.
|
-
|
Allstar
Marketing Group LLC, a development, branding, marketing and distribution
company, signed a new 10-year lease for 24,883 square feet at 2 Skyline
Drive in Mid-Westchester Executive Park in Hawthorne. The 30,000
square-foot office building is 82.9 percent
leased.
|
-
|
Law
firm Goldberg Segalla LLP, signed a new, seven-year, three-month lease for
17,812 square feet at 11 Martine Avenue in Westchester Financial Center in
White Plains. The 180,000 square-foot office building is 78.4 percent
leased.
|
-
|
New
York Blood Center Inc. signed a 10-year renewal for 16,920 square feet at
525 Executive Boulevard in Cross Westchester Executive Park in Elmsford.
The 61,700 square-foot office/flex building is 100 percent
leased.
|
|
NEW YORK, NEW
YORK:
|
-
|
Patrolmen’s
Benevolent Association of the City of New York and Health and Welfare Fund
of the Patrolmen’s Benevolent Association of the City of New York signed a
new 16-year, one month lease for 39,069 square feet at 125 Broad Street.
Mack-Cali’s ownership interests at the building total 524,476 square
feet.
|
|
SUBURBAN
PHILADELPHIA:
|
-
|
The
Township of Moorestown Police Department signed a new, 15,000 square-foot
lease for two years at 1245 North Church Street in Moorestown. The 52,810
square-foot office/flex building, located in Moorestown West Corporate
Center, is 100 percent leased.
|
Full
Year
|
|
2010
Range
|
|
Net
income available to common shareholders
|
$0.38
- $0.58
|
Add:
Real estate-related depreciation and amortization
|
2.32
|
Funds
from operations available to common shareholders
|
$2.70
- $2.90
|
Mack-Cali
Realty Corporation
|
||||||||
Consolidated
Statements of Operations
|
||||||||
(in
thousands, except per share amounts) (unaudited)
|
||||||||
Quarter
Ended
December
31,
|
Year
Ended
December
31,
|
|||||||
Revenues
|
2009
|
2008
|
2009
|
2008
|
||||
Base
rents
|
$156,896
|
$149,399
|
$615,839
|
$593,898
|
||||
Escalations
and recoveries from tenants
|
25,999
|
27,625
|
103,887
|
109,690
|
||||
Construction
services
|
5,444
|
4,346
|
21,910
|
40,680
|
||||
Real
estate services
|
2,909
|
3,471
|
9,359
|
13,487
|
||||
Other
income
|
3,656
|
1,259
|
13,530
|
20,214
|
||||
Total
revenues
|
194,904
|
186,100
|
764,525
|
777,969
|
||||
Expenses
|
||||||||
Real
estate taxes
|
23,476
|
16,479
|
93,998
|
88,001
|
||||
Utilities
|
16,455
|
18,433
|
71,545
|
84,227
|
||||
Operating
services
|
31,674
|
28,536
|
111,449
|
107,616
|
||||
Direct
construction costs
|
4,976
|
3,562
|
20,323
|
37,649
|
||||
General
and administrative
|
9,256
|
10,885
|
39,807
|
43,984
|
||||
Depreciation
and amortization
|
52,725
|
50,085
|
202,543
|
194,635
|
||||
Impairment
charge on rental property
|
16,563
|
--
|
16,563
|
--
|
||||
Total
expenses
|
155,125
|
127,980
|
556,228
|
556,112
|
||||
Operating
income
|
39,779
|
58,120
|
208,297
|
221,857
|
||||
Other
(Expense) Income
|
||||||||
Interest
expense
|
(38,923)
|
(33,182)
|
(141,273)
|
(128,145)
|
||||
Interest
and other investment income
|
20
|
270
|
571
|
1,385
|
||||
Equity
in earnings (loss) of unconsolidated joint ventures
|
841
|
(39,219)
|
(5,560)
|
(39,752)
|
||||
Gain
on reduction of other obligations
|
--
|
9,063
|
1,693
|
9,063
|
||||
Gain
on sale of investment in marketable securities
|
--
|
--
|
--
|
471
|
||||
Total
other (expense) income
|
(38,062)
|
(63,068)
|
(144,569)
|
(156,978)
|
||||
Income
from continuing operations
|
1,717
|
(4,948)
|
63,728
|
64,879
|
||||
Net
income
|
1,717
|
(4,948)
|
63,728
|
64,879
|
||||
Noncontrolling
interest in consolidated joint ventures
|
(37)
|
378
|
943
|
664
|
||||
Noncontrolling
interest in Operating Partnership
|
(174)
|
934
|
(10,103)
|
(11,817)
|
||||
Preferred
stock dividends
|
(500)
|
(500)
|
(2,000)
|
(2,000)
|
||||
Net
income available to common shareholders
|
$ 1,006
|
$(4,136)
|
$52,568
|
$51,726
|
||||
PER
SHARE DATA:
|
||||||||
Basic
earnings per common share
|
$ 0.01
|
$ (0.06)
|
$ 0.71
|
$ 0.79
|
||||
Diluted
earnings per common share
|
$ 0.01
|
$ (0.06)
|
$ 0.71
|
$ 0.79
|
||||
Basic
weighted average shares outstanding
|
78,561
|
65,640
|
74,318
|
65,489
|
||||
Diluted
weighted average shares outstanding
|
92,303
|
80,501
|
88,389
|
80,648
|
Mack-Cali
Realty Corporation
|
|||||||||
Statements
of Funds from Operations
|
|||||||||
(in
thousands, except per share/unit amounts) (unaudited)
|
|||||||||
Quarter
Ended
December
31,
|
Year
Ended
December
31,
|
||||||||
2009
|
2008
|
2009
|
2008
|
||||||
Net
income available to common shareholders
|
$1,006
|
$(4,136)
|
$52,568
|
$51,726
|
|||||
Add:
Noncontrolling interest in Operating Partnership
|
174
|
(934)
|
10,103
|
11,817
|
|||||
Real
estate-related depreciation and amortization on continuing operations
(1)
|
54,086
|
55,955
|
212,163
|
215,556
|
|||||
Funds
from operations available to common shareholders (2)
|
$55,266
|
$50,885
|
$274,834
|
$279,099
|
|||||
Diluted
weighted average shares/units outstanding (3)
|
92,303
|
80,501
|
88,389
|
80,648
|
|||||
Funds
from operations per share/unit – diluted
|
$ 0.60
|
$ 0.63
|
$ 3.11
|
$ 3.46
|
|||||
Dividends
declared per common share
|
$ 0.45
|
$ 0.64
|
$ 1.80
|
$ 2.56
|
|||||
Dividend
payout ratio:
|
|||||||||
Funds
from operations-diluted
|
75.16%
|
101.25%
|
57.89%
|
73.97%
|
|||||
Supplemental
Information:
|
|||||||||
Non-incremental
revenue generating capital expenditures:
|
|||||||||
Building
improvements
|
$5,004
|
$4,070
|
$10,885
|
$11,562
|
|||||
Tenant
improvements and leasing commissions
|
$14,642
|
$12,479
|
$51,267
|
$50,557
|
|||||
Straight-line
rent adjustments (4)
|
$ 2,502
|
$3,061
|
$7,606
|
$ 8,305
|
|||||
Amortization
of (above)/below market lease intangibles, net (5)
|
$ 1,226
|
$2,081
|
$ 6,050
|
$ 8,069
|
|||||
Impairment
charge on rental property
|
$16,563
|
--
|
$16,563
|
--
|
|||||
Gain
on reduction of other obligations
|
--
|
$9,062
|
$1,693
|
$ 9,062
|
|||||
Impairment
charge included in equity in earnings (loss)
|
--
|
$38,938
|
$ 4,010 (6)
|
$38,938
|
|||||
(1) Includes
the Company’s share from unconsolidated joint ventures of $1,514 and
$5,956 for the quarter ended December 31, 2009 and 2008, respectively, and
$10,294 and $21,250 for the year ended December 31, 2009 and 2008,
respectively.
|
|||||||||
(2) Funds
from operations is calculated in accordance with the definition of FFO of
the National Association of Real Estate Investment Trusts (NAREIT)
definition. For further discussion, see “Information About FFO”
in this release.
|
|||||||||
(3) Calculated
based on weighted average common shares outstanding, assuming redemption
of Operating Partnership common units into common shares (13,605 shares
and 14,826 shares for the quarter ended December 31, 2009 and 2008,
respectively, and 14,028 and 14,915 for the year ended December 31, 2009
and 2008, respectively), plus dilutive Common Stock Equivalents (i.e.
stock options).
|
|||||||||
(4) Includes
the Company’s share from unconsolidated joint ventures of $30 and $103 for
the quarter for the quarter ended December 31, 2009 and 2008,
respectively, and $285 and $1,003 for the year ended December 31, 2009 and
2008, respectively.
|
|||||||||
(5) Includes
the Company’s share from unconsolidated joint ventures of $7 and $455 for
the quarter ended December 31, 2009 and 2008, respectively, and $582 and
$1,695 for the year ended December 31, 2009 and 2008,
respectively.
|
|||||||||
(6) Noncontrolling
interest in consolidated joint ventures share of loss was
$587.
|
Mack-Cali
Realty Corporation
|
||||||||
Statements
of Funds from Operations Per Diluted Share
and
Funds from Operations Excluding Certain Non-Cash Items Per Diluted
Share
|
||||||||
(amounts
are per diluted share, except share count in thousands)
(unaudited)
|
||||||||
Quarter
Ended
December
31,
|
Year
Ended
December
31,
|
|||||||
2009
|
2008
|
2009
|
2008
|
|||||
Net
income available to common shareholders
|
$ 0.01
|
$ (0.06)
|
$ 0.71
|
$ 0.79
|
||||
Add:
Real estate-related depreciation and amortization on continuing operations
(1)
|
0.59
|
0.70
|
2.40
|
2.67
|
||||
Deduct:
Noncontrolling interest/rounding adjustment
|
--
|
(0.01)
|
--
|
--
|
||||
Funds
from operations available to common shareholders (2)
|
$ 0.60
|
$ 0.63
|
$ 3.11
|
$ 3.46
|
||||
Add:
Non-cash impairment charge on rental property
|
0.18
|
--
|
0.19
|
--
|
||||
Non-cash
impairment charges from equity in earnings (loss) in unconsolidated joint
ventures
|
--
|
0.48
|
0.04
|
0.48
|
||||
Deduct:
Non-cash gain from reduction of other obligations
|
--
|
(0.11)
|
(0.02)
|
(0.11)
|
||||
FFO
Excluding Items
|
$ 0.78
|
$ 1.00
|
$ 3.32
|
$ 3.83
|
||||
Dividend
payout ratio for FFO Excluding Items
|
57.83%
|
63.80%
|
54.17%
|
66.82%
|
||||
Diluted
weighted average shares/units outstanding (3)
|
92,303
|
80,501
|
88,389
|
80,648
|
||||
(1) Includes
the Company’s share from unconsolidated joint ventures of $0.02 and $0.07
for the quarter ended December 31, 2009 and 2008, respectively, and $0.12
and $0.26 for the year ended December 31, 2009 and 2008,
respectively.
|
||||||||
(2) Funds
from operations is calculated in accordance with the definition of FFO of
the National Association of Real Estate Investment Trusts (NAREIT)
definition. For further discussion , see “Information About
FFO” in this release.
|
||||||||
(3) Calculated
based on weighted average common shares outstanding, assuming redemption
of Operating Partnership common units into common shares (13,605 shares
and 14,826 shares for the quarter ended December 31, 2009 and
2008, respectively, and 14,028 and 14,915 for the year ended December 31,
2009 and 2008, respectively), plus dilutive Common Stock Equivalents (i.e.
stock options).
|
Mack-Cali
Realty Corporation
|
||||
Consolidated
Balance Sheets
|
||||
(in
thousands, except share amounts) (unaudited)
|
||||
December
31,
|
||||
2009
|
2008
|
|||
Assets:
|
||||
Rental
property
|
||||
Land
and leasehold interests
|
$ 771,794
|
$ 731,086
|
||
Buildings
and improvements
|
3,948,509
|
3,792,186
|
||
Tenant
improvements
|
456,547
|
431,616
|
||
Furniture,
fixtures and equipment
|
9,358
|
8,892
|
||
5,186,208
|
4,963,780
|
|||
Less-accumulated
deprec. & amort.
|
(1,153,223)
|
(1,040,778)
|
||
Net
investment in rental property
|
4,032,985
|
3,923,002
|
||
Cash
and cash equivalents
|
291,059
|
21,621
|
||
Investments
in unconsolidated joint ventures
|
35,680
|
138,495
|
||
Unbilled
rents receivable, net
|
119,469
|
112,524
|
||
Deferred
charges and other assets, net
|
213,674
|
212,422
|
||
Restricted
cash
|
20,681
|
12,719
|
||
Accounts
receivable, net
|
8,089
|
23,139
|
||
Total
assets
|
$4,721,637
|
$4,443,922
|
||
Liabilities
and Equity:
|
||||
Senior
unsecured notes
|
$1,582,434
|
$1,533,349
|
||
Revolving
credit facility
|
--
|
161,000
|
||
Mortgages,
loans payable and other obligations
|
755,003
|
531,126
|
||
Dividends
and distributions payable
|
42,109
|
52,249
|
||
Accounts
payable, accrued expenses and other liabilities
|
106,878
|
119,451
|
||
Rents
received in advance and security deposits
|
54,693
|
54,406
|
||
Accrued
interest payable
|
37,330
|
32,978
|
||
Total
liabilities
|
2,578,447
|
2,484,559
|
||
Commitments
and contingencies
|
||||
Equity:
|
||||
Mack-Cali
Realty Corporation stockholders’ equity:
|
||||
Preferred
stock, $0.01 par value, 5,000,000 shares authorized,
10,000
|
||||
and
10,000 shares outstanding, at liquidation preference
|
25,000
|
25,000
|
||
Common
stock, $0.01 par value, 190,000,000 shares authorized,
|
||||
78,969,752
and 66,419,055 shares outstanding
|
789
|
664
|
||
Additional
paid-in capital
|
2,275,716
|
1,905,386
|
||
Dividends
in excess of net earnings
|
(470,047)
|
(386,587)
|
||
Total
Mack-Cali Realty Corporation stockholders’ equity
|
1,831,458
|
1,544,463
|
||
Noncontrolling
interests in subsidiaries:
|
||||
Operating
Partnership
|
308,703
|
414,114
|
||
Consolidated
joint ventures
|
3,029
|
786
|
||
Total
noncontrolling interests in subsidiaries
|
311,732
|
414,900
|
||
Total
equity
|
2,143,190
|
1,959,363
|
||
Total
liabilities and equity
|
$4,721,637
|
$4,443,922
|