M  A  C  K  -  C  A  L  I     R  E  A  L  T  Y     C  O  R  P  O  R  A  T  I  O  N



NEWS RELEASE

For Immediate Release
 
 
 
 Contact:
Barry Lefkowitz 
Executive Vice President
 and Chief Financial Officer
(732) 590-1000      
Virginia Sobol
Vice President, Marketing
 and Public Relations
(732) 590-1000
 
 
 
 

                                                                                                         
                                                                               
                                                                                
                                                                        


MACK-CALI REALTY CORPORATION
ANNOUNCES SECOND QUARTER RESULTS


Edison, New Jersey – July 31, 2008 – Mack-Cali Realty Corporation (NYSE: CLI) today reported its results for the second quarter 2008.

Recent highlights include:

-  
Reported net income per diluted share of $0.28;

-  
Reported funds from operations per diluted share of $0.93; and

-  
Declared $0.64 per share quarterly common stock dividend.


FINANCIAL HIGHLIGHTS

Net income available to common shareholders for the second quarter 2008 equaled $18.3 million, or $0.28 per share, versus $51.1 million, or $0.75 per share, for the same quarter last year.  For the six months ended June 30, 2008, net income available to common shareholders equaled $33.3 million, or $0.51 per share, versus $69.7 million, or $1.04 per share, for the same period last year.

Funds from operations (FFO) available to common shareholders for the quarter ended June 30, 2008 amounted to $75.2 million, or $0.93 per share, versus $73.2 million, or $0.88 per share, for the quarter ended June 30, 2007.  For the six months ended June 30, 2008, FFO available to common shareholders amounted to $146.1 million, or $1.81 per share, versus $143.4 million, or $1.74 per share, for the same period last year.

Total revenues for the second quarter 2008 were $192.8 million as compared to $200.5 million for the same quarter last year.  For the six months ended June 30, 2008, total revenues amounted to $387.5 million, compared to $393.8 million for the same period last year.

All per share amounts presented above are on a diluted basis.

The Company had 65,756,271 shares of common stock, 10,000 shares of 8 percent Series C cumulative redeemable perpetual preferred stock ($25,000 liquidation value per share), and 14,931,138 common operating partnership units outstanding as of June 30, 2008.  The Company had a total of 80,687,409 common shares/common units outstanding at June 30, 2008.
 
 

 

As of June 30, 2008, the Company had total indebtedness of approximately $2.2 billion, with a weighted average annual interest rate of 5.74 percent.  The Company had a total market capitalization of $5.0 billion and a debt-to-undepreciated assets ratio of 40.6 percent at June 30, 2008.  The Company had an interest coverage ratio of 3.4 times for the quarter ended June 30, 2008.

Mitchell E. Hersh, president and chief executive officer, commented, "Despite what is clearly a challenging economic environment, we’re pleased to report strong leasing activity and increased occupancies.  We’re confident that Mack-Cali remains well-poised to navigate through this period and to capitalize on opportunities as they begin to emerge."


DIVIDENDS

In June, the Company’s Board of Directors declared a cash dividend of $0.64 per common share (indicating an annual rate of $2.56 per common share) for the second quarter 2008, which was paid on July 14, 2008 to shareholders of record as of July 3, 2008.

The Board also declared a cash dividend on the Company’s 8 percent Series C cumulative redeemable perpetual preferred stock ($25 liquidation value per depositary share, each representing 1/100th of a share of preferred stock) equal to $0.50 per depositary share for the period April 15, 2008 through July 14, 2008.  The dividend was paid on July 15, 2008 to shareholders of record as of July 3, 2008.


LEASING INFORMATION

Mack-Cali’s consolidated in-service portfolio was 92.3 percent leased at June 30, 2008, as compared to 92.1 percent at March 31, 2008.

For the quarter ended June 30, 2008, the Company executed 158 leases totaling 1,287,422 square feet, consisting of 915,784 square feet of office space, 347,088 square feet of office/flex space and 24,550 square feet of industrial/warehouse space.  Of these totals, 412,114 square feet were for new leases and 875,308 square feet were for lease renewals and other tenant retention transactions.

Highlights of the quarter’s leasing transactions include:

IN NORTHERN NEW JERSEY:

-
Savvis Communications Corporation, a provider of hosting and application services, signed a five-year, 71,474 square-foot renewal at Harborside Financial Center Plaza 3 in Jersey City.  Plaza 3 is a 725,600 square-foot office building that is 99.2 percent leased.

-
Tullett Prebon Holdings Corp., a global inter-dealer broker and division of Tullett Prebon plc, signed a transaction totaling 100,759 square feet at 101 Hudson Street in Jersey City, representing an expansion of 37,387 square feet for 15 years, as well as a 12-year and seven month extension of 63,372 square feet.  101 Hudson is a 1,246,283 square-foot office building that is 100 percent leased.

-
Morgan Stanley & Co. Inc., a global financial services firm, signed a transaction totaling 27,289 square feet at 150 JFK Parkway in Short Hills, representing a 23,343 square-foot renewal for five years and three months, as well as a 3,946 square-foot expansion for seven years and four months.  The 247,476 square-foot office building is 100 percent leased.

-  
Toyota Motor Credit Corporation, the U.S. financing arm of Toyota Financial Services, signed a 22,236 square-foot renewal at 4 Gatehall Drive in Parsippany for five years.
 
 


 
-  
Also at 4 Gatehall Drive, Ericsson Inc., a provider of telecommunications equipment and related services, signed a new, five-year and two-month lease for 15,127 square feet.  The 248,480 square-foot office building is 95.7 percent leased.

-  
Atlantic Inertial Systems, Inc., a provider of products and systems for aircraft, weapons and land systems applications, signed a six-year, 19,854 square-foot renewal at 20 Commerce Way in Totowa.  The 42,540 square-foot office/flex building is 100 percent leased.

IN CENTRAL NEW JERSEY:

-  
DMJM Harris, Inc., the U.S. transportation flagship operation of AECOM Technology Corporation, signed a new 10-year lease for 59,652 square feet at 30 Knightsbridge Road - Building 5, in Piscataway.  The 332,607 square-foot office building is 80.8 percent leased.

-  
Registrar & Transfer Company, a provider of securities transfer services, signed a transaction totaling 41,150 square feet at 10-12 Commerce Drive in Cranford, representing a 26,315 square-foot renewal for five years and a 14,835 square-foot expansion for seven years and two months.  The 72,260 square-foot office building is 95.1 percent leased.

-  
A global engineering company signed a three-year renewal of 39,060 square feet at 200 Horizon Center Drive in Hamilton Township.  The 45,770 square-foot office/flex building is 100 percent leased.

IN WESTCHESTER COUNTY, NEW YORK:

-  
AFP Imaging Corporation, a provider of diagnostic imaging products, signed a 10-year renewal for 47,735 square feet at 250 Clearbrook Road in Elmsford.  The 155,000 square-foot office/flex building is 97.3 percent leased.

-  
Bunge Management Services Inc., an international agribusiness and food company, signed transactions totaling 26,550 at two buildings in White Plains, consisting of an expansion of 7,050 square feet for four years and nine months at 50 Main Street and a one-year renewal of 19,500 square feet at 11 Martine Avenue.  11 Martine Avenue is a 180,000 square-foot office building and is 84.6 percent leased.

-  
Also at 50 Main Street in White Plains, HQ Global Workplaces LLC, a provider of full service office rentals, signed a five-year renewal for 22,064 square feet.  The 309,000 square-foot office building is 99.4 percent leased.

-  
Con-Way Freight Inc., a provider of freight transportation and logistics services, signed a five-year renewal for the entire 22,100 square-foot industrial/warehouse building located at 6 Warehouse Lane in Elmsford.

-  
J.G.B. Health Facilities Corporation, an affiliate of The Jewish Guild for the Blind, signed a new seven-year lease for 12,010 square feet at 4 Executive Plaza in Yonkers.  The 80,000 square-foot office/flex building is 100 percent leased.

IN FAIRFIELD COUNTY, CONNECTICUT:

-  
Basso Capital Management LP, a closed-end investment office, signed a transaction totaling 16,439 square feet at 1266 East Main Street in Stamford, representing a three-year and four-month expansion of 4,247 square feet as well as a one-year renewal of 12,192 square feet.  The 179,260 square foot office building is 76.8 percent leased.


 
 

 

IN SUBURBAN PHILADELPHIA:

-  
A global engineering company signed two leases totaling 99,035 square feet at 224 and 228 Strawbridge Drive in Moorestown, New Jersey.  The transactions represent a seven-year lease for the entire 74,565 square foot office building located at 228 Strawbridge Drive, as well as a seven-year two-month lease for 24,470 square feet at 224 Strawbridge Drive, a 74,000 square-foot office building that is 98.4 percent leased.

-  
Regal Wine Imports Inc., wholesale trader of wine and distilled beverages, signed a 10-year and three-month new lease for 25,895 square feet at 2 Commerce Drive in Moorestown, New Jersey.  The 49,000 square-foot office/flex building is 74.1 percent leased.

IN WASHINGTON, DC/MARYLAND:

-  
McNamee, Hosea, Jernigan, Kim, Greenan & Walker, P.A., a law firm, signed a seven-year renewal for 12,119 square-feet at 6411 Ivy Lane in Greenbelt, Maryland.

-  
Also at 6411 Ivy Lane, Lockheed Martin Corporation, a defense company, signed a two-year renewal for 11,331 square feet.

-  
Additionally at 6411 Ivy Lane, Bacon, Thornton & Palmer LLP, a law firm, signed a 10-year renewal for 10,105 square feet.  The 138,405 square-foot office building is 88.7 percent leased.

Included in the Company’s Supplemental Operating and Financial Data for the second quarter 2008 are schedules highlighting the leasing statistics for both the Company’s consolidated and joint venture properties.

The supplemental information is available on Mack-Cali’s website, as follows:
http://www.mack-cali.com/graphics/shareholders/pdfs/2nd.quarter.sp.08.pdf


ADDITIONAL INFORMATION

The Company expressed comfort with net income and FFO per diluted share for the full year 2008, as follows:
 
Full Year
 
2008 Range
Net income available to common shareholders
$0.96 - $1.06
Add: Real estate-related depreciation and amortization
2.63
Funds from operations available to common shareholders
$3.59 - $3.69

These estimates reflect management’s view of current market conditions and certain assumptions with regard to rental rates, occupancy levels and other assumptions/projections.  Actual results could differ from these estimates.

An earnings conference call with management is scheduled for today, July 31, 2008 at 10:00 a.m. Eastern Time, which will be broadcast live via the Internet at:
http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=96021&eventID=1881586

The live conference call is also accessible by calling (913) 312-1511 and requesting the Mack-Cali conference call.

The conference call will be rebroadcast on Mack-Cali’s website at http://www.mack-cali.com beginning at 2:00 p.m. Eastern Time on July 31, 2008 through August 7, 2008.
 
 

 
A replay of the call will also be accessible during the same time period by calling (719) 457-0820 and using the pass code 8322473.

Copies of Mack-Cali’s Form 10-Q and Supplemental Operating and Financial Data are available on Mack-Cali’s website, as follows:

Second Quarter 2008 Form 10-Q:
http://www.mack-cali.com/graphics/shareholders/pdfs/2nd.quarter.10q.08.pdf

Second Quarter 2008 Supplemental Operating and Financial Data:
http://www.mack-cali.com/graphics/shareholders/pdfs/2nd.quarter.sp.08.pdf

In addition, these items are available upon request from:
Mack-Cali Investor Relations Dept.
343 Thornall Street, Edison, New Jersey 08837-2206
(732) 590-1000 ext. 1143


INFORMATION ABOUT FFO

Funds from operations (“FFO”) is defined as net income (loss) before minority interest of unitholders, computed in accordance with generally accepted accounting principles (“GAAP”), excluding gains (or losses) from extraordinary items and sales of depreciable rental property (which the Company believes includes unrealized losses on properties held for sale), plus real estate-related depreciation and amortization.  The Company believes that FFO per share is helpful to investors as one of several measures of the performance of an equity REIT.  The Company further believes that by excluding the effect of depreciation and gains (or losses) from sales of properties (all of which are based on historical costs which may be of limited relevance in evaluating current performance), FFO per share can facilitate comparison of operating performance between equity REITs.  FFO per share should not be considered as an alternative to net income per share as an indication of the Company’s performance or to cash flows as a measure of liquidity.  FFO per share presented herein is not necessarily comparable to FFO per share presented by other real estate companies due to the fact that not all real estate companies use the same definition.  However, the Company’s FFO per share is comparable to the FFO per share of real estate companies that use the current definition of the National Association of Real Estate Investment Trusts (“NAREIT”).  A reconciliation of net income per share to FFO per share is included in the financial tables accompanying this press release.


ABOUT THE COMPANY

Mack-Cali Realty Corporation is a fully-integrated, self-administered, self-managed real estate investment trust (REIT) providing management, leasing, development, construction and other tenant-related services for its class A real estate portfolio.  Mack-Cali owns or has interests in 294 properties, primarily office and office/flex buildings located in the Northeast, totaling approximately 33.7 million square feet.  The properties enable the Company to provide a full complement of real estate opportunities to its diverse base of approximately 2,200 tenants.

Additional information on Mack-Cali Realty Corporation is available on the Company’s website at http://www.mack-cali.com.

The information in this press release must be read in conjunction with, and is modified in its entirety by, the Quarterly Report on Form 10-Q (the “10-Q”) filed by the Company for the same period with the Securities and Exchange Commission (the “SEC”) and all of the Company’s other public filings with the SEC (the “Public Filings”).  In particular, the financial information contained herein is subject to and qualified by reference to the financial statements contained in the 10-Q, the footnotes thereto and the limitations set forth therein.  Investors may not rely on the press release without reference to the 10-Q and the Public Filings.
 
 

 

Statements made in this press release may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements can be identified by the use of words such as “may,” “will,” “plan,” “should,” “expect,” “anticipate,” “estimate,” “continue,” or comparable terminology. Such forward-looking statements are inherently subject to certain risks, trends and uncertainties, many of which the Company cannot predict with accuracy and some of which the Company might not even anticipate, and involve factors that may cause actual results to differ materially from those projected or suggested. Readers are cautioned not to place undue reliance on these forward-looking statements and are advised to consider the factors listed above together with the additional factors under the heading “Disclosure Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s Annual Reports on Form 10-K, as may be supplemented or amended by the Company's Quarterly Reports on Form 10-Q, which are incorporated herein by reference. The Company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events, new information or otherwise.

 
 

 

 
 
Mack-Cali Realty Corporation
 
Consolidated Statements of Operations
 
(in thousands, except per share amounts) (unaudited)
       
     
     
Quarter Ended
     
June 30,
Revenues
2008
2007
 
Base rents
$148,087
$142,482
 
Escalations and recoveries from tenants
26,586
25,766
 
Construction services
11,305
23,469
 
Real estate services
3,227
4,959
 
Other income
3,588
3,854
 
Total revenues
192,793
200,530
 
       
Expenses
     
Real estate taxes
24,125
23,852
 
Utilities
19,660
15,329
 
Operating services
27,152
27,348
 
Direct construction costs
10,329
22,634
 
General and administrative
11,237
12,870
 
Depreciation and amortization
47,586
43,823
 
Total expenses
140,089
145,856
 
Operating income
52,704
54,674
 
       
Other (Expense) Income
     
Interest expense
(31,340)
(31,333)
 
Interest and other investment income
302
1,571
 
Equity in earnings (loss) of unconsolidated joint ventures
884
(1,696)
 
Minority interest in consolidated joint ventures
16
214
 
Gain on sale of marketable securities
471
--
 
Total other (expense) income
(29,667)
(31,244)
 
Income from continuing operations before
     
Minority interest in Operating Partnership
23,037
23,430
 
Minority interest in Operating Partnership
(4,193)
(4,197)
 
Income from continuing operations
18,844
19,233
 
Discontinued operations (net of minority interest):
     
Income from discontinued operations
--
598
 
Realized gains (losses) and unrealized losses
     
On disposition of rental property, net
--
31,747
 
Total discontinued operations, net
--
32,345
 
Net income
18,844
51,578
 
Preferred stock dividends
(500)
(500)
 
Net income available to common shareholders
$18,344
$51,078
 
       
PER SHARE DATA:
     
Basic earnings per common share
$ 0.28
$ 0.75
 
       
Diluted earnings per common share
$ 0.28
$ 0.75
 
       
Dividends declared per common share
$ 0.64
$ 0.64
 
       
Basic weighted average shares outstanding
65,423
67,799
 
       
Diluted weighted average shares outstanding
80,585
83,193
 


 
 

 


 
 
Mack-Cali Realty Corporation
 
Consolidated Statements of Operations
 
(in thousands, except per share amounts) (unaudited)
       
     
     
Six Months Ended
     
June 30,
Revenues
2008
2007
 
Base rents
$296,690
$282,039
 
Escalations and recoveries from tenants
52,310
51,986
 
Construction services
24,066
45,810
 
Real estate services
6,669
7,700
 
Other income
7,771
6,252
 
Total revenues
387,506
393,787
 
       
Expenses
     
Real estate taxes
48,161
47,322
 
Utilities
41,088
32,874
 
Operating services
53,125
51,974
 
Direct construction costs
22,983
43,545
 
General and administrative
22,332
23,940
 
Depreciation and amortization
95,308
85,274
 
Total expenses
282,997
284,929
 
Operating income
104,509
108,858
 
       
Other (Expense) Income
     
Interest expense
(63,800)
(62,269)
 
Interest and other investment income
858
3,188
 
Equity in earnings (loss) of unconsolidated joint ventures
(264)
(3,927)
 
Minority interest in consolidated joint ventures
139
441
 
Gain on sale of marketable securities
471
--
 
Total other (expense) income
(62,596)
(62,567)
 
Income from continuing operations before
     
Minority interest in Operating Partnership
41,913
46,291
 
Minority interest in Operating Partnership
(7,620)
(8,418)
 
Income from continuing operations
34,293
37,873
 
Discontinued operations (net of minority interest):
     
Income from discontinued operations
--
1,037
 
Realized gains (losses) and unrealized losses
     
On disposition of rental property, net
--
31,747
 
Total discontinued operations, net
--
32,784
 
Net income
34,293
70,657
 
Preferred stock dividends
(1,000)
(1,000)
 
Net income available to common shareholders
$33,293
$69,657
 
       
PER SHARE DATA:
     
Basic earnings per common share
$ 0.51
$ 1.04
 
       
Diluted earnings per common share
$ 0.51
$ 1.04
 
       
Dividends declared per common share
$ 1.28
$ 1.28
 
       
Basic weighted average shares outstanding
65,397
66,753
 
       
Diluted weighted average shares outstanding
80,547
82,220
 

 
 

 


 
 
Mack-Cali Realty Corporation
 
Statements of Funds from Operations
 
(in thousands, except per share/unit amounts) (unaudited)
       
     
     
Quarter Ended
     
June 30,
 
2008
2007
 
Net income available to common shareholders
$18,344
$51,078
 
Add: Minority interest in Operating Partnership
4,193
4,197
 
Minority interest in discontinued operations
--
7,247
 
Real estate-related depreciation and amortization on continuing operations (1)
52,697
49,569
 
Real estate-related depreciation and amortization on discontinued operations
--
18
 
Deduct: Discontinued operations – Realized gains (losses) and
     
unrealized losses on disposition of rental property, net
--
(38,860)
 
Funds from operations available to common shareholders (2)
$75,234
$73,249
 
       
Diluted weighted average shares/units outstanding (3)
80,585
83,193
 
       
Funds from operations per share/unit – diluted
$ 0.93
$ 0.88
 
       
Dividends declared per common share
$ 0.64
$ 0.64
 
       
Dividend payout ratio:
     
Funds from operations-diluted
68.55%
72.69%
 
       
Supplemental Information:
     
Non-incremental revenue generating capital expenditures:
     
Building improvements
$ 1,792
$ 2,648
 
Tenant improvements and leasing commissions
$15,970
$10,049
 
Straight-line rent adjustments (4)
$ 1,584
$ 2,531
 
Amortization of (above)/below market lease intangibles, net (5)
$ 2,009
$ 1,024
 
       
 
(1) Includes the Company’s share from unconsolidated joint ventures of $5,166 and $5,905 for 2008 and 2007, respectively.
 
(2) Funds from operations for both periods are calculated in accordance with the National Association of Real Estate Investment Trusts (NAREIT) definition.  For further discussion, see “Information About FFO” in this release.
 
(3) Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common units into common shares, (14,955 shares in 2008 and 15,191 shares in 2007), plus dilutive Common Stock Equivalents (i.e. stock options).
 
(4) Includes the Company’s share from unconsolidated joint ventures of $369 and $649 for 2008 and 2007, respectively.
 
(5) Includes the Company’s share from unconsolidated joint ventures of $417 and $399 for 2008 and 2007, respectively.


 
 

 


 
 
Mack-Cali Realty Corporation
 
Statements of Funds from Operations
 
(in thousands, except per share/unit amounts) (unaudited)
       
     
     
Six Months Ended
     
June 30,
 
2008
2007
 
Net income available to common shareholders
$33,293
$69,657
 
Add: Minority interest in Operating Partnership
7,620
8,418
 
Minority interest in discontinued operations
--
7,349
 
Real estate-related depreciation and amortization on continuing operations (1)
105,195
96,375
 
Real estate-related depreciation and amortization on discontinued operations
--
424
 
Deduct: Discontinued operations – Realized gains (losses) and
     
unrealized losses on disposition of rental property, net
--
(38,860)
 
Funds from operations available to common shareholders (2)
$146,108
$143,363
 
       
Diluted weighted average shares/units outstanding (3)
80,547
82,220
 
       
Funds from operations per share/unit – diluted
$ 1.81
$ 1.74
 
       
Dividends declared per common share
$ 1.28
$ 1.28
 
       
Dividend payout ratio:
70.57%
73.41%
 
Funds from operations-diluted
     
       
Supplemental Information:
     
Non-incremental revenue generating capital expenditures:
     
Building improvements
$ 4,850
$ 5,137
 
Tenant improvements and leasing commissions
$28,132
$21,822
 
Straight-line rent adjustments (4)
$ 3,285
$ 7,240
 
Amortization of (above)/below market lease intangibles, net (5)
$ 3,984
$ 1,591
 
       
(1) Includes the Company’s share from unconsolidated joint ventures of $10,050 and $11,415 for 2008 and 2007, respectively.
(2) Funds from operations for both periods are calculated in accordance with the National Association of Real Estate Investment Trusts (NAREIT) definition.  For further discussion, see “Information About FFO” in this release.
(3) Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common units into common shares, (14,970 shares in 2008 and 15,238 shares in 2007), plus dilutive Common Stock Equivalents (i.e. stock options).
(4) Includes the Company’s share from unconsolidated joint ventures of $686 and $1,446 for 2008 and 2007, respectively.
(5) Includes the Company’s share from unconsolidated joint ventures of $831 and $671 for 2008 and 2007, respectively.

 
 

 


 
Mack-Cali Realty Corporation
 
Statements of Funds from Operations Per Diluted Share
 
(amounts are per diluted share, except share count in thousands) (unaudited)
       
     
     
Quarter Ended
     
June 30,
 
2008
2007
 
Net income available to common shareholders
$0.28
$0.75
 
Add: Real estate-related depreciation and amortization on continuing operations (1)
0.65
0.60
 
Deduct: Discontinued operations – Realized gains (losses) and
unrealized losses on disposition of rental property, net
--
(0.47)
 
 
Funds from operations available to common shareholders (2)
$0.93
$0.88
 
       
Diluted weighted average shares/units outstanding (3)
80,585
83,193
 
       
(1) Includes the Company’s share from unconsolidated joint ventures of $0.06 and $0.07 for 2008 and 2007, respectively.
(2) Funds from operations for both periods are calculated in accordance with the National Association of Real Estate Investment Trusts (NAREIT) definition.  For further discussion, see “Information About FFO” in this release.
(3) Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common units into common shares (14,955 shares in 2008 and 15,191 shares in 2007), plus dilutive Common Stock Equivalents (i.e. stock options).


 
 

 


 
Mack-Cali Realty Corporation
 
Statements of Funds from Operations Per Diluted Share
 
(amounts are per diluted share, except share count in thousands) (unaudited)
       
     
     
Six Months Ended
     
June 30,
 
2008
2007
 
Net income available to common shareholders
$0.51
$1.04
 
Add: Real estate-related depreciation and amortization on continuing operations (1)
1.31
1.17
 
Real estate-related depreciation and amortization on discontinued operations
--
0.01
 
Deduct: Discontinued operations – Realized gains (losses) and
unrealized losses on disposition of rental property, net
--
(0.47)
 
Minority interest/rounding adjustment
(0.01)
(0.01)
 
 
Funds from operations available to common shareholders (2)
$1.81
$1.74
 
       
Diluted weighted average shares/units outstanding (3)
80,547
82,220
 
       
(1) Includes the Company’s share from unconsolidated joint ventures of $0.12 and $0.14 for 2008 and 2007, respectively.
(2) Funds from operations for both periods are calculated in accordance with the National Association of Real Estate Investment Trusts (NAREIT) definition.  For further discussion, see “Information About FFO” in this release.
(3) Calculated based on weighted average common shares outstanding, assuming redemption of Operating Partnership common units into common shares (14,970 shares in 2008 and 15,238 shares in 2007), plus dilutive Common Stock Equivalents (i.e. stock options).

 
 

 



 
Mack-Cali Realty Corporation
 
Consolidated Balance Sheets
 
(in thousands, except share amounts) (unaudited)
       
   
June 30,
December 31,
   
2008
2007
 
ASSETS:
   
 
Rental property
   
 
Land and leasehold interests
$728,560
$726,253
 
Buildings and improvements
3,775,929
3,753,088
 
Tenant improvements
410,150
397,132
 
Furniture, fixtures and equipment
8,888
8,956
   
4,923,527
4,885,429
 
Less-accumulated deprec. & amort.
(965,864)
(907,013)
 
Net investment in rental property
3,957,663
3,978,416
 
Cash and cash equivalents
33,777
24,716
 
Marketable securities available for sale at fair value
--
4,839
 
Investments in unconsolidated joint ventures
179,831
181,066
 
Unbilled rents receivable, net
110,202
107,761
 
Deferred charges and other assets, net
227,342
246,386
 
Restricted cash
12,894
13,613
 
Accounts receivable, net
19,578
36,405
       
 
Total assets
$4,541,287
$4,593,202
       
 
LIABILITIES AND STOCKHOLDERS’ EQUITY:
   
 
Senior unsecured notes
$1,633,079
$1,632,547
 
Revolving credit facility
293,000
250,000
 
Mortgages, loans payable and other obligations
308,268
329,188
 
Dividends and distributions payable
52,140
52,099
 
Accounts payable, accrued expenses and other liabilities
132,173
142,778
 
Rents received in advance and security deposits
52,835
51,992
 
Accrued interest payable
34,129
34,193
 
Total liabilities
2,505,624
2,492,797
       
 
Minority interests:
   
 
Operating Partnership
443,267
456,436
 
Consolidated joint ventures
1,295
1,414
 
Total minority interests
444,562
457,850
 
Commitments and contingencies
   
       
 
Stockholders’ equity:
   
 
Preferred stock, $0.01 par value, 5,000,000 shares authorized, 10,000
   
 
 and 10,000 shares outstanding, at liquidation preference
25,000
25,000
 
Common stock, $0.01 par value, 190,000,000 shares authorized,
   
 
 65,756,271 and 65,558,073 shares outstanding
657
656
 
Additional paid-in capital
1,885,794
1,886,467
 
Dividends in excess of net earnings
(320,350)
(269,521)
 
Accumulated other comprehensive income
--
(47)
 
Total stockholders’ equity
1,591,101
1,642,555
       
 
Total liabilities and stockholders’ equity
$4,541,287
$4,593,202