PAGE(S)
|
|
I. COMPANY
BACKGROUND
|
|
· About
the Company / Other Corporate Data
|
5
|
· Board
of Directors / Executive Officers
|
6
|
· Equity
Research Coverage /Company Contact Information
|
7
|
II. FINANCIAL
HIGHLIGHTS
|
|
· Quarterly
Summary / Sales / Dividends
|
9
|
· Financing
Activity / Leasing
|
10
|
· Leasing
(continued) / Information About FFO
|
11
|
· Key
Financial Data
|
12
|
· Same-Store
Results and Analysis
|
13
|
· Unconsolidated
Joint Ventures Summary
|
14-17
|
· Select
Financial Ratios
|
18
|
· Debt
Analysis:
|
|
· Debt
Breakdown / Future Repayments
|
19
|
· Debt
Maturities
|
20
|
· Debt
Detail
|
21
|
III. FINANCIAL
INFORMATION
|
|
· Consolidated
Statements of Operations
|
23
|
· Consolidated
Balance Sheets
|
24
|
· Consolidated
Statement of Changes in Stockholders’ Equity
|
25
|
· Statements
of Funds from Operations
|
26
|
· Statements
of Funds from Operations Per Diluted Share
|
27
|
· Reconciliation
of Basic-to-Diluted Shares/Units
|
28
|
IV. VALUE
CREATION PIPELINE
|
|
· Operating
Property Acquisitions
|
30
|
· Properties
Commencing Initial Operations
|
31
|
· Summary
of Construction Projects
|
32
|
· Summary
of Land Parcels
|
33
|
· Rental
Property Sales/Rental Property Held For Sale
|
34
|
V. PORTFOLIO/
LEASING STATISTICS
|
|
· Leasing
Statistics
|
36-41
|
· Market
Diversification (MSA’s)
|
42
|
· Industry
Diversification (Top 30 Tenant Industries)
|
43
|
· Consolidated
Portfolio Analyses:
|
|
Breakdown
by:
|
|
(a)
Number of Properties
|
44
|
(b)
Square Footage
|
45
|
(c)
Base Rental Revenue
|
46
|
(d)
Percentage Leased
|
47
|
· Consolidated
Property Listing (by Property Type)
|
48-56
|
· Significant
Tenants (Top 50 Tenants)
|
57-58
|
· Schedules
of Lease Expirations (by Property Type)
|
59-63
|
·
|
changes
in the general economic climate and conditions, including those affecting
industries in which the Company’s principal tenants
operate;
|
·
|
the
extent of any tenant bankruptcies or of any early lease
terminations;
|
·
|
the
Company’s ability to lease or re-lease space at current or anticipated
rents;
|
·
|
changes
in the supply of and demand for office, office/flex and
industrial/warehouse properties;
|
·
|
changes
in interest rate levels;
|
·
|
changes
in operating costs;
|
·
|
the
Company’s ability to obtain adequate insurance, including coverage for
terrorist acts;
|
·
|
the
availability of financing;
|
·
|
changes
in governmental regulation, tax rates and similar matters;
and
|
·
|
other
risks associated with the development and acquisition of properties,
including risks that the development may not be completed on schedule,
that the tenants will not take occupancy or pay rent, or that development
or operating costs may be greater than anticipated.
|
I.
|
COMPANY
BACKGROUND
|
Corporate
Headquarters
|
Edison,
New Jersey
|
Fiscal
Year-End
|
12/31
|
Total
Properties
|
302
|
Total
Square Feet
|
34.9
million square feet
|
Geographic
Diversity
|
Seven
states and the District of Columbia
|
New
Jersey Presence
|
23.4
million square feet
|
Northeast
Presence
|
33.7
million square feet
|
Common
Shares and
|
|
Units
Outstanding
|
82.9
million
|
Dividend--
Quarter/Annualized
|
$0.64/$2.56
|
Dividend
Yield
|
6.2%
|
Total
Market Capitalization
|
$5.6
billion
|
Senior
Debt Rating
|
BBB
(S&P and Fitch);
|
Baa2
(Moody’s)
|
William
L. Mack, Chairman of the Board
|
|
Martin
S. Berger
|
David
S. Mack
|
Alan
S. Bernikow
|
Alan
G. Philibosian
|
John
R. Cali
|
Irvin
D. Reid
|
Kenneth
M. Duberstein
|
Vincent
Tese
|
Nathan
Gantcher
|
Roy
J. Zuckerberg
|
Mitchell
E. Hersh
|
Mitchell
E. Hersh, President and Chief Executive
Officer
|
|
Barry
Lefkowitz, Executive Vice President and Chief Financial
Officer
|
|
Roger
W. Thomas, Executive Vice President, General Counsel and
Secretary
|
|
Michael
A. Grossman, Executive Vice President
|
|
Mark Yeager, Executive Vice President |
Banc
of America Securities, LLC
Mitchell
B. Germain
(212)
847-5794
|
Keybanc
Capital Markets
Jordan
Sadler
(917)
368-2280
|
Bear,
Stearns & Co., Inc.
Ross
Smotrich
(212)
272-8046
|
Lehman
Brothers
David
Harris
(212)
526-1790
|
Citigroup
Jonathan
Litt
(212)
816-0231
|
Merrill
Lynch
Ian
Weissman
(212)
449-6255
|
Deutsche
Bank-North America
Louis
Taylor
(212)
250-4912
|
Morgan
Stanley
David
Cohen
(212)
761-8564
|
Goldman
Sachs & Co.
Jonathan
Habermann
(917)
343-4260
|
Stifel
Nicolaus & Company, Inc.
John
Guinee
(443)
224-1307
|
Green
Street Advisors
Michael
Knott
(949)
640-8780
|
Wachovia
Securities
Christopher
Haley
(443)
263-6773
|
Keefe,
Bruyette & Woods, Inc.
Shelia
K. McGrath
(212)
887-7793
|
Mack-Cali
Realty Corporation
|
|
Investor
Relations Department
|
|
343
Thornall Street
|
|
Edison,
New Jersey 08837-2206
|
|
Phone: (732)
590-1000
|
Web: www.mack-cali.com
|
Fax: (732)
205-8237
|
E-mail:
investorrelations@mack-cali.com
|
-
|
Lehman
Brothers Holdings, Inc., a global financial services firm, signed
a
10-year expansion for 62,763 square feet at 101 Hudson Street in
Jersey
City. The 1,246,283 square-foot office building is 93 percent
leased.
|
-
|
National
Stock Exchange, Inc., an all-electronic stock exchange, signed a
10-year
new lease for 13,588 square feet, also at 101 Hudson Street in Jersey
City.
|
-
|
A
major international bank signed a new 121-month lease for 80,867
square
feet at Harborside Financial Center Plaza 2 in Jersey City, as well
as a
72-month expansion for 7,098 square feet. Harborside Financial
Center Plaza 2 is a 761,200 square-foot office building that is 100
percent leased. The bank has also expanded into 6,542 square
feet at Harborside Financial Center Plaza 1 for 121 months and 4,268
square feet for 116 months. This expansion brings the banks
presence at the fully-leased 400,000 square-foot Plaza 1 to 321,201
square
feet.
|
-
|
Diagnostica
Stago, Inc., a provider of hemostasis products, signed a transaction
totaling 41,501 square feet consisting of a 17,470 square foot renewal
and
a 24,031 square foot expansion for 127 months at 5 Century Drive
in
Parsippany. The 79,739 square-foot office building, located at
Mack-Cali Business Campus, is 97.3 percent
leased.
|
-
|
The
RBA Group, Inc., an architectural, engineering and planning firm,
signed a
new 134-month lease for 35,696 square feet at 7 Campus Drive in
Parsippany. The 154,395 square-foot office building, also
located at Mack-Cali Business Campus, is 64.4 percent
leased.
|
-
|
HQ
Global Workplaces, LLC, a provider of temporary office suites, signed
a
138-month new lease for 21,008 square feet at 140 East Ridgewood
Avenue in
Paramus. The 239,680 square-foot building, is 88.9 percent
leased.
|
-
|
Telcordia
Technologies, Inc., a provider of telecommunication network software
and
services, signed a two-year renewal for 46,326 square feet at One
River
Center Building 2 in Red Bank. The 120,360 square-foot building
is 100 percent leased.
|
-
|
DSV
Air & Sea, Inc., an air and sea freight forwarding service, signed a
51-month renewal for 25,565 square feet at 100 Walnut Avenue in
Clark. The 182,555 square-foot office building is 89.1 percent
leased.
|
-
|
United
Parcel Service (UPS) signed a 77, 203 square-foot, five-year renewal
for
the entire building at 3 Warehouse Lane in
Elmsford.
|
-
|
Traub
Lieberman Straus & Shrewsberry, LLP, a law firm, signed a transaction
totaling 22,131 square feet consisting of a 65-month renewal for
15,531
square feet as well as a 120-month expansion for 6,600 square feet
at 7
Skyline Drive in Hawthorne. Located at Mid-Westchester
Executive Park, the 109,000 square-foot office building is 98.7 percent
leased.
|
-
|
Westchester
Frozen Ropes, LLC, a baseball and softball training and instruction
company, signed a 127-month new lease for 22,197 square feet at 300
Executive Boulevard in Elmsford. The 60,000 square-foot
office/flex building, located at Cross Westchester Executive Park,
is 100
percent leased.
|
-
|
The
Bronx-Lebanon Hospital Center signed a new 10-year lease for 15,352
square
feet at 1 Executive Boulevard in Yonkers. The 112,000
square-foot office building, located at South Westchester Executive
Park,
is 100 percent leased.
|
-
|
C&L
Properties, L.L.C. and its affiliate, C&L Packaging, L.L.C., signed
37-month renewals of their leases totaling 32,810 square feet at
1245
North Church Street. C&L provides contract packing of
promotional items for the pharmaceutical industry. 1245 North
Church Road is a 52,810 square-foot office/flex building, and is
90.5
percent leased.
|
-
|
Pioneer
and Company, Inc., a manufacturer of optical instruments and lens,
signed
a 36-month renewal for 14,400 square feet at 97 Foster
Road. The 43,200 square-foot office/flex building is 75.5
percent leased.
|
-
|
Merchant
Services, Inc., a credit card processing company, signed a transaction
totaling 14,400 square feet consisting of a 76-month expansion for
4,800
square feet as well as a 12-month renewal of 9,600 square feet at
102
Commerce Drive. The 38,400 square-foot office/flex building is
100 percent leased.
|
9/30/07
|
6/30/07
|
3/31/07
|
12/31/06
|
9/30/06
|
|
Shares
and Units:
|
|||||
Common
Shares Outstanding
|
67,648,417
|
67,923,941
|
67,847,852
|
62,925,191
|
62,551,206
|
Common
Units Outstanding (a)
|
15,246,628
|
15,250,592
|
15,200,761
|
15,342,283
|
15,595,825
|
Combined
Shares and Units
|
82,895,045
|
83,174,533
|
83,048,613
|
78,267,474
|
78,147,031
|
Preferred
Shares Outstanding
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
Weighted
Average- Basic (b)
|
82,936,027
|
82,989,817
|
80,981,701
|
78,026,613
|
77,944,623
|
Weighted
Average- Diluted (c)
|
83,087,797
|
83,192,728
|
81,234,395
|
78,409,851
|
78,258,441
|
Common
Share Price ($’s):
|
|||||
At
the end of the period
|
41.10
|
43.49
|
47.63
|
51.00
|
51.80
|
High
during period
|
44.98
|
50.83
|
56.52
|
55.37
|
53.66
|
Low
during period
|
36.80
|
42.33
|
46.89
|
48.24
|
45.47
|
Market
Capitalization:
|
|||||
($’s
in thousands, except ratios)
|
|||||
Market
Value of Equity (d)
|
3,433,524
|
3,643,815
|
3,982,484
|
4,018,758
|
4,075,120
|
Total
Debt
|
2,131,118
|
2,083,548
|
1,996,017
|
2,159,959
|
2,445,837
|
Total
Market Capitalization
|
5,564,642
|
5,727,363
|
5,978,501
|
6,178,717
|
6,520,957
|
Total
Debt/ Total Market
Capitalization
|
38.30%
|
36.38%
|
33.39%
|
34.96%
|
37.51%
|
Financials:
|
|||||
($’s
in thousands, except ratios and
per
share amounts)
|
|||||
Total
Assets
|
4,615,835
|
4,620,222
|
4,473,403
|
4,422,889
|
4,668,761
|
Gross
Book Value of Real Estate Assets
|
4,860,197
|
4,841,833
|
4,574,395
|
4,573,587
|
4,839,677
|
Total
Liabilities
|
2,399,249
|
2,368,874
|
2,237,640
|
2,412,762
|
2,698,445
|
Total
Minority Interests
|
472,054
|
476,781
|
472,149
|
482,220
|
483,055
|
Total
Stockholders’ Equity
|
1,744,532
|
1,774,567
|
1,763,614
|
1,527,907
|
1,487,261
|
Total
Revenues
|
212,881
|
200,530
|
193,258
|
196,083
|
201,252
|
Capitalized
Interest
|
1,208
|
1,186
|
1,324
|
1,281
|
1,719
|
Scheduled
Principal Payments
|
3,430
|
2,469
|
3,645
|
4,416
|
3,912
|
Interest
Coverage Ratio
|
3.41
|
3.34
|
3.27
|
2.91
|
2.87
|
Fixed
Charge Coverage Ratio
|
2.93
|
2.94
|
2.77
|
2.47
|
2.45
|
Net
Income
|
23,460
|
51,578
|
19,079
|
67,924
|
16,511
|
Net
Income Available to Common Shareholders
|
22,960
|
51,078
|
18,579
|
67,424
|
16,011
|
Earnings
per Share—diluted
|
0.34
|
0.75
|
0.28
|
1.07
|
0.26
|
FFO
per Share—diluted (e)
|
0.93
|
0.88
|
0.86
|
0.87
|
0.86
|
Dividends
Declared per Share
|
0.64
|
0.64
|
0.64
|
0.64
|
0.64
|
FFO
Payout Ratio—diluted (e)
|
68.58%
|
72.69%
|
74.15%
|
73.58%
|
74.64%
|
Portfolio
Size:
|
|||||
Properties
|
302
|
302
|
300
|
300
|
321
|
Total
Square Footage
|
34,941,726
|
34,754,192
|
34,294,734
|
34,294,734
|
36,066,424
|
Sq.
Ft. Leased at End of Period (f) (g)
|
92.2%
|
91.9%
|
92.2%
|
92.0%
|
91.4%
|
(a) | Includes any outstanding preferred units presented on a converted basis into common units. |
(c)
|
Calculated
based on shares and units included in basic per share/unit computation,
plus dilutive Common Stock Equivalents (i.e. convertible preferred
units,
options and warrants).
|
(d)
|
Includes
any outstanding preferred units presented on a converted basis into
common
units and minority interests in partially-owned
properties.
|
(e)
|
Funds
from Operations (“FFO”) is calculated in accordance with the definition of
the National Association of Real Estate Investment Trusts
(NAREIT). See “Information About FFO” on page
11.
|
(f)
|
Percentage
leased includes leases in effect as of the period end date, some
of which
have commencement dates in the future (including, at September 30,
2007, a
lease with commencement date substantially in the future consisting
of
8,590 square feet scheduled to commence in 2009), and leases that
expire
at the period end date.
|
(g)
|
Reflects
square feet leased at the Company’s consolidated in-service portfolio,
excluding in-service development properties in lease up (if
any).
|
For the three months ended
September 30,
|
%
|
|||
2007
|
2006
|
Change
|
Change
|
|
Total
Property Revenues
|
$167,203
|
$164,093
|
$3,110
|
1.9
|
Real
Estate Taxes
|
21,408
|
22,425
|
(1,017)
|
(4.5)
|
Utilities
|
21,316
|
18,500
|
2,816
|
15.2
|
Operating
Services
|
22,354
|
21,169
|
1,185
|
5.6
|
Total
Property Expenses:
|
65,078
|
62,094
|
2,984
|
4.8
|
GAAP
Net Operating Income
|
102,125
|
101,999
|
126
|
0.1
|
Less:
straight-lining of rents adj.
|
921
|
3,604
|
(2,683)
|
(74.5)
|
Net
Operating Income
|
$101,204
|
$98,395
|
$2,809
|
2.9
|
Percentage
Leased at
Period
End
|
92.1%
|
91.2%
|
||
Total
Properties:
|
250
|
|||
Total
Square Footage:
|
28,431,064
|
|||
For the nine months ended
September 30,
|
%
|
|||
2007
|
2006
|
Change
|
Change
|
|
Total
Property Revenues
|
$478,606
|
$458,699
|
$19,907
|
4.3
|
Real
Estate Taxes
|
65,452
|
62,480
|
2,972
|
4.8
|
Utilities
|
51,436
|
44,696
|
6,740
|
15.1
|
Operating
Services
|
66,109
|
60,609
|
5,500
|
9.1
|
Total
Property Expenses:
|
182,997
|
167,785
|
15,212
|
9.1
|
GAAP
Net Operating Income
|
295,609
|
290,914
|
4,695
|
1.6
|
Less:
straight-lining of rents adj.
|
5,902
|
13,381
|
(7,479)
|
(55.9)
|
Net
Operating Income
|
$289,707
|
$277,533
|
$12,174
|
4.4
|
Percentage
Leased at
Period
End
|
92.3%
|
91.3%
|
||
Total
Properties:
|
240
|
|||
Total
Square Footage:
|
27,070,549
|
|||
Joint
Venture Name
|
Property
|
Number
of
Buildings
|
Location
|
Percent
Leased
|
Square
Feet
|
Company’s Effective
Ownership
%
|
||
Office
Properties:
|
||||||||
Red
Bank Corporate Plaza
|
Red
Bank Corporate Plaza
|
1
|
Red
Bank, NJ
|
100.0%
|
92,878
|
50.0%
|
||
Mack-Green-Gale
|
Bellemead
Portfolio
|
25
|
New
Jersey/Michigan
|
82.1%
|
3,446,596
|
50.0%
|
||
Route
93 Ventures
|
Route
495 North Sub Market
|
7
|
Boston
Suburbs, MA
|
27.3%
|
666,697
|
25.0%
|
||
Gale
Kimball L.L.C.
|
100
Kimball Drive
|
1
|
Parsippany,
NJ
|
91.4%
|
175,000
|
8.33%
|
||
12
Vreeland Realty L.L.C.
|
12
Vreeland Road
|
1
|
Florham
Park, NJ
|
100.0%
|
139,750
|
50.0%
|
||
Gale
Jefferson L.L.C.
|
One
Jefferson Road (a)
|
1
|
Parsippany,
NJ
|
n/a
|
100,000
|
8.33%
|
||
Office/Flex
Properties:
|
||||||||
Ramland
Realty Associates, L.L.C.
|
One
Ramland Road
|
1
|
Orangeburg,
NY
|
65.9%
|
232,000
|
50.0%
|
||
Mixed-Use:
|
||||||||
GE/Gale
Funding L.L.C.
|
Princeton
Forrestal Village
|
n/a
|
Princeton,
NJ
|
91.7%
|
527,015
|
10.0%
|
||
Boston-Filenes
|
Boston-Filenes
|
1
|
Boston,
MA
|
n/a
|
1,200,000
|
15.0%
|
||
Hotel:
|
||||||||
Harborside
South Pier
|
Hyatt
Regency Jersey City on the Hudson
|
1
|
Jersey
City, NJ
|
n/a
|
350
rooms
|
50.0%
|
||
Land:
|
||||||||
Plaza
VIII and IX Associates, L.L.C.
|
Vacant
land/parking
|
n/a
|
Jersey
City, NJ
|
n/a
|
n/a
|
50.0%
|
||
55
Corporate Partners L.L.C.
|
Condominium
Interest Vacant Land
|
n/a
|
Bridgewater,
NJ
|
n/a
|
n/a
|
50.0%
|
||
Red
Bank Corporate Plaza II
|
Vacant
Land
|
n/a
|
Red
Bank, NJ
|
n/a
|
n/a
|
50.0%
|
(a)
|
The
Company is developing a 100,000 square foot office building for the
venture.
|
September
30, 2007
|
||||||||||||||
Plaza
VIII
& IX
Associates
|
Ramland
Realty
|
Harborside
South
Pier
|
Red
Bank
Corporate
Plaza
I & II
|
Mack-
Green-
Gale
|
Princeton
Forrestal
Village
|
Route
93
Portfolio
|
Gale
Kimball
|
55
Corporate
|
12
Vreeland
|
Boston-
Filenes
|
NKFGMS
Owners
LLC
|
One
Jefferson
|
Combined
Total
|
|
Assets:
|
||||||||||||||
Rental
property, net
|
$10,941
|
$11,695
|
$65,982
|
$23,240
|
$467,437
|
$43,199
|
$56,757
|
$31,250
|
$17,000
|
$8,021
|
--
|
--
|
$5,303
|
$740,825
|
Other
assets
|
2,008
|
1,095
|
12,790
|
3,593
|
62,781
|
25,528
|
2,904
|
416
|
--
|
858
|
$54,725
|
--
|
293
|
166,991
|
Total
assets
|
$12,949
|
$12,790
|
$78,772
|
$26,833
|
$530,218
|
$68,727
|
$59,661
|
$31,666
|
$17,000
|
$8,879
|
$54,725
|
--
|
$5,596
|
$907,816
|
Liabilities
and Partners’/ members’ capital (deficit):
|
||||||||||||||
Mortgages,
loans payable and other obligations
|
--
|
$14,816
|
$76,287
|
$18,116
|
$361,032
|
$52,800
|
$42,495
|
$32,916
|
--
|
$9,314
|
--
|
--
|
--
|
$607,776
|
Other
liabilities
|
$ 532
|
393
|
3,984
|
700
|
27,062
|
6,930
|
1,077
|
--
|
--
|
--
|
$ 179
|
--
|
$ 63
|
40,920
|
Partners’/members’
capital (deficit):
|
12,417
|
(2,419)
|
(1,499)
|
8,017
|
142,124
|
8,997
|
16,089
|
(1,250)
|
$17,000
|
(435)
|
54,546
|
--
|
5,533
|
259,120
|
Total
liabilities and partners’/ members’ capital (deficit):
|
$12,949
|
$12,790
|
$78,772
|
$26,833
|
$530,218
|
$68,727
|
$59,661
|
$31,666
|
$17,000
|
$8,879
|
$54,725
|
--
|
$5,596
|
$907,816
|
Company’s
investment in unconsolidated joint ventures
|
$6,131
|
--
|
--
|
$3,763
|
$128,839
|
$2,144
|
$5,012
|
--
|
$8,511
|
$7,512
|
$16,617
|
--
|
$ 548
|
$179,077
|
December
31, 2006
|
||||||||||||||
Plaza
VIII
& IX
Associates
|
Ramland
Realty
|
Harborside
South
Pier
|
Red
Bank
Corporate
Plaza
I & II
|
Mack-
Green-
Gale
|
Princeton
Forrestal
Village
|
Route
93
Portfolio
|
Gale
Kimball
|
55
Corporate
|
12
Vreeland
|
Boston-
Filenes
|
NKFGMS
Owners
LLC
|
One
Jefferson
|
Combined
Total
|
|
Assets:
|
||||||||||||||
Rental
property, net
|
$11,404
|
$12,141
|
$69,303
|
$13,205
|
$480,867
|
$39,538
|
$54,684
|
$26,601
|
$17,000
|
$8,221
|
--
|
$ 239
|
--
|
$733,203
|
Other
assets
|
1,408
|
851
|
11,170
|
3,320
|
76,897
|
24,830
|
7,177
|
654
|
--
|
909
|
$10,500
|
2,638
|
--
|
140,354
|
Total
assets
|
$12,812
|
$12,992
|
$80,473
|
$16,525
|
$557,764
|
$64,368
|
$61,861
|
$27,255
|
$17,000
|
$9,130
|
$10,500
|
$2,877
|
--
|
$873,557
|
Liabilities
and Partners’/ members’ capital (deficit):
|
||||||||||||||
Mortgages,
loans payable and other obligations
|
--
|
$14,936
|
$77,217
|
$8,673
|
$358,063
|
$47,761
|
$39,435
|
$15,350
|
--
|
$10,253
|
--
|
--
|
--
|
$571,688
|
Other
liabilities
|
$ 532
|
259
|
4,944
|
13
|
39,497
|
5,972
|
846
|
--
|
--
|
--
|
--
|
$1,329
|
--
|
53,392
|
Partners’/members’
capital (deficit):
|
12,280
|
(2,203)
|
(1,688)
|
7,839
|
160,204
|
10,635
|
21,580
|
11,905
|
$17,000
|
(1,123)
|
$10,500
|
1,548
|
--
|
248,477
|
Total
liabilities and partners’/ members’ capital (deficit):
|
$12,812
|
$12,992
|
$80,473
|
$16,525
|
$557,764
|
$64,368
|
$61,861
|
$27,255
|
$17,000
|
$9,130
|
$10,500
|
$2,877
|
--
|
$873,557
|
Company’s
investment in unconsolidated joint ventures
|
$6,060
|
--
|
--
|
$3,647
|
$119,061
|
$2,560
|
$6,669
|
$1,024
|
$8,500
|
$7,130
|
$5,250
|
$ 400
|
--
|
$160,301
|
Three
Months Ended September 30, 2007
|
||||||||||||||||
Meadowlands
Xanadu
|
G&G
Martco
|
Plaza
VIII
& IX
Associates
|
Ramland
Realty
|
Harborside
South
Pier
|
Red
Bank
Corporate
Plaza
I & II
|
Mack-
Green-
Gale
|
Princeton
Forrestal
Village
|
Route
93
Portfolio
|
Gale
Kimball
|
55
Corporate
|
12
Vreeland
|
Boston-
Filenes
|
NKFGMS
Owners
LLC
|
One
Jefferson
|
Combined
Total
|
|
Total
revenue
|
--
|
--
|
$257
|
$478
|
$10,640
|
$ 180
|
$17,065
|
$3,905
|
$722
|
$ 1
|
--
|
$ 440
|
$141
|
--
|
--
|
$33,829
|
Operating
and
other
expenses
|
--
|
--
|
(49)
|
(402)
|
(6,441)
|
(3)
|
(7,983)
|
(1,899)
|
(948)
|
(93)
|
--
|
(17)
|
(7)
|
--
|
--
|
(17,842)
|
Depreciation
and
amortization
|
--
|
--
|
(154)
|
(176)
|
(1,496)
|
(50)
|
(6,581)
|
(790)
|
181
|
(146)
|
--
|
(88)
|
--
|
--
|
--
|
(9,300)
|
Interest
expense
|
--
|
--
|
--
|
(267)
|
(1,194)
|
(50)
|
(6,870)
|
(1,248)
|
(904)
|
(382)
|
--
|
(110)
|
--
|
--
|
--
|
(11,025)
|
Net
income
|
--
|
--
|
$ 54
|
$(367)
|
$1,509
|
$ 77
|
$(4,369)
|
$(32)
|
$(949)
|
$(620)
|
--
|
$ 225
|
$134
|
--
|
--
|
$(4,338)
|
Company’s
equity in earnings (loss) of unconsolidated joint ventures
|
--
|
--
|
$ 27
|
$(200)
|
$ 755
|
$ 69
|
$(2,012)
|
$(14)
|
$(285)
|
$(52)
|
--
|
$ 113
|
$ 40
|
--
|
--
|
$(1,559)
|
Three
Months Ended September 30, 2006
|
||||||||||||||||
Meadowlands
Xanadu
|
G&G
Martco
|
Plaza
VIII
& IX
Associates
|
Ramland
Realty
|
Harborside
South
Pier
|
Red
Bank
Corporate
Plaza
I & II
|
Mack-
Green-
Gale
|
Princeton
Forrestal
Village
|
Route
93
Portfolio
|
Gale
Kimball
|
55
Corporate
|
12
Vreeland
|
Boston-
Filenes
|
NKFGMS
Owners
LLC
|
One
Jefferson
|
Combined
Total
|
|
Total
revenue
|
$ 110
|
$1,703
|
$167
|
$518
|
$9,926
|
-
|
$15,002
|
$2,194
|
$1,970
|
$ 3
|
--
|
$ 156
|
--
|
--
|
--
|
$31,749
|
Operating
and
other
expenses
|
(2,578)
|
(999)
|
(62)
|
(391)
|
(6,015)
|
--
|
(7,578)
|
(1,694)
|
(590)
|
(1)
|
--
|
(64)
|
--
|
--
|
--
|
(19,972)
|
Depreciation
and
amortization
|
--
|
(363)
|
(154)
|
(167)
|
(1,460)
|
--
|
(5,841)
|
(695)
|
(349)
|
--
|
--
|
(29)
|
--
|
--
|
--
|
(9,058)
|
Interest
expense
|
--
|
(845)
|
--
|
(267)
|
(893)
|
--
|
(6,629)
|
(795)
|
(761)
|
--
|
--
|
--
|
--
|
--
|
--
|
(10,190)
|
Net
income
|
$(2,468)
|
$(504)
|
$(49)
|
$(307)
|
$1,558
|
--
|
$(5,046)
|
$(990)
|
$270
|
$ 2
|
--
|
$ 63
|
--
|
--
|
--
|
$(7,471)
|
Company’s
equity in earnings (loss) of unconsolidated joint ventures
|
$(1,876)
|
$(409)
|
$(24)
|
$(225)
|
$ 639
|
--
|
$(2,749)
|
$(211)
|
$ 67
|
--
|
--
|
$ 31
|
--
|
--
|
--
|
$(4,757)
|
Nine
Months Ended September 30, 2007
|
||||||||||||||||
Meadowlands
Xanadu
|
G&G
Martco
|
Plaza
VIII
& IX
Associates
|
Ramland
Realty
|
Harborside
South
Pier
|
Red
Bank
Corporate
Plaza
I & II
|
Mack-
Green-
Gale
|
Princeton
Forrestal
Village
|
Route
93
Portfolio
|
Gale
Kimball
|
55
Corporate
|
12
Vreeland
|
Boston-
Filenes
|
NKFGMS
Owners
LLC
|
One
Jefferson
|
Combined
Total
|
|
Total
revenue
|
--
|
--
|
$731
|
$1,523
|
$30,944
|
$242
|
$50,757
|
$9,157
|
$1,785
|
$ 3
|
--
|
$1,488
|
$672
|
--
|
--
|
$97,302
|
Operating
and
other
expenses
|
--
|
--
|
(132)
|
(1,166)
|
(18,947)
|
(5)
|
(23,141)
|
(4,889)
|
(2,812)
|
(133)
|
--
|
(50)
|
(668)
|
--
|
--
|
(51,943)
|
Depreciation
and
amortization
|
--
|
--
|
(462)
|
(526)
|
(4,462)
|
(49)
|
(20,745)
|
(2,327)
|
(1,846)
|
(329)
|
--
|
(264)
|
--
|
--
|
--
|
(31,010)
|
Interest
expense
|
--
|
--
|
--
|
(796)
|
(3,596)
|
(50)
|
(20,299)
|
(3,579)
|
(2,547)
|
(796)
|
--
|
(454)
|
--
|
--
|
--
|
(32,117)
|
Net
income
|
--
|
--
|
$137
|
$(965)
|
$3,939
|
$138
|
$(13,428)
|
$(1,638)
|
$(5,420)
|
$(1,255)
|
--
|
$ 720
|
$ 4
|
--
|
--
|
$(17,768)
|
Company’s
equity in earnings (loss) of unconsolidated joint ventures
|
--
|
--
|
$ 69
|
$(375)
|
$1,863
|
$ 69
|
$(5,351)
|
$(416)
|
$(1,655)
|
$(104)
|
--
|
$ 360
|
$ 1
|
$53
|
--
|
$(5,486)
|
Nine
Months Ended September 30, 2006
|
||||||||||||||||
Meadowlands
Xanadu
|
G&G
Martco
|
Plaza
VIII
& IX
Associates
|
Ramland
Realty
|
Harborside
South
Pier
|
Red
Bank
Corporate
Plaza
I & II
|
Mack-
Green-
Gale
|
Princeton
Forrestal
Village
|
Route
93
Portfolio
|
Gale
Kimball
|
55
Corporate
|
12
Vreeland
|
Boston-
Filenes
|
NKFGMS
Owners
LLC
|
One
Jefferson
|
Combined
Total
|
|
Total
revenue
|
$ 409
|
$5,351
|
$489
|
$1,533
|
$27,529
|
--
|
$24,469
|
$6,585
|
$2,528
|
$ 3
|
--
|
$ 156
|
--
|
--
|
--
|
$69,052
|
Operating
and
other
expenses
|
(2,729)
|
(2,880)
|
(150)
|
(1,095)
|
(16,651)
|
--
|
(11,354)
|
(4,410)
|
(847)
|
(1)
|
--
|
(64)
|
--
|
--
|
--
|
(40,181)
|
Depreciation
and
amortization
|
--
|
(1,075)
|
(462)
|
(543)
|
(4,369)
|
--
|
(9,219)
|
(2,116)
|
(465)
|
--
|
--
|
(29)
|
--
|
--
|
--
|
(18,278)
|
Interest
expense
|
--
|
(2,362)
|
--
|
(756)
|
(2,750)
|
--
|
(10,219)
|
(2,178)
|
(1,002)
|
--
|
--
|
--
|
--
|
--
|
--
|
(19,267)
|
Net
income
|
$(2,320)
|
$(966)
|
$(123)
|
$(861)
|
$3,759
|
--
|
$(6,323)
|
$(2,119)
|
$214
|
$ 2
|
--
|
$ 63
|
--
|
--
|
--
|
$(8,674)
|
Company’s
equity in earnings (loss) of unconsolidated joint ventures
|
$(1,876)
|
$(731)
|
$(61)
|
$(225)
|
$1,740
|
--
|
$(4,009)
|
$(278)
|
$ 53
|
--
|
--
|
$ 31
|
--
|
--
|
--
|
$(5,356)
|
Ratios
Computed For Industry
|
September 30,
|
||||||||||
Comparisons:
|
2007
|
2006
|
|||||||||
Financial
Position Ratios:
|
|||||||||||
Total
Debt/ Total Book
Capitalization
(Book
value) (%)
|
46.17%
|
52.39%
|
|||||||||
Total
Debt/ Total Market
Capitalization
(Market
value) (%)
|
38.30%
|
37.51%
|
|||||||||
Total
Debt/ Total Undepreciated
Assets
(%)
|
38.85%
|
45.03%
|
|||||||||
Secured
Debt/ Total Undepreciated
Assets
(%)
|
5.51%
|
6.63%
|
|||||||||
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||
Operational
Ratios:
|
|||||||||||
Interest
Coverage
(Funds
from Operations+Interest
Expense)/Interest
Expense (x)
|
3.41
|
2.87
|
3.34
|
3.21
|
|||||||
Debt
Service Coverage
(Funds
from Operations +
Interest
Expense)/(Interest Expense
+
Principal Amort.) (x)
|
3.08
|
2.59
|
3.03
|
2.87
|
|||||||
Fixed
Charge Coverage
(Funds
from Operations +
Interest
Expense)/(Interest Expense
+
Capitalized Interest+Pref. Div.
+Prin.
Amort.+Ground Lease
Payments)(x)
|
2.93
|
2.45
|
2.88
|
2.71
|
|||||||
FFO
Payout
(Dividends
Declared/Funds from
Operations)
(%)
|
68.58%
|
74.64%
|
71.72%
|
66.38%
|
|||||||
Balance
|
%
of Total
|
Weighted
Average
Interest
Rate
|
Weighted
Average Maturity in Years
|
|
Fixed
Rate Unsecured Notes
|
$1,662,890
|
78.03%
|
6.29%
|
4.55
|
Fixed
Rate Secured Debt and Other Obligations
|
302,228
|
14.18%
|
5.36%
|
4.27
|
Variable
Rate Unsecured Debt
|
166,000
|
7.79%
|
6.05%
|
3.73
|
Totals/Weighted
Average:
|
$2,131,118
|
100.00%
|
6.14%
|
4.45
|
Period
|
Scheduled
Amortization
|
Principal
Maturities
|
Total
|
Weighted
Average Interest Rate
of
Future Repayments (a)
|
October
1 – December 31, 2007
|
$ 4,521
|
--
|
$ 4,521
|
5.04%
|
2008
|
20,336
|
$12,563
|
32,899
|
5.23%
|
2009
|
11,426
|
300,000
|
311,426
|
7.40%
|
2010
|
2,583
|
334,500
|
337,083
|
5.26%
|
2011
|
2,745
|
466,000
|
468,745
|
7.25%
|
Thereafter
|
8,566
|
970,766
|
979,332
|
5.57%
|
Sub-total
|
50,177
|
2,083,829
|
2,134,006
|
6.14%
|
Adjustment
for unamortized debt
discount/premium,
net, as of
September
30, 2007
|
(2,888)
|
--
|
(2,888)
|
--
|
Totals/Weighted
Average:
|
$ 47,289
|
$2,083,829
|
$2,131,118
|
6.14%
|
October
1 – December 31, 2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2018
|
TOTALS
|
|
Secured
Debt:
|
||||||||||||
6404
Ivy Lane
|
$12,563
|
$12,563
|
||||||||||
Prudential
Portfolio
|
$150,000
|
150,000
|
||||||||||
105
Challenger
|
19,500
|
19,500
|
||||||||||
2200
Renaissance Boulevard
|
$15,234
|
15,234
|
||||||||||
Soundview
Plaza
|
$14,889
|
14,889
|
||||||||||
9200
Edmonston Road
|
4,229
|
4,229
|
||||||||||
6305
Ivy Lane
|
$5,707
|
5,707
|
||||||||||
6301
Ivy Lane
|
5,301
|
5,301
|
||||||||||
35
Waterview
|
18,185
|
18,185
|
||||||||||
395
West Passaic
|
9,636
|
9,636
|
||||||||||
23
Main Street
|
$26,566
|
26,566
|
||||||||||
Total
Secured Debt:
|
--
|
$12,563
|
--
|
$169,500
|
--
|
$15,234
|
$19,118
|
$38,829
|
--
|
--
|
$26,566
|
$281,810
|
Unsecured
Debt:
|
|
|||||||||||
Unsecured
credit facility
|
$166,000
|
$166,000
|
||||||||||
7.250%
unsecured notes
due
3/09
|
$300,000
|
300,000
|
||||||||||
5.050%
unsecured notes
due
4/10
|
$150,000
|
150,000
|
||||||||||
7.835%
unsecured notes
due
12/10
|
15,000
|
15,000
|
||||||||||
7.750%
unsecured notes
due
2/11
|
300,000
|
300,000
|
||||||||||
5.250%
unsecured notes
due
1/12
|
$100,000
|
100,000
|
||||||||||
6.150%
unsecured notes
due
12/12
|
94,914
|
94,914
|
||||||||||
5.820%
unsecured notes
due
3/13
|
$26,105
|
26,105
|
||||||||||
4.600%
unsecured notes
due
6/13
|
100,000
|
100,000
|
||||||||||
5.125%
unsecured notes
due
2/14
|
$200,000
|
200,000
|
||||||||||
5.125%
unsecured notes
due
1/15
|
$150,000
|
150,000
|
||||||||||
5.80%
unsecured notes
due
1/16
|
$200,000
|
200,000
|
||||||||||
Total
Unsecured Debt:
|
--
|
--
|
$300,000
|
$165,000
|
$466,000
|
$194,914
|
$126,105
|
$200,000
|
$150,000
|
$200,000
|
--
|
$1,802,019
|
Total
Debt:
|
--
|
$12,563
|
$300,000
|
$334,500
|
$466,000
|
$210,148
|
$145,223
|
$238,829
|
$150,000
|
$200,000
|
$26,566
|
$2,083,829
|
Effective
|
Principal
Balance at
|
|||||
Property
Name
|
Lender
|
Interest
Rate
|
September
30,
2007
|
December
31,
2006
|
Date
of
Maturity
|
|
Senior
Unsecured Notes: (a)
|
||||||
7.250%,
$300,000 Face Amount Notes
|
public
debt
|
7.490%
|
$299,657
|
$ 299,481
|
03/15/09
|
|
5.050%,
$150,000 Face Amount Notes
|
public
debt
|
5.265%
|
149,861
|
149,819
|
04/15/10
|
|
7.835%,
$15,000 Face Amount Notes
|
public
debt
|
7.950%
|
15,000
|
15,000
|
12/15/10
|
|
7.750%,
$300,000 Face Amount Notes
|
public
debt
|
7.930%
|
299,424
|
299,295
|
02/15/11
|
|
5.250%,
$100,000 Face Amount Notes
|
public
debt
|
5.457%
|
99,161
|
99,015
|
01/15/12
|
|
6.150%,
$94,914 Face Amount Notes
|
public
debt
|
6.894%
|
92,349
|
91,981
|
12/15/12
|
|
5.820%,
$26,105 Face Amount Notes
|
public
debt
|
6.448%
|
25,503
|
25,420
|
03/15/13
|
|
4.600%,
$100,000 Face Amount Notes
|
public
debt
|
4.742%
|
99,837
|
99,815
|
06/15/13
|
|
5.125%,
$200,000 Face Amount Notes
|
public
debt
|
5.110%
|
201,528
|
201,708
|
02/15/14
|
|
5.125%,
$150,000 Face Amount Notes
|
public
debt
|
5.297%
|
149,325
|
149,256
|
01/15/15
|
|
5.800%,
$200,000 Face Amount Notes
|
public
debt
|
5.806%
|
200,635
|
200,692
|
01/15/16
|
|
Total
Senior Unsecured Notes:
|
$1,632,280
|
$1,631,482
|
Unsecured
Facility (b)
|
23
Lenders
|
Libor
+0.550%
|
$166,000
|
$ 145,000
|
6/22/11
|
|
Total
Revolving Credit Facilities:
|
$166,000
|
$ 145,000
|
Mack-Cali
Airport
|
Allstate
Life Insurance Co.
|
7.050%
|
--
|
$ 9,422
|
(d)
|
|
6303
Ivy Lane
|
State
Farm Life Ins. Co.
|
5.567%
|
--
|
6,020
|
(e)
|
|
6404
Ivy Lane
|
TIAA
|
5.582%
|
$ 13,191
|
13,665
|
08/01/08
|
|
Various
(f)
|
Prudential
Insurance Co.
|
4.841%
|
150,000
|
150,000
|
01/15/10
|
|
105
Challenger Road
|
Archon
Financial CMBS
|
6.235%
|
18,913
|
18,748
|
06/06/10
|
|
2200
Renaissance Boulevard
|
Wachovia
CMBS
|
5.888%
|
17,538
|
17,819
|
12/01/12
|
|
Soundview
Plaza
|
Morgan
Stanley Mortgage Capital
|
6.015%
|
17,687
|
18,013
|
01/01/13
|
|
9200
Edmonston Road
|
Principal
Commercial Funding, L.L.C.
|
5.534%
|
5,131
|
5,232
|
05/01/13
|
|
6305
Ivy Lane
|
John
Hancock Life Ins. Co.
|
5.525%
|
7,146
|
7,285
|
01/01/14
|
|
395
West Passaic
|
State
Farm Life Ins. Co.
|
6.004%
|
12,698
|
12,996
|
05/01/14
|
|
6301
Ivy Lane
|
John
Hancock Life Ins. Co.
|
5.520%
|
6,697
|
6,821
|
07/01/14
|
|
35
Waterview
|
Wachovia
CMBS
|
6.348%
|
20,150
|
20,318
|
08/11/14
|
|
500
West Putnam Avenue (g)
|
New
York Life Ins. Co.
|
5.571%
|
--
|
25,000
|
01/10/16
|
|
23
Main Street
|
JPMorgan
CMBS
|
5.587%
|
33,078
|
33,396
|
09/01/18
|
|
Assumed
Obligations
|
n/a
|
4.919%
|
30,609
|
38,742
|
05/01/09
|
(h)
|
Total
Mortgages, Loans Payable and Other Obligations:
|
$332,838
|
$ 383,477
|
||||
Total
Debt:
|
$2,131,118
|
$2,159,959
|
(a)
|
Interest
rate for unsecured notes reflects effective rate of debt, including
cost
of terminated treasury lock agreements (if any), offering and other
transaction costs and the discount on the notes, as
applicable.
|
(b)
|
Total
borrowing capacity under this facility is $775
million.
|
(c)
|
Effective
interest rate for mortgages, loans payable and other obligations
reflects
effective rate of debt, including deferred financing costs, comprised
of
the cost of terminated treasury lock agreements (if any), debt initiation
costs and other transaction costs, as
applicable.
|
(d)
|
On
February 5, 2007, the Company repaid this mortgage loan at par, using
available cash.
|
(e)
|
On
February 15, 2007, the Company repaid this mortgage loan at par,
using
available cash.
|
(f)
|
Mortgage
is collateralized by seven
properties.
|
(g)
|
On
June 11, 2007, the Company assigned this loan with the sale of the
property and the purchaser assumed this
obligation.
|
(h)
|
The
obligations mature at various times through May
2009.
|
Three Months Ended
September 30,
|
Nine
Months Ended
September
30,
|
|||||||||||||
Revenues
|
2007
|
2006
|
2007
|
2006
|
||||||||||
Base
rents
|
$145,535
|
$137,270
|
$427,574
|
$398,109
|
||||||||||
Escalations
and recoveries from tenants
|
27,491
|
24,959
|
79,477
|
69,202
|
||||||||||
Construction
services
|
22,912
|
23,237
|
68,722
|
36,286
|
||||||||||
Real
estate services
|
5,567
|
10,652
|
13,267
|
19,015
|
||||||||||
Other
income
|
11,376
|
5,134
|
17,628
|
13,318
|
||||||||||
Total
revenues
|
212,881
|
201,252
|
606,668
|
535,930
|
||||||||||
Expenses
|
||||||||||||||
Real
estate taxes
|
22,422
|
22,499
|
69,744
|
64,431
|
||||||||||
Utilities
|
21,944
|
18,565
|
54,818
|
46,235
|
||||||||||
Operating
services
|
27,096
|
29,831
|
79,070
|
75,867
|
||||||||||
Direct
construction costs
|
22,479
|
22,569
|
66,024
|
35,148
|
||||||||||
General
and administrative
|
13,411
|
12,173
|
37,351
|
32,794
|
||||||||||
Depreciation
and amortization
|
49,790
|
39,726
|
135,064
|
115,681
|
||||||||||
Total
expenses
|
157,142
|
145,363
|
442,071
|
370,156
|
||||||||||
Operating
income
|
55,739
|
55,889
|
164,597
|
165,774
|
||||||||||
Other
(expense) income
|
||||||||||||||
Interest
expense
|
(32,163)
|
(35,466)
|
(94,432)
|
(99,575)
|
||||||||||
Interest
and other investment income
|
985
|
514
|
4,173
|
2,359
|
||||||||||
Equity
in earnings (loss) of unconsolidated joint ventures
|
(1,559)
|
(4,757)
|
(5,486)
|
(5,356)
|
||||||||||
Minority
interest in consolidated joint ventures
|
51
|
113
|
492
|
143
|
||||||||||
Gain
on sale of investment in marketable securities
|
--
|
--
|
--
|
15,060
|
||||||||||
Total
other (expense) income
|
(32,686)
|
(39,596)
|
(95,253)
|
(87,369)
|
||||||||||
Income
from continuing operations before
|
||||||||||||||
Minority
interest in Operating Partnership
|
23,053
|
16,293
|
69,344
|
78,405
|
||||||||||
Minority
interest in Operating Partnership
|
(4,146)
|
(3,169)
|
(12,564)
|
(14,959)
|
||||||||||
Income
from continuing operations
|
18,907
|
13,124
|
56,780
|
63,446
|
||||||||||
Discontinued
operations (net of minority interest):
|
||||||||||||||
Income
from discontinued operations
|
20
|
3,387
|
1,057
|
9,375
|
||||||||||
Realized
gains (losses) and unrealized losses
on
disposition of rental property, net
|
4,533
|
--
|
36,280
|
3,921
|
||||||||||
Total
discontinued operations, net
|
4,553
|
3,387
|
37,337
|
13,296
|
||||||||||
Net
income
|
23,460
|
16,511
|
94,117
|
76,742
|
||||||||||
Preferred
stock dividends
|
(500)
|
(500)
|
(1,500)
|
(1,500)
|
||||||||||
Net
income available to common shareholders
|
$22,960
|
$ 16,011
|
$92,617
|
$75,242
|
||||||||||
Basic
earnings per common share:
|
||||||||||||||
Income
from continuing operations
|
$ 0.27
|
$ 0.20
|
$ 0.82
|
$ 1.00
|
||||||||||
Discontinued
operations
|
0.07
|
0.06
|
0.56
|
0.21
|
||||||||||
Net
income available to common shareholders
|
$ 0.34
|
$ 0.26
|
$ 1.38
|
$ 1.21
|
||||||||||
Diluted
earnings per common share:
|
||||||||||||||
Income
from continuing operations
|
$ 0.27
|
$ 0.20
|
$ 0.82
|
$ 0.99
|
||||||||||
Discontinued
operations
|
0.07
|
0.06
|
0.55
|
0.21
|
||||||||||
Net
income available to common shareholders
|
$ 0.34
|
$ 0.26
|
$ 1.37
|
$ 1.20
|
||||||||||
|
||||||||||||||
Dividends
declared per common share
|
$ 0.64
|
$ 0.64
|
$ 1.92
|
$ 1.90
|
||||||||||
Basic
weighted average shares outstanding
|
67,688
|
62,302
|
67,068
|
62,158
|
||||||||||
Diluted
weighted average shares outstanding
|
83,088
|
78,258
|
82,515
|
77,664
|
September
30,
|
December
31,
|
||
Assets
|
2007
|
2006
|
|
Rental
property
|
|||
Land
and leasehold
interests
|
$724,056
|
$659,169
|
|
Buildings
and
improvements
|
3,741,029
|
3,549,699
|
|
Tenant
improvements
|
385,892
|
356,495
|
|
Furniture,
fixtures and
equipment
|
9,220
|
8,224
|
|
4,860,197
|
4,573,587
|
||
Less
– accumulated depreciation and amortization
|
(869,888)
|
(796,793)
|
|
Net
investment in rental property
|
3,990,309
|
3,776,794
|
|
Cash
and cash equivalents
|
29,981
|
101,223
|
|
Marketable
securities available for sale at fair value
|
5,111
|
--
|
|
Investments
in unconsolidated joint ventures
|
179,077
|
160,301
|
|
Unbilled
rents receivable, net
|
106,751
|
100,847
|
|
Deferred
charges and other assets, net
|
261,394
|
240,637
|
|
Restricted
cash
|
13,639
|
15,448
|
|
Accounts
receivable, net of allowance for doubtful accounts
|
|||
of
$2,761 and
$1,260
|
29,573
|
27,639
|
|
Total
assets
|
$4,615,835
|
$4,422,889
|
|
Liabilities
and Stockholders’ Equity
|
|||
Senior
unsecured notes
|
$1,632,280
|
$1,631,482
|
|
Revolving
credit facility
|
166,000
|
145,000
|
|
Mortgages,
loans payable and other obligations
|
332,838
|
383,477
|
|
Dividends
and distributions payable
|
53,554
|
50,591
|
|
Accounts
payable, accrued expenses and other liabilities
|
150,949
|
122,134
|
|
Rents
received in advance and security deposits
|
44,841
|
45,972
|
|
Accrued
interest payable
|
18,787
|
34,106
|
|
Total
liabilities
|
2,399,249
|
2,412,762
|
|
Minority
interests:
|
|||
Operating
Partnership
|
470,516
|
480,103
|
|
Consolidated
joint ventures
|
1,538
|
2,117
|
|
Total
minority interests
|
472,054
|
482,220
|
|
Commitments
and contingencies
|
|||
Stockholders’
equity:
|
|||
Preferred
stock, $0.01 par value, 5,000,000 shares authorized, 10,000
and
|
|||
10,000
shares outstanding, at
liquidation preference
|
25,000
|
25,000
|
|
Common
stock, $0.01 par value, 190,000,000 shares authorized,
|
|||
67,648,417
and 62,925,191 shares
outstanding
|
676
|
629
|
|
Additional
paid-in capital
|
1,961,984
|
1,708,053
|
|
Dividends
in excess of net earnings
|
(243,355)
|
(205,775)
|
|
Accumulated
other comprehensive income
|
227
|
--
|
|
Total
stockholders’ equity
|
1,744,532
|
1,527,907
|
|
Total
liabilities and stockholders’ equity
|
$4,615,835
|
$4,422,889
|
Accumulated
|
||||||||||
Additional
|
Dividends
in
|
Other
|
Total
|
|||||||
Preferred
Stock
|
Common Stock
|
Paid-In
|
Excess
of
|
Comprehensive
|
Stockholders’
|
Comprehensive
|
||||
Shares
|
Amount
|
Shares
|
Par
Value
|
Capital
|
Net
Earnings
|
Income
|
Equity
|
Income
|
||
Balance
at January 1, 2007
|
10
|
$25,000
|
62,925
|
$629
|
$1,708,053
|
$(205,775)
|
--
|
$1,527,907
|
--
|
|
Net
income
|
--
|
--
|
--
|
--
|
--
|
94,117
|
--
|
94,117
|
$94,117
|
|
Preferred
stock
dividends
|
--
|
--
|
--
|
--
|
--
|
(1,500)
|
--
|
(1,500)
|
--
|
|
Common
stock
dividends
|
--
|
--
|
--
|
--
|
--
|
(130,197)
|
--
|
(130,197)
|
--
|
|
Common
stock
offering
|
--
|
--
|
4,650
|
47
|
251,685
|
--
|
--
|
251,732
|
--
|
|
Redemption
of common
units
|
||||||||||
for
common
stock
|
--
|
--
|
211
|
2
|
6,564
|
--
|
--
|
6,566
|
--
|
|
Shares
issued under
Dividend
|
|
|||||||||
Reinvestment
and
Stock
|
||||||||||
Purchase
Plan
|
--
|
--
|
5
|
--
|
225
|
--
|
--
|
225
|
--
|
|
Stock
options
exercised
|
--
|
--
|
128
|
1
|
3,674
|
--
|
--
|
3,675
|
--
|
|
Stock
options
expense
|
--
|
--
|
--
|
--
|
99
|
--
|
--
|
99
|
--
|
|
Comprehensive
Gain:
|
||||||||||
Unrealized
holding
gain
|
||||||||||
on
marketable
securities
|
||||||||||
available
for
sale
|
--
|
--
|
--
|
--
|
--
|
--
|
$227
|
227
|
227
|
|
Directors
Deferred comp.
plan
|
--
|
--
|
--
|
--
|
240
|
--
|
--
|
240
|
--
|
|
Issuance
of restricted
stock
|
--
|
--
|
13
|
--
|
--
|
--
|
--
|
--
|
--
|
|
Repurchase
of Common
Stock
|
--
|
--
|
(284)
|
(3)
|
(11,169)
|
--
|
--
|
(11,172)
|
--
|
|
Amortization
of stock
comp.
|
--
|
--
|
--
|
--
|
2,613
|
--
|
--
|
2,613
|
--
|
|
Balance
at September 30, 2007
|
10
|
$25,000
|
67,648
|
$676
|
$1,961,984
|
$(243,355)
|
$227
|
$1,744,532
|
$94,344
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||
2007
|
2006
|
2007
|
2006
|
|
Net
income available to common shareholders
|
$22,960
|
$16,011
|
$92,617
|
$75,242
|
Add:
Minority interest in Operating Partnership
|
4,146
|
3,169
|
12,564
|
14,959
|
Minority interest in discontinued operations
|
1,025
|
850
|
8,374
|
3,277
|
Real
estate-related depreciation and amortization on continuing operations
(a)
|
54,964
|
45,003
|
151,339
|
125,326
|
Real estate-related depreciation and amortization on discontinued
operations
|
--
|
2,068
|
424
|
8,387
|
Deduct:
Discontinued operations – Realized gains (losses) and unrealized losses on
disposition of rental property, net
|
(5,554)
|
--
|
(44,414)
|
(4,905)
|
Funds
from operations available to common shareholders
(b)
|
$77,541
|
$67,101
|
$220,904
|
$222,286
|
Diluted
weighted average shares/units outstanding (c)
|
83,088
|
78,258
|
82,515
|
77,664
|
Funds
from operations per share/unit – diluted
|
$ 0.93
|
$ 0.86
|
$ 2.67
|
$ 2.86
|
Dividend
declared per common share
|
$ 0.64
|
$ 0.64
|
$ 1.92
|
$ 1.90
|
Dividend
payout ratios:
|
||||
Funds
from operations-diluted
|
68.58%
|
74.64%
|
71.72%
|
66.38%
|
Supplemental
Information:
|
||||
Non-incremental
revenue generating capital expenditures:
|
|
|||
Building
improvements
|
$ 1,916
|
$3,184
|
$ 7,053
|
$ 7,575
|
Tenant
improvements and leasing commissions
|
$22,051
|
$15,690
|
$43,873
|
$46,366
|
Straight-line
rent adjustments (d)
|
$ 2,146
|
$5,003
|
$ 9,386
|
$17,604
|
Amortization
of (above)/below market lease intangibles, net (e)
|
$ 1,824
|
$ 234
|
$ 3,415
|
$ 1,259
|
(a) Includes
the Company’s share from unconsolidated joint ventures of $5,336 and
$5,421 for the three months ended September 30, 2007 and 2006,
respectively and $16,751 and $10,078 for the nine months ended September
30, 2007 and 2006, respectively.
|
(b) Funds
from operations for both periods are calculated in accordance with
the
definition of FFO of the National Association of Real Estate Investment
Trusts (NAREIT). See “Information About FFO” on page
11.
|
(c) Calculated
based on weighted average common shares outstanding, assuming redemption
of Operating Partnership common units into common shares (15,248
shares
and 15,643 shares for the three months ended September 30, 2007 and
2006,
respectively and 15,242 shares and 15,195 shares for the nine months
ended
September 30, 2007 and 2006, respectively), plus dilutive Common
Stock
Equivalents (i.e. stock options). See reconciliation of basic
to diluted shares/units on page 28.
|
(d) Includes
the Company’s share from unconsolidated joint ventures of $907 and $1,272
for the three months ended September 30, 2007 and 2006, respectively
and
$2,353 and $2,413 for the nine months ended September 30, 2007 and
2006,
respectively.
|
(e) Includes
the Company’s share from unconsolidated joint ventures of $426 and $0 for
three months ended September 30, 2007 and 2006, respectively and
$1,097
and $0 for the nine months ended September 30, 2007 and 2006,
respectively.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||
2007
|
2006
|
2007
|
2006
|
|
Net
income available to common shareholders
|
$0.34
|
$0.26
|
$1.37
|
$1.20
|
Add:
Real estate-related depreciation and amortization on continuing operations
(a)
|
0.66
|
0.58
|
1.83
|
1.61
|
Real
estate-related depreciation and amortization on discontinued
operations
|
--
|
0.03
|
0.01
|
0.11
|
Deduct:
Discontinued operations – Realized gains (losses) and unrealized losses on
disposition of rental property, net
|
(0.07)
|
--
|
(0.54)
|
(0.06)
|
Minority
interest / rounding adjustment
|
--
|
(0.01)
|
--
|
--
|
Funds from operations available to common shareholders
(b)
|
$0.93
|
$0.86
|
$2.67
|
$2.86
|
Diluted
weighted average shares/units outstanding (c)
|
83,088
|
78,258
|
82,515
|
77,664
|
(a) Includes
the Company’s share from unconsolidated joint ventures of $0.06 and $0.07
for the three months ended September 30, 2007 and 2006, respectively
and
$0.20 and $0.13 for the nine months ended September 30, 2007 and
2006,
respectively.
|
(b) Funds
from operations for both periods are calculated in accordance with
the
definition of FFO of the National Association of Real Estate Investment
Trusts (NAREIT). See “Information About FFO” on page
11.
|
(c) Calculated
based on weighted average common shares outstanding, assuming redemption
of Operating Partnership common units into common shares (15,248
shares
and 15,643 shares for the three months ended September 30, 2007 and
2006,
respectively and 15,242 shares and 15,195 shares for the nine months
ended
September 30, 2007 and 2006, respectively), plus dilutive Common
Stock
Equivalents (i.e. stock options). See reconciliation of basic
to diluted shares/units on page 28.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||
2007
|
2006
|
2007
|
2006
|
|
Basic
weighted average shares outstanding:
|
67,688
|
62,301
|
67,068
|
62,158
|
Add:
Weighted average common units
|
15,248
|
15,643
|
15,242
|
15,196
|
Basic
weighted average shares/units:
|
82,936
|
77,944
|
82,310
|
77,354
|
Add: Stock
options
|
152
|
314
|
205
|
310
|
Diluted
weighted average shares/units outstanding:
|
83,088
|
78,258
|
82,515
|
77,664
|
Acquisition
Date
|
Property/Address
|
Location
|
#
of
Bldgs.
|
Rentable
Square
Feet
|
Investment
by
Company
|
|
Office:
|
||||||
05/08/07
|
AAA
Properties (a)
|
Hamilton
Township, Mercer County, NJ
|
2
|
69,232
|
$ 9,048
|
|
06/11/07
|
125
Broad Street (b) (c)
|
New
York, New York County, NY
|
1
|
524,476
|
274,091
|
|
Total
Property Acquisitions:
|
3
|
593,708
|
$283,139
|
(a)
|
Included
in this transaction was the acquisition of two parcels of developable
land
aggregating approximately 13 acres.
|
(b)
|
Acquisition
represented two units of office condominium interests, which collectively
comprise floors 2 through 16, or 39.6 percent, of the 40-story, 1.2
million square-foot building.
|
(c)
|
Transaction
was funded primarily through borrowing on the Company’s revolving credit
facility.
|
Acquisition
Date
|
Property/Address
|
Location
|
#
of
Bldgs.
|
Rentable
Square
Feet
|
Investment
by
Company
(a)
|
|
Office:
|
||||||
02/28/06
|
Capital
Office Park (b)
|
Greenbelt, Prince
George’s County, MD
|
7
|
842,258
|
$166,011
|
|
05/09/06
|
35
Waterview Boulevard (c) (d)
|
Parsippany,
Morris County, NJ
|
1
|
172,498
|
33,586
|
|
05/09/06
|
105
Challenger Road (c) (e)
|
Ridgefield
Park, Bergen County, NJ
|
1
|
150,050
|
34,960
|
|
05/09/06
|
343
Thornall Street (c) (f)
|
Edison,
Middlesex County, NJ
|
1
|
195,709
|
46,193
|
|
07/31/06
|
395
W. Passaic Street (g)
|
Rochelle
Park, Bergen County, NJ
|
1
|
100,589
|
22,219
|
|
Total
Property Acquisitions:
|
11
|
1,461,104
|
$302,969
|
(a)
|
Amounts
are as of September 30, 2007.
|
(b)
|
This
transaction was funded primarily through the assumption of $63.2
million
of mortgage debt and the issuance of 1.9 million common operating
partnership units valued at $87.2
million.
|
(c)
|
The
property was acquired as part of the Gale/Green
Transactions.
|
(d)
|
Transaction
was funded primarily through borrowing on the Company’s revolving credit
facility and the assumption of $20.4 million of mortgage
debt.
|
(e)
|
Transaction
was funded primarily through borrowing on the Company’s revolving credit
facility and the assumption of $19.5 million of mortgage
debt.
|
(f)
|
Transaction
was funded primarily through borrowing on the Company’s revolving credit
facility.
|
(g)
|
Transaction
was funded primarily through borrowing on the Company’s revolving credit
facility and the assumption of $13.1 million of mortgage
debt.
|
Date
Placed in Service
|
Property/Address
|
Location
|
#
of
Bldgs.
|
Rentable
Square
Feet
|
Investment
by
Company
(a) (b)
|
||
Office
|
|||||||
Majority
Owned:
|
|||||||
05/08/07
|
700
Horizon Drive
|
Hamilton
Township, Mercer County, NJ
|
1
|
120,000
|
$16,788
|
||
Unconsolidated
Joint
Ventures:
|
|||||||
03/01/07
|
100
Kimball Drive
|
Parsippany,
Morris County, NJ
|
1
|
175,000
|
944
|
||
09/08/07
|
Red
Bank Corporate Plaza
|
Red
Bank, Monmouth County, NJ
|
1
|
92,878
|
22,519
|
||
Total
Properties Commencing Initial Operations:
|
3
|
387,878
|
$40,251
|
(a)
|
Development
costs were funded primarily through draws on the Company’s revolving
credit facility.
|
(b)
|
Amounts
are as of September 30, 2007.
|
Project
|
Location
|
Type
of Space
|
Estimated
Placed
in
Service
Date
|
Number
Of
Buildings
|
Square
Feet
|
Costs
Incurred
Through
9/30/07
|
Total
Estimated
Costs
|
Current
%
Leased
|
Majority
Owned:
|
||||||||
Wyndham
|
Parsippany,
NJ
|
Office
|
2008-4Q
|
1
|
250,000
|
$ 2,952
|
$64,837
|
100.0%
|
Sub-total:
|
1
|
250,000
|
2,952
|
64,837
|
100.0%
|
|||
Unconsolidated
Joint
Ventures:
|
||||||||
Boston-Filenes
|
Boston,
MA
|
Mixed-Use
|
n/a
|
1
|
1,200,000
|
109,540
|
710,000
|
n/a
|
One
Jefferson
|
Parsippany,
NJ
|
Office
|
2008-4Q
|
1
|
100,000
|
230
|
28,300
|
n/a
|
Sub-total:
|
2
|
1,300,000
|
109,770
|
738,300
|
n/a
|
|||
Grand
Total:
|
3
|
1,550,000
|
$112,722
|
$803,137
|
16.1%
|
Site
|
Town/City
|
State
|
Acres
|
Development
Potential
(Sq.
Ft.)
|
Type
of Space
|
|
55
Corporate Drive (a)
|
Bridgewater
|
NJ
|
30.0
|
200,000
|
Office
|
|
Horizon
Center
|
Hamilton
Township
|
NJ
|
5.3
|
68,000
|
Office/Flex/Retail
|
|
3
& 5 AAA Drive (b)
|
Hamilton
Township
|
NJ
|
17.5
|
112,000
|
Office
|
|
6
AAA Drive
|
Hamilton
Township
|
NJ
|
2.4
|
32,000
|
Office
|
|
2
South Gold Drive (c)
|
Hamilton
Township
|
NJ
|
9.5
|
75,000
|
Office
|
|
Plaza
VIII and IX Associates, L.L.C. (a)
|
Jersey
City
|
NJ
|
3.6
|
1,225,000
|
Office
|
|
Harborside
Financial Center (d)
|
Jersey
City
|
NJ
|
6.5
|
3,113,500
|
Office
|
|
One
Newark Center (a)
|
Newark
|
NJ
|
1.0
|
400,000
|
Office
|
|
Mack-Cali
Business Campus
|
Parsippany
& Hanover
|
NJ
|
86.8
|
1,100,000
|
Office
|
|
3
Campus Drive
|
Parsippany
|
NJ
|
10.0
|
124,000
|
Office
|
|
Red
Bank Corporate Plaza II (a)
|
Red
Bank
|
NJ
|
1.0
|
18,563
|
Office
|
|
Commercenter
|
Totowa
|
NJ
|
5.8
|
30,000
|
Office/Flex
|
|
Princeton
Metro
|
West
Windsor
|
NJ
|
10.0
|
97,000
|
Office
|
|
Princeton
Overlook II
|
West
Windsor
|
NJ
|
10.0
|
149,500
|
Office
|
|
Mack-Cali
Princeton Executive Park
|
West
Windsor
|
NJ
|
59.9
|
760,000
|
Office/Hotel
|
|
Meadowlands
Xanadu (a)
|
East
Rutherford
|
NJ
|
13.8
|
1,760,000
|
Office
|
|
Meadowlands
Xanadu (a)
|
East
Rutherford
|
NJ
|
3.2
|
500,000
|
Hotel
(e)
|
|
Elmsford
Distribution Center (f)
|
Elmsford
|
NY
|
14.5
|
100,000
|
Warehouse
|
|
Mid-Westchester
Executive Park
|
Hawthorne
|
NY
|
7.2
|
82,250
|
Office/Flex
|
|
One
Ramland Road (a)
|
Orangeburg
|
NY
|
20.0
|
100,000
|
Office/Flex
|
|
South
Westchester Executive Park (f)
|
Yonkers
|
NY
|
52.4
|
350,000
|
Office/Flex
|
|
South
Westchester Executive Park
|
Yonkers
|
NY
|
2.7
|
50,000
|
Office/Flex
|
|
Airport
Business Center
|
Lester
|
PA
|
12.6
|
135,000
|
Office
|
|
Rose
Tree Corporate Center
|
Media
|
PA
|
2.3
|
15,200
|
Office
|
|
Capital
Office Park
|
Greenbelt
|
MD
|
43.0
|
600,000
|
Office
|
|
Eastpoint
II
|
Lanham
|
MD
|
4.8
|
122,000
|
Office/Hotel
|
|
Total:
|
435.8
|
11,319,013
|
Sale
Date
|
Property/Address
|
Location
|
#
of
Bldgs.
|
Rentable
Square
Feet
|
Net
Sales
Proceeds
|
Net
Book
Value
|
Realized
Gain/(Loss)
|
||||||||
Office:
|
|||||||||||||||
05/10/07
|
1000
Bridgeport Avenue
|
Shelton,
Fairfield County, Connecticut
|
1
|
133,000
|
$16,411
|
$13,782
|
$2,629
|
||||||||
06/11/07
|
500
W. Putnam Avenue
|
Greenwich,
Fairfield County, Connecticut
|
1
|
121,250
|
54,344
|
18,113
|
36,231
|
||||||||
07/13/07
|
100
& 200 Decadon Drive
|
Egg
Harbor, Atlantic County, New Jersey
|
2
|
80,344
|
11,448
|
5,894
|
5,554
|
||||||||
Total
Office Property Sales:
|
4
|
334,594
|
$82,203
|
$37,789
|
$44,414
|
Sale
Date
|
Property/Address
|
Location
|
#
of
Bldgs.
|
Rentable
Square
Feet
|
Net
Sales
Proceeds
|
Net
Book
Value
|
Realized
Gain/(Loss)
|
Office:
|
|||||||
06/28/06
|
Westage
Business Center
|
Fishkill,
Dutchess County, NY
|
1
|
118,727
|
$14,765
|
$10,872
|
$3,893
|
06/30/06
|
1510
Lancer Drive
|
Moorestown,
Burlington County, NJ
|
1
|
88,000
|
4,146
|
3,134
|
1,012
|
11/10/06
|
Colorado
portfolio
|
Various
cities, Colorado
|
19
|
1,431,610
|
193,404
|
165,072
|
28,332
|
12/21/06
|
California
portfolio
|
San
Francisco, San Francisco County, CA
|
2
|
450,891
|
124,182
|
97,814
|
26,368
|
Total
Office Property Sales:
|
23
|
2,089,228
|
$336,497
|
$276,892
|
$59,605
|
LEASING
ACTIVITY
|
||||||||
Region/Market
|
Sq.
Ft.
Leased
6/30/07
|
Leased
Sq.
Ft.
Acquired/Sold
(a)
|
Expiring/
Adjustment
Sq.
Ft. (b)
|
Incoming
Sq.
Ft.
|
Net
Leasing
Activity
|
Sq.
Ft.
Leased
9/30/07 (c)
|
Pct.
Leased
9/30/07
|
Pct.
Leased
6/30/07
|
Northern
NJ
|
12,076,914
|
-
|
(356,022)
|
498,173
|
142,151
|
12,219,065
|
92.5%
|
91.4%
|
Central
NJ
|
4,675,970
|
-
|
(213,639)
|
140,916
|
(72,723)
|
4,603,247
|
89.9%
|
91.3%
|
Westchester
Co., NY
|
4,587,491
|
-
|
(246,782)
|
263,389
|
16,607
|
4,604,098
|
96.2%
|
95.8%
|
Manhattan
|
524,476
|
-
|
-
|
-
|
-
|
524,476
|
100.0%
|
100.0%
|
Sub.
Philadelphia
|
3,255,826
|
(80,344)
|
(96,736)
|
114,703
|
17,967
|
3,193,449
|
90.5%
|
90.2%
|
Fairfield,
CT
|
502,831
|
-
|
(5,070)
|
11,511
|
6,441
|
509,272
|
85.2%
|
84.1%
|
Washington,
DC/MD
|
1,152,210
|
-
|
(21,556)
|
18,669
|
(2,887)
|
1,149,323
|
88.9%
|
89.1%
|
Rockland
Co., NY
|
175,071
|
-
|
(11,817)
|
1,219
|
(10,598)
|
164,473
|
91.4%
|
97.3%
|
Totals
|
26,950,789
|
(80,344)
|
(951,622)
|
1,048,580
|
96,958
|
26,967,403
|
92.2%
|
91.9%
|
Total
sq. ft. as of June 30, 2007
|
29,325,705
|
Total
sq. ft. of properties added this period
|
-
|
Total
sq. ft. of properties sold this period
|
(80,344)
|
Total
sq. ft. as of September 30, 2007
|
29,245,361
|
(a)
|
Net
gain/loss of leased square footage through properties sold, acquired
or
placed in service during the
period.
|
(b)
|
Represents
the square footage of expiring leases and leases scheduled to expire
in
the future for which new leases or renewals were signed during the
period,
as well as internal administrative
adjustments.
|
(c)
|
Includes
leases expiring September 30, 2007 aggregating 67,253 square feet
for
which no new leases were signed.
|
Detail
by Region/Market
|
||||||||||||
Region/Market
|
Property
Type
|
# of
Trans-
actions
|
Total
Sq.
Ft.
|
Sq.
Ft. New
Leases
|
Sq.
Ft.
Renewed
And
Other
Retained
(a)
|
Wtd.
Avg.
Term
(Yrs.)
|
Wtd.
Avg.
Base
Rent
(b)
|
Leasing
Costs
Per
Sq. Ft.
Per
Year (c)
|
||||
Northern
NJ
|
Office
|
39
|
461,016
|
231,806
|
229,210
|
8.6
|
29.50
|
3.94
|
||||
Office/Flex
|
4
|
37,157
|
34,430
|
2,727
|
2.4
|
14.89
|
0.85
|
|||||
Central
NJ
|
Office
|
20
|
134,278
|
26,258
|
108,020
|
3.8
|
25.20
|
2.19
|
||||
Office/Flex
|
1
|
6,638
|
6,638
|
-
|
10.0
|
25.13
|
1.69
|
|||||
Westchester
Co., NY
|
Office
|
14
|
66,555
|
24,951
|
41,604
|
6.0
|
28.22
|
1.76
|
||||
Office/Flex
|
19
|
108,043
|
68,690
|
39,353
|
6.4
|
14.69
|
1.30
|
|||||
Industrial/Warehouse
|
3
|
88,791
|
-
|
88,791
|
4.7
|
7.05
|
0.28
|
|||||
Sub.
Philadelphia
|
Office
|
6
|
25,568
|
14,454
|
11,114
|
4.7
|
23.07
|
4.93
|
||||
Office/Flex
|
10
|
89,135
|
4,650
|
84,485
|
2.5
|
9.52
|
0.34
|
|||||
Fairfield
Co., CT
|
Office
|
4
|
11,511
|
6,441
|
5,070
|
1.9
|
27.97
|
2.13
|
||||
Washington,
DC/MD
|
Office
|
6
|
18,669
|
8,171
|
10,498
|
3.9
|
26.58
|
3.63
|
||||
Rockland
Co., NY
|
Office
|
1
|
1,219
|
-
|
1,219
|
7.2
|
23.44
|
3.14
|
||||
Totals
|
127
|
1,048,580
|
426,489
|
622,091
|
6.3
|
22.96
|
2.98
|
|||||
Detail
by Property Type
|
||||||||||||
Office
|
90
|
718,816
|
312,081
|
406,735
|
7.1
|
28.24
|
3.63
|
|||||
Office/Flex
|
34
|
240,973
|
114,408
|
126,565
|
4.5
|
13.10
|
1.09
|
|||||
Industrial/Warehouse
|
3
|
88,791
|
-
|
88,791
|
4.7
|
7.05
|
0.28
|
|||||
Company
Totals
|
127
|
1,048,580
|
426,489
|
622,091
|
6.3
|
22.96
|
2.98
|
|||||
Tenant
Retention:
|
Leases
Retained
|
62.1%
|
||||||||||
Sq.
Ft. Retained
|
65.4%
|
|||||||||||
(a)
|
“Other
Retained” transactions include existing tenants’ expansions and
relocations within the same
building.
|
(b)
|
For
Office/Flex properties, equals triple net rent plus common area costs
and
real estate taxes.
|
(c)
|
Represents
estimated workletter costs of $12,464,532 and commissions of $6,665,335
committed, but not necessarily expended, during the period for second
generation space aggregating 1,023,856 square
feet.
|
LEASING
ACTIVITY
|
||||||||
State
|
Sq.
Ft.
Leased
6/30/07
|
Leased
Sq.
Ft.
Acquired/
Sold
|
Expiring/
Adjustment
Sq.
Ft. (a)
|
Incoming
Sq.
Ft.
|
Net
Leasing
Activity
|
Sq.
Ft.
Leased
9/30/07
|
Pct.
Leased
9/30/07
|
Pct.
Leased
6/30/07
|
Northeast
|
||||||||
Northern
NJ
|
2,154,374
|
-
|
(44,641)
|
55,910
|
11,269
|
2,165,643
|
94.4%
|
93.9%
|
Central
NJ
|
1,034,830
|
92,878
|
(6,910)
|
1,373
|
(5,537)
|
1,122,171
|
86.6%
|
86.0%
|
Rockland
Co., NY
|
152,983
|
-
|
-
|
-
|
-
|
152,983
|
65.9%
|
65.9%
|
Boston,
MA
|
215,226
|
-
|
(46,922)
|
13,605
|
(33,317)
|
181,909
|
27.3%
|
32.3%
|
Total
Northeast
|
3,557,413
|
92,878
|
(98,473)
|
70,888
|
(27,585)
|
3,622,706
|
80.7%
|
80.9%
|
Other
|
||||||||
Troy,
MI
|
860,826
|
-
|
(31,018)
|
-
|
(31,018)
|
829,808
|
68.7%
|
71.2%
|
Total
Other
|
860,826
|
-
|
(31,018)
|
-
|
(31,018)
|
829,808
|
68.7%
|
71.2%
|
Company
Totals
|
4,418,239
|
92,878
|
(129,491)
|
70,888
|
(58,603)
|
4,452,514
|
78.2%
|
78.8%
|
Total
sq. ft. as of June 30, 2007
|
5,603,487
|
Total
sq. ft. of properties added this period
|
92,878
|
Total
sq. ft. as of September 30, 2007
|
5,696,365
|
Detail
by Region/Market
|
|||||||
Region/Market
|
# of
Trans-
actions
|
Total
Sq.
Ft.
|
Sq.
Ft. New
Leases
|
Sq.
Ft.
Renewed
And
Other
Retained
(b)
|
Wtd.
Avg.
Term
(Yrs.)
|
Wtd.
Avg.
Base
Rent
|
Leasing
Costs
Per
Sq. Ft.
Per
Year (c)
|
Northeast
|
|||||||
Northern
NJ
|
5
|
55,910
|
3,139
|
52,771
|
5.0
|
32.25
|
1.51
|
Central
NJ
|
1
|
1,373
|
1,373
|
-
|
5.0
|
25.50
|
-
|
Boston,
MA
|
1
|
13,605
|
13,605
|
-
|
3.0
|
16.90
|
5.33
|
Total
Northeast
|
7
|
70,888
|
18,117
|
52,771
|
4.6
|
29.17
|
2.02
|
Other
|
|||||||
Troy,
MI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Company
Totals
|
7
|
70,888
|
18,117
|
52,771
|
4.6
|
29.17
|
2.02
|
(a)
Represents
the square footage of expiring leases and leases scheduled to
expire in
the future for which new leases or renewals were signed during
the period,
as well as internal administrative adjustments.
|
(b)
“Other
Retained” transactions include existing tenants’ expansions and
relocations within the same building.
|
(c)
Represents
estimated workletter costs of $169,944 and commissions of $449,763
committed, but not necessarily expended, during the period for
second
generation space aggregating 66,376 square
feet.
|
LEASING
ACTIVITY
|
||||||||
Region/Market
|
Sq.
Ft.
Leased
12/31/06
|
Leased
Sq.
Ft.
Acquired/Sold
(a)
|
Expiring/
Adjustment
Sq.
Ft. (b)
|
Incoming
Sq.
Ft.
|
Net
Leasing
Activity
|
Sq.
Ft.
Leased
9/30/07 (c)
|
Pct.
Leased
9/30/07
|
Pct.
Leased
12/31/06
|
Northern
NJ
|
12,138,054
|
-
|
(1,171,302)
|
1,252,313
|
81,011
|
12,219,065
|
92.5%
|
91.9%
|
Central
NJ
|
4,467,983
|
145,520
|
(381,456)
|
371,200
|
(10,256)
|
4,603,247
|
89.9%
|
90.6%
|
Westchester
Co., NY
|
4,610,675
|
-
|
(770,572)
|
763,995
|
(6,577)
|
4,604,098
|
96.2%
|
96.3%
|
Manhattan
|
-
|
524,476
|
-
|
-
|
-
|
524,476
|
100.0%
|
-
|
Sub.
Philadelphia
|
3,252,336
|
(80,344)
|
(540,835)
|
562,292
|
21,457
|
3,193,449
|
90.5%
|
90.1%
|
Fairfield,
CT
|
763,575
|
(238,875)
|
(99,420)
|
83,992
|
(15,428)
|
509,272
|
85.2%
|
89.6%
|
Washington,
DC/MD
|
1,158,589
|
-
|
(85,849)
|
76,583
|
(9,266)
|
1,149,323
|
88.9%
|
89.6%
|
Rockland
Co., NY
|
180,000
|
-
|
(49,347)
|
33,820
|
(15,527)
|
164,473
|
91.4%
|
100.0%
|
Totals
|
26,571,212
|
350,777
|
(3,098,781)
|
3,144,195
|
45,414
|
26,967,403
|
92.2%
|
92.0%
|
Total
sq. ft. as of December 31, 2006
|
28,866,247
|
Total
sq. ft. of properties added this period
|
713,708
|
Total
sq. ft. of properties sold this period
|
(334,594)
|
Total
sq. ft. as of September 30, 2007
|
29,245,361
|
(a)
|
Net
gain/loss of leased square footage through properties sold, acquired
or
placed in service during the
period.
|
(b)
|
Represents
the square footage of expiring leases and leases scheduled to expire
in
the future for which new leases or renewals were signed during the
period,
as well as internal administrative
adjustments.
|
(c)
|
Includes
leases expiring September 30, 2007 aggregating 67,253 square feet
for
which no new leases were signed.
|
Detail
by Region/Market
|
||||||||||||
Region/Market
|
Property
Type
|
# of
Trans-
actions
|
Total
Sq.
Ft.
|
Sq.
Ft. New
Leases
|
Sq.
Ft.
Renewed
And
Other
Retained
(a)
|
Wtd.
Avg.
Term
(Yrs.)
|
Wtd.
Avg.
Base
Rent
(b)
|
Leasing
Costs Per Sq. Ft. Per
Year (c)
|
||||
Northern
NJ
|
Office
|
112
|
1,169,147
|
429,519
|
739,628
|
8.0
|
29.46
|
3.26
|
||||
Office/Flex
|
8
|
83,166
|
62,163
|
21,003
|
3.9
|
15.96
|
1.76
|
|||||
Central
NJ
|
Office
|
45
|
334,416
|
141,459
|
192,957
|
5.6
|
23.28
|
3.34
|
||||
Office/Flex
|
4
|
36,784
|
12,251
|
24,533
|
4.9
|
17.33
|
1.29
|
|||||
Westchester
Co., NY
|
Office
|
56
|
190,871
|
53,949
|
136,922
|
4.8
|
29.36
|
2.43
|
||||
Office/Flex
|
60
|
467,007
|
182,672
|
284,335
|
5.1
|
16.65
|
1.75
|
|||||
Industrial/Warehouse
|
6
|
106,117
|
-
|
106,117
|
4.8
|
8.32
|
0.34
|
|||||
Sub.
Philadelphia
|
Office
|
28
|
210,492
|
82,366
|
128,126
|
5.0
|
24.35
|
3.62
|
||||
Office/Flex
|
26
|
351,800
|
57,020
|
294,780
|
4.5
|
10.01
|
0.85
|
|||||
Fairfield
Co., CT
|
Office
|
18
|
83,992
|
22,923
|
61,069
|
2.9
|
25.26
|
2.17
|
||||
Washington,
DC/MD
|
Office
|
16
|
76,583
|
16,375
|
60,208
|
5.4
|
29.44
|
2.20
|
||||
Rockland
Co., NY
|
Office
|
3
|
33,820
|
31,092
|
2,728
|
7.0
|
23.91
|
3.23
|
||||
Totals
|
382
|
3,144,195
|
1,091,789
|
2,052,406
|
6.1
|
22.99
|
2.68
|
|||||
Detail
by Property Type
|
||||||||||||
Office
|
278
|
2,099,321
|
777,683
|
1,321,638
|
6.7
|
27.69
|
3.19
|
|||||
Office/Flex
|
98
|
938,757
|
314,106
|
624,651
|
4.8
|
14.12
|
1.41
|
|||||
Industrial/Warehouse
|
6
|
106,117
|
-
|
106,117
|
4.8
|
8.32
|
0.34
|
|||||
Company
Totals
|
382
|
3,144,195
|
1,091,789
|
2,052,406
|
6.1
|
22.99
|
2.68
|
|||||
Tenant
Retention:
|
Leases
Retained
|
60.9%
|
||||||||||
Sq.
Ft. Retained
|
66.3%
|
|||||||||||
(a)
|
“Other
Retained” transactions include existing tenants’ expansions and
relocations within the same
building.
|
(b)
|
For
Office/Flex properties, equals triple net rent plus common area costs
and
real estate taxes.
|
(c)
|
Represents
estimated workletter costs of $31,746,453 and commissions of $18,218,099
committed, but not necessarily expended, during the period for second
generation space aggregating 3,075,916 square
feet.
|
LEASING
ACTIVITY
|
||||||||
State
|
Sq.
Ft.
Leased
12/31/06
|
Leased
Sq.
Ft.
Acquired/
Sold
|
Expiring/
Adjustment
Sq.
Ft. (a)
|
Incoming
Sq.
Ft.
|
Net
Leasing
Activity
|
Sq.
Ft.
Leased
9/30/07
|
Pct.
Leased
9/30/07
|
Pct.
Leased
12/31/06
|
Northeast
|
||||||||
Northern
NJ
|
1,969,302
|
160,028
|
(65,905)
|
102,218
|
36,313
|
2,165,643
|
94.4%
|
93.0%
|
Central
NJ
|
1,005,877
|
92,878
|
(21,229)
|
44,645
|
23,416
|
1,122,171
|
86.6%
|
83.6%
|
Rockland
Co., NY
|
152,983
|
-
|
-
|
-
|
-
|
152,983
|
65.9%
|
65.9%
|
Boston,
MA
|
344,312
|
-
|
(199,422)
|
37,019
|
(162,403)
|
181,909
|
27.3%
|
51.6%
|
Total
Northeast
|
3,472,474
|
252,906
|
(286,556)
|
183,882
|
(102,674)
|
3,622,706
|
80.7%
|
82.3%
|
Other
|
||||||||
Troy,
MI
|
859,181
|
-
|
(40,067)
|
10,694
|
(29,373)
|
829,808
|
68.7%
|
71.1%
|
Total
Other
|
859,181
|
-
|
(40,067)
|
10,694
|
(29,373)
|
829,808
|
68.7%
|
71.1%
|
Company
Totals
|
4,331,655
|
252,906
|
(326,623)
|
194,576
|
(132,047)
|
4,452,514
|
78.2%
|
79.8%
|
Total
sq. ft. as of December 31, 2006
|
5,428,487
|
Total
sq. ft. of properties added this period
|
267,878
|
Total
sq. ft. as of September 30, 2007
|
5,696,365
|
Detail
by Region/Market
|
|||||||
Region/Market
|
# of
Trans-
Actions
|
Total
Sq.
Ft.
|
Sq.
Ft. New
Leases
|
Sq.
Ft.
Renewed
And
Other
Retained
(b)
|
Wtd.
Avg.
Term
(Yrs.)
|
Wtd.
Avg.
Base
Rent
|
Leasing
Costs Per Sq. Ft. Per Year (c)
|
Northeast
|
|||||||
Northern
NJ
|
13
|
102,218
|
25,171
|
77,047
|
5.7
|
30.04
|
1.69
|
Central
NJ
|
14
|
44,645
|
32,677
|
11,968
|
9.1
|
22.66
|
3.82
|
Boston,
MA
|
2
|
37,019
|
37,019
|
-
|
5.0
|
16.12
|
5.17
|
Total
Northeast
|
29
|
183,882
|
94,867
|
89,015
|
6.4
|
25.44
|
3.04
|
Other
|
|||||||
Troy,
MI
|
4
|
10,694
|
-
|
10,694
|
3.5
|
19.19
|
2.69
|
Total
Other
|
4
|
10,694
|
-
|
10,694
|
3.5
|
19.19
|
2.69
|
Company
Totals
|
33
|
194,576
|
94,867
|
99,709
|
6.2
|
25.10
|
3.02
|
(a)
|
Represents
the square footage of expiring leases and leases scheduled to expire
in
the future for which new leases or renewals were signed during the
period,
as well as internal administrative
adjustments.
|
(b)
|
“Other
Retained” transactions include existing tenants’ expansions and
relocations within the same
building.
|
(c)
|
Represents
estimated workletter costs of $1,110,350 and commissions of $988,250
committed, but not necessarily expended, during the period for second
generation space aggregating 148,302 square
feet.
|
Market
(MSA)
|
Annualized
Base
Rental
Revenue
($)
(a) (b) (c)
|
Percentage
of
Company
Annualized
Base
Rental
Revenue (%)
|
Total
Property
Size
Rentable
Area
|
Percentage
of
Rentable
Area (%)
|
Newark,
NJ (Essex-Morris-Union Counties)
|
114,609,196
|
19.5
|
5,847,318
|
20.0
|
Jersey
City, NJ
|
114,354,131
|
19.3
|
4,317,978
|
14.8
|
Westchester-Rockland,
NY
|
92,897,989
|
15.7
|
4,968,420
|
17.0
|
Bergen-Passaic,
NJ
|
91,884,602
|
15.5
|
4,602,401
|
15.7
|
Philadelphia,
PA-NJ
|
54,829,286
|
9.3
|
3,529,994
|
12.1
|
Washington,
DC-MD-VA-WV
|
31,511,749
|
5.3
|
1,292,807
|
4.4
|
Monmouth-Ocean,
NJ
|
26,430,027
|
4.5
|
1,620,863
|
5.5
|
Trenton,
NJ
|
20,043,897
|
3.4
|
956,597
|
3.3
|
Middlesex-Somerset-Hunterdon,
NJ
|
19,536,342
|
3.3
|
986,760
|
3.4
|
New
York (Manhattan)
|
15,442,033
|
2.6
|
524,476
|
1.8
|
Stamford-Norwalk,
CT
|
7,340,429
|
1.2
|
452,260
|
1.5
|
Bridgeport,
CT
|
2,306,414
|
0.4
|
145,487
|
0.5
|
Totals
|
591,186,095
|
100.0
|
29,245,361
|
100.0
|
(a)
|
Annualized
base rental revenue is based on actual September 2007 billings times
12. For leases whose rent commences after October 1, 2007,
annualized base rental revenue is based on the first full month’s billing
times 12. As annualized base rental revenue is not derived from
historical GAAP results, historical results may differ from those
set
forth above.
|
(b)
|
Includes
leases in effect as of the period end date, some of which have
commencement dates in the future (including, at September
30, 2007,
a lease with a commencement date substantially in the future consisting
of
8,590 square feet scheduled to commence in 2009), and leases
expiring September 30, 2007 aggregating 67,253 feet and representing
annualized rent of $1,627,553 for which no new leases were
signed.
|
(c)
|
Includes
office, office/flex, industrial/warehouse and stand-alone retail
tenants
only. Excludes leases for amenity, retail, parking and
month-to-month tenants. Some tenants have multiple leases.
|
Industry
Classification (a)
|
Annualized
Base
Rental
Revenue
($)
(b) (c) (d)
|
Percentage
of
Company
Annualized
Base
Rental
Revenue (%)
|
Square
Feet
Leased
(c)
(d)
|
Percentage
of
Total
Company
Leased
Sq.
Ft. (%)
|
Securities,
Commodity Contracts & Other Financial
|
115,613,903
|
19.5
|
4,167,266
|
15.7
|
Manufacturing
|
46,690,446
|
7.8
|
2,223,087
|
8.4
|
Insurance
Carriers & Related Activities
|
45,474,346
|
7.7
|
2,030,897
|
7.7
|
Computer
System Design Services
|
29,455,131
|
5.0
|
1,375,528
|
5.2
|
Credit
Intermediation & Related Activities
|
28,035,472
|
4.7
|
1,122,903
|
4.2
|
Telecommunications
|
27,217,913
|
4.6
|
1,318,021
|
5.0
|
Health
Care & Social Assistance
|
24,330,095
|
4.1
|
1,216,188
|
4.6
|
Legal
Services
|
24,160,089
|
4.1
|
963,369
|
3.6
|
Wholesale
Trade
|
22,272,021
|
3.8
|
1,443,204
|
5.4
|
Scientific
Research/Development
|
21,345,878
|
3.6
|
928,964
|
3.5
|
Other
Professional
|
20,341,477
|
3.4
|
883,329
|
3.3
|
Accounting/Tax
Prep.
|
17,341,964
|
2.9
|
694,188
|
2.6
|
Public
Administration
|
16,587,306
|
2.8
|
622,500
|
2.3
|
Retail
Trade
|
15,194,884
|
2.6
|
915,276
|
3.4
|
Advertising/Related
Services
|
15,094,672
|
2.6
|
626,972
|
2.4
|
Other
Services (except Public Administration)
|
14,065,325
|
2.4
|
754,307
|
2.8
|
Information
Services
|
9,933,633
|
1.7
|
433,985
|
1.6
|
Architectural/Engineering
|
9,462,352
|
1.6
|
422,019
|
1.6
|
Arts,
Entertainment & Recreation
|
9,109,399
|
1.5
|
554,090
|
2.1
|
Real
Estate & Rental & Leasing
|
8,746,657
|
1.5
|
409,922
|
1.5
|
Construction
|
8,564,911
|
1.4
|
394,891
|
1.5
|
Broadcasting
|
7,473,974
|
1.3
|
472,618
|
1.8
|
Admin
& Support, Waste Mgt. & Remediation Services
|
7,018,002
|
1.2
|
402,689
|
1.5
|
Utilities
|
6,833,208
|
1.2
|
331,403
|
1.2
|
Data
Processing Services
|
5,971,880
|
1.0
|
244,859
|
0.9
|
Transportation
|
5,956,018
|
1.0
|
314,725
|
1.2
|
Educational
Services
|
5,656,626
|
1.0
|
289,526
|
1.1
|
Specialized
Design Services
|
3,979,656
|
0.7
|
174,647
|
0.7
|
Management
of Companies & Finance
|
3,812,506
|
0.6
|
155,075
|
0.6
|
Publishing
Industries
|
3,651,546
|
0.6
|
192,586
|
0.7
|
Other
|
11,794,805
|
2.1
|
460,130
|
1.9
|
TOTALS
|
591,186,095
|
100.0
|
26,539,164
|
100.0
|
(a)
|
The
Company’s tenants are classified according to the U.S. Government’s North
American Industrial Classification System (NAICS) which has replaced
the
Standard Industrial Code (SIC)
system.
|
(b)
|
Annualized
base rental revenue is based on actual September 2007 billings times
12. For leases whose rent commences after October 1, 2007,
annualized base rental revenue is based on the first full month’s billing
times 12. As annualized base rental revenue is not derived from
historical GAAP results, historical results may differ from those
set
forth above.
|
(c)
|
Includes
office, office/flex, industrial/warehouse and stand-alone retail
tenants
only. Excludes leases for amenity, retail, parking and
month-to-month tenants. Some tenants have multiple
leases.
|
(d)
|
Includes
leases in effect as of the period end date, some of which have
commencement dates in the future (including, at September 30, 2007,
a
lease with a commencement date substantially in the future consisting
of
8,590 square feet scheduled to commence in 2009), and leases expiring
September 30, 2007 aggregating 67,253 square feet and representing
annualized rent of $1,627,553 for which no new leases were
signed.
|
STATE
|
Office
|
%
of
Total
|
Office/Flex
|
%
of
Total
|
Industrial/
Warehouse
|
%
of
Total
|
Stand-
Alone
Retail
|
%
of
Total
|
Land
Leases
|
%
of
Total
|
TOTALS
By
State
|
%
of
Total
|
New
Jersey
|
99
|
38.8%
|
49
|
19.2%
|
--
|
--
|
--
|
--
|
--
|
--
|
148
|
58.0%
|
New
York
|
21
|
8.2%
|
41
|
16.1%
|
6
|
2.4%
|
2
|
0.8
%
|
2
|
0.8%
|
72
|
28.3%
|
Pennsylvania
|
18
|
7.0%
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
18
|
7.0%
|
Connecticut
|
2
|
0.8%
|
5
|
2.0%
|
--
|
--
|
--
|
--
|
--
|
--
|
7
|
2.8%
|
Wash.,
D.C./
Maryland
|
10
|
3.9%
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
10
|
3.9%
|
TOTALS
By
Type:
|
150
|
58.7%
|
95
|
37.3%
|
6
|
2.4%
|
2
|
0.8%
|
2
|
0.8%
|
255
|
100.0%
|
(a)
|
Excludes
47 properties, aggregating approximately 5.7 million square feet,
which
are not consolidated by the
Company.
|
STATE
|
Office
|
%
of
Total
|
Office/Flex
|
%
of
Total
|
Industrial/
Warehouse
|
%
of
Total
|
Stand-Alone
Retail
|
%
of
Total
|
TOTALS
By State
|
%
of
Total
|
New
Jersey
|
17,646,642
|
60.4%
|
2,189,531
|
7.5%
|
--
|
--
|
--
|
--
|
19,836,173
|
67.9%
|
New
York
|
2,739,384
|
9.4%
|
2,348,812
|
8.0%
|
387,400
|
1.3%
|
17,300
|
0.1%
|
5,492,896
|
18.8%
|
Pennsylvania
|
2,025,738
|
6.9%
|
--
|
--
|
--
|
--
|
--
|
--
|
2,025,738
|
6.9%
|
Connecticut
|
324,747
|
1.1%
|
273,000
|
0.9%
|
--
|
--
|
--
|
--
|
597,747
|
2.0%
|
Wash.,
D.C./
Maryland
|
1,292,807
|
4.4%
|
--
|
--
|
--
|
--
|
--
|
--
|
1,292,807
|
4.4%
|
TOTALS
By
Type:
|
24,029,318
|
82.2%
|
4,811,343
|
16.4%
|
387,400
|
1.3%
|
17,300
|
0.1%
|
29,245,361
|
100.0%
|
(a)
|
Excludes
47 properties, aggregating approximately 5.7 million square feet,
which
are not consolidated by the
Company.
|
STATE
|
Office
|
%
of Total
|
Office/
Flex
|
%
of Total
|
Indust./
Ware-house
|
%
of
Total
|
Stand-
Alone
Retail
|
%
of
Total
|
Land
Leases
|
%
of Total
|
TOTALS
By
State
|
%
of Total
|
New
Jersey
|
$368,194
|
65.3%
|
$18,837
|
3.3%
|
--
|
--
|
--
|
--
|
--
|
--
|
$387,031
|
68.6%
|
New
York
|
57,505
|
10.2%
|
34,005
|
6.0%
|
$3,928
|
0.7%
|
$345
|
0.1%
|
299
|
0.1%
|
96,082
|
17.1%
|
Pennsylvania
|
41,017
|
7.3%
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
41,017
|
7.3%
|
Connecticut
|
6,024
|
1.1%
|
3,981
|
0.7%
|
--
|
--
|
--
|
--
|
--
|
--
|
10,005
|
1.8%
|
Wash.,
D.C./
Maryland
|
29,391
|
5.2%
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
29,391
|
5.2%
|
TOTALS
By
Type:
|
$502,131
|
89.1%
|
$56,823
|
10.0%
|
$3,928
|
0.7%
|
$345
|
0.1%
|
299
|
0.1%
|
$563,526
|
100.0%
|
STATE
|
Office
|
Office/Flex
|
Industrial/Warehouse
|
Stand-Alone
Retail
|
WEIGHTED
AVG.
By
State
|
New
Jersey
|
91.7%
|
92.7%
|
--
|
--
|
91.8%
|
New
York
|
95.3%
|
97.3%
|
98.1%
|
100.0%
|
96.4%
|
Pennsylvania
|
89.5%
|
--
|
--
|
--
|
89.5%
|
Connecticut
|
74.1%
|
98.4%
|
--
|
--
|
85.2%
|
Washington,
D.C./ Maryland
|
88.9%
|
--
|
--
|
--
|
88.9%
|
WEIGHTED
AVG. By Type:
|
91.5%
|
95.3%
|
98.1%
|
100.0%
|
92.2%
|
(a)
|
Excludes
47 properties, aggregating approximately 5.7 million square feet,
which
are not consolidated by the Company, and parcels of land leased to
others.
|
(b)
|
Percentage
leased includes all leases in effect as of the period end date, some
of
which have commencement dates in the future (including, at September
30,
2007, a lease with commencement date substantially in the future
consisting of 8,590 square feet scheduled to commence in 2009), as
well as
leases expiring September 30, 2007 aggregating 67,253 square feet
for
which no new leases were
signed.
|
Property
Listing
Office
Properties
|
||||||
Property
Location
|
Year
Built
|
Net
Rentable
(Sq.
Ft.)
|
Percentage
Leased
as
of
9/30/07
(%)
(a)
|
2007
Base
Rent
($000’s)
(b)
(c)
|
Percentage
of
Total 2007
Base
Rent
(%)
|
2007
Average
Base
Rent
Per
Sq. Ft.
($)
(c) (d)
|
BERGEN
COUNTY, NEW JERSEY
|
||||||
Fair
Lawn
|
||||||
17-17
Route 208
North
|
1987
|
143,000
|
100.0
|
3,446
|
0.61
|
24.10
|
Fort
Lee
|
||||||
One
Bridge
Plaza
|
1981
|
200,000
|
65.3
|
2,514
|
0.45
|
19.25
|
2115
Linwood
Avenue
|
1981
|
68,000
|
40.2
|
962
|
0.17
|
35.19
|
Little
Ferry
|
||||||
200
Riser
Road
|
1974
|
286,628
|
100.0
|
2,068
|
0.37
|
7.21
|
Montvale
|
||||||
95
Chestnut Ridge
Road
|
1975
|
47,700
|
100.0
|
796
|
0.14
|
16.69
|
135
Chestnut Ridge
Road
|
1981
|
66,150
|
100.0
|
1,476
|
0.26
|
22.31
|
Paramus
|
||||||
15
East Midland
Avenue
|
1988
|
259,823
|
80.5
|
5,360
|
0.95
|
25.63
|
140
East Ridgewood
Avenue
|
1981
|
239,680
|
88.9
|
4,934
|
0.88
|
23.16
|
461
From
Road
|
1988
|
253,554
|
98.6
|
6,102
|
1.08
|
24.41
|
650
From
Road
|
1978
|
348,510
|
92.2
|
7,748
|
1.37
|
24.11
|
61
South Paramus
Avenue
|
1985
|
269,191
|
99.9
|
7,035
|
1.25
|
26.16
|
Ridgefield
Park
|
||||||
105
Challenger
Road
|
1992
|
150,050
|
87.5
|
4,480
|
0.79
|
34.12
|
Rochelle
Park
|
||||||
120
Passaic
Street
|
1972
|
52,000
|
99.6
|
1,402
|
0.25
|
27.07
|
365
West Passaic
Street
|
1976
|
212,578
|
100.0
|
4,399
|
0.78
|
20.69
|
395
West Passaic
Street
|
1979
|
100,589
|
94.1
|
2,190
|
0.39
|
23.14
|
Upper
Saddle River
|
||||||
1
Lake
Street
|
1973/94
|
474,801
|
100.0
|
7,465
|
1.32
|
15.72
|
10
Mountainview
Road
|
1986
|
192,000
|
98.2
|
4,332
|
0.77
|
22.98
|
Woodcliff
Lake
|
||||||
400
Chestnut Ridge
Road
|
1982
|
89,200
|
100.0
|
1,950
|
0.35
|
21.86
|
470
Chestnut Ridge
Road
|
1987
|
52,500
|
100.0
|
960
|
0.17
|
18.29
|
530
Chestnut Ridge
Road
|
1986
|
57,204
|
100.0
|
1,179
|
0.21
|
20.61
|
50
Tice
Boulevard
|
1984
|
235,000
|
98.7
|
6,170
|
1.09
|
26.60
|
300
Tice
Boulevard
|
1991
|
230,000
|
99.8
|
5,871
|
1.04
|
25.58
|
BURLINGTON
COUNTY, NEW JERSEY
|
||||||
Moorestown
|
||||||
224
Strawbridge
Drive
|
1984
|
74,000
|
98.4
|
1,502
|
0.27
|
20.63
|
228
Strawbridge
Drive
|
1984
|
74,000
|
100.0
|
1,043
|
0.19
|
14.09
|
232
Strawbridge
Drive
|
1986
|
74,258
|
98.8
|
1,461
|
0.26
|
19.91
|
ESSEX
COUNTY, NEW JERSEY
|
||||||
Millburn
|
||||||
150
J.F. Kennedy
Parkway
|
1980
|
247,476
|
100.0
|
7,562
|
1.34
|
30.56
|
Roseland
|
||||||
101
Eisenhower
Parkway
|
1980
|
237,000
|
95.7
|
5,592
|
0.99
|
24.66
|
103
Eisenhower
Parkway
|
1985
|
151,545
|
81.0
|
2,947
|
0.52
|
24.01
|
105
Eisenhower
Parkway
|
2001
|
220,000
|
86.1
|
4,559
|
0.81
|
24.07
|
HUDSON
COUNTY, NEW JERSEY
|
||||||
Jersey
City
|
||||||
Harborside
Financial Center Plaza 1
|
1983
|
400,000
|
100.0
|
8,000
|
1.42
|
20.00
|
Harborside
Financial Center Plaza 2
|
1990
|
761,200
|
100.0
|
17,969
|
3.19
|
23.61
|
Harborside
Financial Center Plaza 3
|
1990
|
725,600
|
99.1
|
17,738
|
3.15
|
24.67
|
Property
Listing
Office
Properties
(continued)
|
||||||
Property
Location
|
Year
Built
|
Net
Rentable
(Sq.
Ft.)
|
Percentage
Leased
as
of
9/30/07
(%)
(a)
|
2007
Base
Rent
($000’s)
(b)
(c)
|
Percentage
of
Total 2007
Base
Rent
(%)
|
2007
Average
Base
Rent
Per
Sq. Ft.
($)
(c) (d)
|
Harborside
Financial Center Plaza 4-A
|
2000
|
207,670
|
97.7
|
6,240
|
1.11
|
30.76
|
Harborside
Financial Center Plaza 5
|
2002
|
977,225
|
99.8
|
34,683
|
6.15
|
35.56
|
101
Hudson
Street
|
1992
|
1,246,283
|
93.0
|
27,804
|
4.93
|
23.99
|
MERCER
COUNTY, NEW JERSEY
|
||||||
Hamilton
Township
|
||||||
3
AAA Drive
(e)
|
1981
|
35,270
|
62.6
|
31
|
0.01
|
3.51
|
2
South Gold Drive
(e)
|
1974
|
33,962
|
61.6
|
144
|
0.03
|
17.21
|
600
Horizon
Drive
|
2002
|
95,000
|
100.0
|
1,373
|
0.24
|
14.45
|
700
Horizon Drive
(e)
|
2007
|
120,000
|
100.0
|
978
|
0.17
|
20.38
|
Princeton
|
||||||
103
Carnegie
Center
|
1984
|
96,000
|
68.0
|
1,984
|
0.35
|
30.39
|
3
Independence
Way
|
1983
|
111,300
|
50.7
|
1,078
|
0.19
|
19.10
|
100
Overlook
Center
|
1988
|
149,600
|
100.0
|
4,274
|
0.76
|
28.57
|
5
Vaughn
Drive
|
1987
|
98,500
|
90.4
|
2,398
|
0.43
|
26.93
|
MIDDLESEX
COUNTY, NEW JERSEY
|
||||||
East
Brunswick
|
||||||
377
Summerhill
Road
|
1977
|
40,000
|
100.0
|
353
|
0.06
|
8.83
|
Edison
|
||||||
343
Thornall Street
(c)
|
1991
|
195,709
|
100.0
|
3,871
|
0.69
|
19.78
|
Piscataway
|
||||||
30
Knightsbridge Road, Bldg.
3
|
1977
|
160,000
|
100.0
|
2,465
|
0.44
|
15.41
|
30
Knightsbridge Road, Bldg.
4
|
1977
|
115,000
|
100.0
|
1,771
|
0.31
|
15.40
|
30
Knightsbridge Road, Bldg.
5
|
1977
|
332,607
|
62.9
|
2,202
|
0.39
|
10.53
|
30
Knightsbridge Road, Bldg.
6
|
1977
|
72,743
|
63.8
|
121
|
0.02
|
2.61
|
Plainsboro
|
||||||
500
College Road
East
|
1984
|
158,235
|
95.7
|
4,216
|
0.75
|
27.84
|
Woodbridge
|
||||||
581
Main
Street
|
1991
|
200,000
|
100.0
|
5,327
|
0.95
|
26.64
|
MONMOUTH
COUNTY, NEW JERSEY
|
||||||
Freehold
|
||||||
2
Paragon
Way
|
1989
|
44,524
|
61.6
|
407
|
0.07
|
14.84
|
3
Paragon
Way
|
1991
|
66,898
|
100.0
|
785
|
0.14
|
11.73
|
4
Paragon
Way
|
2002
|
63,989
|
100.0
|
1,104
|
0.20
|
17.25
|
100
Willowbrook
Road
|
1988
|
60,557
|
74.8
|
883
|
0.16
|
19.49
|
Holmdel
|
||||||
23
Main
Street
|
1977
|
350,000
|
100.0
|
3,964
|
0.70
|
11.33
|
Middletown
|
||||||
One
River Centre Bldg.
1
|
1983
|
122,594
|
100.0
|
3,092
|
0.55
|
25.22
|
One
River Centre Bldg.
2
|
1983
|
120,360
|
100.0
|
2,849
|
0.51
|
23.67
|
One
River Centre Bldg. 3 and
4
|
1984
|
214,518
|
93.6
|
4,524
|
0.80
|
22.53
|
Neptune
|
||||||
3600
Route
66
|
1989
|
180,000
|
100.0
|
2,400
|
0.43
|
13.33
|
Wall
Township
|
||||||
1305
Campus
Parkway
|
1988
|
23,350
|
92.4
|
465
|
0.08
|
21.55
|
1350
Campus
Parkway
|
1990
|
79,747
|
91.9
|
1,595
|
0.28
|
21.76
|
MORRIS
COUNTY
|
||||||
Florham
Park
|
||||||
325
Columbia
Turnpike
|
1987
|
168,144
|
99.4
|
4,120
|
0.73
|
24.65
|
Property
Listing
Office
Properties
(continued)
|
||||||
Property
Location
|
Year
Built
|
Net
Rentable
(Sq.
Ft.)
|
Percentage
Leased
as
of
9/30/07
(%)
(a)
|
2007
Base
Rent
($000’s)
(b)
(c)
|
Percentage
of
Total 2007
Base
Rent
(%)
|
2007
Average
Base
Rent
Per
Sq. Ft.
($)
(c) (d)
|
Morris
Plains
|
||||||
250
Johnson
Road
|
1977
|
75,000
|
100.0
|
1,579
|
0.28
|
21.05
|
201
Littleton
Road
|
1979
|
88,369
|
88.6
|
1,758
|
0.31
|
22.45
|
Morris
Township
|
||||||
412
Mt. Kemble
Avenue
|
1986
|
475,100
|
33.5
|
1,921
|
0.34
|
12.07
|
Parsippany
|
||||||
4
Campus
Drive
|
1983
|
147,475
|
90.0
|
2,837
|
0.50
|
21.37
|
6
Campus
Drive
|
1983
|
148,291
|
75.1
|
2,519
|
0.45
|
22.62
|
7
Campus
Drive
|
1982
|
154,395
|
64.4
|
577
|
0.10
|
5.80
|
8
Campus
Drive
|
1987
|
215,265
|
100.0
|
6,257
|
1.11
|
29.07
|
9
Campus
Drive
|
1983
|
156,495
|
92.0
|
3,590
|
0.64
|
24.93
|
4
Century
Drive
|
1981
|
100,036
|
78.9
|
1,639
|
0.29
|
20.77
|
5
Century
Drive
|
1981
|
79,739
|
97.3
|
1,444
|
0.26
|
18.61
|
6
Century
Drive
|
1981
|
100,036
|
72.4
|
1,013
|
0.18
|
13.99
|
2
Dryden
Way
|
1990
|
6,216
|
100.0
|
95
|
0.02
|
15.28
|
4
Gatehall
Drive
|
1988
|
248,480
|
89.6
|
5,515
|
0.98
|
24.77
|
2
Hilton
Court
|
1991
|
181,592
|
100.0
|
4,510
|
0.80
|
24.84
|
1633
Littleton
Road
|
1978
|
57,722
|
100.0
|
1,131
|
0.20
|
19.59
|
600
Parsippany
Road
|
1978
|
96,000
|
92.4
|
1,532
|
0.27
|
17.27
|
1
Sylvan
Way
|
1989
|
150,557
|
100.0
|
3,615
|
0.64
|
24.01
|
5
Sylvan
Way
|
1989
|
151,383
|
100.0
|
4,033
|
0.72
|
26.64
|
7
Sylvan
Way
|
1987
|
145,983
|
100.0
|
3,219
|
0.57
|
22.05
|
35
Waterview
Boulevard
|
1990
|
172,498
|
94.3
|
4,462
|
0.79
|
27.43
|
5
Wood Hollow
Road
|
1979
|
317,040
|
96.7
|
6,013
|
1.07
|
19.61
|
PASSAIC
COUNTY, NEW JERSEY
|
||||||
Clifton
|
||||||
777
Passaic
Avenue
|
1983
|
75,000
|
100.0
|
1,603
|
0.28
|
21.37
|
Totowa
|
||||||
999
Riverview
Drive
|
1988
|
56,066
|
100.0
|
1,085
|
0.19
|
19.35
|
SOMERSET
COUNTY, NEW JERSEY
|
||||||
Basking
Ridge
|
||||||
222
Mt. Airy
Road
|
1986
|
49,000
|
60.7
|
615
|
0.11
|
20.68
|
233
Mt. Airy
Road
|
1987
|
66,000
|
100.0
|
1,315
|
0.23
|
19.92
|
Bernards
|
||||||
106
Allen
Road
|
2000
|
132,010
|
96.2
|
3,115
|
0.55
|
24.53
|
Bridgewater
|
||||||
721
Route
202/206
|
1989
|
192,741
|
80.4
|
3,891
|
0.69
|
25.11
|
UNION
COUNTY, NEW JERSEY
|
||||||
Clark
|
||||||
100
Walnut
Avenue
|
1985
|
182,555
|
89.1
|
4,674
|
0.83
|
28.74
|
Cranford
|
||||||
6
Commerce
Drive
|
1973
|
56,000
|
84.1
|
1,027
|
0.18
|
21.81
|
11
Commerce Drive
(c)
|
1981
|
90,000
|
61.3
|
1,331
|
0.24
|
24.13
|
12
Commerce
Drive
|
1967
|
72,260
|
95.1
|
967
|
0.17
|
14.07
|
14
Commerce
Drive
|
1971
|
67,189
|
60.9
|
1,116
|
0.20
|
27.27
|
20
Commerce
Drive
|
1990
|
176,600
|
100.0
|
4,499
|
0.80
|
25.48
|
25
Commerce
Drive
|
1971
|
67,749
|
90.1
|
1,365
|
0.24
|
22.36
|
65
Jackson
Drive
|
1984
|
82,778
|
97.5
|
1,844
|
0.33
|
22.85
|
Property
Listing
Office
Properties
(continued)
|
||||||
Property
Location
|
Year
Built
|
Net
Rentable
(Sq.
Ft.)
|
Percentage
Leased
as
of
9/30/07
(%)
(a)
|
2007
Base
Rent
($000’s)
(b)
(c)
|
Percentage
of
Total 2007
Base
Rent
(%)
|
2007
Average
Base
Rent
Per
Sq. Ft.
($)
(c) (d)
|
New
Providence
|
||||||
890
Mountain
Avenue
|
1977
|
80,000
|
95.1
|
1,775
|
0.31
|
23.33
|
Total
New Jersey Office
|
17,646,642
|
91.7
|
368,194
|
65.33
|
22.87
|
|
NEW
YORK COUNTY, NEW YORK
|
||||||
New
York
|
||||||
125
Broad Street
(e)
|
1970
|
524,476
|
100.0
|
6,427
|
1.14
|
39.94
|
ROCKLAND
COUNTY, NEW YORK
|
||||||
Suffern
|
||||||
400
Rella
Boulevard
|
1988
|
180,000
|
91.4
|
3,896
|
0.69
|
23.68
|
WESTCHESTER
COUNTY, NEW YORK
|
||||||
Elmsford
|
||||||
100
Clearbrook Road
(c)
|
1975
|
60,000
|
94.4
|
1,109
|
0.20
|
19.58
|
101
Executive
Boulevard
|
1971
|
50,000
|
43.0
|
489
|
0.09
|
22.74
|
555
Taxter
Road
|
1986
|
170,554
|
100.0
|
4,234
|
0.75
|
24.82
|
565
Taxter
Road
|
1988
|
170,554
|
98.8
|
4,173
|
0.74
|
24.76
|
570
Taxter
Road
|
1972
|
75,000
|
89.7
|
1,730
|
0.31
|
25.72
|
Hawthorne
|
||||||
1
Skyline
Drive
|
1980
|
20,400
|
99.0
|
399
|
0.07
|
19.76
|
2
Skyline
Drive
|
1987
|
30,000
|
98.9
|
490
|
0.09
|
16.51
|
7
Skyline
Drive
|
1987
|
109,000
|
98.7
|
2,551
|
0.45
|
23.71
|
17
Skyline
Drive
|
1989
|
85,000
|
51.7
|
719
|
0.13
|
16.36
|
19
Skyline
Drive
|
1982
|
248,400
|
100.0
|
4,471
|
0.79
|
18.00
|
Tarrytown
|
||||||
200
White Plains
Road
|
1982
|
89,000
|
97.5
|
1,827
|
0.32
|
21.05
|
220
White Plains
Road
|
1984
|
89,000
|
95.9
|
1,953
|
0.35
|
22.88
|
White
Plains
|
||||||
1
Barker
Avenue
|
1975
|
68,000
|
97.3
|
1,760
|
0.31
|
26.60
|
3
Barker
Avenue
|
1983
|
65,300
|
100.0
|
1,613
|
0.29
|
24.70
|
50
Main
Street
|
1985
|
309,000
|
100.0
|
9,353
|
1.66
|
30.27
|
11
Martine
Avenue
|
1987
|
180,000
|
88.2
|
4,772
|
0.85
|
30.06
|
1
Water
Street
|
1979
|
45,700
|
100.0
|
1,161
|
0.21
|
25.40
|
Yonkers
|
||||||
1
Executive
Boulevard
|
1982
|
112,000
|
100.0
|
2,877
|
0.51
|
25.69
|
3
Executive
Plaza
|
1987
|
58,000
|
100.0
|
1,501
|
0.27
|
25.88
|
Total
New York Office
|
2,739,384
|
95.3
|
57,505
|
10.22
|
27.59
|
|
CHESTER
COUNTY, PENNSYLVANIA
|
||||||
Berwyn
|
||||||
1000
Westlakes
Drive
|
1989
|
60,696
|
95.7
|
1,588
|
0.28
|
27.34
|
1055
Westlakes
Drive
|
1990
|
118,487
|
96.8
|
2,580
|
0.46
|
22.49
|
1205
Westlakes
Drive
|
1988
|
130,265
|
86.0
|
2,280
|
0.40
|
20.35
|
1235
Westlakes
Drive
|
1986
|
134,902
|
97.7
|
2,914
|
0.52
|
22.11
|
DELAWARE
COUNTY, PENNSYLVANIA
|
||||||
Lester
|
||||||
100
Stevens
Drive
|
1986
|
95,000
|
100.0
|
2,551
|
0.45
|
26.85
|
200
Stevens
Drive
|
1987
|
208,000
|
100.0
|
5,654
|
1.00
|
27.18
|
300
Stevens
Drive
|
1992
|
68,000
|
86.5
|
1,581
|
0.28
|
26.88
|
Property
Listing
Office
Properties
(continued)
|
||||||||||||||
Property
Location
|
Year
Built
|
Net
Rentable
(Sq.
Ft.)
|
Percentage
Leased
as
of
9/30/07
(%)
(a)
|
2007
Base
Rent
($000’s)
(b)
(c)
|
Percentage
of
Total 2007
Base
Rent
(%)
|
2007
Average
Base
Rent
Per
Sq. Ft.
($)
(c) (d)
|
||||||||
Media
|
||||||||||||||
1400
Providence Road – Center I
|
1986
|
100,000
|
96.8
|
2,052
|
0.36
|
21.20
|
||||||||
1400
Providence Road – Center II
|
1990
|
160,000
|
96.5
|
3,350
|
0.59
|
21.70
|
||||||||
MONTGOMERY
COUNTY, PENNSYLVANIA
|
||||||||||||||
Bala
Cynwyd
|
||||||||||||||
150
Monument
Road
|
1981
|
125,783
|
98.4
|
2,848
|
0.51
|
23.01
|
||||||||
Blue
Bell
|
||||||||||||||
4
Sentry
Parkway
|
1982
|
63,930
|
94.1
|
1,348
|
0.24
|
22.41
|
||||||||
5
Sentry Parkway
East
|
1984
|
91,600
|
33.4
|
578
|
0.10
|
18.89
|
||||||||
5
Sentry Parkway
West
|
1984
|
38,400
|
31.5
|
242
|
0.04
|
20.01
|
||||||||
16
Sentry
Parkway
|
1988
|
93,093
|
100.0
|
2,245
|
0.40
|
24.12
|
||||||||
18
Sentry
Parkway
|
1988
|
95,010
|
88.5
|
2,192
|
0.39
|
26.07
|
||||||||
King
of Prussia
|
||||||||||||||
2200
Renaissance
Boulevard
|
1985
|
174,124
|
79.4
|
2,613
|
0.46
|
18.90
|
||||||||
Lower
Providence
|
||||||||||||||
1000
Madison
Avenue
|
1990
|
100,700
|
81.3
|
1,254
|
0.22
|
15.32
|
||||||||
Plymouth
Meeting
|
||||||||||||||
1150
Plymouth Meeting
Mall
|
1970
|
167,748
|
94.8
|
3,147
|
0.56
|
19.79
|
||||||||
Total
Pennsylvania Office
|
2,025,738
|
89.5
|
41,017
|
7.26
|
22.63
|
|||||||||
FAIRFIELD
COUNTY, CONNECTICUT
|
||||||||||||||
Norwalk
|
||||||||||||||
40
Richards
Avenue
|
1985
|
145,487
|
72.5
|
2,464
|
0.44
|
23.36
|
||||||||
Stamford
|
||||||||||||||
1266
East Main
Street
|
1984
|
179,260
|
75.4
|
3,560
|
0.63
|
26.34
|
||||||||
Total
Connecticut Office
|
324,747
|
74.1
|
6,024
|
1.07
|
25.03
|
|||||||||
WASHINGTON,
D.C.
|
||||||||||||||
1201
Connecticut Avenue,
NW
|
1940
|
169,549
|
100.0
|
6,164
|
1.09
|
36.36
|
||||||||
1400
L Street,
NW
|
1987
|
159,000
|
100.0
|
5,221
|
0.93
|
32.84
|
||||||||
Total
District of Columbia Office
|
328,549
|
100.0
|
11,385
|
2.02
|
34.65
|
|||||||||
PRINCE
GEORGE’S COUNTY, MARYLAND
|
||||||||||||||
Greenbelt
|
||||||||||||||
9200
Edmonston
Road
|
1973
|
38,690
|
100.0
|
915
|
0.16
|
23.65
|
||||||||
6301
Ivy
Lane
|
1979
|
112,003
|
83.0
|
2,063
|
0.37
|
22.19
|
||||||||
6303
Ivy
Lane
|
1980
|
112,047
|
74.8
|
2,361
|
0.42
|
28.17
|
||||||||
6305
Ivy
Lane
|
1982
|
112,022
|
72.6
|
1,600
|
0.28
|
19.67
|
||||||||
6404
Ivy
Lane
|
1987
|
165,234
|
77.9
|
2,741
|
0.49
|
21.29
|
||||||||
6406
Ivy
Lane
|
1991
|
163,857
|
100.0
|
2,751
|
0.49
|
16.79
|
||||||||
6411
Ivy
Lane
|
1984
|
138,405
|
91.6
|
2,849
|
0.51
|
22.47
|
||||||||
Lanham
|
||||||||||||||
4200
Parliament
Place
|
1989
|
122,000
|
85.8
|
2,726
|
0.48
|
26.04
|
||||||||
Total
Maryland Office
|
964,258
|
85.1
|
18,006
|
3.20
|
21.94
|
|||||||||
TOTAL
OFFICE PROPERTIES
|
24,029,318
|
91.5
|
502,131
|
89.10
|
23.58
|
Property
Listing
Office/Flex
Properties
|
|||||||
Property
Location
|
Year
Built
|
Net
Rentable
(Sq.
Ft.)
|
Percentage
Leased
as
of
9/30/07
(%)
(a)
|
2007
Base
Rent
($000’s)
(b)
(c)
|
Percentage
of
Total 2007
Base
Rent
(%)
|
2007
Average
Base
Rent
Per
Sq. Ft.
($)
(c) (d)
|
|
BURLINGTON
COUNTY, NEW JERSEY
|
|||||||
Burlington
|
|||||||
3
Terri
Lane
|
1991
|
64,500
|
100.0
|
491
|
0.09
|
7.61
|
|
5
Terri
Lane
|
1992
|
74,555
|
100.0
|
614
|
0.11
|
8.24
|
|
Moorestown
|
|||||||
2
Commerce
Drive
|
1986
|
49,000
|
21.3
|
209
|
0.04
|
20.02
|
|
101
Commerce
Drive
|
1988
|
64,700
|
100.0
|
275
|
0.05
|
4.25
|
|
102
Commerce
Drive
|
1987
|
38,400
|
100.0
|
209
|
0.04
|
5.44
|
|
201
Commerce
Drive
|
1986
|
38,400
|
75.0
|
182
|
0.03
|
6.32
|
|
202
Commerce
Drive
|
1988
|
51,200
|
100.0
|
266
|
0.05
|
5.20
|
|
1
Executive
Drive
|
1989
|
20,570
|
81.1
|
157
|
0.03
|
9.41
|
|
2
Executive
Drive
|
1988
|
60,800
|
84.7
|
423
|
0.08
|
8.21
|
|
101
Executive
Drive
|
1990
|
29,355
|
99.7
|
294
|
0.05
|
10.05
|
|
102
Executive
Drive
|
1990
|
64,000
|
100.0
|
333
|
0.06
|
5.20
|
|
225
Executive
Drive
|
1990
|
50,600
|
67.6
|
213
|
0.04
|
6.23
|
|
97
Foster
Road
|
1982
|
43,200
|
75.5
|
129
|
0.02
|
3.96
|
|
1507
Lancer
Drive
|
1995
|
32,700
|
100.0
|
134
|
0.02
|
4.10
|
|
1245
North Church
Street
|
1998
|
52,810
|
90.5
|
290
|
0.05
|
6.07
|
|
1247
North Church
Street
|
1998
|
52,790
|
54.7
|
303
|
0.05
|
10.49
|
|
1256
North Church
Street
|
1984
|
63,495
|
100.0
|
450
|
0.08
|
7.09
|
|
840
North Lenola
Road
|
1995
|
38,300
|
100.0
|
367
|
0.07
|
9.58
|
|
844
North Lenola
Road
|
1995
|
28,670
|
100.0
|
180
|
0.03
|
6.28
|
|
915
North Lenola
Road
|
1998
|
52,488
|
100.0
|
299
|
0.05
|
5.70
|
|
2
Twosome
Drive
|
2000
|
48,600
|
100.0
|
419
|
0.07
|
8.62
|
|
30
Twosome
Drive
|
1997
|
39,675
|
89.9
|
195
|
0.03
|
5.47
|
|
31
Twosome
Drive
|
1998
|
84,200
|
100.0
|
469
|
0.08
|
5.57
|
|
40
Twosome
Drive
|
1996
|
40,265
|
100.0
|
292
|
0.05
|
7.25
|
|
41
Twosome
Drive
|
1998
|
43,050
|
100.0
|
213
|
0.04
|
4.95
|
|
50
Twosome
Drive
|
1997
|
34,075
|
100.0
|
246
|
0.04
|
7.22
|
|
GLOUCESTER
COUNTY, NEW JERSEY
|
|||||||
West
Deptford
|
|||||||
1451
Metropolitan
Drive
|
1996
|
21,600
|
100.0
|
148
|
0.03
|
6.85
|
|
MERCER
COUNTY, NEW JERSEY
|
|||||||
Hamilton
Township
|
|||||||
100
Horizon Center
Boulevard
|
1989
|
13,275
|
100.0
|
193
|
0.03
|
14.54
|
|
200
Horizon
Drive
|
1991
|
45,770
|
100.0
|
591
|
0.10
|
12.91
|
|
300
Horizon
Drive
|
1989
|
69,780
|
100.0
|
1,157
|
0.21
|
16.58
|
|
500
Horizon
Drive
|
1990
|
41,205
|
100.0
|
618
|
0.11
|
15.00
|
|
MONMOUTH
COUNTY, NEW JERSEY
|
|||||||
Wall
Township
|
|||||||
1325
Campus
Parkway
|
1988
|
35,000
|
100.0
|
655
|
0.12
|
18.71
|
|
1340
Campus
Parkway
|
1992
|
72,502
|
100.0
|
950
|
0.17
|
13.10
|
|
1345
Campus
Parkway
|
1995
|
76,300
|
100.0
|
944
|
0.17
|
12.37
|
|
1433
Highway
34
|
1985
|
69,020
|
76.4
|
436
|
0.08
|
8.27
|
|
1320
Wyckoff
Avenue
|
1986
|
20,336
|
100.0
|
178
|
0.03
|
8.75
|
|
1324
Wyckoff
Avenue
|
1987
|
21,168
|
100.0
|
228
|
0.04
|
10.77
|
Property
Listing
Office/Flex
Properties
(continued)
|
|||||||||||
Property
Location
|
Year
Built
|
Net
Rentable
(Sq.
Ft.)
|
Percentage
Leased
as
of
9/30/07
(%)
(a)
|
2007
Base
Rent
($000’s)
(b)
(c)
|
Percentage
of
Total 2007
Base
Rent
(%)
|
2007
Average
Base
Rent
Per
Sq. Ft.
($)
(c) (d)
|
|||||
PASSAIC
COUNTY, NEW JERSEY
|
|||||||||||
Totowa
|
|||||||||||
1
Center
Court
|
1999
|
38,961
|
100.0
|
534
|
0.09
|
13.71
|
|||||
2
Center
Court
|
1998
|
30,600
|
99.3
|
339
|
0.06
|
11.16
|
|||||
11
Commerce
Way
|
1989
|
47,025
|
100.0
|
574
|
0.10
|
12.21
|
|||||
20
Commerce
Way
|
1992
|
42,540
|
100.0
|
254
|
0.05
|
5.97
|
|||||
29
Commerce
Way
|
1990
|
48,930
|
100.0
|
711
|
0.13
|
14.53
|
|||||
40
Commerce
Way
|
1987
|
50,576
|
85.7
|
600
|
0.11
|
13.84
|
|||||
45
Commerce
Way
|
1992
|
51,207
|
96.4
|
384
|
0.07
|
7.78
|
|||||
60
Commerce
Way
|
1988
|
50,333
|
73.6
|
532
|
0.09
|
14.36
|
|||||
80
Commerce
Way
|
1996
|
22,500
|
100.0
|
315
|
0.06
|
14.00
|
|||||
100
Commerce
Way
|
1996
|
24,600
|
100.0
|
345
|
0.06
|
14.02
|
|||||
120
Commerce
Way
|
1994
|
9,024
|
100.0
|
125
|
0.02
|
13.85
|
|||||
140
Commerce
Way
|
1994
|
26,881
|
99.5
|
374
|
0.07
|
13.98
|
|||||
Total
New Jersey Office/Flex
|
2,189,531
|
92.7
|
18,837
|
3.35
|
9.28
|
||||||
WESTCHESTER
COUNTY, NEW YORK
|
|||||||||||
Elmsford
|
|||||||||||
11
Clearbrook
Road
|
1974
|
31,800
|
100.0
|
416
|
0.07
|
13.08
|
|||||
75
Clearbrook
Road
|
1990
|
32,720
|
100.0
|
702
|
0.12
|
21.45
|
|||||
125
Clearbrook
Road
|
2002
|
33,000
|
100.0
|
712
|
0.13
|
21.58
|
|||||
150
Clearbrook
Road
|
1975
|
74,900
|
100.0
|
1,113
|
0.20
|
14.86
|
|||||
175
Clearbrook
Road
|
1973
|
98,900
|
100.0
|
1,592
|
0.28
|
16.10
|
|||||
200
Clearbrook
Road
|
1974
|
94,000
|
99.8
|
1,288
|
0.23
|
13.73
|
|||||
250
Clearbrook
Road
|
1973
|
155,000
|
97.3
|
1,420
|
0.25
|
9.42
|
|||||
50
Executive
Boulevard
|
1969
|
45,200
|
98.2
|
490
|
0.09
|
11.04
|
|||||
77
Executive
Boulevard
|
1977
|
13,000
|
55.4
|
206
|
0.04
|
28.60
|
|||||
85
Executive
Boulevard
|
1968
|
31,000
|
93.8
|
541
|
0.10
|
18.61
|
|||||
300
Executive
Boulevard
|
1970
|
60,000
|
100.0
|
431
|
0.08
|
7.18
|
|||||
350
Executive
Boulevard
|
1970
|
15,400
|
98.8
|
296
|
0.05
|
19.45
|
|||||
399
Executive
Boulevard
|
1962
|
80,000
|
100.0
|
928
|
0.16
|
11.60
|
|||||
400
Executive
Boulevard
|
1970
|
42,200
|
100.0
|
781
|
0.14
|
18.51
|
|||||
500
Executive
Boulevard
|
1970
|
41,600
|
94.3
|
625
|
0.11
|
15.93
|
|||||
525
Executive
Boulevard
|
1972
|
61,700
|
83.6
|
813
|
0.14
|
15.76
|
|||||
1
Westchester
Plaza
|
1967
|
25,000
|
100.0
|
334
|
0.06
|
13.36
|
|||||
2
Westchester
Plaza
|
1968
|
25,000
|
100.0
|
510
|
0.09
|
20.40
|
|||||
3
Westchester
Plaza
|
1969
|
93,500
|
100.0
|
636
|
0.11
|
6.80
|
|||||
4
Westchester
Plaza
|
1969
|
44,700
|
93.1
|
486
|
0.09
|
11.68
|
|||||
5
Westchester
Plaza
|
1969
|
20,000
|
88.9
|
299
|
0.05
|
16.82
|
|||||
6
Westchester
Plaza
|
1968
|
20,000
|
100.0
|
322
|
0.06
|
16.10
|
|||||
7
Westchester
Plaza
|
1972
|
46,200
|
100.0
|
770
|
0.14
|
16.67
|
|||||
8
Westchester
Plaza
|
1971
|
67,200
|
100.0
|
919
|
0.16
|
13.68
|
|||||
Hawthorne
|
|||||||||||
200
Saw Mill River
Road
|
1965
|
51,100
|
100.0
|
693
|
0.12
|
13.56
|
|||||
4
Skyline
Drive
|
1987
|
80,600
|
92.2
|
1,319
|
0.23
|
17.75
|
|||||
5
Skyline
Drive
|
1980
|
124,022
|
99.3
|
1,577
|
0.28
|
12.81
|
|||||
6
Skyline
Drive
|
1980
|
44,155
|
100.0
|
433
|
0.08
|
9.81
|
|||||
8
Skyline
Drive
|
1985
|
50,000
|
85.3
|
701
|
0.12
|
16.44
|
|||||
10
Skyline
Drive
|
1985
|
20,000
|
100.0
|
378
|
0.07
|
18.90
|
Property
Listing
Office/Flex
Properties
(continued)
|
|||||||||||
Property
Location
|
Year
Built
|
Net
Rentable
(Sq.
Ft.)
|
Percentage
Leased
as
of
9/30/07
(%)
(a)
|
2007
Base
Rent
($000’s)
(b)
(c)
|
Percentage
of
Total 2007
Base
Rent
(%)
|
2007
Average
Base
Rent
Per
Sq. Ft.
($)
(c) (d)
|
|||||
11
Skyline
Drive
|
1989
|
45,000
|
100.0
|
803
|
0.14
|
17.84
|
|||||
12
Skyline
Drive
|
1999
|
46,850
|
100.0
|
663
|
0.12
|
14.15
|
|||||
15
Skyline
Drive
|
1989
|
55,000
|
88.2
|
828
|
0.15
|
17.07
|
|||||
Yonkers
|
|||||||||||
100
Corporate
Boulevard
|
1987
|
78,000
|
98.3
|
1,346
|
0.24
|
17.55
|
|||||
200
Corporate Boulevard
South
|
1990
|
84,000
|
99.8
|
1,562
|
0.28
|
18.63
|
|||||
4
Executive
Plaza
|
1986
|
80,000
|
100.0
|
1,344
|
0.24
|
16.80
|
|||||
6
Executive
Plaza
|
1987
|
80,000
|
95.1
|
1,406
|
0.25
|
18.48
|
|||||
1
Odell
Plaza
|
1980
|
106,000
|
99.9
|
1,477
|
0.26
|
13.95
|
|||||
3
Odell
Plaza
|
1984
|
71,065
|
100.0
|
1,597
|
0.28
|
22.47
|
|||||
5
Odell
Plaza
|
1983
|
38,400
|
84.8
|
516
|
0.09
|
15.85
|
|||||
7
Odell
Plaza
|
1984
|
42,600
|
99.6
|
732
|
0.13
|
17.25
|
|||||
Total
New York Office/Flex
|
2,348,812
|
97.3
|
34,005
|
6.03
|
14.88
|
||||||
FAIRFIELD
COUNTY, CONNECTICUT
|
|||||||||||
Stamford
|
|||||||||||
419
West
Avenue
|
1986
|
88,000
|
100.0
|
1,360
|
0.24
|
15.45
|
|||||
500
West
Avenue
|
1988
|
25,000
|
82.3
|
375
|
0.07
|
18.23
|
|||||
550
West
Avenue
|
1990
|
54,000
|
100.0
|
865
|
0.15
|
16.02
|
|||||
600
West
Avenue
|
1999
|
66,000
|
100.0
|
804
|
0.14
|
12.18
|
|||||
650
West
Avenue
|
1998
|
40,000
|
100.0
|
577
|
0.10
|
14.43
|
|||||
Total
Connecticut Office/Flex
|
273,000
|
98.4
|
3,981
|
0.70
|
14.82
|
||||||
TOTAL
OFFICE/FLEX PROPERTIES
|
4,811,343
|
95.3
|
56,823
|
10.08
|
12.40
|
Property
Listing
Industrial/Warehouse,
Retail and Land Properties
|
|||||||||||
Property
Location
|
Year
Built
|
Net
Rentable
(Sq.
Ft.)
|
Percentage
Leased
as
of
9/30/07
(%)
(a)
|
2007
Base
Rent
($000’s)
(b)
(c)
|
Percentage
of
Total 2007
Base
Rent
(%)
|
2007
Average
Base
Rent
Per
Sq. Ft.
($)
(c) (d)
|
|||||
WESTCHESTER
COUNTY, NEW YORK
|
|||||||||||
Elmsford
|
|||||||||||
1
Warehouse
Lane
|
1957
|
6,600
|
100.0
|
86
|
0.02
|
13.03
|
|||||
2
Warehouse
Lane
|
1957
|
10,900
|
100.0
|
159
|
0.03
|
14.59
|
|||||
3
Warehouse
Lane
|
1957
|
77,200
|
100.0
|
324
|
0.06
|
4.20
|
|||||
4
Warehouse
Lane
|
1957
|
195,500
|
97.4
|
1,856
|
0.33
|
9.75
|
|||||
5
Warehouse
Lane
|
1957
|
75,100
|
97.1
|
990
|
0.18
|
13.58
|
|||||
6
Warehouse
Lane
|
1982
|
22,100
|
100.0
|
513
|
0.09
|
23.21
|
|||||
Total
Industrial/Warehouse Properties
|
387,400
|
98.1
|
3,928
|
0.71
|
10.33
|
||||||
WESTCHESTER
COUNTY, NEW YORK
|
|||||||||||
Tarrytown
|
|||||||||||
230
White Plains
Road
|
1984
|
9,300
|
100.0
|
195
|
0.03
|
20.97
|
|||||
Yonkers
|
|||||||||||
2
Executive
Boulevard
|
1986
|
8,000
|
100.0
|
150
|
0.03
|
18.75
|
|||||
Total
Retail Properties
|
17,300
|
100.0
|
345
|
0.06
|
19.94
|
||||||
WESTCHESTER
COUNTY, NEW YORK
|
|||||||||||
Elmsford
|
|||||||||||
700
Executive
Boulevard
|
--
|
--
|
--
|
114
|
0.02
|
--
|
|||||
Yonkers
|
|||||||||||
1
Enterprise
Boulevard
|
--
|
--
|
--
|
185
|
0.03
|
--
|
|||||
Total
Land Leases
|
--
|
--
|
299
|
0.05
|
--
|
||||||
TOTAL
PROPERTIES
|
29,245,361
|
92.2
|
563,526
|
100.00
|
21.50
|
(a)
|
Percentage
leased includes all leases in effect as of the period end date, some
of
which have commencement dates in the future (including, at September
30, 2007,
a lease with a commencement date substantially in the future consisting
of
8,590 square feet scheduled to commence in 2009), and leases
expiring September 30, 2007 aggregating 67,253 square feet (representing
0.2 percent of the Company’s total net rentable square footage) for which
no new leases were signed.
|
(b)
|
Total
base rent for the 12 months ended September 30, 2007, determined
in
accordance with generally accepted accounting principles
(“GAAP”). Substantially all of the leases provide for annual
base rents plus recoveries and escalation charges based upon the
tenant’s
proportionate share of and/or increases in real estate taxes and
certain
operating costs, as defined, and the pass through of charges for
electrical usage.
|
(c)
|
Excludes
space leased by the Company.
|
(d)
|
Base
rent for the 12 months ended September 30, 2007, divided by net rentable
square feet leased at September 30, 2007. For those properties
acquired or placed in service during the 12 months ended September
30,
2007, amounts are annualized, as per Note
e.
|
(e)
|
As
this property was acquired or placed in service by the Company during
the
12 months ended September 30, 2007, the amounts represented in 2007
base
rent reflect only that portion of the year during which the Company
owned
the property. Accordingly, these amounts may not be indicative
of the property’s full year results. For comparison purposes,
the amounts represented in 2007 average base rent per sq. ft. for
this
property have been calculated by taking 2007 base rent for such property
and annualizing these partial-year results, dividing such annualized
amounts by the net rentable square feet leased at September 30,
2007. These annualized per square foot amounts may not be
indicative of the property’s results had the Company owned such property
for the entirety of the 12 months ended September 30,
2007.
|
Number
of
Properties
|
Annualized
Base
Rental
Revenue
($) (a)
|
Percentage
of
Company
Annualized
Base
Rental
Revenue (%)
|
Square
Feet
Leased
|
Percentage
Total
Company
Leased
Sq. Ft. (%)
|
Year
of
Lease
Expiration
|
||
Citigroup
Global Markets, Inc.
|
6
|
13,735,164
|
2.4
|
443,707
|
1.8
|
2016
|
(b)
|
DB
Services New Jersey, Inc.
|
2
|
10,845,576
|
1.8
|
402,068
|
1.5
|
2017
|
|
Morgan
Stanley & Co., Inc.
|
5
|
9,432,493
|
1.6
|
381,576
|
1.4
|
2013
|
(c)
|
New
Cingular Wireless PCS, LLC
|
4
|
9,144,930
|
1.5
|
410,313
|
1.5
|
2014
|
(d)
|
United
States Of America-GSA
|
11
|
8,904,039
|
1.5
|
278,735
|
1.1
|
2017
|
(e)
|
Keystone
Mercy Health Plan
|
2
|
7,897,031
|
1.3
|
303,149
|
1.1
|
2015
|
|
National
Union Fire Insurance
|
1
|
7,711,023
|
1.3
|
317,799
|
1.2
|
2012
|
|
Prentice-Hall,
Inc.
|
1
|
7,694,097
|
1.3
|
474,801
|
1.8
|
2014
|
|
Forest
Laboratories, Inc.
|
2
|
7,463,777
|
1.3
|
202,857
|
0.8
|
2017
|
(f)
|
American
Institute of Certified Public Accountants
|
1
|
6,653,005
|
1.1
|
249,768
|
0.9
|
2012
|
|
ICAP
Securities USA, LLC
|
1
|
6,117,453
|
1.0
|
159,834
|
0.6
|
2017
|
|
Toys
'R' Us – NJ, Inc.
|
1
|
6,072,651
|
1.0
|
242,518
|
0.9
|
2012
|
|
Lehman
Brothers Holdings, Inc.
|
1
|
5,835,986
|
1.0
|
270,063
|
1.0
|
2018
|
(g)
|
Allstate
Insurance Company
|
10
|
5,703,460
|
1.0
|
237,559
|
0.9
|
2017
|
(h)
|
TD
Ameritrade Online Holdings
|
1
|
5,701,671
|
1.0
|
184,222
|
0.7
|
2015
|
|
IBM
Corporation
|
3
|
5,562,770
|
0.9
|
310,263
|
1.2
|
2012
|
(i)
|
Merrill
Lynch Pierce Fenner
|
3
|
5,294,084
|
0.9
|
306,125
|
1.2
|
2017
|
(j)
|
Credit
Suisse First Boston
|
1
|
5,212,307
|
0.9
|
153,464
|
0.6
|
2012
|
(k)
|
KPMG,
LLP
|
3
|
4,977,856
|
0.8
|
181,025
|
0.7
|
2012
|
(l)
|
National
Financial Services
|
1
|
4,582,231
|
0.8
|
112,964
|
0.4
|
2012
|
|
Bank
Of Tokyo-Mitsubishi, Ltd.
|
1
|
4,228,795
|
0.7
|
137,076
|
0.5
|
2009
|
|
Daiichi
Sankyo, Inc.
|
3
|
4,031,781
|
0.7
|
136,366
|
0.5
|
2022
|
(m)
|
Vonage
America, Inc.
|
1
|
3,857,000
|
0.7
|
350,000
|
1.3
|
2017
|
|
AT&T
Corp.
|
1
|
3,805,000
|
0.6
|
275,000
|
1.0
|
2014
|
|
Wyndham
Worldwide Corporation
|
1
|
3,773,775
|
0.6
|
150,951
|
0.6
|
2009
|
|
Samsung
Electronics America
|
1
|
3,678,028
|
0.6
|
131,300
|
0.5
|
2010
|
|
Hewlett-Packard
Company
|
2
|
3,520,179
|
0.6
|
166,977
|
0.6
|
2010
|
(n)
|
SSB
Realty, LLC
|
1
|
3,492,830
|
0.6
|
114,519
|
0.4
|
2009
|
|
Montefiore
Medical Center
|
5
|
3,416,583
|
0.6
|
163,529
|
0.6
|
2019
|
(o)
|
E*Trade
Financial Corporation
|
1
|
3,124,160
|
0.5
|
106,573
|
0.4
|
2022
|
|
Wyndham
Worldwide Operations
|
1
|
3,065,643
|
0.5
|
145,983
|
0.6
|
2011
|
|
Dow
Jones & Company, Inc.
|
1
|
3,057,773
|
0.5
|
92,312
|
0.3
|
2012
|
|
High
Point Safety & Insurance
|
2
|
2,702,382
|
0.5
|
116,889
|
0.4
|
2020
|
|
American
Home Assurance Co.
|
2
|
2,686,732
|
0.5
|
131,174
|
0.5
|
2019
|
(p)
|
SunAmerica
Asset Management
|
1
|
2,680,409
|
0.5
|
69,621
|
0.3
|
2018
|
|
Moody’s
Investors Service
|
1
|
2,671,149
|
0.5
|
91,344
|
0.3
|
2011
|
(q)
|
Oppenheimer
& Co., Inc.
|
1
|
2,636,192
|
0.4
|
104,008
|
0.4
|
2013
|
|
Barr
Laboratories, Inc.
|
2
|
2,579,597
|
0.4
|
109,510
|
0.4
|
2015
|
(r)
|
United
States Life Insurance Co.
|
1
|
2,520,000
|
0.4
|
180,000
|
0.7
|
2013
|
|
AAA
Mid-Atlantic, Inc.
|
2
|
2,517,680
|
0.4
|
129,784
|
0.5
|
2022
|
(s)
|
New
Jersey Turnpike Authority
|
1
|
2,455,463
|
0.4
|
100,223
|
0.4
|
2016
|
|
Natixis
North America, Inc.
|
1
|
2,408,679
|
0.4
|
83,629
|
0.3
|
2021
|
|
Regus
Business Centre Corp.
|
2
|
2,321,656
|
0.4
|
79,805
|
0.3
|
2011
|
|
Movado
Group, Inc
|
1
|
2,283,547
|
0.4
|
90,050
|
0.3
|
2013
|
|
Deloitte
& Touche USA, LLP
|
1
|
2,171,275
|
0.4
|
86,851
|
0.3
|
2007
|
|
Ark
Asset Management Co., Inc.
|
1
|
2,094,608
|
0.4
|
67,568
|
0.3
|
2017
|
|
Nextel
of New York, Inc.
|
2
|
2,093,440
|
0.4
|
97,436
|
0.4
|
2014
|
(t)
|
Norris
McLaughlin & Marcus, PA
|
1
|
2,085,912
|
0.4
|
86,913
|
0.3
|
2017
|
|
Bearingpoint,
Inc.
|
1
|
2,065,834
|
0.3
|
77,956
|
0.3
|
2011
|
|
GAB
Robins North America Inc.
|
2
|
2,049,674
|
0.3
|
84,649
|
0.3
|
2009
|
(u)
|
Totals
|
230,617,380
|
39.0
|
9,380,806
|
35.3
|
See
footnotes on subsequent page.
|
Significant
Tenants
|
(Continued)
|
(a)
|
Annualized
base rental revenue is based on actual September, 2007 billings times
12. For leases whose rent commences after October 1, 2007,
annualized base rental revenue is based on the first full month’s billing
times 12. As annualized base rental revenue is not derived from
historical GAAP results, historical results may differ from those
set
forth above.
|
(b)
|
59,711
square feet expire in 2009; 330,900 square feet expire in 2010; 26,834
square feet expire in 2014; 26,262 square feet expire in
2016.
|
(c)
|
19,500
square feet expire in 2008; 7,000 square feet expire in 2009; 48,906
square feet expire in 2010; 306,170 square feet expire in
2013.
|
(d)
|
4,783
square feet expire in 2008; 333,145 square feet expire in 2013; 72,385
square feet expire in 2014.
|
(e)
|
7,008
square feet expire in 2008; 9,901 square feet expire in 2011; 11,216
square feet expire in 2012; 58,392 square feet expire in 2013; 4,879
square feet expire in 2014; 180,729 square feet expire in 2015; 6,610
square feet expire in 2017.
|
(f)
|
22,785
square feet expire in 2010; 180,072 square feet expire in
2017.
|
(g)
|
207,300
square feet expire in 2010; 62,763 square feet expire in
2018.
|
(h)
|
31,143
square feet expire in 2008; 22,185 square feet expire in 2009; 46,555
square feet expire in 2010; 83,693 square feet expire in 2011; 53,983
square feet expire in 2017.
|
(i)
|
61,864
square feet expire in 2010; 248,399 square feet expire in
2012.
|
(j)
|
7,485
square feet expire in 2008; 4,451 square feet expire in 2009; 294,189
square feet expire in 2017.
|
(k)
|
71,511
square feet expire in 2011; 81,953 square feet expire in
2012.
|
(l)
|
46,440
square feet expire in 2009; 57,204 square feet expire in 2010; 77,381
square feet expire in 2012.
|
(m)
|
46,000
square feet expire in 2009; 5,315 square feet expire in 2011; 85,051
square feet expire in 2022.
|
(n)
|
163,857
square feet expire in 2008; 3,120 square feet expire in
2010.
|
(o)
|
33,542
square feet expire in 2009; 5,850 square feet expire in 2014; 7,200
square
feet expire in 2016; 30,872 square feet expire in 2017; 86,065 square
feet
expire in 2019.
|
(p)
|
14,056
square feet expire in 2008; 117,118 square feet expire in
2019.
|
(q)
|
43,344
square feet expire in 2009; 36,193 square feet expire in 2010; 11,807
square feet expire in 2011.
|
(r)
|
20,000
square feet expire in 2008; 89,510 square feet expire in
2015.
|
(s)
|
9,784
square feet expire in 2017; 120,000 square feet expire in
2022.
|
(t)
|
62,436
square feet expire in 2010; 35,000 square feet expire in
2014.
|
(u)
|
75,049
square feet expire in 2008; 9,600 square feet expire in
2009.
|
Year
Of
Expiration/
Market
|
Number
Of
Leases
Expiring
(a)
|
Net
Rentable
Area
Subject
To
Expiring
Leases
(Sq.
Ft.)
|
Percentage
Of
Total
Leased
Square
Feet
Represented
By
Expiring
Leases
(%)
|
Annualized
Base
Rental
Revenue
Under
Expiring
Leases
($) (b)
|
Average
Annual
Rent
Per Net
Rentable
Square
Foot
Represented
By
Expiring
Leases
($)
|
Percentage
Of
Annual
Base
Rent
Under
Expiring
Leases
(%)
|
2007
(c)
|
||||||
Northern NJ
|
11
|
97,654
|
0.4
|
2,320,323
|
23.76
|
0.4
|
Central
NJ
|
7
|
27,273
|
0.1
|
524,400
|
19.23
|
0.1
|
Westchester
Co., NY
|
19
|
62,845
|
0.2
|
1,444,991
|
22.99
|
0.2
|
Manhattan
|
-
|
-
|
-
|
-
|
-
|
-
|
Sub.
Philadelphia
|
13
|
43,482
|
0.2
|
735,848
|
16.92
|
0.1
|
Fairfield,
CT
|
3
|
16,158
|
0.1
|
323,877
|
20.04
|
0.1
|
Washington,
DC/MD
|
7
|
34,588
|
0.1
|
893,385
|
25.83
|
0.1
|
Rockland
Co., NY
|
-
|
-
|
-
|
-
|
-
|
-
|
TOTAL
– 2007
|
60
|
282,000
|
1.1
|
6,242,824
|
22.14
|
1.0
|
2008
|
||||||
Northern NJ
|
80
|
562,532
|
2.1
|
13,150,417
|
23.38
|
2.2
|
Central
NJ
|
43
|
225,238
|
0.9
|
5,376,558
|
23.87
|
0.9
|
Westchester
Co., NY
|
106
|
481,285
|
1.8
|
9,625,732
|
20.00
|
1.6
|
Manhattan
|
-
|
-
|
-
|
-
|
-
|
-
|
Sub.
Philadelphia
|
61
|
590,055
|
2.2
|
9,341,920
|
15.83
|
1.6
|
Fairfield,
CT
|
5
|
15,901
|
0.1
|
460,059
|
28.93
|
0.1
|
Washington,
DC/MD
|
24
|
291,428
|
1.1
|
6,727,528
|
23.08
|
1.1
|
Rockland
Co., NY
|
7
|
44,580
|
0.1
|
1,172,138
|
26.29
|
0.2
|
TOTAL
– 2008
|
326
|
2,211,019
|
8.3
|
45,854,352
|
20.74
|
7.7
|
2009
|
||||||
Northern NJ
|
115
|
1,116,243
|
4.2
|
28,357,712
|
25.40
|
4.8
|
Central
NJ
|
46
|
412,685
|
1.6
|
9,838,289
|
23.84
|
1.7
|
Westchester
Co., NY
|
109
|
604,674
|
2.3
|
12,146,201
|
20.09
|
2.1
|
Manhattan
|
-
|
-
|
-
|
-
|
-
|
-
|
Sub.
Philadelphia
|
48
|
285,316
|
1.1
|
4,363,234
|
15.29
|
0.7
|
Fairfield,
CT
|
11
|
38,461
|
0.1
|
837,606
|
21.78
|
0.1
|
Washington,
DC/MD
|
16
|
61,978
|
0.2
|
1,587,612
|
25.62
|
0.2
|
Rockland
Co., NY
|
7
|
22,068
|
0.1
|
535,482
|
24.27
|
0.1
|
TOTAL
– 2009
|
352
|
2,541,425
|
9.6
|
57,666,136
|
22.69
|
9.7
|
Year
Of
Expiration
|
Number
Of
Leases
Expiring
(a)
|
Net
Rentable
Area
Subject
To
Expiring
Leases
(Sq.
Ft.)
|
Percentage
Of
Total
Leased
Square
Feet
Represented
By
Expiring
Leases
(%)
|
Annualized
Base
Rental
Revenue
Under
Expiring
Leases
($) (b)
|
Average
Annual
Rent
Per Net
Rentable
Square
Foot
Represented
By
Expiring
Leases
($)
|
Percentage
Of
Annual
Base
Rent
Under
Expiring
Leases
(%)
|
|
2010
|
375
|
3,266,863
|
12.3
|
74,515,732
|
22.81
|
12.6
|
|
2011
|
349
|
3,362,542
|
12.7
|
75,495,407
|
22.45
|
12.8
|
|
2012
|
259
|
2,840,631
|
10.7
|
66,104,018
|
23.27
|
11.2
|
|
2013
|
183
|
2,736,792
|
10.3
|
58,630,767
|
21.42
|
9.9
|
|
2014
|
108
|
1,708,089
|
6.4
|
37,516,690
|
21.96
|
6.4
|
|
2015
|
72
|
2,246,522
|
8.5
|
49,468,451
|
22.02
|
8.4
|
|
2016
|
57
|
850,101
|
3.2
|
16,544,282
|
19.46
|
2.8
|
|
2017
|
75
|
2,282,197
|
8.6
|
54,162,682
|
23.73
|
9.2
|
|
2018
and thereafter
|
79
|
2,210,983
|
8.3
|
48,984,754
|
22.16
|
8.3
|
|
Totals/Weighted
|
|||||||
Average
|
2,295
|
26,539,164
(c)
|
100.0
|
591,186,095
|
22.28
|
100.0
|
(a)
|
Includes
office, office/flex, industrial/warehouse and stand-alone retail
property
tenants only. Excludes leases for amenity, retail, parking and
month-to-month tenants. Some tenants have multiple
leases.
|
(b)
|
Annualized
base rental revenue is based on actual September 2007 billings times
12. For leases whose rent commences after October 1, 2007,
annualized base rental revenue is based on the first full month’s billing
times 12. As annualized base rental revenue is not derived from
historical GAAP results, historical results may differ from those
set
forth above.
|
(c)
|
Includes
leases expiring September 30, 2007 aggregating 67,253 square feet
and
representing annualized rent of $1,627,553 for which no new leases
were
signed.
|
(d)
|
Reconciliation
to Company’s total net rentable square footage is as
follows:
|
Square
Feet
|
|
Square
footage leased to commercial tenants
|
26,539,164
|
Square
footage used for corporate offices, management offices,
|
|
building
use, retail tenants, food services, other ancillary
|
|
service
tenants and occupancy adjustments
|
428,239
|
Square
footage unleased
|
2,277,958
|
Total
net rentable square footage (does not include land leases)
|
29,245,361
|
Year
Of
Expiration/
Market
|
Number
Of
Leases
Expiring
(a)
|
Net
Rentable
Area
Subject
To
Expiring
Leases
(Sq.
Ft.)
|
Percentage
Of
Total
Leased
Square
Feet
Represented
By
Expiring
Leases
(%)
|
Annualized
Base
Rental
Revenue
Under
Expiring
Leases
($) (b)
|
Average
Annual
Rent
Per Net
Rentable
Square
Foot
Represented
By
Expiring
Leases
($)
|
Percentage
Of
Annual
Base
Rent
Under
Expiring
Leases
(%)
|
||
2007
(c)
|
||||||||
Northern NJ
|
9
|
85,927
|
0.4
|
2,155,405
|
25.08
|
0.40
|
||
Central
NJ
|
7
|
27,273
|
0.1
|
524,400
|
19.23
|
0.10
|
||
Westchester
Co., NY
|
12
|
31,249
|
0.1
|
910,033
|
29.12
|
0.20
|
||
Manhattan
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Sub.
Philadelphia
|
11
|
33,627
|
0.2
|
640,071
|
19.03
|
0.10
|
||
Fairfield,
CT
|
2
|
9,158
|
(d)
|
239,877
|
26.19
|
(d)
|
||
Washington,
DC/MD
|
7
|
34,588
|
0.2
|
893,385
|
25.83
|
0.20
|
||
Dutchess/Rockland
Co., NY
|
-
|
-
|
-
|
-
|
-
|
-
|
||
TOTAL
– 2007
|
48
|
221,822
|
1.0
|
5,363,171
|
24.18
|
1.0
|
||
2008
|
||||||||
Northern NJ
|
75
|
499,419
|
2.3
|
12,401,351
|
24.83
|
2.3
|
||
Central
NJ
|
38
|
203,512
|
0.9
|
5,062,015
|
24.87
|
1.0
|
||
Westchester
Co., NY
|
60
|
188,070
|
0.9
|
5,065,988
|
26.94
|
1.0
|
||
Manhattan
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Sub.
Philadelphia
|
42
|
374,462
|
1.7
|
7,874,092
|
21.03
|
1.5
|
||
Fairfield,
CT
|
5
|
15,901
|
0.1
|
460,059
|
28.93
|
0.1
|
||
Washington,
DC/MD
|
24
|
291,428
|
1.4
|
6,727,528
|
23.08
|
1.3
|
||
Dutchess/Rockland
Co., NY
|
7
|
44,580
|
0.2
|
1,172,138
|
26.29
|
0.2
|
||
TOTAL
– 2008
|
251
|
1,617,372
|
7.5
|
38,763,171
|
23.97
|
7.4
|
||
2009
|
||||||||
Northern NJ
|
106
|
1,046,950
|
4.8
|
27,414,596
|
26.19
|
5.2
|
||
Central
NJ
|
41
|
377,819
|
1.8
|
9,422,003
|
24.94
|
1.8
|
||
Westchester
Co., NY
|
63
|
253,473
|
1.2
|
6,629,842
|
26.16
|
1.2
|
||
Manhattan
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Sub.
Philadelphia
|
27
|
138,933
|
0.6
|
3,151,392
|
22.68
|
0.6
|
||
Fairfield,
CT
|
8
|
17,886
|
0.1
|
444,631
|
24.86
|
0.1
|
||
Washington,
DC/MD
|
16
|
61,978
|
0.3
|
1,587,612
|
25.62
|
0.3
|
||
Dutchess/Rockland
Co., NY
|
7
|
22,068
|
0.1
|
535,482
|
24.27
|
0.1
|
||
TOTAL
– 2009
|
268
|
1,919,107
|
8.9
|
49,185,558
|
25.63
|
9.3
|
||
2010
|
289
|
2,453,637
|
11.4
|
63,356,920
|
25.82
|
12.0
|
||
2011
|
286
|
2,820,019
|
13.1
|
69,206,942
|
24.54
|
13.2
|
||
2012
|
190
|
2,231,578
|
10.3
|
58,183,137
|
26.07
|
11.0
|
||
2013
|
135
|
2,133,066
|
9.9
|
50,796,653
|
23.81
|
9.6
|
||
2014
|
92
|
1,528,658
|
7.1
|
35,102,958
|
22.96
|
6.7
|
||
2015
|
58
|
2,080,726
|
9.6
|
47,381,030
|
22.77
|
9.0
|
||
2016
|
43
|
533,069
|
2.5
|
12,356,836
|
23.18
|
2.4
|
||
2017
|
63
|
2,126,891
|
9.9
|
51,611,077
|
24.27
|
9.8
|
||
2018
and thereafter
|
64
|
1,894,711
|
8.8
|
45,117,370
|
23.81
|
8.6
|
||
Totals/Weighted
Average
|
1,787
|
21,560,656
(c)
|
100.0
|
526,424,823
|
24.42
|
100.0
|
(a)
|
Includes
office tenants only. Excludes leases for amenity, retail,
parking and month-to-month tenants. Some tenants have multiple
leases.
|
(b)
|
Annualized
base rental revenue is based on actual September 2007 billings times
12. For leases whose rent commences after October 1, 2007,
annualized base rental revenue is based on the first full month’s billing
times 12. As annualized base rental revenue is not derived from
historical GAAP results, historical results may differ from those
set
forth above.
|
(c)
|
Includes
leases expiring September 30, 2007 aggregating 51,103 square feet
and
representing annualized rent of $1,336,803 for which no new leases
were
signed.
|
(d)
|
Represents
0.05% or less.
|
Year
Of
Expiration/
Market
|
Number
Of
Leases
Expiring
(a)
|
Net
Rentable
Area
Subject
To
Expiring
Leases
(Sq.
Ft.)
|
Percentage
Of
Total
Leased
Square
Feet
Represented
By
Expiring
Leases
(%)
|
Annualized
Base
Rental
Revenue
Under
Expiring
Leases
($) (b)
|
Average
Annual
Rent
Per Net
Rentable
Square
Foot
Represented
By
Expiring
Leases
($)
|
Percentage
Of
Annual
Base
Rent
Under
Expiring
Leases
(%)
|
|
2007
(c)
|
|||||||
Northern NJ
|
2
|
11,727
|
0.3
|
164,918
|
14.06
|
0.3
|
|
Central
NJ
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Westchester
Co., NY
|
7
|
31,596
|
0.7
|
534,958
|
16.93
|
0.9
|
|
Sub.
Philadelphia
|
2
|
9,855
|
0.2
|
95,777
|
9.72
|
0.2
|
|
Fairfield,
CT
|
1
|
7,000
|
0.1
|
84,000
|
12.00
|
0.1
|
|
TOTAL
– 2007
|
12
|
60,178
|
1.3
|
879,653
|
14.62
|
1.5
|
|
2008
|
|||||||
Northern NJ
|
5
|
63,113
|
1.4
|
749,066
|
11.87
|
1.3
|
|
Central
NJ
|
5
|
21,726
|
0.5
|
314,543
|
14.48
|
0.5
|
|
Westchester
Co., NY
|
44
|
285,975
|
6.2
|
4,477,063
|
15.66
|
7.4
|
|
Sub.
Philadelphia
|
19
|
215,593
|
4.7
|
1,467,828
|
6.81
|
2.4
|
|
Fairfield,
CT
|
-
|
-
|
-
|
-
|
-
|
-
|
|
TOTAL
– 2008
|
73
|
586,407
|
12.8
|
7,008,500
|
11.95
|
11.6
|
|
2009
|
|||||||
Northern NJ
|
9
|
69,293
|
1.5
|
943,116
|
13.61
|
1.6
|
|
Central
NJ
|
5
|
34,866
|
0.8
|
416,286
|
11.94
|
0.7
|
|
Westchester
Co., NY
|
41
|
299,556
|
6.5
|
4,590,809
|
15.33
|
7.6
|
|
Sub.
Philadelphia
|
21
|
146,383
|
3.2
|
1,211,842
|
8.28
|
2.0
|
|
Fairfield,
CT
|
3
|
20,575
|
0.5
|
392,975
|
19.10
|
0.6
|
|
TOTAL
– 2009
|
79
|
570,673
|
12.5
|
7,555,028
|
13.24
|
12.5
|
|
2010
|
84
|
780,276
|
17.0
|
10,761,712
|
13.79
|
17.9
|
|
2011
|
62
|
534,923
|
11.7
|
6,193,465
|
11.58
|
10.3
|
|
2012
|
68
|
602,415
|
13.2
|
7,857,156
|
13.04
|
13.0
|
|
2013
|
38
|
455,311
|
9.9
|
6,586,027
|
14.46
|
10.9
|
|
2014
|
16
|
179,431
|
3.9
|
2,413,732
|
13.45
|
4.0
|
|
2015
|
14
|
165,796
|
3.6
|
2,087,421
|
12.59
|
3.5
|
|
2016
|
12
|
181,950
|
4.0
|
2,769,085
|
15.22
|
4.6
|
|
2017
|
12
|
155,306
|
3.4
|
2,551,605
|
16.43
|
4.2
|
|
2018
and thereafter
|
14
|
308,272
|
6.7
|
3,642,384
|
11.82
|
6.0
|
|
Totals/Weighted
|
|||||||
Average
|
484
|
4,580,938
(c)
|
100.0
|
60,305,768
|
13.16
|
100.0
|
(a)
|
Includes
office/flex tenants only. Excludes leases for amenity, retail,
parking and month-to-month tenants. Some tenants have multiple
leases.
|
(b)
|
Annualized
base rental revenue is based on actual September 2007 billings times
12. For leases whose rent commences after October 1, 2007,
annualized base rental revenue is based on the first full month’s billing
times 12. As annualized base rental revenue is not derived from
historical GAAP results, historical results may differ from those
set
forth above. Includes office/flex tenants only. Excludes leases
for amenity, retail, parking and month-to-month tenants. Some
tenants have multiple leases.
|
(c)
|
Includes
leases expiring
September 30, 2007 aggregating 16,150 square feet and representing
annualized rent of $290,750 for which no new leases were
signed.
|
Year
Of
Expiration
|
Number
Of
Leases
Expiring
(a)
|
Net
Rentable
Area
Subject
To
Expiring
Leases
(Sq.
Ft.)
|
Percentage
Of
Total
Leased
Square
Feet
Represented
By
Expiring
Leases
(%)
|
Annualized
Base
Rental
Revenue
Under
Expiring
Leases
($) (b)
|
Average
Annual
Rent
Per Net
Rentable
Square
Foot
Represented
By
Expiring
Leases
($)
|
Percentage
Of
Annual
Base
Rent
Under
Expiring
Leases
(%)
|
2008
|
2
|
7,240
|
1.9
|
82,681
|
11.42
|
2.0
|
2009
|
4
|
42,345
|
11.1
|
730,550
|
17.25
|
18.1
|
2010
|
2
|
32,950
|
8.7
|
397,100
|
12.05
|
9.8
|
2011
|
1
|
7,600
|
2.0
|
95,000
|
12.50
|
2.4
|
2012
|
1
|
6,638
|
1.8
|
63,725
|
9.60
|
1.6
|
2013
|
10
|
148,415
|
39.0
|
1,248,087
|
8.41
|
30.9
|
2016
|
2
|
135,082
|
35.5
|
1,418,361
|
10.50
|
35.2
|
Totals/Weighted
|
||||||
Average
|
22
|
380,270
|
100.0
|
4,035,504
|
10.61
|
100.0
|
(a)
|
Includes
industrial/warehouse tenants only. Excludes leases for amenity,
retail, parking and month-to-month industrial/warehouse
tenants. Some tenants have multiple
leases.
|
(b)
|
Annualized
base rental revenue is based on actual September 2007 billings times
12. For leases whose rent commences after October 1, 2007,
annualized base rental revenue is based on the first full month’s billing
times 12. As annualized base rental revenue is not derived from
historical GAAP results, the historical results may differ from those
set
forth above.
|
Year
Of
Expiration
|
Number
Of
Leases
Expiring
(a)
|
Net
Rentable
Area
Subject
To
Expiring
Leases
(Sq.
Ft.)
|
Percentage
Of
Total
Leased
Square
Feet
Represented
By
Expiring
Leases
(%)
|
Annualized
Base
Rental
Revenue
Under
Expiring
Leases
($) (b)
|
Average
Annual
Rent
Per Net
Rentable
Square
Foot
Represented
By
Expiring
Leases
($)
|
Percentage
Of
Annual
Base
Rent
Under
Expiring
Leases
(%)
|
2009
|
1
|
9,300
|
53.8
|
195,000
|
20.97
|
46.4
|
2018
and thereafter
|
1
|
8,000
|
46.2
|
225,000
|
28.13
|
53.6
|
Totals/Weighted
|
||||||
Average
|
2
|
17,300
|
100.0
|
420,000
|
24.28
|
100.0
|
(a)
|
Includes
stand-alone retail property tenants
only.
|
(b)
|
Annualized
base rental revenue is based on actual September 2007 billings times
12. For leases whose rent commences after October 1, 2007
annualized base rental revenue is based on the first full month’s billing
times 12. As annualized base rental revenue is not derived from
historical GAAP results, historical results may differ from those
set
forth above.
|