-
|
Reported
funds from operations of $0.81 per diluted
share;
|
-
|
Reported
net income of $0.24 per diluted
share;
|
-
|
Completed
the sale of $250 million, 7.75 percent senior unsecured
notes;
|
-
|
Declared
$0.45 per share quarterly cash common stock
dividend.
|
|
NORTHERN NEW
JERSEY:
|
-
|
KPMG
LLP, an international provider of audit, tax and advisory services, signed
10-year renewal transactions totaling 99,139 square feet at two buildings
in Woodcliff Lake, comprised of 53,409 square feet at 300 Tice Boulevard
and 45,730 square feet at 530 Chestnut Ridge Road. Also at 300
Tice Boulevard, JPMorgan Chase Bank National Association, a global
financial services firm, signed a two-year renewal for 17,814 square
feet. 300 Tice Boulevard is a 230,000 square-foot office
building that is 98.9 percent leased and 530 Chestnut Ridge Road is a
57,204 square-foot office building that is 100 percent
leased.
|
|
CENTRAL NEW
JERSEY:
|
-
|
Utility
provider Public Service Electric & Gas Company renewed 47,604 square
feet at 20 Commerce Drive in Cranford for three-years and
three-months. The 176,600 square-foot office building, located
in Cranford Business Park, is 98.9 percent
leased.
|
-
|
New
England Life Insurance Company, a subsidiary of insurance and financial
planning provider MetLife, signed transactions totaling 15,984 square feet
at 1305 Campus Parkway in Wall Township, consisting of a four-year and
four-month renewal for 13,957 square feet and a six-year and one-month
expansion for 2,027 square feet. The 23,350 square-foot office
building, located in Monmouth Shores Corporate Park, is 92.4 percent
leased.
|
-
|
International
Business Machines Corporation, renewed 43,905 square feet for three years
at 17 Skyline Drive in Hawthorne. The 85,000 square-foot office
building, located in Mid-Westchester Executive Park, is 100 percent
leased.
|
-
|
Hospitals
Insurance Company, Inc., a provider of insurance services and products,
signed a transaction totaling 14,682 square feet at 50 Main Street in
White Plains, consisting of a 10-year and six-month renewal of 11,757
square feet and a 10-year and seven-month expansion of 2,925 square
feet. The 309,000 square-foot office building, located in the
Westchester Financial Center, is 98.9 percent
leased.
|
-
|
Emigrant
Bank signed a transaction totaling 34,006 square feet consisting of a
15-year, 31,701 square-foot renewal and a 15-year and 5-month, 2,305
square-foot expansion at 7 Westchester Plaza, Cross Westchester Executive
Park in Elmsford. The 46,200 square-foot office/flex building
is 100 percent leased.
|
-
|
Belmay,
Inc., global creator and manufacturer of fragrances, renewed 26,843 square
feet for five years at 200 Corporate Boulevard South, South Westchester
Executive Park in Yonkers. The 84,000 square-foot office/flex
building is 99.8 percent leased.
|
-
|
The
Board of Cooperative Educational Services, Southern Westchester signed
three-year renewal transactions totaling 29,931 square feet at two
properties in Cross Westchester Executive Park in Elmsford, including
20,131 square feet at 2 Westchester Plaza and 9,800 square feet at 50
Executive Boulevard. 2 Westchester Plaza is a 25,000
square-foot office/flex building that is 100 percent leased and 50
Executive Boulevard is a 45,200 square-foot office/flex building that is
86.9 percent leased.
|
-
|
Omnicare
of New York, LLC, provider of pharmaceutical care for seniors, signed a
two-year and one-month renewal of 19,800 square feet at 40 Twosome Drive
in Moorestown. The 40,265 square-foot office/flex building,
located in the Moorestown West Corporate Center, is 100 percent
leased.
|
Full
Year
|
Full
Year
|
|
2009
Range
|
2010
Range
|
|
Net
income available to common shareholders
|
$0.85
- $0.89
|
$0.50
- $0.70
|
Add:
Real estate-related depreciation and amortization
|
2.40
|
2.30
|
Funds
from operations available to common shareholders
|
$3.25
- $3.29
|
$2.80
- $3.00
|
Mack-Cali
Realty Corporation
|
||||||||
Consolidated
Statements of Operations
|
||||||||
(in
thousands, except per share amounts) (unaudited)
|
||||||||
Quarter
Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||
Revenues
|
2009
|
2008
|
2009
|
2008
|
||||
Base
rents
|
$155,532
|
$147,809
|
$458,943
|
$444,499
|
||||
Escalations
and recoveries from tenants
|
24,995
|
29,755
|
77,888
|
82,065
|
||||
Construction
services
|
7,761
|
12,268
|
16,466
|
36,334
|
||||
Real
estate services
|
1,808
|
3,347
|
6,450
|
10,016
|
||||
Other
income
|
3,521
|
11,184
|
9,874
|
18,955
|
||||
Total
revenues
|
193,617
|
204,363
|
569,621
|
591,869
|
||||
Expenses
|
||||||||
Real
estate taxes
|
23,557
|
23,361
|
70,522
|
71,522
|
||||
Utilities
|
18,122
|
24,706
|
55,090
|
65,794
|
||||
Operating
services
|
24,918
|
25,955
|
79,775
|
79,080
|
||||
Direct
construction costs
|
7,337
|
11,104
|
15,347
|
34,087
|
||||
General
and administrative
|
9,818
|
10,767
|
30,551
|
33,099
|
||||
Depreciation
and amortization
|
51,830
|
49,242
|
149,818
|
144,550
|
||||
Total
expenses
|
135,582
|
145,135
|
401,103
|
428,132
|
||||
Operating
income
|
58,035
|
59,228
|
168,518
|
163,737
|
||||
Other
(Expense) Income
|
||||||||
Interest
expense
|
(36,048)
|
(31,163)
|
(102,350)
|
(94,963)
|
||||
Interest
and other investment income
|
167
|
257
|
551
|
1,115
|
||||
Equity
in earnings (loss) of unconsolidated joint ventures
|
635
|
(269)
|
(6,401)
|
(533)
|
||||
Gain
on reduction of other obligations
|
--
|
--
|
1,693
|
--
|
||||
Gain
on sale of investment in marketable securities
|
--
|
--
|
--
|
471
|
||||
Total
other (expense) income
|
(35,246)
|
(31,175)
|
(106,507)
|
(93,910)
|
||||
Income
from continuing operations
|
22,789
|
28,053
|
62,011
|
69,827
|
||||
Net
income
|
22,789
|
28,053
|
62,011
|
69,827
|
||||
Noncontrolling
interest in consolidated joint ventures
|
213
|
147
|
980
|
286
|
||||
Noncontrolling
interest in Operating Partnership
|
(3,415)
|
(5,131)
|
(9,929)
|
(12,751)
|
||||
Preferred
stock dividends
|
(500)
|
(500)
|
(1,500)
|
(1,500)
|
||||
Net
income available to common shareholders
|
$ 19,087
|
$22,569
|
$51,562
|
$55,862
|
||||
PER
SHARE DATA:
|
||||||||
Basic
earnings per common share
|
$ 0.24
|
$ 0.34
|
$ 0.71
|
$ 0.85
|
||||
Diluted
earnings per common share
|
$ 0.24
|
$ 0.34
|
$ 0.71
|
$ 0.85
|
||||
Dividends
declared per common share
|
$ 0.45
|
$ 0.64
|
$ 1.35
|
$ 1.92
|
||||
Basic
weighted average shares outstanding
|
78,151
|
65,519
|
72,889
|
65,438
|
||||
Diluted
weighted average shares outstanding
|
92,245
|
80,617
|
87,106
|
80,573
|
Mack-Cali
Realty Corporation
|
|||||||||
Statements
of Funds from Operations
|
|||||||||
(in
thousands, except per share/unit amounts) (unaudited)
|
|||||||||
Quarter
Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||
2009
|
2008
|
2009
|
2008
|
||||||
Net
income available to common shareholders
|
$19,087
|
$22,569
|
$51,562
|
$55,862
|
|||||
Add:
Noncontrolling interest in Operating Partnership
|
3,415
|
5,131
|
9,929
|
12,751
|
|||||
Real
estate-related depreciation and amortization on continuing operations
(1)
|
52,499
|
54,406
|
158,077
|
159,601
|
|||||
Funds
from operations available to common shareholders (2)
|
$75,001
|
$82,106
|
$219,568
|
$228,214
|
|||||
Diluted
weighted average shares/units outstanding (3)
|
92,245
|
80,617
|
87,106
|
80,573
|
|||||
Funds
from operations per share/unit – diluted
|
$ 0.81
|
$ 1.02
|
$ 2.52
|
$ 2.83
|
|||||
Dividends
declared per common share
|
$ 0.45
|
$ 0.64
|
$ 1.35
|
$ 1.92
|
|||||
Dividend
payout ratio:
|
|||||||||
Funds
from operations-diluted
|
55.34%
|
62.84%
|
53.56%
|
67.79%
|
|||||
Supplemental
Information:
|
|||||||||
Non-incremental
revenue generating capital expenditures:
|
|||||||||
Building
improvements
|
$2,267
|
$2,642
|
$ 5,881
|
$ 7,492
|
|||||
Tenant
improvements and leasing commissions
|
$20,502
|
$9,946
|
$36,625
|
$38,078
|
|||||
Straight-line
rent adjustments (4)
|
$1,829
|
$1,959
|
$ 5,104
|
$ 5,244
|
|||||
Amortization
of (above)/below market lease intangibles, net (5)
|
$1,170
|
$2,004
|
$ 4,824
|
$ 5,988
|
|||||
Impairment
charge included in equity in earnings (loss)
|
--
|
--
|
$ 4,010
(6)
|
--
|
|||||
(1) Includes
the Company’s share from unconsolidated joint ventures of $1,004 and
$5,243 for the quarter ended September 30, 2009 and 2008, respectively,
and $8,780 and $15,294 for the nine months ended September 30, 2009 and
2008, respectively.
|
|||||||||
(2) Funds
from operations is calculated in accordance with the definition of FFO of
the National Association of Real Estate Investment Trusts (NAREIT)
definition. For further discussion, see “Information About FFO”
in this release.
|
|||||||||
(3) Calculated
based on weighted average common shares outstanding, assuming redemption
of Operating Partnership common units into common shares (13,982 shares
and 14,895 shares for the quarter ended September 30, 2009 and 2008,
respectively, and 14,170 and 14,945 for the nine months ended September
30, 2009 and 2008, respectively), plus dilutive Common Stock Equivalents
(i.e. stock options).
|
|||||||||
(4) Includes
the Company’s share from unconsolidated joint ventures of $31 and $215 for
the quarter for the quarter ended September 30, 2009 and 2008,
respectively, and $254 and $900 for the nine months ended September 30,
2009 and 2008, respectively.
|
|||||||||
(5) Includes
the Company’s share from unconsolidated joint ventures of $2 and $409 for
the quarter ended September 30, 2009 and 2008, respectively, and $575 and
$1,240 for the nine months ended September 30, 2009 and 2008,
respectively.
|
|||||||||
(6) Noncontrolling
interest in consolidated joint ventures share of loss was
$587.
|
Mack-Cali
Realty Corporation
|
||||||||
Statements
of Funds from Operations Per Diluted Share
|
||||||||
(amounts
are per diluted share, except share count in thousands)
(unaudited)
|
||||||||
Quarter
Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||
2009
|
2008
|
2009
|
2008
|
|||||
Net
income available to common shareholders
|
$ 0.24
|
$ 0.34
|
$ 0.71
|
$ 0.85
|
||||
Add:
Real estate-related depreciation and amortization on continuing operations
(1)
|
0.57
|
0.67
|
1.81
|
1.98
|
||||
Deduct:
Noncontrolling interest/rounding adjustment
|
--
|
0.01
|
--
|
--
|
||||
Funds
from operations available to common shareholders (2)
|
$ 0.81
|
$ 1.02
|
$ 2.52
|
$ 2.83
|
||||
Dividend
payout ratio for FFO
|
55.34% | 62.84% | 53.56% | 67.79% | ||||
Diluted
weighted average shares/units outstanding (3)
|
92,245
|
80,617
|
87,106
|
80,573
|
||||
(1) Includes
the Company’s share from unconsolidated joint ventures of $0.01 and $0.07
for the quarter ended September 30, 2009 and 2008, respectively, and $0.10
and $0.19 for the nine months ended September 30, 2009 and 2008,
respectively.
|
||||||||
(2) Funds
from operations is calculated in accordance with the definition of FFO of
the National Association of Real Estate Investment Trusts (NAREIT)
definition. For further discussion , see “Information About
FFO” in this release.
|
||||||||
(3) Calculated
based on weighted average common shares outstanding, assuming redemption
of Operating Partnership common units into common shares (13,982 shares
and 14,895 shares for the quarter ended Sept 30, 2009 and 2008,
respectively, and 14,170 and 14,945 for the nine months ended September
30, 2009 and 2008, respectively), plus dilutive Common Stock Equivalents
(i.e. stock options).
|
Mack-Cali
Realty Corporation
|
||||
Consolidated
Balance Sheets
|
||||
(in
thousands, except share amounts) (unaudited)
|
||||
September
30,
2009
|
December
31,
2008
|
|||
Assets:
|
||||
Rental
property
|
||||
Land
and leasehold interests
|
$ 774,155
|
$ 731,086
|
||
Buildings
and improvements
|
3,954,619
|
3,792,186
|
||
Tenant
improvements
|
446,279
|
431,616
|
||
Furniture,
fixtures and equipment
|
9,358
|
8,892
|
||
5,184,411
|
4,963,780
|
|||
Less-accumulated
deprec. & amort.
|
(1,113,034)
|
(1,040,778)
|
||
Net
investment in rental property
|
4,071,377
|
3,923,002
|
||
Cash
and cash equivalents
|
279,156
|
21,621
|
||
Investments
in unconsolidated joint ventures
|
32,969
|
138,495
|
||
Unbilled
rents receivable, net
|
117,069
|
112,524
|
||
Deferred
charges and other assets, net
|
225,645
|
212,422
|
||
Restricted
cash
|
20,720
|
12,719
|
||
Accounts
receivable, net
|
10,300
|
23,139
|
||
Total
assets
|
$4,757,236
|
$4,443,922
|
||
Liabilities
and Equity:
|
||||
Senior
unsecured notes
|
$1,582,173
|
$1,533,349
|
||
Revolving
credit facility
|
--
|
161,000
|
||
Mortgages,
loans payable and other obligations
|
755,702
|
531,126
|
||
Dividends
and distributions payable
|
42,070
|
52,249
|
||
Accounts
payable, accrued expenses and other liabilities
|
119,395
|
119,451
|
||
Rents
received in advance and security deposits
|
54,635
|
54,406
|
||
Accrued
interest payable
|
22,416
|
32,978
|
||
Total
liabilities
|
2,576,391
|
2,484,559
|
||
Commitments
and contingencies
|
||||
Equity:
|
||||
Mack-Cali
Realty Corporation stockholders’ equity:
|
||||
Preferred
stock, $0.01 par value, 5,000,000 shares authorized,
10,000
|
||||
and
10,000 shares outstanding, at liquidation preference
|
25,000
|
25,000
|
||
Common
stock, $0.01 par value, 190,000,000 shares authorized,
|
||||
78,554,827
and 66,419,055 shares outstanding
|
785
|
664
|
||
Additional
paid-in capital
|
2,265,423
|
1,905,386
|
||
Dividends
in excess of net earnings
|
(435,517)
|
(386,587)
|
||
Total
Mack-Cali Realty Corporation stockholders’ equity
|
1,855,691
|
1,544,463
|
||
Noncontrolling
interests in subsidiaries:
|
||||
Operating
Partnership
|
322,111
|
414,114
|
||
Consolidated
joint ventures
|
3,043
|
786
|
||
Total
noncontrolling interests in subsidiaries
|
325,154
|
414,900
|
||
Total
equity
|
2,180,845
|
1,959,363
|
||
Total
liabilities and equity
|
$4,757,236
|
$4,443,922
|